Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jul. 03, 2016 | Aug. 01, 2016 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | FEI CO | |
Entity Central Index Key | 914,329 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jul. 3, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 41,015,658 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Jul. 03, 2016 | Dec. 31, 2015 |
Current Assets: | ||
Cash and cash equivalents | $ 317,345 | $ 300,911 |
Restricted cash | 8,330 | 19,119 |
Receivables, net of allowances for doubtful accounts of $2,118 and $2,789 | 233,627 | 213,128 |
Inventories | 200,304 | 170,513 |
Deferred tax assets | 0 | 10,566 |
Other current assets | 69,612 | 33,614 |
Total current assets | 829,218 | 747,851 |
Long-term investments in marketable securities | 9,221 | 8,677 |
Long-term restricted cash | 16,481 | 22,113 |
Property, plant and equipment, net of accumulated depreciation of $143,206 and $130,029 | 164,521 | 155,608 |
Intangible assets, net of accumulated amortization of $44,997 and $36,849 | 60,777 | 35,943 |
Goodwill | 257,281 | 145,607 |
Deferred tax assets | 18,125 | 6,719 |
Long-term inventories | 54,402 | 47,109 |
Other assets, net | 22,968 | 180,222 |
Total Assets | 1,432,994 | 1,349,849 |
Current Liabilities: | ||
Accounts payable | 53,141 | 58,708 |
Accrued payroll liabilities | 40,131 | 38,643 |
Accrued warranty reserves | 15,796 | 14,107 |
Deferred revenue | 115,076 | 101,155 |
Income taxes payable | 10,290 | 12,124 |
Accrued restructuring and reorganization | 432 | 655 |
Other current liabilities | 61,434 | 52,630 |
Total current liabilities | 296,300 | 278,022 |
Long-term deferred revenue | 46,397 | 44,745 |
Other liabilities | 47,404 | 37,006 |
Commitments and contingencies | ||
Shareholders’ Equity: | ||
Preferred stock - 500 shares authorized; none issued and outstanding | 0 | 0 |
Common stock - 70,000 shares authorized; 41,016 and 40,855 shares issued and outstanding, no par value | 547,901 | 533,062 |
Retained earnings | 560,757 | 538,053 |
Accumulated other comprehensive loss | (65,765) | (81,039) |
Total Shareholders’ Equity | 1,042,893 | 990,076 |
Total Liabilities and Shareholders’ Equity | $ 1,432,994 | $ 1,349,849 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - USD ($) $ in Thousands | Jul. 03, 2016 | Dec. 31, 2015 |
Assets | ||
Allowance for doubtful accounts | $ 2,118 | $ 2,789 |
Accumulated depreciation | 143,206 | 130,029 |
Accumulated amortization | $ 44,997 | $ 36,849 |
Shareholders’ Equity: | ||
Preferred stock, shares authorized | 500,000 | 500,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, shares authorized | 70,000,000 | 70,000,000 |
Common stock, shares issued | 41,016,000 | 40,855,000 |
Common stock, shares outstanding | 41,016,000 | 40,855,000 |
Common stock, no par value | $ 0 | $ 0 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 03, 2016 | Jun. 28, 2015 | Jul. 03, 2016 | Jun. 28, 2015 | |
Net sales: | ||||
Products | $ 191,161 | $ 163,585 | $ 353,439 | $ 327,644 |
Service | 68,204 | 60,604 | 134,570 | 117,361 |
Total net sales | 259,365 | 224,189 | 488,009 | 445,005 |
Cost of sales: | ||||
Products | 93,645 | 78,825 | 176,310 | 160,326 |
Service | 39,275 | 33,259 | 77,982 | 67,303 |
Total cost of sales | 132,920 | 112,084 | 254,292 | 227,629 |
Gross profit | 126,445 | 112,105 | 233,717 | 217,376 |
Operating expenses: | ||||
Research and development | 29,968 | 23,128 | 57,613 | 46,450 |
Selling, general and administrative | 64,117 | 43,093 | 113,356 | 88,915 |
Restructuring and reorganization | 0 | (21) | (102) | (142) |
Total operating expenses | 94,085 | 66,200 | 170,867 | 135,223 |
Operating income | 32,360 | 45,905 | 62,850 | 82,153 |
Other expense: | ||||
Interest income | 199 | 254 | 383 | 465 |
Interest expense | (349) | (140) | (803) | (234) |
Other, net | (1,016) | (704) | (1,837) | (1,788) |
Total other expense, net | (1,166) | (590) | (2,257) | (1,557) |
Income before income taxes | 31,194 | 45,315 | 60,593 | 80,596 |
Income tax expense | 6,254 | 7,983 | 12,751 | 15,252 |
Net income | $ 24,940 | $ 37,332 | $ 47,842 | $ 65,344 |
Basic net income per share | $ 0.61 | $ 0.90 | $ 1.17 | $ 1.57 |
Diluted net income per share | 0.60 | 0.89 | 1.16 | 1.55 |
Cash dividends declared per share | $ 0.3 | $ 0.3 | $ 0.6 | $ 0.55 |
Shares used in per share calculations: | ||||
Basic (in shares) | 40,922 | 41,629 | 40,890 | 41,711 |
Diluted (in shares) | 41,389 | 42,044 | 41,304 | 42,142 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 03, 2016 | Jun. 28, 2015 | Jul. 03, 2016 | Jun. 28, 2015 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 24,940 | $ 37,332 | $ 47,842 | $ 65,344 |
Other comprehensive income, net of taxes: | ||||
Change in cumulative translation adjustment | (14,163) | 15,605 | 14,869 | (39,024) |
Change in unrealized (loss) gain on available-for-sale securities | 0 | (7) | 0 | 48 |
Change in minimum pension liability | 35 | (18) | 8 | 71 |
Changes due to cash flow hedging instruments: | ||||
Net loss on hedge instruments | (2,308) | (1,316) | (1,684) | (5,108) |
Reclassification to net income of previously deferred losses related to hedge derivatives instruments | 1,059 | 3,099 | 2,081 | 5,867 |
Comprehensive income | $ 9,563 | $ 54,695 | $ 63,116 | $ 27,198 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jul. 03, 2016 | Jun. 28, 2015 | |
Cash flows from operating activities: | ||
Net income | $ 47,842 | $ 65,344 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation | 13,681 | 12,063 |
Amortization | 7,657 | 5,715 |
Stock-based compensation | 11,869 | 10,494 |
Gain (loss) on disposals of property, plant and equipment and other | 2 | (116) |
Income taxes (receivable) payable, net | (15,972) | 6,547 |
Deferred income taxes | (2,790) | (4,785) |
Decrease (increase), net of acquisitions, in: | ||
Receivables, net | (6,003) | 9,980 |
Inventories | (7,466) | (19,942) |
Other assets | (16,861) | 4,329 |
Increase (decrease), net of acquisitions, in: | ||
Accounts payable | (7,747) | 218 |
Accrued payroll liabilities | (2,184) | 584 |
Accrued warranty reserves | 676 | 590 |
Deferred revenue | 8,243 | 6,412 |
Accrued restructuring and reorganization | (235) | (6,894) |
Other liabilities | (1,213) | (1,555) |
Net cash provided by operating activities | 29,499 | 88,984 |
Cash flows from investing activities: | ||
Decrease in restricted cash | 17,507 | 4,392 |
Acquisition of property, plant and equipment | (10,790) | (7,869) |
Payments for acquisitions, net of cash acquired | 0 | (5,377) |
Purchase of investments in marketable securities | 0 | (48,240) |
Redemption of investments in marketable securities | 0 | 62,679 |
Other | (493) | (1,772) |
Net cash provided by investing activities | 6,224 | 3,813 |
Cash flows from financing activities: | ||
Dividends paid on common stock | (24,518) | (20,877) |
Withholding taxes paid on issuance of vested restricted stock units | (3,445) | (2,427) |
Proceeds from exercise of stock options and employee stock purchases | 5,895 | 7,873 |
Excess tax benefit for share based payment arrangements | 308 | 879 |
Repurchases of common stock | (943) | (30,224) |
Net cash used in financing activities | (22,703) | (44,776) |
Effect of exchange rate changes | 3,414 | (15,334) |
Increase in cash and cash equivalents | 16,434 | 32,687 |
Cash and cash equivalents: | ||
Beginning of period | 300,911 | 300,507 |
End of period | 317,345 | 333,194 |
Supplemental Cash Flow Information: | ||
Cash paid for income taxes, net | 29,197 | 10,597 |
Cash paid for interest | 694 | 145 |
Increase in fixed assets related to transfers from inventories | 7,407 | 4,077 |
Dividends declared but not paid | 12,305 | 12,479 |
Accrued purchases of plant and equipment | 791 | 443 |
Accrued repurchases of common stock | $ 0 | $ 1,271 |
Organization and Basis of Prese
Organization and Basis of Presentation | 6 Months Ended |
Jul. 03, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Basis of Presentation | ORGANIZATION AND BASIS OF PRESENTATION Nature of Business We are a leading supplier of scientific instruments and related services for nanoscale applications and solutions for industry and science. We enable customers to find meaningful answers to questions that accelerate breakthrough discoveries, increase productivity, and ultimately change the world. We design, manufacture, and support the broadest range of high-performance microscopy workflows that provide images and answers in the micro-, nano-, and picometer scales. Combining hardware and software expertise in electron, ion, and light microscopy with deep application knowledge in the materials science, life sciences, semiconductor, and oil & gas markets, we are dedicated to our customers’ pursuit of discovery and resolution to global challenges. We report our revenue based on a group structure organization, which we categorize as the Industry Group and the Science Group. Our significant research and development and manufacturing operations are located in Hillsboro, Oregon; Eindhoven, The Netherlands; and Brno, Czech Republic; and our software development is managed principally from Bordeaux, France. Our sales and service operations are conducted in the United States ( “ U.S. ” ) and approximately 50 other countries around the world. We also sell our products through independent agents, distributors and representatives in additional countries. Basis of Presentation The consolidated financial statements include the accounts of FEI Company and our wholly-owned subsidiaries (collectively, “FEI”). All significant intercompany balances and transactions have been eliminated in consolidation. The accompanying consolidated financial statements and condensed footnotes have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments considered necessary for fair presentation have been included. The results of operations for the thirteen week period ended July 3, 2016 are not necessarily indicative of the results to be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2015 , which was filed with the Securities and Exchange Commission on February 22, 2016 . Use of Estimates in Financial Reporting The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Significant accounting policies and estimates underlying the accompanying consolidated financial statements include: • the timing of revenue recognition; • valuations of excess and obsolete inventory; • the lives and recoverability of equipment and other long-lived assets; • the valuation of goodwill; • restructuring and reorganization costs; • tax valuation allowances and unrecognized tax benefits; • stock-based compensation; and • accounting for derivatives. It is reasonably possible that management ’ s estimates may change in the future. Merger Agreement On May 26, 2016, we entered into a definitive agreement to be acquired by Thermo Fisher Scientific Inc. (“Thermo Fisher”) for $107.50 in cash for each share of our common stock (the “Merger”). Completion of the Merger is subject to the satisfaction of various conditions, including approval of the Merger by our shareholders, the absence of certain legal impediments, the absence of a material adverse effect on our business, and the approval of antitrust authorities in China and other foreign jurisdictions. For more information about the Merger, please see the definitive proxy statement on Schedule 14A we filed with the Securities and Exchange Commission on July 27, 2016. |
New Accounting Pronouncements
New Accounting Pronouncements | 6 Months Ended |
Jul. 03, 2016 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
New Accounting Pronouncements | NEW ACCOUNTING PRONOUNCEMENTS ASU 2016-12 In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients . The amendments in this update do not change the core principle of the guidance in ASU 2014-09. Rather, the amendments in this update affect only certain narrow aspects of ASU 2014-09. The effective date and transition requirements for the amendments in this ASU are the same as the effective date and transition requirements in ASU 2014-09, Revenue from Contracts with Customers (and any other topic amended by that update). We are evaluating the effect that this standard will have on our consolidated financial statements and related disclosures. ASU 2016-10 In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing . This ASU addresses certain implementation issues that have surfaced since the issuance of ASU No. 2014-09 in May 2014. The ASU provides guidance in identifying performance obligations and determining the appropriate accounting for licensing arrangements. The effective date and transition requirements for the amendments in this ASU are the same as the effective date and transition requirements in ASU 2014-09 (and any other topic amended by that update). We are evaluating the effect that this standard will have on our consolidated financial statements and related disclosures. ASU 2016-09 In March 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting . The amendment simplifies several aspects of the accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendment is effective for fiscal years beginning after December 15, 2016 with early application permitted, including interim reporting periods within that reporting period, and the new standard will become effective for us on January 1, 2017. We are evaluating the effect that this standard will have on our consolidated financial statements and related disclosures. ASU 2016-02 In February 2016, the FASB issued ASU No. 2016-02, Leases . The amendment improves transparency and comparability among companies by recognizing lease assets and lease liabilities on the balance sheet and by disclosing key information about leasing arrangements. The amendment is effective for fiscal years beginning after December 15, 2018 with early application permitted, including interim reporting periods within that reporting period, and the new standard will become effective for us on January 1, 2019. We are evaluating the effect that this standard will have on our consolidated financial statements and related disclosures. ASU 2015-17 In November 2015, the FASB issued ASU No. 2015-17, Income Taxes: Balance Sheet Classification of Deferred Taxes , which requires presentation of deferred tax assets and liabilities as noncurrent in a classified balance sheet. Early application is permitted for periods beginning after December 15, 2015, including interim reporting periods within that reporting period. The amendments in this update may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. We early-adopted the ASU on a prospective basis as of January 1, 2016 and the statement of financial position as of July 3, 2016 reflects the revised classification of current deferred tax assets and liabilities as noncurrent. Adoption of the ASU resulted in an immaterial reclassification between current deferred tax assets and liabilities and non-current deferred tax assets and liabilities. There was no impact on balances in prior periods. There is no other impact on our consolidated financial statements for early-adopting the ASU. ASU 2015-16 In September 2015, the FASB issued ASU No. 2015-16, Business Combinations: Simplifying the Accounting for Measurement-Period Adjustments. The amendment requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. It also requires that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. It eliminates the requirement to retrospectively account for those adjustments. We adopted the ASU on January 1, 2016 however there was no significant impact on our current and previously issued consolidated financial statements. ASU 2015-11 In July 2015, the FASB issued ASU No. 2015-11, Inventory: Simplifying the Measurement of Inventory . An entity using an inventory method other than last-in, first out (“LIFO”) or the retail inventory method should measure inventory at the lower of cost and net realizable value. The new guidance clarifies that net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Early application is permitted for periods beginning after December 15, 2016, including interim reporting periods within that reporting period, and the new standard will become effective for us on January 1, 2017. We are evaluating the effect that this standard will have on our consolidated financial statements and related disclosures. ASU 2014-09 In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers , which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date . Early application is permitted for periods beginning after December 15, 2016, including interim reporting periods within that reporting period, and the new standard will become effective for us on January 1, 2018. The standard permits the use of either the retrospective or cumulative effect transition method. We are evaluating the effect that this standard will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of the standard on our ongoing financial reporting. |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jul. 03, 2016 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | EARNINGS PER SHARE Following is a reconciliation of basic earnings per share (“EPS”) and diluted EPS (in thousands, except per share amounts): Thirteen Weeks Ended Thirteen Weeks Ended July 3, 2016 June 28, 2015 Net Income Shares Per Share Amount Net Income Shares Per Share Amount Basic EPS $ 24,940 40,922 $ 0.61 $ 37,332 41,629 $ 0.90 Dilutive effect of stock options, restricted stock units, and shares issuable to Philips — 467 (0.01 ) — 415 (0.01 ) Diluted EPS $ 24,940 41,389 $ 0.60 $ 37,332 42,044 $ 0.89 Twenty-Six Weeks Ended Twenty-Six Weeks Ended July 3, 2016 June 28, 2015 Net Income Shares Per Share Amount Net Income Shares Per Share Amount Basic EPS $ 47,842 40,890 $ 1.17 $ 65,344 41,711 $ 1.57 Dilutive effect of stock options, restricted stock units, and shares issuable to Philips — 414 (0.01 ) — 431 (0.02 ) Diluted EPS $ 47,842 41,304 $ 1.16 $ 65,344 42,142 $ 1.55 The following table sets forth the schedule of anti-dilutive securities excluded from the computation of diluted EPS (number of shares, in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended July 3, June 28, July 3, June 28, Stock options 13 474 461 416 Restricted stock units 1 184 5 14 |
Stock-Based Compensation
Stock-Based Compensation | 6 Months Ended |
Jul. 03, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation | STOCK-BASED COMPENSATION Employee Share Purchase Plan As of July 3, 2016 , there are 4,450,000 shares of our common stock reserved for issuance under our Employee Share Purchase Plan. 1995 Stock Incentive Plan At our 2016 Annual Meeting of Shareholders, our shareholders approved an amendment to our 1995 Stock Incentive Plan (the “1995 Plan”) to increase the number of shares of our common stock reserved for issuance under the plan from 11,500,000 to 11,750,000 . The following table sets forth certain information regarding the 1995 Plan: July 3, Shares available for grant 1,612,198 Shares of common stock reserved for issuance pursuant to outstanding exercisable securities 3,249,379 The following table sets forth certain information regarding all options outstanding and exercisable: July 3, 2016 Options Outstanding Options Exercisable Number 873,014 435,588 Weighted average exercise price $ 72.04 $ 64.59 Aggregate intrinsic value $ 30.5 million $ 18.5 million Weighted average remaining contractual term 4.7 years 4.0 years The following table sets forth certain information regarding all RSUs nonvested and expected to vest: July 3, 2016 RSUs Unvested RSUs Expected to Vest Number 764,167 651,455 Weighted average grant date per share fair value $ 81.45 $ 81.24 Aggregate intrinsic value $ 81.8 million $ 69.7 million Weighted average remaining term to vest 1.9 years 1.9 years As of July 3, 2016 , unrecognized stock-based compensation related to outstanding, but unvested stock options and RSUs was $58.3 million , which will be recognized over the weighted average remaining vesting period of 2.0 years . Stock-Based Compensation Expense Our stock-based compensation expense was included in our consolidated statements of operations as follows (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended July 3, June 28, July 3, June 28, Cost of sales $ 944 $ 797 $ 1,831 $ 1,589 Research and development 840 659 1,619 1,289 Selling, general and administrative 4,246 3,089 8,419 7,616 Total stock-based compensation $ 6,030 $ 4,545 $ 11,869 $ 10,494 |
Credit Facilities and Restricte
Credit Facilities and Restricted Cash | 6 Months Ended |
Jul. 03, 2016 | |
Credit Facilities And Restricted Cash | |
Credit Facilities and Restricted Cash | CREDIT FACILITIES AND RESTRICTED CASH Multibank Credit Agreement We have a credit agreement (the “Credit Agreement”), by and among FEI Company, FEI Electron Optics International B.V. (“FEI International”), FEI Electron Optics B.V. (“FEI Electron Optics”, and collectively with FEI Company and FEI International, the “Borrowers”) and DCG Systems, Inc., as Guarantor, the Lenders listed on the signature pages thereof (the “Lenders”) and JPMorgan Chase Bank, N.A., as Administrative Agent (“Agent”). The Credit Agreement provides for a $200.0 million unsecured revolving credit facility, including a $100.0 million subfacility for loans in euros, a $10.0 million subfacility for swingline loans and a $50.0 million subfacility for the issuance of letters of credit. We may, upon notice to Agent, request to increase the revolving loan commitments by an aggregate amount of up to $200.0 million with new or additional commitments subject only to the consent of the Lenders providing the new or additional commitments, for a total unsecured credit facility of up to $400.0 million . The Credit Agreement provides for financial covenants that require us to maintain a minimum interest coverage ratio and limit the maximum leverage that Borrower can maintain at any one time. As of July 3, 2016 , there were no revolving loans or letters of credit outstanding under the Credit Agreement, we were in compliance with all covenants and we were not in default under the Credit Agreement. Credit Facility We have a credit facility agreement (the “Credit Facility”) with HSBC Bank plc (“HSBC”), whereby HSBC has provided us with a revocable, uncommitted credit facility up to an amount of 25.0 million euro. The purpose of this facility is to provide a more efficient means of issuing guarantees to our customers when required by contractual terms. Under the terms of the Credit Facility, when requested, HSBC will issue bank guarantees on behalf of the company and our affiliates. Issuance of the guarantee does not create a liability to the company unless it is called by the customer, at which point we would record a liability for the amount that is due under the guarantee to the bank. As of July 3, 2016 , HSBC has issued $13.5 million in guarantees under the Credit Facility and we have no liabilities outstanding under the Credit Facility. Restricted Cash As part of our contracts with certain customers, we are required to provide letters of credit or bank guarantees which these customers can draw against in the event we do not perform in accordance with our contractual obligations. Bank guarantees and letters of credit outstanding as of July 3, 2016 were approximately $39.7 million . Restricted cash balances securing bank guarantees that expire within 12 months of the balance sheet date are recorded as a current asset on our consolidated balance sheets. Restricted cash balances securing bank guarantees that expire beyond 12 months from the balance sheet date are recorded as long-term restricted cash on our consolidated balance sheets. |
Inventories
Inventories | 6 Months Ended |
Jul. 03, 2016 | |
Inventory Disclosure [Abstract] | |
Inventories | INVENTORIES Inventories are stated at the lower of cost or market, with cost determined by standard cost methods, which approximate the first-in, first-out method. Inventory costs include material, labor and manufacturing overhead. Service inventories that exceed the estimated requirements for the next 12 months based on recent usage levels are reported as a long-term asset. Management has established inventory reserves based on estimates of excess and/or obsolete current and non-current inventory. Inventories consisted of the following (in thousands): July 3, December 31, Raw materials and assembled parts $ 69,717 $ 56,348 Service inventories, estimated current requirements 13,461 11,556 Work-in-process 86,247 75,710 Finished goods 30,879 26,899 Total current inventories $ 200,304 $ 170,513 Non-current inventories $ 54,402 $ 47,109 |
Goodwill and Other Intangible A
Goodwill and Other Intangible Assets | 6 Months Ended |
Jul. 03, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Other Intangible Assets | GOODWILL AND INTANGIBLE ASSETS Goodwill The roll-forward of activity related to our goodwill was as follows (in thousands): Twenty-Six Weeks Ended July 3, June 28, Balance, beginning of period $ 145,607 $ 170,773 Goodwill additions 108,002 4,100 Goodwill adjustments 3,672 (6,937 ) Balance, end of period $ 257,281 $ 167,936 Goodwill represents the excess of the purchase price over the estimated fair value of the net assets acquired in connection with our acquisitions. Additions to goodwill represent goodwill from acquisitions made during the period. Adjustments to goodwill include translation adjustments resulting from fluctuations in the value of goodwill held in currencies other than U.S. dollars, as well as adjustments made for the finalization of the purchase price allocations. Acquisition of DCG Systems, Inc. On December 10, 2015 , we acquired 100% of the outstanding shares of DCG Systems, Inc. (“DCG”) for approximately $161.8 million in cash. DCG, with approximately 200 employees and headquarters in Fremont, California, is a leading supplier of electrical fault characterization, localization and editing tools, providing process development, yield ramp and failure analysis applications for a wide range of semiconductor and electronics manufacturers. The total purchase price of the acquisition was $182.2 million . We incurred $3.3 million in transactional costs during the thirteen week period ended December 31, 2015, which were recorded in selling, general and administrative costs in our consolidated statements of operations. The excess of the purchase price over the fair value of the net assets acquired was $109.2 million , which was recorded as goodwill in the Industry Group and is primarily related to expected future cash flows attributable to the synergies expected to be realized after our acquisition and integration of the acquired electrical fault analysis (“EFA”) business. The preliminary fair values of the assets acquired and liabilities assumed in the acquisition were recognized as follows (in thousands): Purchase Price Allocation Current assets $ 64,335 Non-current assets 9,930 Deferred tax assets 207 Current liabilities (23,859 ) Non-current liabilities (7,889 ) Deferred tax liabilities (1,244 ) Net tangible assets acquired 41,480 Intangible assets acquired: Developed technology 10,500 In-process research and development 13,100 Customer relationships 6,900 Backlog 1,000 Total intangible assets acquired 31,500 Goodwill 109,246 Total $ 182,226 The acquired intangible assets are being amortized using the following methodologies and over the following estimated useful lives: Intangible Asset Amortization Methodology Estimated Useful Life Weighted Average Amortization Period Developed technology Straight-line 2 - 4 years 3.1 years In-process research and development Straight-line 3 years 3.0 years Customer relationships Straight-line 10 years 10.0 years Backlog Amortized when revenue is recognized 0.5 - 1.5 years 0.8 years Total intangible assets 4.5 years The allocation of purchase price consideration to assets and liabilities is not yet finalized. The preliminary allocation of the purchase price was based upon preliminary estimates and assumptions that are subject to change within the measurement period (up to one year from the acquisition date). The primary areas of preliminary purchase price allocation that are not yet finalized are certain tax matters. We are also still in the process of determining how much of the goodwill may be deductible for income tax purposes. In the thirteen week period ended July 3, 2016 , we recorded additional deferred tax liabilities of $1.2 million which also resulted in an increase in goodwill. In the thirteen week period ended July 3, 2016 , the acquired business contributed revenue of $20.7 million and net income of $1.2 million to our consolidated financial results. In the twenty-six week period ended July 3, 2016 , the acquired business contributed revenue of $34.5 million and net loss of $0.5 million to our consolidated financial results. No pro forma financial information has been provided for this acquisition as it is not significant compared to our overall consolidated financial position. Intangible Assets Patents, trademarks and other acquired intangible assets are amortized using the straight-line method over their estimated useful lives ranging from 6 months to 10 years. Customer relationships are amortized using the straight-line method over their estimated useful lives ranging from 5 to 10 years. Developed technology is amortized using the straight-line method over the estimated useful life of the related technology ranging from 2 to 10 years. In-process research and development costs are amortized using the straight-line method over their estimated useful lives ranging from 3 to 5.5 years. The gross amount of our acquired intangible assets and the related accumulated amortization was as follows (in thousands): July 3, December 31, Patents, trademarks and other $ 25,865 $ 24,278 Accumulated amortization (16,436 ) (13,923 ) Net patents, trademarks and other 9,429 10,355 Customer relationships 28,565 21,245 Accumulated amortization (9,944 ) (8,083 ) Net customer relationships 18,621 13,162 Developed technology 33,093 22,155 Accumulated amortization (14,118 ) (10,517 ) Net developed technology 18,975 11,638 In-process research and development 15,806 2,669 Accumulated amortization (2,054 ) (1,881 ) Net in-process research and development 13,752 788 Total intangible assets, net $ 60,777 $ 35,943 Amortization expense was as follows (in thousands): Twenty-Six Weeks Ended July 3, June 28, Patents, trademarks and other $ 2,292 $ 1,904 Customer relationships 1,701 1,332 Developed technology 3,434 1,753 In-process research and development 153 136 Total amortization expense $ 7,580 $ 5,125 Expected amortization, without consideration for foreign currency effects, is as follows over the next five years and thereafter (in thousands): Patents, Trademarks and Other Customer Relationships Developed Technology In-Process Research and Development Total Remainder of 2016 $ 1,106 $ 1,716 $ 3,513 $ 153 $ 6,488 2017 2,918 3,086 5,543 2,682 14,229 2018 2,133 3,002 2,910 4,367 12,412 2019 2,033 2,609 2,910 4,367 11,919 2020 1,215 2,295 1,535 2,183 7,228 Thereafter 24 5,913 2,564 — 8,501 Total future amortization expense $ 9,429 $ 18,621 $ 18,975 $ 13,752 $ 60,777 |
Warranty Reserves
Warranty Reserves | 6 Months Ended |
Jul. 03, 2016 | |
Product Warranties Disclosures [Abstract] | |
Warranty Reserves | WARRANTY RESERVES Our products generally carry a one-year warranty. A reserve is established at the time of sale to cover estimated warranty costs and certain commitments for product upgrades as a component of cost of sales on our consolidated statements of operations. Our estimate of warranty cost is primarily based on our history of warranty repairs and maintenance, as applied to systems currently under warranty. For our new products without a history of known warranty costs, we estimate the expected costs based on our experience with similar product lines and technology. While most new products are extensions of existing technology, the estimate could change if new products require a significantly different level of repair and maintenance than similar products have required in the past. Our estimated warranty costs are reviewed and updated on a quarterly basis. Changes to the reserve occur as volume, product mix and warranty costs fluctuate. The following is a summary of warranty reserve activity (in thousands): Twenty-Six Weeks Ended July 3, June 28, Balance, beginning of period $ 14,107 $ 13,005 Reductions for warranty costs incurred (7,023 ) (7,234 ) Warranties issued 8,427 7,809 Translation and changes in estimates 285 (269 ) Balance, end of period $ 15,796 $ 13,311 |
Income Taxes
Income Taxes | 6 Months Ended |
Jul. 03, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | INCOME TAXES Our tax provision for the thirteen and twenty-six week periods ended July 3, 2016 consisted of taxes accrued in the U.S. and foreign jurisdictions. We continue to record a valuation allowance against a portion of our U.S. and foreign deferred tax assets as we do not believe it is more likely than not that we will be able to utilize the deferred tax assets in future periods. Deferred Income Taxes Net deferred tax assets were classified on the balance sheet as follows (in thousands): July 3, December 31, Deferred tax assets – current $ — $ 10,566 Deferred tax assets – non-current 18,125 6,719 Deferred tax liabilities – current — (441 ) Deferred tax liabilities – non-current (5,560 ) (5,187 ) Net deferred tax assets $ 12,565 $ 11,657 Valuation allowance $ 3,480 $ 3,562 Unrecognized Tax Benefits During the thirteen and twenty-six week periods ended July 3, 2016 , unrecognized tax benefits, interest and penalties increased by $1.7 million and $7.1 million , respectively, primarily due to accruals related to the business we acquired in December 2015 of $1.1 million and $6.3 million , respectively. We recognize interest and penalties related to unrecognized tax benefits in tax expense. For our major tax jurisdictions, the following years were open for examination by the tax authorities as of July 3, 2016 : Jurisdiction Open Tax Years U.S. 2012 and forward The Netherlands 2013 and forward Czech Republic 2013 and forward |
Related-Party Activity
Related-Party Activity | 6 Months Ended |
Jul. 03, 2016 | |
Related Party Transactions [Abstract] | |
Related-Party Activity | RELATED-PARTY ACTIVITY Related parties with which we had transactions during the thirteen and twenty-six week periods ended July 3, 2016 were as follows: • one of the members of our Board of Directors serves on the Board of Directors of Electro Scientific Industries, Inc.; • one of the members of our Board of Directors serves on the Supervisory Board of TMC BV; and • our Chief Executive Officer is on the Board of Trustees for the Oregon Health and Science University Foundation. Transactions with these related parties were as follows (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended Sales to Related Parties July 3, June 28, July 3, June 28, Product sales: Oregon Health and Science University $ 46 $ 7 46 19 Electro Scientific Industries, Inc. — 4 — 19 Total product sales to related parties 46 11 46 38 Service sales: Oregon Health and Science University 93 74 193 159 Total service sales to related parties 93 74 193 159 Total sales to related parties $ 139 $ 85 $ 239 $ 197 Purchases from Related Parties TMC BV $ 383 $ 647 $ 443 $ 1,347 Oregon Health and Science University — 11 6 11 Total purchases from related parties $ 383 $ 658 $ 449 $ 1,358 Amounts due from (to) related parties were as follows (in thousands): July 3, TMC BV $ (430 ) Oregon Health and Science University 1 Due to related parties, net $ (429 ) |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jul. 03, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | COMMITMENTS AND CONTINGENCIES From time to time, we may be a party to litigation arising in the ordinary course of business. Currently, we are not a party to any litigation that we believe would have a material adverse effect on our financial position, results of operations or cash flows. Purchase Obligations We have commitments under non-cancelable purchase orders, primarily relating to inventory, totaling $89.3 million at July 3, 2016 . These commitments expire at various times through the first quarter of 2020 . |
Segment Information
Segment Information | 6 Months Ended |
Jul. 03, 2016 | |
Segment Reporting [Abstract] | |
Segment Information | SEGMENT INFORMATION Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision maker is our Chief Executive Officer. We are organized based on a group structure, which we categorize as the Industry Group and the Science Group . The following tables summarize various financial amounts for each of our business segments (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended July 3, June 28, July 3, June 28, Sales to External Customers: Industry Group $ 123,167 $ 119,580 $ 245,118 $ 231,480 Science Group 136,198 104,609 242,891 213,525 Total $ 259,365 $ 224,189 $ 488,009 $ 445,005 Gross Profit: Industry Group $ 65,070 $ 64,747 $ 125,329 $ 121,357 Science Group 61,375 47,358 108,388 96,019 Total $ 126,445 $ 112,105 $ 233,717 $ 217,376 July 3, December 31, Goodwill: Industry Group $ 170,647 $ 60,360 Science Group 86,634 85,247 Total $ 257,281 $ 145,607 Total Assets: Industry Group $ 598,995 $ 516,397 Science Group 442,339 488,096 Corporate and Eliminations 391,660 345,356 Total $ 1,432,994 $ 1,349,849 Market segment disclosures are presented to the gross profit level as this is the primary performance measure for which the segment general managers are responsible. Selling, general and administrative, research and development and other operating expenses are managed and reported at the corporate level and, because these costs are not directly tied to any individual market segment, they have not been allocated to the market segments. See the consolidated statements of operations for reconciliations from gross profit to income before income taxes. These reconciling items are not included in the measure of profit and loss for each reportable segment. In the thirteen week periods ended July 3, 2016 and June 28, 2015 , our top 10 customers accounted for approximately 30% and 38% of our total annual net revenue, respectively. In the twenty-six week periods ended July 3, 2016 and June 28, 2015 , our top 10 customers accounted for approximately 29% and 33% of our total annual net revenue, respectively. No single customer accounted for more than 10% of net revenues during the thirteen and twenty-six week periods ended July 3, 2016 and June 28, 2015 . |
Restructuring and Reorganizatio
Restructuring and Reorganization | 6 Months Ended |
Jul. 03, 2016 | |
Restructuring and Related Activities [Abstract] | |
Restructuring, Reorganization, Relocation and Severance | RESTRUCTURING AND REORGANIZATION Second Quarter 2014 Realignment During the second quarter of 2014, we implemented a resource realignment plan (the “Realignment Plan”) aimed at improving our operational efficiency by eliminating redundancies in sites and personnel resulting from recent acquisitions and expansion activities. We also shifted our resources to growing regions, such as Asia, and potential growth markets, such as structural biology, oil and gas, near-line semiconductor processing and metals research, in order to better position us to pursue our growth strategy. The Realignment Plan activities included the consolidation of our three Australia sites in Canberra; the closure of our facility in Delmont, Pennsylvania and relocation of those operations to our new facility in the Czech Republic; relocation of our Japan demonstration facility to our Shanghai facility; selective reductions in staffing, relocations and compensation adjustments related to the foregoing activities and other realignment of management resources. The Realignment Plan was completed at the end of 2014 and we do not expect to incur any additional costs under this plan. The following table summarizes our restructuring and reorganization expenditures (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended July 3, June 28, July 3, June 28, Restructuring and reorganization $ — $ (21 ) $ (102 ) $ (142 ) Total $ — $ (21 ) $ (102 ) $ (142 ) Restructuring and Reorganization Accrual The following table summarizes the charges, expenditures, write-offs and adjustments related to our restructuring and reorganization accrual (in thousands): Twenty-Six Weeks Ended Realignment Plan July 3, June 28, Beginning accrued liability $ 655 $ 9,161 Charged to expense, net (102 ) (142 ) Expenditures (145 ) (6,750 ) Write-offs and adjustments 24 (577 ) Ending accrued liability $ 432 $ 1,692 |
Fair Value Measurements of Asse
Fair Value Measurements of Assets and Liabilities | 6 Months Ended |
Jul. 03, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements of Assets and Liabilities | FAIR VALUE MEASUREMENTS OF ASSETS AND LIABILITIES Factors used in determining the fair value of our financial assets and liabilities are summarized into three broad categories: • Level 1 – quoted prices in active markets for identical securities as of the reporting date; • Level 2 – other significant directly or indirectly observable inputs, including quoted prices for similar securities, interest rates, prepayment speeds and credit risk; and • Level 3 – significant inputs that are generally less observable than objective sources, including our own assumptions in determining fair value. The factors or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. Following are the disclosures related to the fair value of our financial assets and (liabilities) (in thousands): July 3, 2016 Level 1 Level 2 Level 3 Total Trading securities: Equity securities – mutual funds $ 9,221 $ — $ — $ 9,221 Derivative contracts, net — 1,962 — 1,962 Total $ 9,221 $ 1,962 $ — $ 11,183 December 31, 2015 Level 1 Level 2 Level 3 Total Trading securities: Equity securities – mutual funds $ 8,677 $ — $ — $ 8,677 Derivative contracts, net — 1,013 — 1,013 Total $ 8,677 $ 1,013 $ — $ 9,690 We use an income approach to value the assets and liabilities for outstanding derivative contracts using current market information as of the reporting date, such as spot rates, interest rate differentials and implied volatility. There were no transfers between fair value categories or changes to our valuation techniques during the twenty-six week periods ended July 3, 2016 . We believe the carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and other current liabilities are a reasonable approximation of the fair value of those financial instruments because of the nature of the underlying transactions and the short-term maturities involved. |
Derivative Instruments
Derivative Instruments | 6 Months Ended |
Jul. 03, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments | DERIVATIVE INSTRUMENTS In the normal course of business, we are exposed to foreign currency risk and we use derivatives to mitigate financial exposure from movements in foreign currency exchange rates. The aggregate notional amount of outstanding derivative contracts were as follows (in thousands): July 3, December 31, Cash flow hedges $ 120,000 $ 150,000 Balance sheet hedges 213,727 195,653 Total outstanding derivative contracts $ 333,727 $ 345,653 The outstanding contracts at July 3, 2016 have varying maturities through the fourth quarter of 2017 . We do not enter into derivative financial instruments for speculative purposes. We attempt to mitigate derivative credit risk by transacting with highly rated counterparties. We have evaluated the credit and nonperformance risks associated with our derivative counterparties and believe them to be insignificant and not warranting a credit adjustment at July 3, 2016 . In addition, there are no credit contingent features in our derivative instruments. Balance Sheet Related In countries outside of the U.S., we transact business in U.S. dollars and in various other currencies. We attempt to mitigate our currency exposures for recorded transactions by using forward exchange contracts to reduce the risk that our future cash flows will be adversely affected by changes in exchange rates. We enter into forward sale or purchase contracts for foreign currencies to economically hedge specific cash, receivables or payables positions denominated in foreign currencies. Changes in fair value of derivatives entered into to mitigate the foreign exchange risks related to these balance sheet items are recorded in other income (expense) together with the transaction gain or loss from the respective balance sheet position as follows (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended July 3, June 28, July 3, June 28, Foreign currency loss, inclusive of the impact of derivatives $ (662 ) $ (486 ) $ (1,438 ) $ (606 ) Cash Flow Hedges We use zero cost and net purchased collar contracts and option contracts to hedge certain anticipated foreign currency exchange transactions. The foreign exchange hedging structure may extend, generally, up to a twenty-four month time horizon. The hedging transactions we undertake primarily limit our exposure to changes in the U.S. dollar/euro and the U.S. dollar/Czech koruna exchange rates. The hedges are designed to protect us as the U.S. dollar weakens, but also provide us with some flexibility if the dollar strengthens. These derivatives meet the criteria to be designated as cash flow hedges and, accordingly, we record the change in fair value of the effective portion of these hedge contracts relating to anticipated transactions in other comprehensive income rather than net income until the underlying hedged transaction affects net income. Gains and losses resulting from the ineffective portion of the hedge contracts, if any, are recognized as a component of net income. Gains and losses related to cash flow derivative contracts not designated as hedging instruments are recorded as a component of net income. Summary Our derivative instruments are subject to master netting arrangements and are presented net in our balance sheet. We do not have any financial collateral related to these netting arrangements. The effect of these netting arrangements on our balance sheet is as follows (in thousands): Offsetting of Derivative Assets Offsetting of Derivative Liabilities July 3, 2016 Gross Amounts of Recognized Assets Gross Amounts Offset in the Balance Sheet Net Amounts Presented in Other Current Assets Gross Amounts of Recognized Liabilities Gross Amounts Offset in the Balance Sheet Net Amounts Presented in Other Current Liabilities Foreign exchange contracts designated as hedging instruments $ 2,817 $ (855 ) $ 1,962 $ — $ — $ — Foreign exchange contracts not designated as hedging instruments — — — — — — Total $ 2,817 $ (855 ) $ 1,962 $ — $ — $ — Offsetting of Derivative Assets Offsetting of Derivative Liabilities December 31, 2015 Gross Amounts of Recognized Assets Gross Amounts Offset in the Balance Sheet Net Amounts Presented in Other Current Assets Gross Amounts of Recognized Liabilities Gross Amounts Offset in the Balance Sheet Net Amounts Presented in Other Current Liabilities Foreign exchange contracts designated as hedging instruments $ 2,908 $ (943 ) $ 1,965 $ — $ — $ — Foreign exchange contracts not designated as hedging instruments 545 (238 ) 307 1,330 (71 ) 1,259 Total $ 3,453 $ (1,181 ) $ 2,272 $ 1,330 $ (71 ) $ 1,259 The effect of derivative instruments was as follows (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended Foreign Exchange Contracts in Cash Flow Hedging Relationships July 3, June 28, July 3, June 28, Amount of gain/(loss): Recognized in AOCI (effective portion) $ (1,265 ) $ (5,436 ) $ (532 ) $ (13,724 ) Reclassified from AOCI into revenue (effective portion) — — — (112 ) Reclassified from AOCI into cost of sales (effective portion) (1,058 ) (3,084 ) (2,080 ) (5,647 ) Recognized in other, net (ineffective portion and amount excluded from effectiveness testing) (1 ) (15 ) (1 ) (108 ) Foreign Exchange Contracts Not in Cash Flow Hedging Relationships Amount of gain/(loss): Recognized in other, net $ (1,965 ) $ 1,473 $ 22 $ (5,685 ) The unrealized losses at July 3, 2016 are expected to be reclassified to net income during the next sixteen months as a result of the underlying hedged transactions also being recorded in net income. |
Changes in Accumulated Other Co
Changes in Accumulated Other Comprehensive Income by Component | 6 Months Ended |
Jul. 03, 2016 | |
Changes in Accumulated Other Comprehensive Income [Abstract] | |
Changes in Accumulated Other Comprehensive Income by Component | CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME The following tables illustrate the disclosure of changes in the balances of each component of accumulated other comprehensive income (“AOCI”), as well as details the effect of reclassifications out of AOCI on the line items in our consolidated statements of operations by component (net of tax, in thousands): Thirteen Weeks Ended July 3, 2016 Foreign Currency Items Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Gains and Losses on Cash Flow Hedges Total Beginning Balance $ (50,213 ) $ 2 $ (636 ) $ 459 $ (50,388 ) Other comprehensive income before reclassifications (14,163 ) — 35 (2,308 ) (16,436 ) Amounts reclassified from AOCI to: Cost of goods sold — — — 1,058 1,058 Other, net — — — 1 1 Total reclassifications out of AOCI — — — 1,059 1,059 Net current period other comprehensive income (14,163 ) — 35 (1,249 ) (15,377 ) Ending balance $ (64,376 ) $ 2 $ (601 ) $ (790 ) $ (65,765 ) Thirteen Weeks Ended June 28, 2015 Foreign Currency Items Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Gains and Losses on Cash Flow Hedges Total Beginning Balance $ (77,170 ) $ 17 $ (709 ) $ (5,158 ) $ (83,020 ) Other comprehensive income before reclassifications 15,605 (7 ) (18 ) (1,316 ) 14,264 Amounts reclassified from AOCI to: Cost of goods sold — — — 3,084 3,084 Other, net — — — 15 15 Total reclassifications out of AOCI — — — 3,099 3,099 Net current period other comprehensive income 15,605 (7 ) (18 ) 1,783 17,363 Ending balance $ (61,565 ) $ 10 $ (727 ) $ (3,375 ) $ (65,657 ) Twenty-Six Weeks Ended July 3, 2016 Foreign Currency Items Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Gains and Losses on Cash Flow Hedges Total Beginning Balance $ (79,245 ) $ 2 $ (609 ) $ (1,187 ) $ (81,039 ) Other comprehensive income before reclassifications 14,869 — 8 (1,684 ) 13,193 Amounts reclassified from AOCI to: Cost of goods sold — — — 2,080 2,080 Other, net — — — 1 1 Total reclassifications out of AOCI — — — 2,081 2,081 Net current period other comprehensive income 14,869 — 8 397 15,274 Ending balance $ (64,376 ) $ 2 $ (601 ) $ (790 ) $ (65,765 ) Twenty-Six Weeks Ended June 28, 2015 Foreign Currency Items Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Gains and Losses on Cash Flow Hedges Total Beginning Balance $ (22,541 ) $ (38 ) $ (798 ) $ (4,134 ) $ (27,511 ) Other comprehensive income before reclassifications (39,024 ) 48 71 (5,108 ) (44,013 ) Amounts reclassified from AOCI to: Revenue — — — 112 112 Cost of goods sold — — — 5,647 5,647 Other, net — — — 108 108 Total reclassifications out of AOCI — — — 5,867 5,867 Net current period other comprehensive income (39,024 ) 48 71 759 (38,146 ) Ending balance $ (61,565 ) $ 10 $ (727 ) $ (3,375 ) $ (65,657 ) |
Factoring of Accounts Receivabl
Factoring of Accounts Receivable (Notes) | 6 Months Ended |
Jul. 03, 2016 | |
Factoring of Accounts Receivable [Abstract] | |
Factoring of Accounts Receivable | FACTORING OF ACCOUNTS RECEIVABLE We entered into agreements under which we sold a total of $1.2 million and $2.6 million of our accounts receivable at a discount to unrelated third party financiers without recourse during the thirteen week periods ended July 3, 2016 and June 28, 2015 , respectively. We sold a total of $14.1 million and $2.6 million of our accounts receivable at a discount to unrelated third party financiers without recourse during the twenty-six week periods ended July 3, 2016 and June 28, 2015 , respectively. The transfers qualified for sales treatment and, accordingly, discounts related to the sale of the receivables, which were immaterial, were recorded on our consolidated statements of operations as other expense. |
Organization and Basis of Pre24
Organization and Basis of Presentation (Policies) | 6 Months Ended |
Jul. 03, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Consolidation Policy | The consolidated financial statements include the accounts of FEI Company and our wholly-owned subsidiaries (collectively, “FEI”). All significant intercompany balances and transactions have been eliminated in consolidation. |
Use of Estimates Policy | The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. |
Restricted Cash Policy | As part of our contracts with certain customers, we are required to provide letters of credit or bank guarantees which these customers can draw against in the event we do not perform in accordance with our contractual obligations. Bank guarantees and letters of credit outstanding as of July 3, 2016 were approximately $39.7 million . Restricted cash balances securing bank guarantees that expire within 12 months of the balance sheet date are recorded as a current asset on our consolidated balance sheets. Restricted cash balances securing bank guarantees that expire beyond 12 months from the balance sheet date are recorded as long-term restricted cash on our consolidated balance sheets. |
Inventories Policy | Inventories are stated at the lower of cost or market, with cost determined by standard cost methods, which approximate the first-in, first-out method. Inventory costs include material, labor and manufacturing overhead. Service inventories that exceed the estimated requirements for the next 12 months based on recent usage levels are reported as a long-term asset. Management has established inventory reserves based on estimates of excess and/or obsolete current and non-current inventory. |
Intangible Assets Policy | Patents, trademarks and other acquired intangible assets are amortized using the straight-line method over their estimated useful lives ranging from 6 months to 10 years. Customer relationships are amortized using the straight-line method over their estimated useful lives ranging from 5 to 10 years. Developed technology is amortized using the straight-line method over the estimated useful life of the related technology ranging from 2 to 10 years. In-process research and development costs are amortized using the straight-line method over their estimated useful lives ranging from 3 to 5.5 years. |
Warranty Liabilities Policy | Our products generally carry a one-year warranty. A reserve is established at the time of sale to cover estimated warranty costs and certain commitments for product upgrades as a component of cost of sales on our consolidated statements of operations. Our estimate of warranty cost is primarily based on our history of warranty repairs and maintenance, as applied to systems currently under warranty. For our new products without a history of known warranty costs, we estimate the expected costs based on our experience with similar product lines and technology. While most new products are extensions of existing technology, the estimate could change if new products require a significantly different level of repair and maintenance than similar products have required in the past. Our estimated warranty costs are reviewed and updated on a quarterly basis. Changes to the reserve occur as volume, product mix and warranty costs fluctuate. |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jul. 03, 2016 | |
Earnings Per Share [Abstract] | |
Earnings Per Share Reconciliation | Following is a reconciliation of basic earnings per share (“EPS”) and diluted EPS (in thousands, except per share amounts): Thirteen Weeks Ended Thirteen Weeks Ended July 3, 2016 June 28, 2015 Net Income Shares Per Share Amount Net Income Shares Per Share Amount Basic EPS $ 24,940 40,922 $ 0.61 $ 37,332 41,629 $ 0.90 Dilutive effect of stock options, restricted stock units, and shares issuable to Philips — 467 (0.01 ) — 415 (0.01 ) Diluted EPS $ 24,940 41,389 $ 0.60 $ 37,332 42,044 $ 0.89 Twenty-Six Weeks Ended Twenty-Six Weeks Ended July 3, 2016 June 28, 2015 Net Income Shares Per Share Amount Net Income Shares Per Share Amount Basic EPS $ 47,842 40,890 $ 1.17 $ 65,344 41,711 $ 1.57 Dilutive effect of stock options, restricted stock units, and shares issuable to Philips — 414 (0.01 ) — 431 (0.02 ) Diluted EPS $ 47,842 41,304 $ 1.16 $ 65,344 42,142 $ 1.55 |
Schedule of Antidilutive Securities Excluded from Computation of Diluted Earnings Per Share | The following table sets forth the schedule of anti-dilutive securities excluded from the computation of diluted EPS (number of shares, in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended July 3, June 28, July 3, June 28, Stock options 13 474 461 416 Restricted stock units 1 184 5 14 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 6 Months Ended |
Jul. 03, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of Information Related to Stock-Based Compensation Plans | The following table sets forth certain information regarding the 1995 Plan: July 3, Shares available for grant 1,612,198 Shares of common stock reserved for issuance pursuant to outstanding exercisable securities 3,249,379 |
Schedule of Options Outstanding and Exercisable | The following table sets forth certain information regarding all options outstanding and exercisable: July 3, 2016 Options Outstanding Options Exercisable Number 873,014 435,588 Weighted average exercise price $ 72.04 $ 64.59 Aggregate intrinsic value $ 30.5 million $ 18.5 million Weighted average remaining contractual term 4.7 years 4.0 years |
Schedule of Restricted Stock Units Nonvested and Expected to Vest | The following table sets forth certain information regarding all RSUs nonvested and expected to vest: July 3, 2016 RSUs Unvested RSUs Expected to Vest Number 764,167 651,455 Weighted average grant date per share fair value $ 81.45 $ 81.24 Aggregate intrinsic value $ 81.8 million $ 69.7 million Weighted average remaining term to vest 1.9 years 1.9 years |
Schedule of Stock-Based Compensation Expense | Our stock-based compensation expense was included in our consolidated statements of operations as follows (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended July 3, June 28, July 3, June 28, Cost of sales $ 944 $ 797 $ 1,831 $ 1,589 Research and development 840 659 1,619 1,289 Selling, general and administrative 4,246 3,089 8,419 7,616 Total stock-based compensation $ 6,030 $ 4,545 $ 11,869 $ 10,494 |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended |
Jul. 03, 2016 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventories | Inventories consisted of the following (in thousands): July 3, December 31, Raw materials and assembled parts $ 69,717 $ 56,348 Service inventories, estimated current requirements 13,461 11,556 Work-in-process 86,247 75,710 Finished goods 30,879 26,899 Total current inventories $ 200,304 $ 170,513 Non-current inventories $ 54,402 $ 47,109 |
Goodwill and Other Intangible28
Goodwill and Other Intangible Assets (Tables) | 6 Months Ended |
Jul. 03, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill Activity | The roll-forward of activity related to our goodwill was as follows (in thousands): Twenty-Six Weeks Ended July 3, June 28, Balance, beginning of period $ 145,607 $ 170,773 Goodwill additions 108,002 4,100 Goodwill adjustments 3,672 (6,937 ) Balance, end of period $ 257,281 $ 167,936 |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The preliminary fair values of the assets acquired and liabilities assumed in the acquisition were recognized as follows (in thousands): Purchase Price Allocation Current assets $ 64,335 Non-current assets 9,930 Deferred tax assets 207 Current liabilities (23,859 ) Non-current liabilities (7,889 ) Deferred tax liabilities (1,244 ) Net tangible assets acquired 41,480 Intangible assets acquired: Developed technology 10,500 In-process research and development 13,100 Customer relationships 6,900 Backlog 1,000 Total intangible assets acquired 31,500 Goodwill 109,246 Total $ 182,226 |
Schedule of Acquired Finite-Lived Intangible Assets by Major Class | The acquired intangible assets are being amortized using the following methodologies and over the following estimated useful lives: Intangible Asset Amortization Methodology Estimated Useful Life Weighted Average Amortization Period Developed technology Straight-line 2 - 4 years 3.1 years In-process research and development Straight-line 3 years 3.0 years Customer relationships Straight-line 10 years 10.0 years Backlog Amortized when revenue is recognized 0.5 - 1.5 years 0.8 years Total intangible assets 4.5 years |
Schedule of Finite-Lived Intangible Assets by Major Class | The gross amount of our acquired intangible assets and the related accumulated amortization was as follows (in thousands): July 3, December 31, Patents, trademarks and other $ 25,865 $ 24,278 Accumulated amortization (16,436 ) (13,923 ) Net patents, trademarks and other 9,429 10,355 Customer relationships 28,565 21,245 Accumulated amortization (9,944 ) (8,083 ) Net customer relationships 18,621 13,162 Developed technology 33,093 22,155 Accumulated amortization (14,118 ) (10,517 ) Net developed technology 18,975 11,638 In-process research and development 15,806 2,669 Accumulated amortization (2,054 ) (1,881 ) Net in-process research and development 13,752 788 Total intangible assets, net $ 60,777 $ 35,943 |
Schedule of Amortization Expense by Major Class | Amortization expense was as follows (in thousands): Twenty-Six Weeks Ended July 3, June 28, Patents, trademarks and other $ 2,292 $ 1,904 Customer relationships 1,701 1,332 Developed technology 3,434 1,753 In-process research and development 153 136 Total amortization expense $ 7,580 $ 5,125 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | Expected amortization, without consideration for foreign currency effects, is as follows over the next five years and thereafter (in thousands): Patents, Trademarks and Other Customer Relationships Developed Technology In-Process Research and Development Total Remainder of 2016 $ 1,106 $ 1,716 $ 3,513 $ 153 $ 6,488 2017 2,918 3,086 5,543 2,682 14,229 2018 2,133 3,002 2,910 4,367 12,412 2019 2,033 2,609 2,910 4,367 11,919 2020 1,215 2,295 1,535 2,183 7,228 Thereafter 24 5,913 2,564 — 8,501 Total future amortization expense $ 9,429 $ 18,621 $ 18,975 $ 13,752 $ 60,777 |
Warranty Reserves (Tables)
Warranty Reserves (Tables) | 6 Months Ended |
Jul. 03, 2016 | |
Product Warranties Disclosures [Abstract] | |
Schedule of Warranty Reserve Activity | The following is a summary of warranty reserve activity (in thousands): Twenty-Six Weeks Ended July 3, June 28, Balance, beginning of period $ 14,107 $ 13,005 Reductions for warranty costs incurred (7,023 ) (7,234 ) Warranties issued 8,427 7,809 Translation and changes in estimates 285 (269 ) Balance, end of period $ 15,796 $ 13,311 |
Income Taxes (Tables)
Income Taxes (Tables) | 6 Months Ended |
Jul. 03, 2016 | |
Income Tax Disclosure [Abstract] | |
Schedule of Deferred Tax Assets and Liabilities, Balance Sheet Classification | Net deferred tax assets were classified on the balance sheet as follows (in thousands): July 3, December 31, Deferred tax assets – current $ — $ 10,566 Deferred tax assets – non-current 18,125 6,719 Deferred tax liabilities – current — (441 ) Deferred tax liabilities – non-current (5,560 ) (5,187 ) Net deferred tax assets $ 12,565 $ 11,657 Valuation allowance $ 3,480 $ 3,562 |
Open Tax Years By Major Tax Jurisdiction | For our major tax jurisdictions, the following years were open for examination by the tax authorities as of July 3, 2016 : Jurisdiction Open Tax Years U.S. 2012 and forward The Netherlands 2013 and forward Czech Republic 2013 and forward |
Related-Party Activity (Tables)
Related-Party Activity (Tables) | 6 Months Ended |
Jul. 03, 2016 | |
Related Party Transactions [Abstract] | |
Schedule of Transactions with Related Parties | Transactions with these related parties were as follows (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended Sales to Related Parties July 3, June 28, July 3, June 28, Product sales: Oregon Health and Science University $ 46 $ 7 46 19 Electro Scientific Industries, Inc. — 4 — 19 Total product sales to related parties 46 11 46 38 Service sales: Oregon Health and Science University 93 74 193 159 Total service sales to related parties 93 74 193 159 Total sales to related parties $ 139 $ 85 $ 239 $ 197 Purchases from Related Parties TMC BV $ 383 $ 647 $ 443 $ 1,347 Oregon Health and Science University — 11 6 11 Total purchases from related parties $ 383 $ 658 $ 449 $ 1,358 |
Schedule of Amounts Due From (To) Related Parties | Amounts due from (to) related parties were as follows (in thousands): July 3, TMC BV $ (430 ) Oregon Health and Science University 1 Due to related parties, net $ (429 ) |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jul. 03, 2016 | |
Segment Reporting [Abstract] | |
Schedule of Sales to External Customers and Gross Profit by Segment | The following tables summarize various financial amounts for each of our business segments (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended July 3, June 28, July 3, June 28, Sales to External Customers: Industry Group $ 123,167 $ 119,580 $ 245,118 $ 231,480 Science Group 136,198 104,609 242,891 213,525 Total $ 259,365 $ 224,189 $ 488,009 $ 445,005 Gross Profit: Industry Group $ 65,070 $ 64,747 $ 125,329 $ 121,357 Science Group 61,375 47,358 108,388 96,019 Total $ 126,445 $ 112,105 $ 233,717 $ 217,376 |
Schedule of Goodwill and Total Assets by Segment | July 3, December 31, Goodwill: Industry Group $ 170,647 $ 60,360 Science Group 86,634 85,247 Total $ 257,281 $ 145,607 Total Assets: Industry Group $ 598,995 $ 516,397 Science Group 442,339 488,096 Corporate and Eliminations 391,660 345,356 Total $ 1,432,994 $ 1,349,849 |
Restructuring and Reorganizat33
Restructuring and Reorganization (Tables) | 6 Months Ended |
Jul. 03, 2016 | |
Restructuring and Related Activities [Abstract] | |
Schedule of Restructuring and Reorganization Expenditures | The following table summarizes our restructuring and reorganization expenditures (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended July 3, June 28, July 3, June 28, Restructuring and reorganization $ — $ (21 ) $ (102 ) $ (142 ) Total $ — $ (21 ) $ (102 ) $ (142 ) |
Schedule of Restructuring Charges, Expenditures, Write-offs and Adjustments | The following table summarizes the charges, expenditures, write-offs and adjustments related to our restructuring and reorganization accrual (in thousands): Twenty-Six Weeks Ended Realignment Plan July 3, June 28, Beginning accrued liability $ 655 $ 9,161 Charged to expense, net (102 ) (142 ) Expenditures (145 ) (6,750 ) Write-offs and adjustments 24 (577 ) Ending accrued liability $ 432 $ 1,692 |
Fair Value Measurements of As34
Fair Value Measurements of Assets and Liabilities (Tables) | 6 Months Ended |
Jul. 03, 2016 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | Following are the disclosures related to the fair value of our financial assets and (liabilities) (in thousands): July 3, 2016 Level 1 Level 2 Level 3 Total Trading securities: Equity securities – mutual funds $ 9,221 $ — $ — $ 9,221 Derivative contracts, net — 1,962 — 1,962 Total $ 9,221 $ 1,962 $ — $ 11,183 December 31, 2015 Level 1 Level 2 Level 3 Total Trading securities: Equity securities – mutual funds $ 8,677 $ — $ — $ 8,677 Derivative contracts, net — 1,013 — 1,013 Total $ 8,677 $ 1,013 $ — $ 9,690 |
Derivative Instruments (Tables)
Derivative Instruments (Tables) | 6 Months Ended |
Jul. 03, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Notional Amounts of Outstanding Derivative Positions | The aggregate notional amount of outstanding derivative contracts were as follows (in thousands): July 3, December 31, Cash flow hedges $ 120,000 $ 150,000 Balance sheet hedges 213,727 195,653 Total outstanding derivative contracts $ 333,727 $ 345,653 |
Schedule of Gain (Loss) Attributable to Foreign Exchange Rate Fluctuations | Changes in fair value of derivatives entered into to mitigate the foreign exchange risks related to these balance sheet items are recorded in other income (expense) together with the transaction gain or loss from the respective balance sheet position as follows (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended July 3, June 28, July 3, June 28, Foreign currency loss, inclusive of the impact of derivatives $ (662 ) $ (486 ) $ (1,438 ) $ (606 ) |
Schedule of Derivatives Instruments, Offsetting in Balance Sheet | Our derivative instruments are subject to master netting arrangements and are presented net in our balance sheet. We do not have any financial collateral related to these netting arrangements. The effect of these netting arrangements on our balance sheet is as follows (in thousands): Offsetting of Derivative Assets Offsetting of Derivative Liabilities July 3, 2016 Gross Amounts of Recognized Assets Gross Amounts Offset in the Balance Sheet Net Amounts Presented in Other Current Assets Gross Amounts of Recognized Liabilities Gross Amounts Offset in the Balance Sheet Net Amounts Presented in Other Current Liabilities Foreign exchange contracts designated as hedging instruments $ 2,817 $ (855 ) $ 1,962 $ — $ — $ — Foreign exchange contracts not designated as hedging instruments — — — — — — Total $ 2,817 $ (855 ) $ 1,962 $ — $ — $ — Offsetting of Derivative Assets Offsetting of Derivative Liabilities December 31, 2015 Gross Amounts of Recognized Assets Gross Amounts Offset in the Balance Sheet Net Amounts Presented in Other Current Assets Gross Amounts of Recognized Liabilities Gross Amounts Offset in the Balance Sheet Net Amounts Presented in Other Current Liabilities Foreign exchange contracts designated as hedging instruments $ 2,908 $ (943 ) $ 1,965 $ — $ — $ — Foreign exchange contracts not designated as hedging instruments 545 (238 ) 307 1,330 (71 ) 1,259 Total $ 3,453 $ (1,181 ) $ 2,272 $ 1,330 $ (71 ) $ 1,259 |
Schedule of Derivative Instruments, Gain (Loss) in Statement of Operations | The effect of derivative instruments was as follows (in thousands): Thirteen Weeks Ended Twenty-Six Weeks Ended Foreign Exchange Contracts in Cash Flow Hedging Relationships July 3, June 28, July 3, June 28, Amount of gain/(loss): Recognized in AOCI (effective portion) $ (1,265 ) $ (5,436 ) $ (532 ) $ (13,724 ) Reclassified from AOCI into revenue (effective portion) — — — (112 ) Reclassified from AOCI into cost of sales (effective portion) (1,058 ) (3,084 ) (2,080 ) (5,647 ) Recognized in other, net (ineffective portion and amount excluded from effectiveness testing) (1 ) (15 ) (1 ) (108 ) Foreign Exchange Contracts Not in Cash Flow Hedging Relationships Amount of gain/(loss): Recognized in other, net $ (1,965 ) $ 1,473 $ 22 $ (5,685 ) |
Changes in Accumulated Other 36
Changes in Accumulated Other Comprehensive Income by Component (Tables) | 6 Months Ended |
Jul. 03, 2016 | |
Changes in Accumulated Other Comprehensive Income [Abstract] | |
Schedule of Accumulated Other Comprehensive Income | The following tables illustrate the disclosure of changes in the balances of each component of accumulated other comprehensive income (“AOCI”), as well as details the effect of reclassifications out of AOCI on the line items in our consolidated statements of operations by component (net of tax, in thousands): Thirteen Weeks Ended July 3, 2016 Foreign Currency Items Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Gains and Losses on Cash Flow Hedges Total Beginning Balance $ (50,213 ) $ 2 $ (636 ) $ 459 $ (50,388 ) Other comprehensive income before reclassifications (14,163 ) — 35 (2,308 ) (16,436 ) Amounts reclassified from AOCI to: Cost of goods sold — — — 1,058 1,058 Other, net — — — 1 1 Total reclassifications out of AOCI — — — 1,059 1,059 Net current period other comprehensive income (14,163 ) — 35 (1,249 ) (15,377 ) Ending balance $ (64,376 ) $ 2 $ (601 ) $ (790 ) $ (65,765 ) Thirteen Weeks Ended June 28, 2015 Foreign Currency Items Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Gains and Losses on Cash Flow Hedges Total Beginning Balance $ (77,170 ) $ 17 $ (709 ) $ (5,158 ) $ (83,020 ) Other comprehensive income before reclassifications 15,605 (7 ) (18 ) (1,316 ) 14,264 Amounts reclassified from AOCI to: Cost of goods sold — — — 3,084 3,084 Other, net — — — 15 15 Total reclassifications out of AOCI — — — 3,099 3,099 Net current period other comprehensive income 15,605 (7 ) (18 ) 1,783 17,363 Ending balance $ (61,565 ) $ 10 $ (727 ) $ (3,375 ) $ (65,657 ) Twenty-Six Weeks Ended July 3, 2016 Foreign Currency Items Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Gains and Losses on Cash Flow Hedges Total Beginning Balance $ (79,245 ) $ 2 $ (609 ) $ (1,187 ) $ (81,039 ) Other comprehensive income before reclassifications 14,869 — 8 (1,684 ) 13,193 Amounts reclassified from AOCI to: Cost of goods sold — — — 2,080 2,080 Other, net — — — 1 1 Total reclassifications out of AOCI — — — 2,081 2,081 Net current period other comprehensive income 14,869 — 8 397 15,274 Ending balance $ (64,376 ) $ 2 $ (601 ) $ (790 ) $ (65,765 ) Twenty-Six Weeks Ended June 28, 2015 Foreign Currency Items Unrealized Gains and Losses on Available-for-Sale Securities Defined Benefit Pension Items Gains and Losses on Cash Flow Hedges Total Beginning Balance $ (22,541 ) $ (38 ) $ (798 ) $ (4,134 ) $ (27,511 ) Other comprehensive income before reclassifications (39,024 ) 48 71 (5,108 ) (44,013 ) Amounts reclassified from AOCI to: Revenue — — — 112 112 Cost of goods sold — — — 5,647 5,647 Other, net — — — 108 108 Total reclassifications out of AOCI — — — 5,867 5,867 Net current period other comprehensive income (39,024 ) 48 71 759 (38,146 ) Ending balance $ (61,565 ) $ 10 $ (727 ) $ (3,375 ) $ (65,657 ) |
Organization and Basis of Pre37
Organization and Basis of Presentation (Details) | Jul. 03, 2016country |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of countries in which entity operates | 50 |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 03, 2016 | Jun. 28, 2015 | Jul. 03, 2016 | Jun. 28, 2015 | |
Earnings Per Share Reconciliation | ||||
Basic EPS - net income | $ 24,940 | $ 37,332 | $ 47,842 | $ 65,344 |
Basic EPS - shares | 40,922 | 41,629 | 40,890 | 41,711 |
Basic EPS - per share amount | $ 0.61 | $ 0.90 | $ 1.17 | $ 1.57 |
Dilutive effect of stock options, restricted stock units, and shares issuable to Philips - net income | $ 0 | $ 0 | $ 0 | $ 0 |
Dilutive effect of stock options, restricted stock units, and shares issuable to Philips - shares | 467 | 415 | 414 | 431 |
Dilutive effect of stock options, restricted stock units, and shares issuable to Philips - per share amount | $ (0.01) | $ (0.01) | $ (0.01) | $ (0.02) |
Diluted EPS - net income | $ 24,940 | $ 37,332 | $ 47,842 | $ 65,344 |
Diluted EPS - shares | 41,389 | 42,044 | 41,304 | 42,142 |
Diluted EPS - per share amount | $ 0.60 | $ 0.89 | $ 1.16 | $ 1.55 |
Earnings Per Share - Antidilut
Earnings Per Share - Antidilutive Securities (Details) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 03, 2016 | Jun. 28, 2015 | Jul. 03, 2016 | Jun. 28, 2015 | |
Stock Options [Member] | ||||
Antidilutive Securities Excluded from Computation of Diluted Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of diluted EPS | 13 | 474 | 461 | 416 |
Restricted Stock Units [Member] | ||||
Antidilutive Securities Excluded from Computation of Diluted Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of diluted EPS | 1 | 184 | 5 | 14 |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details) - USD ($) $ / shares in Units, $ in Millions | 6 Months Ended | ||
Jul. 03, 2016 | May 12, 2016 | May 11, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares available for grant | 1,612,198 | ||
Shares of common stock reserved for issuance | 3,249,379 | ||
Restricted Stock Units Nonvested and Expected to Vest | |||
Total compensation cost not yet recognized - period for recognition | 2 years | ||
Compensation not yet recognized | $ 58.3 | ||
Stock Options [Member] | |||
Options Outstanding and Exercisable: | |||
Options outstanding, number | 873,014 | ||
Options exercisable, number | 435,588 | ||
Options outstanding, weighted average exercise price | $ 72.04 | ||
Options exercisable, weighted average exercise price | $ 64.59 | ||
Options outstanding, aggregate intrinsic value | $ 30.5 | ||
Options exercisable, aggregate intrinsic value | $ 18.5 | ||
Options outstanding, weighted average remaining contractual term (in years) | 4 years 8 months | ||
Options exercisable, weighted average remaining contractual term (in years) | 4 years | ||
Restricted Stock Units [Member] | |||
Restricted Stock Units Nonvested and Expected to Vest | |||
Restricted stock units nonvested, number | 764,167 | ||
Restricted stock units expected to vest, number | 651,455 | ||
Restricted stock units nonvested, weighted average grant date per share fair value | $ 81.45 | ||
Restricted stock units expected to vest, weighted average grant date per share fair value | $ 81.24 | ||
Restricted stock units nonvested, aggregate intrinsic value | $ 81.8 | ||
Restricted stock units expected to vest, aggregate intrinsic value | $ 69.7 | ||
Restricted stock units nonvested, weighted average remaining term to vest (in years) | 1 year 11 months | ||
Restricted stock units expected to vest, weighted average remaining term to vest (in years) | 1 year 11 months | ||
Employee Stock Purchase Plan [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized | 4,450,000 | ||
Stock Incentive Plan [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized | 11,750,000 | 11,500,000 |
Stock-Based Compensation - All
Stock-Based Compensation - Allocation in Income Statement (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 03, 2016 | Jun. 28, 2015 | Jul. 03, 2016 | Jun. 28, 2015 | |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | $ 6,030 | $ 4,545 | $ 11,869 | $ 10,494 |
Cost of Sales [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | 944 | 797 | 1,831 | 1,589 |
Research and Development Expense [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | 840 | 659 | 1,619 | 1,289 |
Selling, General and Administrative [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | $ 4,246 | $ 3,089 | $ 8,419 | $ 7,616 |
Credit Facilities and Restric42
Credit Facilities and Restricted Cash - Credit Facilities (Details) - Jul. 03, 2016 € in Millions | EUR (€) | USD ($) |
Line of Credit Facility [Line Items] | ||
Guarantees and letters of credit outstanding | $ 39,700,000 | |
2016 Credit Facility [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit facility, current borrowing capacity | 200,000,000 | |
Line of credit facility, additional borrowing capacity | 200,000,000 | |
Line of credit facility, amount outstanding | 0 | |
Credit Facility, Subfacility, Loans in Euros [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit facility, current borrowing capacity | 100,000,000 | |
Credit Facility, Subfacility, Swingline Loans [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit facility, current borrowing capacity | 10,000,000 | |
Revolving Credit Facility [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit facility, maximum borrowing capacity | 400,000,000 | |
Credit Agreement Subfacility [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit facility, current borrowing capacity | 50,000,000 | |
HSBC Credit Facility [Domain] | ||
Line of Credit Facility [Line Items] | ||
Line of credit facility, current borrowing capacity | € | € 25 | |
Bank Acceptances Executed and Outstanding | $ 13,500,000 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Thousands | Jul. 03, 2016 | Dec. 31, 2015 |
Inventory Disclosure [Abstract] | ||
Raw materials and assembled parts | $ 69,717 | $ 56,348 |
Service inventories, estimated current requirements | 13,461 | 11,556 |
Work-in-process | 86,247 | 75,710 |
Finished goods | 30,879 | 26,899 |
Total current inventories | 200,304 | 170,513 |
Non-current inventories | $ 54,402 | $ 47,109 |
Goodwill (Details)
Goodwill (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jul. 03, 2016 | Jun. 28, 2015 | |
Goodwill [Roll Forward] | ||
Goodwill, beginning of period | $ 145,607 | $ 170,773 |
Goodwill additions | 108,002 | 4,100 |
Goodwill, Translation and Purchase Accounting Adjustments | 3,672 | (6,937) |
Goodwill, end of period | $ 257,281 | $ 167,936 |
Goodwill and Other Intangible45
Goodwill and Other Intangible Assets Acquisition information (Details) - USD ($) $ in Thousands | Dec. 10, 2015 | Jul. 03, 2016 | Jul. 03, 2016 | Dec. 31, 2015 | Jun. 28, 2015 | Dec. 31, 2014 |
Business Acquisition [Line Items] | ||||||
Goodwill | $ 257,281 | $ 257,281 | $ 145,607 | $ 167,936 | $ 170,773 | |
DCG Systems [Member] [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Percentage of Voting Interests Acquired | 100.00% | |||||
Consideration Transferred, Net of Cash Acquired | $ 161,800 | |||||
Consideration Transferred | 182,226 | |||||
Transaction Costs | $ 3,300 | |||||
Goodwill | 109,246 | |||||
Revenue | 20,700 | 34,500 | ||||
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual | $ 1,200 | $ (500) | ||||
Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | $ 41,480 |
Goodwill and Other Intangible46
Goodwill and Other Intangible Assets Purchase Price Allocation (Details) - USD ($) $ in Thousands | Dec. 10, 2015 | Jul. 03, 2016 | Dec. 31, 2015 | Jun. 28, 2015 | Dec. 31, 2014 |
Business Acquisition [Line Items] | |||||
Goodwill | $ 257,281 | $ 145,607 | $ 167,936 | $ 170,773 | |
Increase (Decrease) in Deferred Income Taxes | $ 1,200 | ||||
DCG Systems [Member] [Member] | |||||
Business Acquisition [Line Items] | |||||
Current assets | $ 64,335 | ||||
Non-current assets | 9,930 | ||||
Deferred tax assets | 207 | ||||
Current liabilities | (23,859) | ||||
Non-current liabilities | (7,889) | ||||
Deferred Tax Liabilities | (1,244) | ||||
Net tangible assets acquired | 41,480 | ||||
Intangible assets acquired | 31,500 | ||||
Goodwill | 109,246 | ||||
Total | 182,226 | ||||
In-Process Research and Development | DCG Systems [Member] [Member] | |||||
Business Acquisition [Line Items] | |||||
Intangible assets acquired | 13,100 | ||||
Customer Relationships | DCG Systems [Member] [Member] | |||||
Business Acquisition [Line Items] | |||||
Intangible assets acquired | 6,900 | ||||
Backlog | DCG Systems [Member] [Member] | |||||
Business Acquisition [Line Items] | |||||
Intangible assets acquired | 1,000 | ||||
Developed Technology | DCG Systems [Member] [Member] | |||||
Business Acquisition [Line Items] | |||||
Intangible assets acquired | $ 10,500 |
Goodwill and Other Intangible47
Goodwill and Other Intangible Assets Other Intangible Assets - Useful Lives (Details) | 6 Months Ended |
Jul. 03, 2016 | |
DCG Systems [Member] [Member] | |
Finite-Lived Intangible Assets [Line Items] | |
Weighted Average Amortization Period | 4 years 6 months |
DCG Systems [Member] [Member] | Developed Technology | |
Finite-Lived Intangible Assets [Line Items] | |
Weighted Average Amortization Period | 3 years 1 month |
DCG Systems [Member] [Member] | In-Process Research and Development | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 3 years |
Weighted Average Amortization Period | 3 years |
DCG Systems [Member] [Member] | Customer Relationships | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 10 years |
Weighted Average Amortization Period | 10 years |
DCG Systems [Member] [Member] | Backlog | |
Finite-Lived Intangible Assets [Line Items] | |
Weighted Average Amortization Period | 9 months 15 days |
Minimum [Member] | Patents, Trademarks and Other | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 6 months |
Minimum [Member] | Developed Technology | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 2 years |
Minimum [Member] | In-Process Research and Development | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 3 years |
Minimum [Member] | Customer Relationships | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 5 years |
Minimum [Member] | DCG Systems [Member] [Member] | Developed Technology | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 2 years |
Minimum [Member] | DCG Systems [Member] [Member] | Backlog | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 6 months |
Maximum [Member] | Patents, Trademarks and Other | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 10 years |
Maximum [Member] | Developed Technology | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 10 years |
Maximum [Member] | In-Process Research and Development | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 5 years 6 months |
Maximum [Member] | Customer Relationships | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 10 years |
Maximum [Member] | DCG Systems [Member] [Member] | Developed Technology | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 4 years |
Maximum [Member] | DCG Systems [Member] [Member] | Backlog | |
Finite-Lived Intangible Assets [Line Items] | |
Estimated Useful Life | 1 year 6 months |
Goodwill and Other Intangible48
Goodwill and Other Intangible Assets Intangible Assets (Details) - USD ($) $ in Thousands | Jul. 03, 2016 | Dec. 31, 2015 |
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible assets, accumulated amortization | $ (44,997) | $ (36,849) |
Total intangible assets, net | 60,777 | 35,943 |
Patents, Trademarks and Other | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible assets, gross | 25,865 | 24,278 |
Finite-lived intangible assets, accumulated amortization | (16,436) | (13,923) |
Total intangible assets, net | 9,429 | 10,355 |
Customer Relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible assets, gross | 28,565 | 21,245 |
Finite-lived intangible assets, accumulated amortization | (9,944) | (8,083) |
Total intangible assets, net | 18,621 | 13,162 |
Developed Technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible assets, gross | 33,093 | 22,155 |
Finite-lived intangible assets, accumulated amortization | (14,118) | (10,517) |
Total intangible assets, net | 18,975 | 11,638 |
In-Process Research and Development | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible assets, gross | 15,806 | 2,669 |
Finite-lived intangible assets, accumulated amortization | (2,054) | (1,881) |
Total intangible assets, net | 13,752 | 788 |
Other Intangible Assets [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible assets, gross | $ 2,400 | $ 2,400 |
Goodwill and Other Intangible49
Goodwill and Other Intangible Assets Amortization Expense (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jul. 03, 2016 | Jun. 28, 2015 | |
Finite-Lived Intangible Assets [Line Items] | ||
Total amortization expense | $ 7,580 | $ 5,125 |
Patents, Trademarks and Other | ||
Finite-Lived Intangible Assets [Line Items] | ||
Total amortization expense | 2,292 | 1,904 |
Customer Relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Total amortization expense | 1,701 | 1,332 |
Developed Technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Total amortization expense | 3,434 | 1,753 |
In-Process Research and Development | ||
Finite-Lived Intangible Assets [Line Items] | ||
Total amortization expense | $ 153 | $ 136 |
Future Amortization of Intangib
Future Amortization of Intangibles (Details) - USD ($) $ in Thousands | Jul. 03, 2016 | Dec. 31, 2015 |
Finite-Lived Intangible Assets [Line Items] | ||
Remainder of 2016 | $ 6,488 | |
2,017 | 14,229 | |
2,018 | 12,412 | |
2,019 | 11,919 | |
2,020 | 7,228 | |
Thereafter | 8,501 | |
Total intangible assets, net | 60,777 | $ 35,943 |
Patents, Trademarks and Other | ||
Finite-Lived Intangible Assets [Line Items] | ||
Remainder of 2016 | 1,106 | |
2,017 | 2,918 | |
2,018 | 2,133 | |
2,019 | 2,033 | |
2,020 | 1,215 | |
Thereafter | 24 | |
Total intangible assets, net | 9,429 | 10,355 |
Customer Relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Remainder of 2016 | 1,716 | |
2,017 | 3,086 | |
2,018 | 3,002 | |
2,019 | 2,609 | |
2,020 | 2,295 | |
Thereafter | 5,913 | |
Total intangible assets, net | 18,621 | 13,162 |
Developed Technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Remainder of 2016 | 3,513 | |
2,017 | 5,543 | |
2,018 | 2,910 | |
2,019 | 2,910 | |
2,020 | 1,535 | |
Thereafter | 2,564 | |
Total intangible assets, net | 18,975 | 11,638 |
In-Process Research and Development | ||
Finite-Lived Intangible Assets [Line Items] | ||
Remainder of 2016 | 153 | |
2,017 | 2,682 | |
2,018 | 4,367 | |
2,019 | 4,367 | |
2,020 | 2,183 | |
Thereafter | 0 | |
Total intangible assets, net | $ 13,752 | $ 788 |
Warranty Reserves (Details)
Warranty Reserves (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jul. 03, 2016 | Jun. 28, 2015 | |
Product Warranty Reserve Activity [Roll Forward] | ||
Balance, beginning of period | $ 14,107 | $ 13,005 |
Reductions for warranty costs incurred | (7,023) | (7,234) |
Warranties issued | 8,427 | 7,809 |
Translation and changes in estimates | 285 | (269) |
Balance, end of period | $ 15,796 | $ 13,311 |
Income Taxes - Net Deferred Tax
Income Taxes - Net Deferred Tax Assets (Details) - USD ($) $ in Thousands | Jul. 03, 2016 | Dec. 31, 2015 |
Deferred Income Taxes [Abstract] | ||
Deferred tax assets – current | $ 0 | $ 10,566 |
Deferred tax assets – non-current | 18,125 | 6,719 |
Deferred tax liabilities – current | 0 | (441) |
Deferred tax liabilities – non-current | (5,560) | (5,187) |
Net deferred tax assets | 12,565 | 11,657 |
Valuation allowance | $ 3,480 | $ 3,562 |
Income Taxes - Unrecognized Ta
Income Taxes - Unrecognized Tax Benefits and Open Tax Years (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended |
Jul. 03, 2016 | Jul. 03, 2016 | |
Income Tax Contingency [Line Items] | ||
Unrecognized Tax Benefits, Period Increase (Decrease) | $ 1.7 | $ 7.1 |
Unrecognized Tax Benefits, Increase Resulting from Acquisition | $ 1.1 | $ 6.3 |
United States [Member] | ||
Income Tax Contingency [Line Items] | ||
Tax years open for examination, by major tax jurisdiction | 2,012 | |
The Netherlands [Member] | ||
Income Tax Contingency [Line Items] | ||
Tax years open for examination, by major tax jurisdiction | 2,013 | |
Czech Republic [Member] | ||
Income Tax Contingency [Line Items] | ||
Tax years open for examination, by major tax jurisdiction | 2,013 |
Related-Party Activity (Details
Related-Party Activity (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 03, 2016 | Jun. 28, 2015 | Jul. 03, 2016 | Jun. 28, 2015 | |
Related Party Transaction [Line Items] | ||||
Product sales to related parties | $ 46 | $ 11 | $ 46 | $ 38 |
Service sales to related parties | 93 | 74 | 193 | 159 |
Total sales to related parties | 139 | 85 | 239 | 197 |
Purchases from related parties | 383 | 658 | 449 | 1,358 |
Oregon Health and Science University [Member] | ||||
Related Party Transaction [Line Items] | ||||
Product sales to related parties | 46 | 7 | 46 | 19 |
Service sales to related parties | 93 | 74 | 193 | 159 |
Purchases from related parties | 0 | 11 | 6 | 11 |
Electro Scientific Industries [Member] | ||||
Related Party Transaction [Line Items] | ||||
Product sales to related parties | 0 | 4 | 0 | 19 |
TMC BV [Member] | ||||
Related Party Transaction [Line Items] | ||||
Purchases from related parties | $ 383 | $ 647 | $ 443 | $ 1,347 |
Related-Party Activity - Sched
Related-Party Activity - Schedule of Amounts Due From (To) Related Parties (Details) $ in Thousands | Jul. 03, 2016USD ($) |
Related Party Transaction [Line Items] | |
Due from (to) related party | $ (429) |
TMC BV [Member] | |
Related Party Transaction [Line Items] | |
Due from (to) related party | (430) |
Oregon Health and Science University [Member] | |
Related Party Transaction [Line Items] | |
Due from (to) related party | $ 1 |
Commitments and Contingencies -
Commitments and Contingencies - Purchase Obligations (Details) - Inventories [Member] $ in Millions | 6 Months Ended |
Jul. 03, 2016USD ($) | |
Unrecorded Unconditional Purchase Obligation [Line Items] | |
Non-cancelable purchase orders | $ 89.3 |
Purchase commitment, maximum expiration date | first quarter of 2020 |
Segment Information - Sales to
Segment Information - Sales to External Customers and Gross Profit (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 03, 2016 | Jun. 28, 2015 | Jul. 03, 2016 | Jun. 28, 2015 | |
Segment Reporting Information [Line Items] | ||||
Sales to external customers | $ 259,365 | $ 224,189 | $ 488,009 | $ 445,005 |
Gross profit | 126,445 | 112,105 | 233,717 | 217,376 |
Industry [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Sales to external customers | 123,167 | 119,580 | 245,118 | 231,480 |
Gross profit | 65,070 | 64,747 | 125,329 | 121,357 |
Science [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Sales to external customers | 136,198 | 104,609 | 242,891 | 213,525 |
Gross profit | $ 61,375 | $ 47,358 | $ 108,388 | $ 96,019 |
Top 10 Customers [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Concentration Risk, Customer | 30.00% | 38.00% | 29.00% | 33.00% |
Segment Information - Goodwill
Segment Information - Goodwill and Total Assets (Details) - USD ($) $ in Thousands | Jul. 03, 2016 | Dec. 31, 2015 | Jun. 28, 2015 | Dec. 31, 2014 |
Segment Reporting Information [Line Items] | ||||
Goodwill | $ 257,281 | $ 145,607 | $ 167,936 | $ 170,773 |
Total Assets | 1,432,994 | 1,349,849 | ||
Industry [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Goodwill | 170,647 | 60,360 | ||
Total Assets | 598,995 | 516,397 | ||
Science [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Goodwill | 86,634 | 85,247 | ||
Total Assets | 442,339 | 488,096 | ||
Corporate Eliminations [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total Assets | $ 391,660 | $ 345,356 |
Restructuring and Reorganizat59
Restructuring and Reorganization (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 03, 2016 | Jun. 28, 2015 | Jul. 03, 2016 | Jun. 28, 2015 | |
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring and reorganization | $ 0 | $ (21) | $ (102) | $ (142) |
Restructuring Reserve [Roll Forward] | ||||
Beginning accrued liability | 655 | 9,161 | ||
Restructuring and reorganization | 0 | (21) | (102) | (142) |
Expenditures | (145) | (6,750) | ||
Write-offs and adjustments | 24 | (577) | ||
Ending accrued liability | $ 432 | $ 1,692 | $ 432 | $ 1,692 |
Fair Value of Assets and Liabil
Fair Value of Assets and Liabilities - Securities (Details) - Fair Value, Measurements, Recurring [Member] - USD ($) $ in Thousands | Jul. 03, 2016 | Dec. 31, 2015 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities - mutual funds | $ 9,221 | $ 8,677 |
Derivative contracts, net | 1,962 | 1,013 |
Assets, fair value | 11,183 | 9,690 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities - mutual funds | 9,221 | 8,677 |
Derivative contracts, net | 0 | 0 |
Assets, fair value | 9,221 | 8,677 |
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities - mutual funds | 0 | 0 |
Derivative contracts, net | 1,962 | 1,013 |
Assets, fair value | 1,962 | 1,013 |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities - mutual funds | 0 | 0 |
Derivative contracts, net | 0 | 0 |
Assets, fair value | $ 0 | $ 0 |
Derivative Instruments (Details
Derivative Instruments (Details) - USD ($) $ in Thousands | Jul. 03, 2016 | Dec. 31, 2015 |
Derivative [Line Items] | ||
Total outstanding derivative contracts | $ 333,727 | $ 345,653 |
Cash Flow Hedging [Member] | ||
Derivative [Line Items] | ||
Total outstanding derivative contracts | 120,000 | 150,000 |
Balance Sheet Hedges [Member] | ||
Derivative [Line Items] | ||
Total outstanding derivative contracts | $ 213,727 | $ 195,653 |
Derivative Instruments - Foreig
Derivative Instruments - Foreign Currency Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 03, 2016 | Jun. 28, 2015 | Jul. 03, 2016 | Jun. 28, 2015 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||
Gain (Loss) Attributable To Foreign Exchange Rate Fluctuations, Inclusive Of The Impact Of Derivatives | $ (662) | $ (486) | $ (1,438) | $ (606) |
Derivative Instruments - Balan
Derivative Instruments - Balance Sheet Location (Details) - Foreign Exchange Contract [Member] - USD ($) $ in Thousands | Jul. 03, 2016 | Dec. 31, 2015 |
Other Current Assets [Member] | ||
Offsetting Derivative Assets [Abstract] | ||
Gross amounts of recognized assets | $ 2,817 | $ 3,453 |
Gross amounts offset in the balance sheet | (855) | (1,181) |
Net amounts presented in other current assets | 1,962 | 2,272 |
Other Current Liabilities [Member] | ||
Offsetting Derivative Liabilities [Abstract] | ||
Gross amounts of recognized liabilities | 0 | 1,330 |
Gross amounts offset in the balance sheet | 0 | (71) |
Net amounts presented in other current liabilities | 0 | 1,259 |
Designated as Hedging Instrument [Member] | Other Current Assets [Member] | ||
Offsetting Derivative Assets [Abstract] | ||
Gross amounts of recognized assets | 2,817 | 2,908 |
Gross amounts offset in the balance sheet | (855) | (943) |
Net amounts presented in other current assets | 1,962 | 1,965 |
Designated as Hedging Instrument [Member] | Other Current Liabilities [Member] | ||
Offsetting Derivative Liabilities [Abstract] | ||
Gross amounts of recognized liabilities | 0 | 0 |
Gross amounts offset in the balance sheet | 0 | 0 |
Net amounts presented in other current liabilities | 0 | 0 |
Not Designated as Hedging Instrument [Member] | Other Current Assets [Member] | ||
Offsetting Derivative Assets [Abstract] | ||
Gross amounts of recognized assets | 0 | 545 |
Gross amounts offset in the balance sheet | 0 | (238) |
Net amounts presented in other current assets | 0 | 307 |
Not Designated as Hedging Instrument [Member] | Other Current Liabilities [Member] | ||
Offsetting Derivative Liabilities [Abstract] | ||
Gross amounts of recognized liabilities | 0 | 1,330 |
Gross amounts offset in the balance sheet | 0 | (71) |
Net amounts presented in other current liabilities | $ 0 | $ 1,259 |
Derivative Instruments - Effec
Derivative Instruments - Effect on Income Statement (Details) - Foreign Exchange Contract [Member] - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 03, 2016 | Jun. 28, 2015 | Jul. 03, 2016 | Jun. 28, 2015 | |
Other Comprehensive Income (Loss) [Member] | Cash Flow Hedging [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Recognized in AOCI (effective portion) | $ (1,265) | $ (5,436) | $ (532) | $ (13,724) |
Sales Revenue, Net [Member] | Cash Flow Hedging [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Reclassified from AOCI into income (effective portion) | 0 | 0 | 0 | (112) |
Cost of Sales [Member] | Cash Flow Hedging [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Reclassified from AOCI into income (effective portion) | (1,058) | (3,084) | (2,080) | (5,647) |
Other Income Expense Net [Member] | Not Designated as Hedging Instrument [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Recognized in other, net | (1,965) | 1,473 | 22 | (5,685) |
Other Income Expense Net [Member] | Cash Flow Hedging [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Recognized in other, net (ineffective portion and amount excluded from effectiveness testing) | $ (1) | $ (15) | $ (1) | $ (108) |
Changes in Accumulated Other 65
Changes in Accumulated Other Comprehensive Income by Component (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 03, 2016 | Jun. 28, 2015 | Jul. 03, 2016 | Jun. 28, 2015 | |
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Beginning Balance | $ 990,076 | |||
Ending balance | $ 1,042,893 | 1,042,893 | ||
Accumulated Translation Adjustment [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Beginning Balance | (50,213) | $ (77,170) | (79,245) | $ (22,541) |
Other comprehensive income before reclassifications | (14,163) | 15,605 | 14,869 | (39,024) |
Amounts reclassified from AOCI to: | 0 | 0 | 0 | 0 |
Net current period other comprehensive income | (14,163) | 15,605 | 14,869 | (39,024) |
Ending balance | (64,376) | (61,565) | (64,376) | (61,565) |
Accumulated Net Unrealized Investment Gain (Loss) [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Beginning Balance | 2 | 17 | 2 | (38) |
Other comprehensive income before reclassifications | 0 | (7) | 0 | 48 |
Amounts reclassified from AOCI to: | 0 | 0 | 0 | 0 |
Net current period other comprehensive income | 0 | (7) | 0 | 48 |
Ending balance | 2 | 10 | 2 | 10 |
Accumulated Defined Benefit Plans Adjustment [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Beginning Balance | (636) | (709) | (609) | (798) |
Other comprehensive income before reclassifications | 35 | (18) | 8 | 71 |
Amounts reclassified from AOCI to: | 0 | 0 | 0 | 0 |
Net current period other comprehensive income | 35 | (18) | 8 | 71 |
Ending balance | (601) | (727) | (601) | (727) |
Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Beginning Balance | 459 | (5,158) | (1,187) | (4,134) |
Other comprehensive income before reclassifications | (2,308) | (1,316) | (1,684) | (5,108) |
Amounts reclassified from AOCI to: | 1,059 | 3,099 | 2,081 | 5,867 |
Net current period other comprehensive income | (1,249) | 1,783 | 397 | 759 |
Ending balance | (790) | (3,375) | (790) | (3,375) |
AOCI Attributable to Parent [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Beginning Balance | (50,388) | (83,020) | (81,039) | (27,511) |
Other comprehensive income before reclassifications | (16,436) | 14,264 | 13,193 | (44,013) |
Amounts reclassified from AOCI to: | 1,059 | 3,099 | 2,081 | 5,867 |
Net current period other comprehensive income | (15,377) | 17,363 | 15,274 | (38,146) |
Ending balance | (65,765) | (65,657) | (65,765) | (65,657) |
Sales [Member] | Accumulated Translation Adjustment [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 0 | |||
Sales [Member] | Accumulated Net Unrealized Investment Gain (Loss) [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 0 | |||
Sales [Member] | Accumulated Defined Benefit Plans Adjustment [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 0 | |||
Sales [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 112 | |||
Sales [Member] | AOCI Attributable to Parent [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 112 | |||
Cost of Goods, Total [Member] | Accumulated Translation Adjustment [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 0 | 0 | 0 | 0 |
Cost of Goods, Total [Member] | Accumulated Net Unrealized Investment Gain (Loss) [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 0 | 0 | 0 | 0 |
Cost of Goods, Total [Member] | Accumulated Defined Benefit Plans Adjustment [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 0 | 0 | 0 | 0 |
Cost of Goods, Total [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 1,058 | 3,084 | 2,080 | 5,647 |
Cost of Goods, Total [Member] | AOCI Attributable to Parent [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 1,058 | 3,084 | 2,080 | 5,647 |
Other Income Expense Net [Member] | Accumulated Translation Adjustment [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 0 | 0 | 0 | 0 |
Other Income Expense Net [Member] | Accumulated Net Unrealized Investment Gain (Loss) [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 0 | 0 | 0 | 0 |
Other Income Expense Net [Member] | Accumulated Defined Benefit Plans Adjustment [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 0 | 0 | 0 | 0 |
Other Income Expense Net [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | 1 | 15 | 1 | 108 |
Other Income Expense Net [Member] | AOCI Attributable to Parent [Member] | ||||
Accumulated Other Comprehensive Income, Net of Tax [Roll Forward] | ||||
Amounts reclassified from AOCI to: | $ 1 | $ 15 | $ 1 | $ 108 |
Factoring of Accounts Receiva66
Factoring of Accounts Receivable (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jul. 03, 2016 | Jun. 28, 2015 | Jul. 03, 2016 | Jun. 28, 2015 | |
Factoring of Accounts Receivable [Abstract] | ||||
Accounts Receivable Sold Without Recourse | $ 1.2 | $ 2.6 | $ 14.1 | $ 2.6 |