Pension Plans (Tables) | 12 Months Ended |
Dec. 28, 2013 |
Summary of Change in Benefit Obligation | ' |
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | 2013 | | | 2012 | | | | | | | | | |
Change in projected benefit obligation: | | | | | | | | | | | | | | | | |
Benefit obligation at beginning of year | | $ | 1,229.3 | | | $ | 1,169.7 | | | | | | | | | |
Service cost | | | 20.3 | | | | 21.1 | | | | | | | | | |
Interest cost | | | 51.4 | | | | 52.0 | | | | | | | | | |
Plan participants’ contributions | | | 1.2 | | | | 1.3 | | | | | | | | | |
Plan settlements | | | – | | | | (13.6) | | | | | | | | | |
Plan curtailments | | | (0.1) | | | | (0.1) | | | | | | | | | |
Benefits paid | | | (59.5) | | | | (55.8) | | | | | | | | | |
Plan amendments | | | (0.5) | | | | (10.2) | | | | | | | | | |
Actuarial (gain) loss | | | (88.9) | | | | 57.9 | | | | | | | | | |
Foreign currency impact | | | (0.9) | | | | 7.0 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Benefit obligation at end of year | | $ | 1,152.3 | | | $ | 1,229.3 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Summary of Change in Fair Value of Plan Assets | ' |
| | | | | | | | | | | | | | | | |
| | 2013 | | | 2012 | | | | | | | | | |
Change in plan assets: | | | | | | | | | | | | | | | | |
Fair value of plan assets at beginning of year | | $ | 964.0 | | | $ | 846.1 | | | | | | | | | |
Actual return on plan assets | | | 75.1 | | | | 94.3 | | | | | | | | | |
Plan participants’ contributions | | | 1.2 | | | | 1.3 | | | | | | | | | |
Employer contributions | | | 35.3 | | | | 87.5 | | | | | | | | | |
Benefits paid | | | (59.5) | | | | (55.8) | | | | | | | | | |
Plan settlements | | | – | | | | (13.6) | | | | | | | | | |
Foreign currency impact | | | (0.7) | | | | 4.2 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Fair value of plan assets at end of year | | $ | 1,015.4 | | | $ | 964.0 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unfunded status at end of year | | $ | (136.9) | | | $ | (265.3) | | | | | | | | | |
| | | | | | | | | | | | | | | | |
|
|
Summary of Amounts Recognized in Consolidated Balance Sheets | ' |
|
Amounts recognized in the Consolidated Balance Sheets as of 2013 and 2012 year end are as follows: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | 2013 | | | 2012 | | | | | | | | | |
Other assets | | $ | 3.7 | | | $ | – | | | | | | | | | |
Accrued benefits | | | (4.8) | | | | (4.6) | | | | | | | | | |
Pension liabilities | | | (135.8) | | | | (260.7) | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net liability | | $ | (136.9) | | | $ | (265.3) | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Summary of Amounts Included in Accumulated Other Comprehensive Income (Loss) | ' |
|
Amounts included in Accumulated OCI on the accompanying Consolidated Balance Sheets as of 2013 and 2012 year end are as follows: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | 2013 | | | 2012 | | | | | | | | | |
Net loss, net of tax of $96.5 million and $147.1 million, respectively | | $ | (175.4) | | | $ | (260.4) | | | | | | | | | |
Prior service credit, net of tax of $2.3 million and $2.5 million, respectively | | | 4.0 | | | | 4.0 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | $ | (171.4) | | | $ | (256.4) | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Summary of Benefit Obligations in Excess of Fair Value of Plan Assets | ' |
|
The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for Snap-on’s pension plans in which the accumulated benefit obligation exceeds the fair value of plan assets as of 2013 and 2012 year end are as follows: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | 2013 | | | 2012 | | | | | | | | | |
Projected benefit obligation | | $ | 1,010.7 | | | $ | 1,229.3 | | | | | | | | | |
Accumulated benefit obligation | | | 979.5 | | | | 1,170.6 | | | | | | | | | |
Fair value of plan assets | | | 875.5 | | | | 964.0 | | | | | | | | | |
Summary of Components of Net Periodic Benefit Costs and Other Amounts Recognized in Other Comprehensive Income (Loss) | ' |
|
The components of net periodic benefit cost and changes recognized in “Other comprehensive income (loss)” (“OCI”) are as follows: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | 2013 | | | 2012 | | | 2011 | | | | | |
Net periodic benefit cost: | | | | | | | | | | | | | | | | |
Service cost | | $ | 20.3 | | | $ | 21.1 | | | $ | 19.1 | | | | | |
Interest cost | | | 51.4 | | | | 52.0 | | | | 53.9 | | | | | |
Expected return on plan assets | | | (70.5) | | | | (66.6) | | | | (58.7) | | | | | |
Amortization of unrecognized loss | | | 41.4 | | | | 41.4 | | | | 31.1 | | | | | |
Amortization of prior service (credit) cost | | | (0.7) | | | | 1.2 | | | | 1.1 | | | | | |
Settlement loss recognized | | | – | | | | 6.8 | | | | – | | | | | |
| | | | | | | | | | | | | | | | |
Net periodic benefit cost | | $ | 41.9 | | | $ | 55.9 | | | $ | 46.5 | | | | | |
| | | | | | | | | | | | | | | | |
Changes in benefit obligations recognized in OCI, net of tax: | | | | | | | | | | | | | | | | |
Prior service credit | | $ | – | | | $ | (7.0) | | | $ | (0.2) | | | | | |
Net (gain) loss | | | (85.0) | | | | (7.6) | | | | 61.1 | | | | | |
| | | | | | | | | | | | | | | | |
Total recognized in OCI | | $ | (85.0) | | | $ | (14.6) | | | $ | 60.9 | | | | | |
| | | | | | | | | | | | | | | | |
Summary of Amounts in Accumulated OCI to be Amortized Over Next Fiscal Year | ' |
|
Amounts in Accumulated OCI that are expected to be amortized as net expense into net periodic benefit cost during 2014 are as follows: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | Amount | | | | | | | | | | | | | |
Amortization of prior service credit | | $ | (0.8) | | | | | | | | | | | | | |
Amortization of unrecognized loss | | | 21.8 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total to be recognized in net periodic benefit cost | | $ | 21.0 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Summary of Weighted-Average Assumption Used to Determine Full-Year Pension Costs | ' |
|
The worldwide weighted-average assumptions used to determine Snap-on’s full-year pension costs are as follows: |
|
|
| | | | | | | | | | | | | | | | |
| | 2013 | | | 2012 | | | 2011 | | | | | |
Discount rate | | | 4.3% | | | | 4.5% | | | | 5.3% | | | | | |
Expected long-term rate of return on plan assets | | | 7.6% | | | | 7.7% | | | | 7.8% | | | | | |
Rate of compensation increase | | | 3.6% | | | | 3.6% | | | | 3.6% | | | | | |
Summary of Weighted-Average Assumptions Used to Determine Projected Benefit Obligation | ' |
|
The worldwide weighted-average assumptions used to determine Snap-on’s projected benefit obligation as of 2013 and 2012 year end are as follows: |
|
|
| | | | | | | | | | | | | | | | |
| | 2013 | | | 2012 | | | | | | | | | |
Discount rate | | | 5.1% | | | | 4.3% | | | | | | | | | |
Rate of compensation increase | | | 3.6% | | | | 3.6% | | | | | | | | | |
Summary of Expected Benefit Payments | ' |
|
The following benefit payments, which reflect expected future service, are expected to be paid as follows: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | Amount | | | | | | | | | | | | | |
Year: | | | | | | | | | | | | | | | | |
2014 | | $ | 66.1 | | | | | | | | | | | | | |
2015 | | | 68.7 | | | | | | | | | | | | | |
2016 | | | 70.6 | | | | | | | | | | | | | |
2017 | | | 73.5 | | | | | | | | | | | | | |
2018 | | | 75.2 | | | | | | | | | | | | | |
2019-2023 | | | 406.7 | | | | | | | | | | | | | |
Domestic Pension Plans [Member] | ' |
Summary of Target Allocation and Weighted-Average Asset Allocation by Asset Category and Fair Value | ' |
|
Snap-on’s domestic pension plans’ target allocation and actual weighted-average asset allocation by asset category and fair value of plan assets as of 2013 and 2012 year end are as follows: |
|
|
| | | | | | | | | | | | | | | | |
| | Target | | | 2013 | | | 2012 | | | | | |
Asset category: | | | | | | | | | | | | | | | | |
Equity securities | | | 50% | | | | 51% | | | | 48% | | | | | |
Debt securities and cash | | | 35% | | | | 34% | | | | 37% | | | | | |
Real estate and other real assets | | | 5% | | | | 4% | | | | 6% | | | | | |
Hedge funds | | | 10% | | | | 11% | | | | 9% | | | | | |
| | | | | | | | | | | | | | | | |
Total | | | 100% | | | | 100% | | | | 100% | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | |
Fair value of plan assets (Amounts in millions) | | | | | | $ | 863.4 | | | $ | 830.6 | | | | | |
| | | | | | | | | | | | | | | | |
Summary of Fair Value by Asset Category and Level Within Fair Value Hierarchy | ' |
|
The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of Snap-on’s domestic pension plans’ assets as of 2013 year end: |
|
|
| | | | | | | | | | | | | | | | |
| | Quoted | | | Significant | | | Significant | | | | |
Prices for | Other | Unobservable |
Identical | Observable | Inputs |
Assets | Inputs | |
(Amounts in millions) | | (Level 1) | | | (Level 2) | | | (Level 3) | | | Total | |
Asset category: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 18.0 | | | $ | – | | | $ | – | | | $ | 18.0 | |
Equity securities: | | | | | | | | | | | | | | | | |
Domestic | | | 59.9 | | | | – | | | | – | | | | 59.9 | |
Foreign | | | 65.4 | | | | – | | | | – | | | | 65.4 | |
Commingled funds – domestic | | | – | | | | 162.6 | | | | – | | | | 162.6 | |
Commingled funds – foreign | | | – | | | | 105.5 | | | | – | | | | 105.5 | |
Private equity partnerships | | | – | | | | – | | | | 49.4 | | | | 49.4 | |
Debt securities: | | | | | | | | | | | | | | | | |
Government | | | 110.8 | | | | – | | | | – | | | | 110.8 | |
Corporate bonds | | | – | | | | 166.1 | | | | – | | | | 166.1 | |
Real estate and other real assets | | | – | | | | – | | | | 35.4 | | | | 35.4 | |
Hedge funds | | | – | | | | – | | | | 90.3 | | | | 90.3 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 254.1 | | | $ | 434.2 | | | $ | 175.1 | | | $ | 863.4 | |
| | | | | | | | | | | | | | | | |
|
The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of Snap-on’s domestic pension plans’ assets as of 2012 year end: |
|
|
| | | | | | | | | | | | | | | | |
| | Quoted | | | Significant | | | Significant | | | | |
Prices for | Other | Unobservable |
Identical | Observable | Inputs |
Assets | Inputs | |
(Amounts in millions) | | (Level 1) | | | (Level 2) | | | (Level 3) | | | Total | |
Asset category: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 25.5 | | | $ | – | | | $ | – | | | $ | 25.5 | |
Equity securities: | | | | | | | | | | | | | | | | |
Domestic | | | 45.1 | | | | – | | | | – | | | | 45.1 | |
Foreign | | | 63.4 | | | | – | | | | – | | | | 63.4 | |
Commingled funds – domestic | | | – | | | | 140.2 | | | | – | | | | 140.2 | |
Commingled funds – foreign | | | – | | | | 96.8 | | | | – | | | | 96.8 | |
Private equity partnerships | | | – | | | | – | | | | 49.6 | | | | 49.6 | |
Debt securities: | | | | | | | | | | | | | | | | |
Government | | | 91.9 | | | | – | | | | – | | | | 91.9 | |
Corporate bonds | | | – | | | | 192.5 | | | | – | | | | 192.5 | |
Real estate and other real assets | | | 11.6 | | | | – | | | | 39.0 | | | | 50.6 | |
Hedge funds | | | – | | | | – | | | | 75.0 | | | | 75.0 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 237.5 | | | $ | 429.5 | | | $ | 163.6 | | | $ | 830.6 | |
| | | | | | | | | | | | | | | | |
Summary of Changes in Fair Value of Assets with Level 3 Inputs | ' |
|
The following is a summary of the fiscal 2013 changes in fair value of the domestic plans’ assets with Level 3 inputs: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | Hedge | | | Private | | | Real Estate | | | Total | |
Funds | Equity | and Other |
| Partnerships | Real Assets |
Balance as of 2012 year end | | $ | 75.0 | | | $ | 49.6 | | | $ | 39.0 | | | $ | 163.6 | |
Realized (losses) gains on assets sold | | | (1.5) | | | | 5.4 | | | | 0.1 | | | | 4.0 | |
Unrealized gains attributable to assets held | | | 13.4 | | | | 1.6 | | | | 0.6 | | | | 15.6 | |
Net purchases and settlements | | | 3.4 | | | | (7.2) | | | | (4.3) | | | | (8.1) | |
| | | | | | | | | | | | | | | | |
Balance as of 2013 year end | | $ | 90.3 | | | $ | 49.4 | | | $ | 35.4 | | | $ | 175.1 | |
| | | | | | | | | | | | | | | | |
|
The following is a summary of the fiscal 2012 changes in fair value of the domestic plans’ assets with Level 3 inputs: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | Hedge | | | Private | | | Real Estate | | | Total | |
Funds | Equity | and Other |
| Partnerships | Real Assets |
Balance as of 2011 year end | | $ | 68.6 | | | $ | 49.9 | | | $ | 33.9 | | | $ | 152.4 | |
Realized gains on assets sold | | | 1.0 | | | | 4.0 | | | | 0.2 | | | | 5.2 | |
Unrealized gains (losses) attributable to assets held | | | 5.0 | | | | (5.1) | | | | 3.4 | | | | 3.3 | |
Net purchases and settlements | | | 0.4 | | | | 0.8 | | | | 1.5 | | | | 2.7 | |
| | | | | | | | | | | | | | | | |
Balance as of 2012 year end | | $ | 75.0 | | | $ | 49.6 | | | $ | 39.0 | | | $ | 163.6 | |
| | | | | | | | | | | | | | | | |
Foreign Pension Plans [Member] | ' |
Summary of Target Allocation and Weighted-Average Asset Allocation by Asset Category and Fair Value | ' |
|
Snap-on’s foreign pension plans’ target allocation and actual weighted-average asset allocation by asset category and fair value of plan assets as of 2013 and 2012 year end are as follows: |
|
|
| | | | | | | | | | | | | | | | |
| | Target | | | 2013 | | | 2012 | | | | | |
Asset category: | | | | | | | | | | | | | | | | |
Equity securities* | | | 36% | | | | 37% | | | | 35% | | | | | |
Debt securities and cash* | | | 44% | | | | 44% | | | | 47% | | | | | |
Insurance contracts and hedge funds | | | 20% | | | | 19% | | | | 18% | | | | | |
| | | | | | | | | | | | | | | | |
Total | | | 100% | | | | 100% | | | | 100% | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | |
Fair value of plan assets (Amounts in millions) | | | | | | $ | 152.0 | | | $ | 133.4 | | | | | |
| | | | | | | | | | | | | | | | |
|
|
* | Includes commingled funds – multi-strategy | | | | | | | | | | | | | | | |
Summary of Fair Value by Asset Category and Level Within Fair Value Hierarchy | ' |
|
The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of Snap-on’s foreign pension plans’ assets as of 2013 year end: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | Quoted | | | Significant | | | Significant | | | Total | |
Prices for | Other | Unobservable |
Identical | Observable | Inputs |
Assets | Inputs | (Level 3) |
(Level 1) | (Level 2) | |
Asset category: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 0.8 | | | $ | – | | | $ | – | | | $ | 0.8 | |
Commingled funds – multi-strategy | | | – | | | | 122.4 | | | | – | | | | 122.4 | |
Insurance contracts | | | – | | | | 4.0 | | | | – | | | | 4.0 | |
Hedge funds | | | – | | | | – | | | | 24.8 | | | | 24.8 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 0.8 | | | $ | 126.4 | | | $ | 24.8 | | | $ | 152.0 | |
| | | | | | | | | | | | | | | | |
|
The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of Snap-on’s foreign pension plans’ assets as of 2012 year end: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | Quoted | | | Significant | | | Significant | | | Total | |
Prices for | Other | Unobservable |
Identical | Observable | Inputs |
Assets | Inputs | (Level 3) |
(Level 1) | (Level 2) | |
Asset category: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 3.9 | | | $ | – | | | $ | – | | | $ | 3.9 | |
Equity securities | | | 11.6 | | | | – | | | | – | | | | 11.6 | |
Commingled funds – multi-strategy | | | – | | | | 94.1 | | | | – | | | | 94.1 | |
Insurance contracts | | | – | | | | 3.8 | | | | – | | | | 3.8 | |
Hedge funds | | | – | | | | – | | | | 20.0 | | | | 20.0 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 15.5 | | | $ | 97.9 | | | $ | 20.0 | | | $ | 133.4 | |
| | | | | | | | | | | | | | | | |
Summary of Changes in Fair Value of Assets with Level 3 Inputs | ' |
|
The following is a summary of the fiscal 2013 changes in fair value of the foreign plans’ assets with Level 3 inputs: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | Hedge | | | | | | | | | | | | | |
Funds | | | | | | | | | | | | |
Balance as of 2012 year end | | $ | 20.0 | | | | | | | | | | | | | |
Unrealized gains attributable to assets held | | | 1.5 | | | | | | | | | | | | | |
Net purchases and settlements | | | 3.3 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Balance as of 2013 year end | | $ | 24.8 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
|
The following is a summary of the fiscal 2012 changes in fair value of the foreign plans’ assets with Level 3 inputs: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | Hedge | | | | | | | | | | | | | |
Funds | | | | | | | | | | | | |
Balance as of 2011 year end | | $ | 16.5 | | | | | | | | | | | | | |
Unrealized gains attributable to assets held | | | 2.0 | | | | | | | | | | | | | |
Net purchases and settlements | | | 1.5 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Balance as of 2012 year end | | $ | 20.0 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other Postretirement Benefit Plans, Defined Benefit [Member] | ' |
Summary of Change in Benefit Obligation | ' |
The status of Snap-on’s U.S. postretirement health care plans is as follows: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | 2013 | | | 2012 | | | | | | | | | |
Change in accumulated postretirement benefit obligation: | | | | | | | | | | | | | | | | |
Benefit obligation at beginning of year | | $ | 69.0 | | | $ | 72.8 | | | | | | | | | |
Service cost | | | 0.1 | | | | 0.2 | | | | | | | | | |
Interest cost | | | 2.2 | | | | 2.6 | | | | | | | | | |
Plan participants’ contributions | | | 1.2 | | | | 1.4 | | | | | | | | | |
Benefits paid | | | (6.8) | | | | (6.8) | | | | | | | | | |
Actuarial gain | | | (4.2) | | | | (1.2) | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Benefit obligation at end of year | | $ | 61.5 | | | $ | 69.0 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Summary of Change in Fair Value of Plan Assets | ' |
Change in plan assets: | | | | | | | | | | | | | | | | |
Fair value of plan assets at beginning of year | | $ | 15.1 | | | $ | 13.5 | | | | | | | | | |
Plan participants’ contributions | | | 1.2 | | | | 1.4 | | | | | | | | | |
Employer contributions | | | 3.0 | | | | 5.3 | | | | | | | | | |
Actual return on VEBA plan assets | | | 2.5 | | | | 1.7 | | | | | | | | | |
Benefits paid | | | (6.8) | | | | (6.8) | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Fair value of plan assets at end of year | | $ | 15.0 | | | $ | 15.1 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Unfunded status at end of year | | $ | (46.5) | | | $ | (53.9) | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Summary of Amounts Recognized in Consolidated Balance Sheets | ' |
Amounts recognized in the Consolidated Balance Sheets as of 2013 and 2012 year end are as follows: | | | | | | | | | |
| | | | | | | | | | |
(Amounts in millions) | | 2013 | | | 2012 | | | | | | | | | |
Accrued benefits | | $ | (4.8) | | | $ | (5.5) | | | | | | | | | |
Retiree health care benefits | | | (41.7) | | | | (48.4) | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net liability | | $ | (46.5) | | | $ | (53.9) | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Summary of Amounts Included in Accumulated Other Comprehensive Income (Loss) | ' |
Amounts included in Accumulated OCI on the accompanying Consolidated Balance Sheets as of 2013 and 2012 year end are as follows: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | 2013 | | | 2012 | | | | | | | | |
Net gain, net of tax of $2.6 million and $0.5 million, respectively | | $ | 4.2 | | | $ | 0.8 | | | | | | | | | |
Summary of Components of Net Periodic Benefit Costs and Other Amounts Recognized in Other Comprehensive Income (Loss) | ' |
| | | | | | | | | | | | | | | | |
The components of net periodic benefit cost and changes recognized in OCI are as follows: | | | | | |
| | | | | | | |
(Amounts in millions) | | 2013 | | | 2012 | | | 2011 | | | | | |
Net periodic benefit cost: | | | | | | | | | | | | | | | | |
Service cost | | $ | 0.1 | | | $ | 0.2 | | | $ | 0.2 | | | | | |
Interest cost | | | 2.2 | | | | 2.6 | | | | 3.3 | | | | | |
Expected return on plan assets | | | (1.1) | | | | (1.0) | | | | (1.0) | | | | | |
| | | | | | | | | | | | | | | | |
Net periodic benefit cost | | $ | 1.2 | | | $ | 1.8 | | | $ | 2.5 | | | | | |
| | | | | | | | | | | | | | | | |
Changes in benefit obligations recognized in OCI, net of tax: | | | | | | | | | | | | | | | | |
Net gain | | $ | (3.4) | | | $ | (1.2) | | | $ | (3.0) | | | | | |
Summary of Weighted-Average Assumption Used to Determine Full-Year Pension Costs | ' |
The weighted-average discount rates used to determine Snap-on’s postretirement health care expense are as follows: |
|
|
| | | | | | | | | | | | | | | | |
| | 2013 | | | 2012 | | | 2011 | | | | | |
Discount rate | | | 3.2% | | | | 3.8% | | | | 4.3% | | | | | |
Summary of Weighted-Average Assumptions Used to Determine Projected Benefit Obligation | ' |
| | | | | | | | | | | | | | | | |
The weighted-average discount rates used to determine Snap-on’s accumulated benefit obligation are as follows: | | | | | |
| | | | | | | |
| | 2013 | | | 2012 | | | | | | | | |
Discount rate | | | 4.2% | | | | 3.2% | | | | | | | | | |
Summary of Expected Benefit Payments | ' |
|
The following benefit payments, which reflect expected future service, are expected to be paid as follows: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | Amount | | | | | | | | | | | | | |
Year: | | | | | | | | | | | | | | | | |
2014 | | $ | 6.2 | | | | | | | | | | | | | |
2015 | | | 6.4 | | | | | | | | | | | | | |
2016 | | | 6.6 | | | | | | | | | | | | | |
2017 | | | 6.7 | | | | | | | | | | | | | |
2018 | | | 6.8 | | | | | | | | | | | | | |
2019-2023 | | | 27.5 | | | | | | | | | | | | | |
Summary of Target Allocation and Weighted-Average Asset Allocation by Asset Category and Fair Value | ' |
|
Snap-on’s VEBA plan target allocation and actual weighted-average asset allocation as of 2013 and 2012 year end, by asset category and fair value of plan assets, are as follows: |
|
|
| | | | | | | | | | | | | | | | |
| | Target | | | 2013 | | | 2012 | | | | | |
Asset category: | | | | | | | | | | | | | | | | |
Equity securities | | | 56% | | | | 57% | | | | 56% | | | | | |
Hedge funds | | | 24% | | | | 24% | | | | 21% | | | | | |
Debt securities and cash | | | 14% | | | | 13% | | | | 15% | | | | | |
Real estate and other real assets | | | 6% | | | | 6% | | | | 8% | | | | | |
| | | | | | | | | | | | | | | | |
Total | | | 100% | | | | 100% | | | | 100% | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | |
Fair value of plan assets (Amounts in millions) | | | | | | $ | 15.0 | | | $ | 15.1 | | | | | |
| | | | | | | | | | | | | | | | |
Summary of Fair Value by Asset Category and Level Within Fair Value Hierarchy | ' |
|
The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of the VEBA assets as of 2013 year end: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | Quoted | | | Significant | | | Total | | | | | |
Prices for | Unobservable | | | | |
Identical | Inputs | | | | |
Assets | (Level 3) | | | | |
(Level 1) | | | | | |
Asset category: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 0.1 | | | $ | – | | | $ | 0.1 | | | | | |
Equity securities | | | 8.6 | | | | – | | | | 8.6 | | | | | |
Hedge funds | | | – | | | | 3.6 | | | | 3.6 | | | | | |
Debt securities | | | 1.9 | | | | – | | | | 1.9 | | | | | |
Real estate and other real assets | | | 0.8 | | | | – | | | | 0.8 | | | | | |
| | | | | | | | | | | | | | | | |
Total | | $ | 11.4 | | | $ | 3.6 | | | $ | 15.0 | | | | | |
| | | | | | | | | | | | | | | | |
|
|
The following is a summary, by asset category, of the fair value and the level within the fair value hierarchy of the VEBA assets as of 2012 year end: | | | | | |
| | | | | | | |
(Amounts in millions) | | Quoted | | | Significant | | | Total | | | | | |
Prices for | Unobservable | | | | |
Identical | Inputs | | | | |
Assets | (Level 3) | | | | |
(Level 1) | | | | | |
Asset category: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 0.1 | | | $ | – | | | $ | 0.1 | | | | | |
Equity securities | | | 8.5 | | | | – | | | | 8.5 | | | | | |
Hedge funds | | | – | | | | 3.2 | | | | 3.2 | | | | | |
Debt securities | | | 2.1 | | | | – | | | | 2.1 | | | | | |
Real estate and other real assets | | | 1.2 | | | | – | | | | 1.2 | | | | | |
| | | | | | | | | | | | | | | | |
Total | | $ | 11.9 | | | $ | 3.2 | | | $ | 15.1 | | | | | |
| | | | | | | | | | | | | | | | |
Summary of Changes in Fair Value of Assets with Level 3 Inputs | ' |
|
The following is a summary of the fiscal 2013 changes in fair value of the VEBA plan assets with Level 3 inputs: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | Hedge | | | | | | | | |
Funds | | | | |
Balance as of 2012 year end | | $ | 3.2 | | | | | | |
Unrealized gains attributable to assets held | | | 0.4 | | | | | | |
| | | | | | | | | |
Balance as of 2013 year end | | $ | 3.6 | | | | | | |
| | | | | | | | | |
|
The following is a summary of the fiscal 2012 changes in fair value of the VEBA plan assets with Level 3 inputs: |
|
|
| | | | | | | | | | | | | | | | |
(Amounts in millions) | | Hedge | | | | | | | | | | | | | |
Funds | | | | | | | | | | | | |
Balance as of 2011 year end | | $ | 3.0 | | | | | | | | | | | | | |
Unrealized gains attributable to assets held | | | 0.2 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Balance as of 2012 year end | | $ | 3.2 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |