Segmented Information | Segmented Information The company identifies its operating segments by operating company, consistent with its management structure. Certain of the operating segments have been aggregated into reporting segments that are categorized by type of business as described below. The accounting policies of the reporting segments are the same as those described in note 3. Prices for inter-segment transactions are set at arm's length. Geographic premiums are determined by the domicile of the operating companies and where the primary underlying insurance risk resides. Insurance and Reinsurance Northbridge - A national commercial property and casualty insurer in Canada providing property and casualty insurance products through its Northbridge Insurance and Federated subsidiaries. Odyssey Group - A U.S.-based reinsurer that provides a full range of property and casualty products worldwide, and that underwrites specialty insurance, primarily in the U.S. and in the U.K., both directly and through the Lloyd's market in London. Crum & Forster - A national commercial property and casualty insurer in the U.S. that principally underwrites specialty coverages. Subsequent to December 31, 2020, on January 1, 2021 Pethealth became a wholly owned subsidiary of Crum & Forster. Zenith National - An insurer primarily engaged in workers' compensation business in the U.S. Brit - A market-leading global Lloyd's of London specialty insurer and reinsurer. Allied World - A global property, casualty and specialty insurer and reinsurer with a presence at Lloyd's. Fairfax Asia - This reporting segment includes the company's operations that underwrite insurance and reinsurance coverages in Hong Kong (Falcon), Malaysia (Pacific Insurance), Indonesia (AMAG Insurance) and Sri Lanka (Fairfirst Insurance). Fairfax Asia also includes the company's equity accounted interests in Vietnam-based BIC Insurance (35.0%) and Thailand-based Falcon Thailand (41.2%). Insurance and Reinsurance - Other - This reporting segment is comprised of Group Re, Bryte Insurance, Fairfax Latin America and Fairfax Central and Eastern Europe ("Fairfax CEE"). Group Re primarily constitutes the participation of the company's Barbados based reinsurance subsidiaries CRC Re, Wentworth and Connemara (established in 2019) in the reinsurance of Fairfax’s subsidiaries by quota share or through participation in those subsidiaries’ third party reinsurance programs on the same terms as third party reinsurers. Group Re also writes third party business. Bryte Insurance is an established property and casualty insurer in South Africa and Botswana. Fairfax Latin America is comprised of Fairfax Brasil, which writes commercial property and casualty insurance in Brazil, and Fairfax Latam, consisting of property and casualty insurance operations in Argentina, Chile, Colombia and Uruguay. Fairfax CEE is comprised of Polish Re, which writes reinsurance in Central and Eastern Europe, Colonnade Insurance, a Luxembourg property and casualty insurer with branches in each of the Czech Republic, Hungary, Slovakia, Poland, Bulgaria and Romania and an insurance subsidiary in Ukraine, and Fairfax Ukraine which comprises ARX Insurance (acquired February 14, 2019) and Universalna (acquired November 6, 2019), both property and casualty insurers in Ukraine. Run-off This reporting segment is comprised of U.S. Run-off, which includes TIG Insurance Company. European Run-off, which principally consisted of RiverStone (UK), Advent, Syndicate 3500 at Lloyd's (managed by RiverStone Managing Agency Limited) and TIG Insurance (Barbados) Limited, was classified as held for sale at December 31, 2019 and deconsolidated on March 31, 2020 as described in note 23. Non-insurance companies This reporting segment is comprised as follows: Restaurants and retail - Comprised of Recipe, Toys "R" Us Canada, Praktiker, Golf Town, Sporting Life, Kitchen Stuff Plus and William Ashley. Fairfax India - Comprised of Fairfax India and its subsidiaries NCML, Fairchem, Privi and Saurashtra Freight. Thomas Cook India - Comprised of Thomas Cook India and its subsidiary Sterling Resorts. Other - Comprised primarily of AGT (acquired on April 17, 2019), Dexterra Group (formerly Horizon North, acquired on May 29, 2020), Mosaic Capital , Boat Rocker, Pethealth, Rouge Media, Farmers Edge (consolidated on July 1, 2020), Fairfax Africa and its subsidiary CIG (both deconsolidated on December 8, 2020) and Grivalia Properties (deconsolidated on Ma y 17, 2019). Subsequent to December 31, 2020, on January 1, 2021 Pethealth became a wholly owned subsidiary of Crum & Forster , and the company sold substantially all of its interest in Rouge Media as described in note 29. Corporate and Other Sources of Earnings by Reporting Segment Sources of earnings by reporting segment for the years ended December 31 were as follows: 2020 Insurance and Reinsurance Northbridge Odyssey Group Crum & Forster Zenith National Brit Allied World Fairfax Asia Other Total Run-off (1) Non-insurance companies Corporate Eliminations Consolidated Gross premiums written External 1,727.5 4,306.3 3,082.4 661.7 2,407.6 4,633.8 421.2 1,738.6 18,979.1 146.8 — — — 19,125.9 Intercompany 7.7 140.4 27.0 — 16.8 46.9 3.5 135.4 377.7 — — — (377.7) — 1,735.2 4,446.7 3,109.4 661.7 2,424.4 4,680.7 424.7 1,874.0 19,356.8 146.8 — — (377.7) 19,125.9 Net premiums written 1,540.4 3,789.6 2,543.0 646.1 1,775.6 3,017.6 221.6 1,183.8 14,717.7 146.8 — — — 14,864.5 Net premiums earned External 1,435.1 3,555.8 2,462.7 646.6 1,710.4 2,788.4 229.2 1,030.8 13,859.0 129.7 — — — 13,988.7 Intercompany (11.0) 30.8 (36.5) (2.8) 0.3 (65.8) (7.5) 94.1 1.6 (1.6) — — — — 1,424.1 3,586.6 2,426.2 643.8 1,710.7 2,722.6 221.7 1,124.9 13,860.6 128.1 — — — 13,988.7 Underwriting expenses (2) (1,315.3) (3,396.7) (2,366.1) (591.9) (1,951.0) (2,596.6) (214.6) (1,119.4) (13,551.6) (336.2) — — — (13,887.8) Underwriting profit (loss) 108.8 189.9 60.1 51.9 (240.3) 126.0 7.1 5.5 309.0 (208.1) — — — 100.9 Interest income 59.6 173.6 91.9 24.3 67.1 136.5 14.1 52.6 619.7 28.5 20.5 57.1 (9.3) 716.5 Dividends 7.9 8.6 2.2 1.8 3.4 20.3 7.1 3.7 55.0 4.9 17.2 0.7 — 77.8 Investment expenses (11.3) (31.0) (14.5) (7.1) (12.3) (30.1) (1.2) (6.6) (114.1) (8.7) 9.4 (2.0) 90.3 (25.1) Interest and dividends 56.2 151.2 79.6 19.0 58.2 126.7 20.0 49.7 560.6 24.7 47.1 55.8 81.0 769.2 Share of profit (loss) of associates (3.0) 27.8 (14.8) (4.2) 6.6 35.6 14.6 (16.4) 46.2 (11.2) (100.2) (47.6) — (112.8) Other Revenue — — — — — — — — — — 4,742.4 — (22.8) 4,719.6 Expenses — — — — — — — — — — (4,868.0) — 9.1 (4,858.9) — — — — — — — — — — (125.6) — (13.7) (139.3) Operating income (loss) 162.0 368.9 124.9 66.7 (175.5) 288.3 41.7 38.8 915.8 (194.6) (178.7) 8.2 67.3 618.0 Net gains (losses) on investments 105.7 (26.9) (158.2) (59.9) 24.4 246.0 12.3 (7.0) 136.4 (96.9) (65.6) 339.2 — 313.1 Gain (loss) on deconsolidation of insurance subsidiary — (30.5) (25.8) — — — — — (56.3) (9.0) — 182.4 — 117.1 Interest expense (1.3) (6.4) (4.7) (3.8) (19.0) (30.3) (0.4) (1.7) (67.6) (2.3) (170.6) (235.6) 0.2 (475.9) Corporate overhead (8.1) (10.5) (28.2) (9.8) (11.9) (79.2) (6.0) (1.4) (155.1) (0.2) — (82.6) (90.3) (328.2) Pre-tax income (loss) 258.3 294.6 (92.0) (6.8) (182.0) 424.8 47.6 28.7 773.2 (303.0) (414.9) 211.6 (22.8) 244.1 Provision for income taxes (206.7) Net earnings 37.4 Attributable to: Shareholders of Fairfax 218.4 Non-controlling interests (181.0) 37.4 (1) Includes European Run-off prior to its deconsolidation on March 31, 2020 pursuant to the transaction described in note 23. (2) Underwriting expenses for the year ended December 31, 2020 were comprised as shown below. Accident year underwriting expenses exclude the impact of favourable or adverse prior year claims reserve development. Insurance and Reinsurance Northbridge Odyssey Group Crum & Forster Zenith National Brit Allied World Fairfax Asia Other Total Loss & LAE - accident year 878.9 2,652.2 1,521.7 401.8 1,301.8 1,931.2 148.3 687.6 9,523.5 Commissions 243.8 693.5 415.2 74.1 436.4 253.7 30.8 215.6 2,363.1 Premium acquisition costs and other underwriting expenses 231.8 270.5 434.4 190.1 275.6 416.8 54.0 246.7 2,119.9 Underwriting expenses - accident year 1,354.5 3,616.2 2,371.3 666.0 2,013.8 2,601.7 233.1 1,149.9 14,006.5 Net favourable claims reserve development (39.2) (219.5) (5.2) (74.1) (62.8) (5.1) (18.5) (30.5) (454.9) Underwriting expenses - calendar year 1,315.3 3,396.7 2,366.1 591.9 1,951.0 2,596.6 214.6 1,119.4 13,551.6 2019 Insurance and Reinsurance Northbridge Odyssey Group Crum & Forster Zenith National Brit Allied World Fairfax Asia Other Total Run-off Non-insurance companies Corporate Eliminations Consolidated Gross premiums written External 1,513.6 3,742.8 2,805.0 732.7 2,245.4 3,809.3 439.3 1,616.7 16,904.8 606.4 — — — 17,511.2 Intercompany 7.9 73.2 22.8 — 48.1 51.0 (1.0) 94.2 296.2 3.2 — — (299.4) — 1,521.5 3,816.0 2,827.8 732.7 2,293.5 3,860.3 438.3 1,710.9 17,201.0 609.6 — — (299.4) 17,511.2 Net premiums written 1,350.3 3,393.8 2,331.5 720.8 1,656.2 2,428.9 231.2 1,148.4 13,261.1 574.5 — — — 13,835.6 Net premiums earned External 1,247.3 3,162.2 2,234.4 737.3 1,608.1 2,345.9 228.2 981.3 12,544.7 685.0 — — — 13,229.7 Intercompany (7.0) 17.0 (40.6) (2.3) 33.8 (10.5) (13.0) 65.5 42.9 (42.9) — — — — 1,240.3 3,179.2 2,193.8 735.0 1,641.9 2,335.4 215.2 1,046.8 12,587.6 642.1 — — — 13,229.7 Underwriting expenses (1) (1,193.6) (3,089.3) (2,142.0) (626.2) (1,590.8) (2,277.7) (208.8) (1,064.7) (12,193.1) (906.3) — — — (13,099.4) Underwriting profit (loss) 46.7 89.9 51.8 108.8 51.1 57.7 6.4 (17.9) 394.5 (264.2) — — — 130.3 Interest income 65.9 189.5 93.6 36.7 82.0 165.6 16.9 66.8 717.0 60.5 24.5 33.7 (9.4) 826.3 Dividends 10.4 17.5 7.0 4.0 3.0 16.7 8.6 3.6 70.8 9.5 11.8 1.6 — 93.7 Investment expenses (11.3) (31.1) (14.7) (7.6) (11.5) (33.4) (7.8) (13.4) (130.8) (14.2) (89.0) (2.4) 196.6 (39.8) Interest and dividends 65.0 175.9 85.9 33.1 73.5 148.9 17.7 57.0 657.0 55.8 (52.7) 32.9 187.2 880.2 Share of profit (loss) of associates 1.1 55.1 19.1 (16.4) (2.4) 13.3 (0.1) (13.7) 56.0 (6.3) (45.2) 165.1 — 169.6 Other Revenue — — — — — — — — — — 5,537.1 — — 5,537.1 Expenses — — — — — — — — — — (5,441.6) — 8.4 (5,433.2) — — — — — — — — — — 95.5 — 8.4 103.9 Operating income (loss) 112.8 320.9 156.8 125.5 122.2 219.9 24.0 25.4 1,107.5 (214.7) (2.4) 198.0 195.6 1,284.0 Net gains on investments 0.5 149.5 75.2 22.5 62.1 210.2 632.3 106.2 1,258.5 168.2 72.6 216.9 — 1,716.2 Loss on repurchase of borrowings — — — — — — — — — — — (23.7) — (23.7) Interest expense (1.5) (7.8) (5.3) (3.9) (19.1) (29.1) (0.4) (1.9) (69.0) (7.0) (184.9) (212.1) 1.0 (472.0) Corporate overhead (5.7) (10.7) (20.5) (8.5) (9.2) (59.7) (9.8) (0.6) (124.7) 0.4 — 49.1 (196.6) (271.8) Pre-tax income (loss) 106.1 451.9 206.2 135.6 156.0 341.3 646.1 129.1 2,172.3 (53.1) (114.7) 228.2 — 2,232.7 Provision for income taxes (261.5) Net earnings 1,971.2 Attributable to: Shareholders of Fairfax 2,004.1 Non-controlling interests (32.9) 1,971.2 (1) Underwriting expenses for the year ended December 31, 2019 were comprised as shown below. Accident year underwriting expenses exclude the impact of favourable or adverse prior year claims reserve development. Insurance and Reinsurance Northbridge Odyssey Group Crum & Forster Zenith National Brit Allied World Fairfax Other Total Loss & LAE - accident year 851.9 2,383.6 1,387.4 423.4 961.0 1,585.8 151.3 678.8 8,423.2 Commissions 204.1 629.9 350.8 80.1 444.6 256.2 29.1 187.5 2,182.3 Premium acquisition costs and other underwriting expenses 204.7 305.4 410.0 204.8 231.7 403.7 56.7 250.4 2,067.4 Underwriting expenses - accident year 1,260.7 3,318.9 2,148.2 708.3 1,637.3 2,245.7 237.1 1,116.7 12,672.9 Net (favourable) adverse claims reserve development (67.1) (229.6) (6.2) (82.1) (46.5) 32.0 (28.3) (52.0) (479.8) Underwriting expenses - calendar year 1,193.6 3,089.3 2,142.0 626.2 1,590.8 2,277.7 208.8 1,064.7 12,193.1 Investments in Associates, Additions to Goodwill, Segment Assets and Segment Liabilities Investments in associates, segment assets and segment liabilities at December 31, and additions to goodwill for the years then ended, by reporting segment were as follows: Investments in associates Additions to goodwill Segment assets Segment liabilities 2020 2019 2020 2019 2020 2019 2020 2019 Insurance and Reinsurance Northbridge 182.1 198.6 — — 5,231.6 4,654.4 3,418.3 3,085.0 Odyssey Group 1,164.9 1,050.5 — — 15,041.7 13,489.0 10,141.0 8,710.8 Crum & Forster 368.2 394.3 — 0.5 7,596.0 6,803.3 5,448.2 4,995.4 Zenith National 124.5 154.7 — — 2,472.0 2,504.8 1,539.1 1,527.7 Brit 363.1 358.5 — 45.9 9,040.7 8,106.8 6,826.2 6,329.2 Allied World 537.0 513.2 — — 16,975.5 15,596.0 12,547.4 11,499.3 Fairfax Asia 149.9 92.1 — — 1,920.1 2,231.5 794.7 805.1 Other 219.6 255.6 — 3.9 5,097.8 4,520.1 4,021.4 3,442.5 3,109.3 3,017.5 — 50.3 63,375.4 57,905.9 44,736.3 40,395.0 Run-off 129.3 260.5 (1) — 3.8 2,601.9 6,372.6 (2) 2,095.9 4,530.2 (2) Non-insurance companies 1,373.5 1,663.0 182.1 262.1 8,349.0 9,261.1 5,124.2 5,232.5 Corporate and Other and eliminations and adjustments 1,827.5 (3) 1,043.4 — — (272.3) (3,031.1) 4,570.3 2,443.6 Consolidated 6,439.6 5,984.4 182.1 316.2 74,054.0 70,508.5 56,526.7 52,601.3 (1) Excludes European Run-off's investments in associates and joint ventures with a carrying value of $442.9 and a fair value of $504.6 that were included in assets held for sale on the consolidated balance sheet at December 31, 2019 and principally comprised of investments in Gulf Insurance, Eurobank, Atlas (formerly Seaspan Corporation), APR Energy and Resolute. (2) Includes European Run-off's assets and liabilities that were included in assets held for sale and liabilities associated with assets held for sale on the consolidated balance sheet at December 31, 2019. See note 23. (3) Includes investment in associate held for sale related to RiverStone Barbados of $729.5 as described in note 23. Product Line Net premiums earned by product line for the years ended December 31 were as follows: Property Casualty Specialty Total 2020 2019 2020 2019 2020 2019 2020 2019 Insurance and Reinsurance - net premiums earned Northbridge 626.4 538.0 659.6 581.4 138.1 120.9 1,424.1 1,240.3 Odyssey Group 1,838.9 1,598.8 1,444.0 1,288.2 303.7 292.2 3,586.6 3,179.2 Crum & Forster 364.2 293.8 1,837.5 1,771.6 224.5 128.4 2,426.2 2,193.8 Zenith National 37.5 39.1 605.9 695.9 0.4 — 643.8 735.0 Brit 544.3 494.3 853.0 844.3 313.4 303.3 1,710.7 1,641.9 Allied World 882.6 832.1 1,755.4 1,394.1 84.6 109.2 2,722.6 2,335.4 Fairfax Asia 74.5 74.7 116.4 113.7 30.8 26.8 221.7 215.2 Other 634.3 601.2 332.1 305.8 158.5 139.8 1,124.9 1,046.8 5,002.7 4,472.0 7,603.9 6,995.0 1,254.0 1,120.6 13,860.6 12,587.6 Run-off (1) 31.6 103.8 31.5 379.2 65.0 159.1 128.1 642.1 Consolidated net premiums earned 5,034.3 4,575.8 7,635.4 7,374.2 1,319.0 1,279.7 13,988.7 13,229.7 Interest and dividends 769.2 880.2 Share of profit (loss) of associates (112.8) 169.6 Net gains on investments 313.1 1,716.2 Gain on deconsolidation of insurance subsidiary (note 23) 117.1 — Other revenue (Non-insurance companies) 4,719.6 5,537.1 Consolidated income 19,794.9 21,532.8 Distribution of net premiums earned 36.0 % 34.6 % 54.6 % 55.7 % 9.4 % 9.7 % 100.0 % 100.0 % (1) Includes European Run-off prior to its deconsolidation on March 31, 2020 pursuant to the transaction described in note 23. Geographic Region Net premiums earned by geographic region for the years ended December 31 were as follows: Canada United States Asia (1) International (2) Total 2020 2019 2020 2019 2020 2019 2020 2019 2020 2019 Insurance and Reinsurance - net premiums earned Northbridge 1,407.3 1,223.8 16.8 16.5 — — — — 1,424.1 1,240.3 Odyssey Group 101.2 80.8 2,356.3 2,126.5 469.8 377.1 659.3 594.8 3,586.6 3,179.2 Crum & Forster — — 2,409.2 2,191.7 0.2 — 16.8 2.1 2,426.2 2,193.8 Zenith National — — 643.8 735.0 — — — — 643.8 735.0 Brit 97.7 107.0 1,228.5 1,119.5 45.9 48.9 338.6 366.5 1,710.7 1,641.9 Allied World 52.6 34.7 2,030.5 1,710.2 227.6 239.7 411.9 350.8 2,722.6 2,335.4 Fairfax Asia — — — — 221.7 215.2 — — 221.7 215.2 Other 0.1 — 54.8 31.1 139.6 111.1 930.4 904.6 1,124.9 1,046.8 1,658.9 1,446.3 8,739.9 7,930.5 1,104.8 992.0 2,357.0 2,218.8 13,860.6 12,587.6 Run-off (3) 0.1 5.8 1.1 29.8 — 0.5 126.9 606.0 128.1 642.1 Consolidated net premiums earned 1,659.0 1,452.1 8,741.0 7,960.3 1,104.8 992.5 2,483.9 2,824.8 13,988.7 13,229.7 Interest and dividends 769.2 880.2 Share of profit (loss) of associates (112.8) 169.6 Net gains on investments 313.1 1,716.2 Gain on deconsolidation of insurance subsidiary (note 23) 117.1 — Other revenue (Non-insurance companies) 4,719.6 5,537.1 Consolidated income 19,794.9 21,532.8 Distribution of net premiums earned 11.9 % 11.0 % 62.4 % 60.1% 7.9 % 7.5% 17.8 % 21.4% 100.0 % 100.0% (1) The Asia geographic segment is primarily comprised of countries located throughout Asia, including China, Japan, India, Sri Lanka, Malaysia, Singapore, Indonesia and Thailand, and the Middle East. (2) The International geographic segment is primarily comprised of countries located in South America, Europe and Africa. (3) Includes European Run-off prior to its deconsolidation on March 31, 2020 pursuant to the transaction described in note 23. Non-insurance companies Revenue and expenses of the non-insurance companies were comprised as follows for the years ended December 31: Restaurants Fairfax India (1) Thomas Cook India (2) Other Total 2020 2019 2020 2019 2020 2019 2020 2019 2020 2019 Revenue 1,734.2 2,120.6 312.8 410.7 225.2 1,087.4 2,470.2 1,918.4 4,742.4 5,537.1 Expenses (1,811.1) (2,049.5) (305.9) (401.8) (288.3) (1,081.3) (2,462.7) (1,909.0) (4,868.0) (5,441.6) Pre-tax income (loss) before interest expense and other (3) (76.9) 71.1 6.9 8.9 (63.1) 6.1 7.5 9.4 (125.6) 95.5 Interest and dividends 6.1 8.3 28.9 (74.5) — — 12.1 13.5 47.1 (52.7) Share of profit (loss) of associates 1.3 — (24.8) 179.2 (3.4) (182.8) (73.3) (41.6) (100.2) (45.2) Operating income (loss) (69.5) 79.4 11.0 113.6 (66.5) (176.7) (53.7) (18.7) (178.7) (2.4) Net gains (losses) on investments (6.6) 9.2 (12.4) 54.7 4.0 4.2 (50.6) 4.5 (65.6) 72.6 Pre-tax income (loss) before interest expense (76.1) 88.6 (1.4) 168.3 (62.5) (172.5) (104.3) (14.2) (244.3) 70.2 (1) These results differ from those published by Fairfax India due to Fairfax India's application of investment entity accounting under IFRS. (2) These results differ from those published by Thomas Cook India primarily due to differences between IFRS and Ind AS, and acquisition accounting adjustments. (3) Excludes interest and dividends, share of profit (loss) of associates and net gains (losses) on investments. Segmented Balance Sheet The company's segmented balance sheets as at December 31, 2020 and 2019 present the assets, liabilities and non-controlling interests in each of the company's reporting segments in accordance with the company's IFRS accounting policies and includes. where applicable, acquisition accounting adjustments principally related to goodwill and intangible assets which arose on initial acquisition of the subsidiaries or on a subsequent step acquisition. Certain of the company's subsidiaries hold equity interests in other Fairfax subsidiaries ("affiliates") which are carried at cost. Affiliated insurance and reinsurance balances are not shown separately and are eliminated in "Corporate and eliminations". December 31, 2020 December 31, 2019 Insurance and reinsurance companies Run-off Non-insurance companies Corporate and eliminations (6) Consolidated Insurance and reinsurance companies Run-off Non-insurance companies Corporate and eliminations (6) Consolidated Assets Holding company cash and investments 598.1 — — 654.1 1,252.2 685.3 — — 290.2 975.5 Insurance contract receivables 6,052.5 8.4 — (244.8) 5,816.1 5,588.0 4.1 — (157.1) 5,435.0 Portfolio investments (1)(2) 37,947.8 1,592.4 1,810.3 758.1 42,108.6 33,918.5 1,906.3 2,730.7 (320.5) 38,235.0 Assets held for sale (3) — — — — — — 3,386.6 — (601.0) 2,785.6 Deferred premium acquisition costs 1,574.4 — — (30.7) 1,543.7 1,364.7 — — (20.4) 1,344.3 Recoverable from reinsurers 11,254.2 453.7 — (1,174.7) 10,533.2 9,839.0 494.8 — (1,178.0) 9,155.8 Deferred income tax assets 460.0 0.1 64.5 189.3 713.9 526.0 6.3 50.6 (207.0) 375.9 Goodwill and intangible assets 3,586.2 41.1 2,601.8 — 6,229.1 3,714.5 43.5 2,435.3 0.8 6,194.1 Due from affiliates 222.6 357.7 3.8 (584.1) — 573.2 356.1 0.6 (929.9) — Other assets 1,526.4 119.2 3,868.6 343.0 5,857.2 1,465.6 112.5 4,043.9 385.3 6,007.3 Investments in affiliates (4) 153.2 29.3 — (182.5) — 231.1 62.4 — (293.5) — Total assets 63,375.4 2,601.9 8,349.0 (272.3) 74,054.0 57,905.9 6,372.6 9,261.1 (3,031.1) 70,508.5 Liabilities Accounts payable and accrued liabilities 1,843.3 59.9 2,566.4 526.5 4,996.1 1,785.4 75.4 2,734.1 219.2 4,814.1 Derivative obligations 114.9 1.1 50.0 23.4 189.4 145.4 4.8 55.4 0.3 205.9 Due to affiliates 8.3 — 117.6 (125.9) — 14.7 — 145.1 (159.8) — Liabilities associated with assets held for sale (3) — — — — — — 2,203.7 — (168.6) 2,035.1 Deferred income tax liabilities 152.7 — 197.7 6.0 356.4 133.3 — 229.5 (362.8) — Insurance contract payables 3,224.2 11.6 — (271.8) 2,964.0 2,731.9 14.1 — (155.0) 2,591.0 Provision for losses and loss adjustment expenses (5) 29,809.4 2,023.3 — (1,023.4) 30,809.3 27,226.8 2,232.2 — (958.8) 28,500.2 Provision for unearned premiums (5) 8,550.1 — — (152.6) 8,397.5 7,317.9 — — (95.5) 7,222.4 Borrowings 1,033.4 — 2,192.5 5,588.1 8,814.0 1,039.6 — 2,068.4 4,124.6 7,232.6 Total liabilities 44,736.3 2,095.9 5,124.2 4,570.3 56,526.7 40,395.0 4,530.2 5,232.5 2,443.6 52,601.3 Equity Shareholders' equity attributable to shareholders of Fairfax 17,117.4 506.0 1,385.9 (5,152.7) 13,856.6 15,991.1 1,842.4 2,044.1 (5,499.5) 14,378.1 Non-controlling interests 1,521.7 — 1,838.9 310.1 3,670.7 1,519.8 — 1,984.5 24.8 3,529.1 Total equity 18,639.1 506.0 3,224.8 (4,842.6) 17,527.3 17,510.9 1,842.4 4,028.6 (5,474.7) 17,907.2 Total liabilities and total equity 63,375.4 2,601.9 8,349.0 (272.3) 74,054.0 57,905.9 6,372.6 9,261.1 (3,031.1) 70,508.5 (1) Includes intercompany investments in Fairfax non-insurance subsidiaries carried at cost that are eliminated on consolidation. (2) Includes investment in associate held for sale of at December 31, 2020 of $729.5 (December 31, 2019 - nil). See note 6 and note 23. (3) At December 31, 2019 the effects of intercompany reinsurance with Wentworth, which decreased assets held for sale by $352.5 and liabilities associated with assets held for sale by $357.7, were adjusted in the Run-off reporting segment. See note 23. (4) Intercompany investments in Fairfax insurance and reinsurance subsidiaries carried at cost that are eliminated on consolidation. (5) Included in insurance contract liabilities on the consolidated balance sheet. (6) Corporate and eliminations includes the Fairfax holding company, subsidiary intermediate holding companies, and consolidating and eliminating entries. The most significant of those entries are the elimination of intercompany reinsurance provided by Group Re, and reinsurance provided by Odyssey Group and Allied World to the primary insurers. |