UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the period ended March 31, 2000
OR
|
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from ___________________ to __________________ .
Commission file number 0-25508
RTW, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Minnesota |
|
41-1440870 |
|
|
|
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
8500 Normandale Lake Boulevard, Suite 1400
Bloomington, MN 55437
(Address of principal executive offices and zip code)
(952)-893-0403
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes __ X__ No _____
At April 30, 2000, approximately 10,933,000 shares of Common Stock were
outstanding.
TABLE OF CONTENTS
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
Page |
|
|
|
|
|
Item 1. |
|
Consolidated Financial Statements and Notes (Unaudited)
|
|
|
3 |
|
|
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial
Condition and Results of Operations
|
|
|
8 |
|
|
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
18 |
|
PART II OTHER INFORMATION
|
|
|
|
|
|
|
Item 1. |
|
Legal Proceedings
|
|
|
19 |
|
|
|
|
|
Item 2. |
|
Changes in Securities
|
|
|
19 |
|
|
|
|
|
Item 3. |
|
Defaults Upon Senior Securities
|
|
|
19 |
|
|
|
|
|
Item 4. |
|
Submission of Matters to a Vote of Security Holders
|
|
|
19 |
|
|
|
|
|
Item 5. |
|
Other Information
|
|
|
19 |
|
|
|
|
|
Item 6. |
|
Exhibits and Reports on Form 8-K
|
|
|
19 |
|
|
|
|
|
|
Signatures |
|
|
|
|
20 |
|
|
|
|
|
|
Exhibits |
|
|
|
|
21 |
|
2
PART I FINANCIAL INFORMATION
Item 1: CONSOLIDATED FINANCIAL STATEMENTS AND NOTES (UNAUDITED)
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
Page |
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS |
|
|
|
|
|
Consolidated Balance Sheets |
|
|
4 |
|
|
|
|
|
|
Consolidated Statements of Income |
|
|
5 |
|
|
|
|
|
|
Consolidated Statements of Cash Flows |
|
|
6 |
|
|
|
|
|
|
Notes to Consolidated Financial Statements |
|
|
7 |
|
3
RTW, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
MARCH 31, 2000 AND DECEMBER 31, 1999
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
|
|
|
|
2000 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
(Unaudited |
) |
|
|
|
|
Investments at fair value, amortized cost of $105,375 and $112,334 |
|
$ |
101,198 |
|
|
$ |
108,064 |
|
|
|
|
|
Cash and cash equivalents |
|
|
4,218 |
|
|
|
302 |
|
|
|
|
|
Accrued investment income |
|
|
1,453 |
|
|
|
1,475 |
|
|
|
|
|
Premiums receivable, less allowance of $546 and $519 |
|
|
10,033 |
|
|
|
9,435 |
|
|
|
|
|
Reinsurance recoverables: |
|
|
|
|
|
|
On unpaid claim and claim settlement expenses |
|
|
44,064 |
|
|
|
41,179 |
|
|
|
|
|
|
|
On paid claim and claim settlement expenses |
|
|
2,612 |
|
|
|
2,323 |
|
|
|
|
|
Deferred policy acquisition costs |
|
|
1,594 |
|
|
|
1,487 |
|
|
|
|
|
Furniture and equipment, net |
|
|
3,816 |
|
|
|
3,881 |
|
|
|
|
|
Other assets |
|
|
8,305 |
|
|
|
8,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
177,293 |
|
|
$ |
176,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
Unpaid claim and claim settlement expenses |
|
$ |
97,655 |
|
|
$ |
99,831 |
|
|
|
|
|
Unearned premiums |
|
|
15,254 |
|
|
|
12,766 |
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
6,855 |
|
|
|
8,349 |
|
|
|
|
|
Note payable |
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
127,764 |
|
|
|
120,946 |
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
Common Stock, no par value; authorized 25,000,000 shares; issued
and outstanding 10,894,000 shares at March 31, 2000 and
12,312,000 shares at December 31, 1999 |
|
|
23,114 |
|
|
|
30,808 |
|
|
|
|
|
|
Retained earnings |
|
|
29,172 |
|
|
|
27,575 |
|
|
|
|
|
|
Accumulated other comprehensive loss |
|
|
(2,757 |
) |
|
|
(2,818 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
49,529 |
|
|
|
55,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
177,293 |
|
|
$ |
176,511 |
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
4
RTW, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
(Unaudited; in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
|
|
Ended March 31, |
|
|
|
|
|
|
|
|
|
|
|
2000 |
|
1999 |
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
Gross premiums earned |
|
$ |
23,135 |
|
|
$ |
21,314 |
|
|
|
|
|
|
Premiums ceded |
|
|
(4,478 |
) |
|
|
(4,160 |
) |
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
|
18,657 |
|
|
|
17,154 |
|
|
|
|
|
|
Investment income |
|
|
1,527 |
|
|
|
1,686 |
|
|
|
|
|
|
Net realized investment (losses) gains |
|
|
(26 |
) |
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
20,158 |
|
|
|
18,877 |
|
|
|
|
|
Expenses: |
|
|
|
|
|
Claim and claim settlement expenses |
|
|
11,414 |
|
|
|
10,804 |
|
|
|
|
|
|
Policy acquisition costs |
|
|
3,629 |
|
|
|
3,486 |
|
|
|
|
|
|
General and administrative expenses |
|
|
2,928 |
|
|
|
2,987 |
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
17,971 |
|
|
|
17,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
2,187 |
|
|
|
1,600 |
|
|
|
|
|
|
Interest expense |
|
|
86 |
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
2,101 |
|
|
|
1,531 |
|
|
|
|
|
|
Income tax expense |
|
|
504 |
|
|
|
298 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,597 |
|
|
$ |
1,233 |
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
Basic income per share |
|
$ |
0.13 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share |
|
$ |
0.13 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
Basic shares outstanding |
|
|
12,265,000 |
|
|
|
12,232,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding |
|
|
12,305,000 |
|
|
|
12,336,000 |
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
5
RTW, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
|
|
Ended March 31, |
|
|
|
|
|
|
|
|
|
|
|
2000 |
|
1999 |
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
Net income |
|
$ |
1,597 |
|
|
$ |
1,233 |
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash used in
operating activities: |
|
|
|
|
|
|
|
Net realized investment losses (gains) |
|
|
26 |
|
|
|
(37 |
) |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
343 |
|
|
|
317 |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
(685 |
) |
|
|
(174 |
) |
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Amounts due from reinsurers |
|
|
(3,174 |
) |
|
|
(5,333 |
) |
|
|
|
|
|
|
|
Unpaid claim and claim settlement expenses |
|
|
(2,176 |
) |
|
|
289 |
|
|
|
|
|
|
|
|
Unearned premiums, net of premiums receivable |
|
|
1,890 |
|
|
|
295 |
|
|
|
|
|
|
|
|
Other, net |
|
|
(866 |
) |
|
|
(2,359 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(3,045 |
) |
|
|
(5,769 |
) |
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
Proceeds from sales of securities |
|
|
6,901 |
|
|
|
7,619 |
|
|
|
|
|
|
Proceeds from maturities of securities |
|
|
|
|
|
|
500 |
|
|
|
|
|
|
Purchases of securities |
|
|
|
|
|
|
(2,095 |
) |
|
|
|
|
|
Purchases of furniture and equipment |
|
|
(246 |
) |
|
|
(210 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
6,655 |
|
|
|
5,814 |
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
Proceeds from note payable |
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
Retirement of common stock |
|
|
(7,694 |
) |
|
|
|
|
|
|
|
|
|
Proceeds from stock options exercised |
|
|
|
|
|
|
1,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
306 |
|
|
|
1,252 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
3,916 |
|
|
|
1,297 |
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
302 |
|
|
|
700 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
4,218 |
|
|
$ |
1,997 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
Cash paid (received) during the period for: |
|
|
|
|
|
|
Interest |
|
$ |
42 |
|
|
$ |
59 |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
(387 |
) |
|
$ |
(443 |
) |
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
6
RTW, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2000 AND 1999
(Unaudited)
NOTE A BASIS OF PRESENTATION
The accompanying consolidated financial statements have been prepared in
conformity with generally accepted accounting principles applied on a basis
consistent with the financial statements included in the RTW, Inc. 1999 Report
on Form 10-K filed with the Securities and Exchange Commission, except that the
consolidated financial statements were prepared in conformity with the
instructions to Form 10-Q for interim financial information and, accordingly,
do not include all of the information and notes required by generally accepted
accounting principles for complete financial statements. The consolidated
financial information included herein, other than the consolidated balance
sheet at December 31, 1999, has been prepared by us without audit by
independent certified public accountants. We derived the consolidated balance
sheet at December 31, 1999 from the audited consolidated financial statements
for the year ended December 31, 1999, but this report does not include all the
disclosures contained therein.
The information furnished includes all adjustments and accruals,
consisting only of normal, recurring accrual adjustments, which are, in our
opinion, necessary for a fair statement of results for the interim period. The
results of operations for any interim period are not necessarily indicative of
results for the full year. The unaudited interim consolidated financial
statements should be read in conjunction with the consolidated financial
statements and notes thereto contained in the 1999 Report on Form 10-K.
NOTE B SHARE REPURCHASE AND NOTE PAYABLE
On March 28, 2000 we repurchased 1,418,570 shares from a group consisting of
David C. Prosser, RTWs founder and a director, certain members of his family,
and J. Alexander Fjelstad, a former director and former executive of RTW (together,
the Prosser Selling Group). We paid $5.19 per share, as well as legal and
other costs, totaling approximately $7.7 million to repurchase the shares.
After completing the transaction, the combined ownership of Mr. Prosser,
members of his family and Mr. Fjelstad was reduced from approximately 52% to
45%. After the transaction, we had approximately 10,894,000 shares
outstanding.
In connection with the repurchase, Mr. Prosser retired from the Company,
resigned as Chairman and was paid $225,000 as a termination benefit. He is
expected to remain as a member of our Board of Directors.
Additionally, at closing, each member of the Prosser Selling Group entered into
a two year standstill and voting agreement under which each agreed, among other
things, not to acquire additional securities of RTW and not to initiate or
support certain initiatives designed to effect fundamental changes in RTW
policy or structure.
We borrowed $8.0 million under a term loan agreement to fund the
repurchase and simultaneously entered into a $2.0 million revolving credit
facility to be used for general corporate purposes. The term loan accrues
interest, payable quarterly, at an adjusted LIBOR rate (8.58% at March 31,
2000) and requires principal payments over five years as follows (000s):
|
|
|
|
|
|
December 31,
2000 |
|
$ |
1,000 |
|
|
|
|
|
|
2001 |
|
|
1,500 |
|
|
|
|
|
|
2002 |
|
|
1,500 |
|
|
|
|
|
|
2003 |
|
|
2,000 |
|
|
|
|
|
|
2004 |
|
|
2,000 |
|
The revolving credit facility accrues interest, payable quarterly, at an
adjusted LIBOR rate and will mature in March 2001. The revolving credit
facility is renewable annually at the discretion of the bank. No funds were
outstanding under the revolving credit facility at March 31, 2000.
The term loan and credit facility are collateralized by the stock of ACIC
and are subject to restrictive financial covenants that require maintaining
minimum financial ratios, including (i) debt coverage, (ii) net worth, (iii)
statutory surplus, (iv) net earnings, (v) risk based capital, (vii) A.M. Best
Rating, and (viii) investment grade ratios. The agreement also restricts
dividends, purchases, redemptions or retirements of common stock.
7
ITEM 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The Company RTW, Inc. (RTW) and its wholly owned insurance subsidiary,
American Compensation Insurance Company (ACIC), provide disability management
services to employers. Collectively, we, our and us will refer to these
entities in this Managements Discussion and Analysis of Financial Condition
and Results of Operations.
We have developed two proprietary management systems: (i) the RTW
SOLUTION®, designed to lower employers workers compensation
costs and return injured employees to work as soon as possible, and (ii) the
ID15® system, designed to identify those injured employees who are
likely to get stuck in the workers compensation system. We combine our
management system with insurance products underwritten by our insurance
subsidiary to offer services to customers. We currently provide workers
compensation management services solely to employers insured through our
insurance subsidiary. During the first quarter of 2000 and 1999, we operated
in Minnesota, Wisconsin, South Dakota, Colorado, Missouri, Illinois, Kansas,
Michigan, Indiana, Massachusetts, Connecticut, New Hampshire and Rhode Island.
Financial Summary
This financial summary presents our discussion and analysis of the consolidated
results of operations and financial condition of RTW, Inc. This review should
be read in conjunction with our consolidated financial statements and notes
thereto at March 31, 2000 and December 31, 1999 and the three-month periods
ended March 31, 2000 and 1999.
The following table provides an overview of our key operating results (amounts
in 000s except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
|
|
|
2000 |
|
1999 |
|
|
|
|
|
Gross premiums earned |
|
$ |
23,135 |
|
|
$ |
21,314 |
|
|
|
|
|
Total revenues |
|
|
20,158 |
|
|
|
18,877 |
|
|
|
|
|
Claim and claim settlement expenses |
|
|
11,414 |
|
|
|
10,804 |
|
|
|
|
|
Net income |
|
|
1,597 |
|
|
|
1,233 |
|
|
|
|
|
Diluted income per share |
|
|
0.13 |
|
|
|
0.10 |
|
RTW reported gross premiums earned of $23.1 million in the first quarter
of 2000 compared to $21.3 million in the first quarter of 1999. Total revenues
for the first quarter of 2000 were $20.2 million compared to $18.9 million for
the first quarter of 1999. Total revenues for the three months ended March 31,
2000 and 1999 were reduced by premiums ceded under reinsurance agreements.
We reported net income of $1.6 million in the first quarter of 2000
compared to net income of $1.2 million in the first quarter of 1999 and basic
and diluted net income per share of $0.13 in the first quarter of 2000 versus
basic and diluted net income per share of $0.10 for the same period in 1999 due
primarily to the following factors:
|
|
Our gross premiums earned increased 8.5% to $23.1 million in the
first quarter of 2000 from $21.3 million in the first quarter of 1999
and total revenues increased 6.8% to $20.2 million in the first quarter
of 2000 from $18.9 million in the first quarter of 1999 due primarily
to a 10.5% increase in premiums in force to $90.5 million in the first
quarter of 2000 from $81.9 million in the first quarter of 1999; |
|
|
|
Claim and claim settlement expenses decreased to 61.2% of premiums
earned for the first quarter of 2000 from 63.0% for the first quarter
of 1999 due to the following: |
|
|
|
We increased renewal premium rates an average of 7% in
the first quarter of 2000 compared to the first quarter of 1999,
reversing a trend of continued rate declines in prior years; |
|
|
|
|
We aggressively targeted policies that did not meet our
underwriting profit margin standards for non-renewal or
re-underwriting at more favorable rates at policy expiration. For
the three months |
8
|
|
|
ended March 31, 2000, we successfully priced up
or non-renewed 79% of expiring premium exhibiting poor loss
characteristics, resulting in $6.1 million of premiums renewed at
higher prices as well as $4.0 million in premiums that were not
renewed. As a result of this focus in the first quarter of 2000,
as well as in 1999, we are experiencing a decrease in claim
frequency in 2000; and |
|
|
|
|
We recorded an estimate of ceded paid and unpaid claim
and claim settlement expenses under our $25,000 to $300,000 excess
of loss reinsurance agreements totaling $5.0 million resulting in
a corresponding reduction in claim and claim settlement expenses
in the first quarter of 2000. This amount decreased from $5.2
million recorded in the first quarter of 1999. |
We expect that premiums in force will continue to grow moderately for the
remainder of 2000 and that we will continue to increase premium rates in our
markets. We will continue to focus on improving profitability in all of our
offices by (i) aggressively managing and closing claims, (ii) improving our
underwriting, including reviewing policy profitability at renewal and removing
unprofitable accounts, and (iii) aggressively managing policy acquisition costs
and general and administrative expenses.
In the following pages, we take a look at the operating results for the
three month periods ended March 31, 2000 and 1999 for items in our Consolidated
Statements of Income and also explain key balance sheet accounts in greater
detail.
Results of Operations
Total revenues: Our total revenues include gross premiums earned, premiums
ceded, investment income and realized investment gains and losses.
The following tables summarize the components of revenues and premiums in force (000s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
March 31, |
|
|
|
|
|
|
|
|
|
2000 |
|
1999 |
|
|
|
|
|
|
|
Gross premiums earned |
|
$ |
23,135 |
|
|
$ |
21,314 |
|
|
|
|
|
Premiums ceded |
|
|
(4,478 |
) |
|
|
(4,160 |
) |
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
|
18,657 |
|
|
|
17,154 |
|
|
|
|
|
Investment income |
|
|
1,527 |
|
|
|
1,686 |
|
|
|
|
|
Net realized investment (losses) gains |
|
|
(26 |
) |
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
20,158 |
|
|
$ |
18,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2000 |
|
|
|
1999 |
|
|
|
|
|
|
|
|
|
|
Premiums in force, by regional office location, at quarter-end: |
|
|
|
|
|
Minnesota |
|
$ |
33,000 |
|
|
$ |
33,500 |
|
|
|
|
|
|
Colorado |
|
|
14,100 |
|
|
|
11,100 |
|
|
|
|
|
|
Missouri |
|
|
15,300 |
|
|
|
15,500 |
|
|
|
|
|
|
Michigan |
|
|
13,600 |
|
|
|
10,900 |
|
|
|
|
|
|
Massachusetts |
|
|
14,500 |
|
|
|
10,900 |
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums in force at quarter-end: |
|
$ |
90,500 |
|
|
$ |
81,900 |
|
|
|
|
|
|
|
|
|
|
Gross Premiums Earned: Premiums on workers compensation insurance policies
are our largest source of revenue. Premiums earned are the gross premiums
earned by us on in force workers compensation policies, net of the effects of
ceded premiums under reinsurance agreements.
The premium we charge a policyholder is a function of its payroll,
industry and prior workers compensation claims experience. In underwriting a
policy, we receive policyholder payroll estimates for the ensuing year. We
record premiums written on an installment basis matching billing to the
policyholder and earn premiums on a daily basis over the life of each insurance
policy based on the payroll estimate. We record the excess of premiums billed
over premiums earned for each policy as unearned premiums on our balance sheet.
When a policy expires, we audit policyholder payrolls for the policy period
and adjust the estimated payroll to its actual value. The result is a final
audit adjustment recorded to premiums earned when the adjustment becomes
known.
9
Our premiums in force grew 10.5% to $90.5 million at March 31, 2000 from
$81.9 million at March 31, 1999 due primarily to $9.3 million in growth in our
Colorado, Michigan and Massachusetts markets offset by a $700,000 decrease in
premiums in force in our other markets including Minnesota which decreased
$500,000 and Missouri which decreased $200,000. We continue to aggressively
target policies that do not meet our underwriting profit margin standards for
non-renewal or re-underwriting at more favorable rates at policy expiration.
For the three months ended March 31, 2000, we successfully priced up or
non-renewed 79% of expiring premium exhibiting poor loss characteristics. Our
aggressive re-underwriting resulted in $6.1 million of premiums renewed at
higher prices as well as $4.0 million in premiums that were not renewed. We
will continue to review business at policy expiration through the remainder of
2000 and non-renew, or re-underwrite at more favorable rates, any business not
meeting our underwriting profit margin standards.
Our gross premiums earned increased 8.5% to $23.1 million in the first
quarter of 2000 from $21.3 million in the first quarter of 1999 due primarily
to the 10.5% increase in premiums in force in the first quarter of 2000. This
increase was partially offset by a decrease in final audit adjustments
recognized to $661,000 for the three months ended March 31, 2000 from $1.1
million for the three months ended March 31, 1999. Final audit premiums
recognized during the period include billed final audit premiums plus (or
minus) the change in estimate for premiums on unexpired and expired unaudited
policies.
We experienced a decline in premium rates that we charged policyholders
for several years through the fourth quarter of 1999 due to the following:
|
|
|
Many state legislatures where we provide coverage reduced benefits
paid to injured employees, resulting in lower loss costs of workers
compensation insurance and decreased corresponding premiums paid by the
policyholder; |
|
|
|
|
As the loss cost structure of workers compensation declined, more
insurance companies entered or re-entered the workers compensation
insurance market, resulting in increased competition; and |
|
|
|
|
We experienced reduced pricing on renewal policies due, in part, to
our success in lowering our policyholders loss experience, which then
improves their claims history, lowering the premium that they have to
pay for insurance. The improvement that we provide our customers also
makes them more desirable to our competition, thus increasing price
competition on these accounts. |
Premium rates on renewal policies stabilized in the latter half of 1999
and we realized only slight pricing decreases. In the first quarter of 2000,
we were able to increase premium rates on renewing policies an average of 7%.
Our ability to increase rates in our markets is due to the following:
|
|
|
Many workers compensation insurers have withdrawn from the markets
in which we write premiums due to the historical declines in premium
rates in those markets; |
|
|
|
|
Reinsurance rates for workers compensation insurers have increased
due to settlements related to Unicover reinsurance treaties, resulting
in increased costs for workers compensation insurers; and |
|
|
|
|
A number of workers compensation insurers financial ratings have
decreased due to reserve adjustments recorded in 1999 and the first
quarter of 2000. |
Premiums Ceded: Reinsurance agreements allow us to share certain risks with
other insurance companies. The primary purpose of ceded reinsurance is to
protect us from potential losses in excess of the level we are willing to
accept. Our primary ceded reinsurance is excess of loss coverage that limits
our per-incident exposure. We expect the companies to which we have ceded
reinsurance to honor their obligations. In the event that these companies are
unable to honor their obligations to us, we will be required to pay these
obligations ourselves. We are not aware of any developments with respect to
any of our reinsurers that would prevent them from honoring any of their
obligations to us.
Under our excess of loss reinsurance policies, we pay reinsurers to limit
our per-incident exposure and record this cost to premiums ceded as a reduction
to gross premiums earned. In Minnesota, we are required to purchase excess of
loss coverage for our Minnesota policies from the Minnesota Workers
Compensation Reinsurance Association (WCRA). Our selected retention levels in
Minnesota are $310,000 for 2000 and $290,000 in 1999 per occurrence. In other
states, we decreased our per-incident exposure to $300,000 in 2000 and 1999
from $500,000 in 1998 and prior years. We purchased this coverage from one
insurer in 2000 and 1999. Additionally, for claims occurring after June 30,
1998, we further limited our per incident exposure by purchasing excess of loss
coverage
10
for losses from $25,000 to the WCRA selected retention level in
Minnesota and from $25,000 to $300,000 in other states from a single reinsurer.
This agreement was finalized after its effective date and activity occurring
from July 1, 1998 through September 30, 1998 was recorded on a retrospective
basis resulting in the deferral of a gain totaling $2.0 million at December 31,
1998. We amortized $100,000 of the deferred gain as a reduction of claim and
claim settlement expenses in the first quarter of 2000 compared to amortizing
$185,000 in the first quarter of 1999. The remaining unamortized deferred gain
totaled $1.1 million at March 31, 2000. The deferred gain is being amortized
into income using the effective interest rate inherent in the amounts paid to
the reinsurer and the estimated timing and amounts of recoveries from the
reinsurer.
The following table summarizes the components of premiums ceded (000s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
|
|
|
|
2000 |
|
1999 |
|
|
|
|
|
|
Premiums ceded to: |
|
|
|
|
|
WCRA excess of loss policy (Minnesota) |
|
$ |
(732 |
) |
|
$ |
(682 |
) |
|
|
|
|
|
Non-WCRA excess of loss policies |
|
|
(3,746 |
) |
|
|
(3,478 |
) |
|
|
|
|
|
|
|
|
|
|
Premiums ceded |
|
$ |
(4,478 |
) |
|
$ |
(4,160 |
) |
|
|
|
|
|
|
|
|
|
Premiums ceded to reinsurers were a cost of $4.5 million in the first
quarter of 2000 compared to a cost of $4.2 million in the first quarter of
1999. As a percent of gross premiums earned, premiums ceded decreased slightly
to 19.4% for the first quarter of 2000 from 19.5% for the first quarter of
1999. This decrease in premiums ceded resulted from increased premiums in
force in our non-Minnesota states where our excess of loss premiums are less
expensive.
Premiums Earned Outlook: The outlook for gross premiums earned and premiums
ceded for the remainder of 2000 includes the following factors:
|
|
|
We expect that renewal premium rates will continue to increase for
the remainder of 2000 compared with 1999. The ultimate increase is
unknown at this time; |
|
|
|
|
We expect that renewal policies targeted for non-renewal or
re-underwriting during 2000 will put downward pressure on premiums in
force in our Minnesota, Missouri and Massachusetts markets; however, we
expect continued moderate growth in premiums in force and gross earned
premiums in all our markets for the remainder of the year as a result
of (i) premium rate increases and (ii) increased submissions resulting
in new business; and |
|
|
|
|
We expect that premiums ceded for the remainder of 2000 will remain
consistent with the results attained for the quarter ended March 31,
2000. Premiums ceded may decrease slightly in future quarters of 2000
as a percent of gross premiums earned as the non-Minnesota markets,
where we pay smaller reinsurance premiums, continue to grow relative to
Minnesota. |
Investment Income and Net Realized Investment (Losses) Gains: Our investment
income includes earnings on our investment portfolio. Our net realized
investment (losses) gains, displayed separately on our Consolidated Statement
of Income, include gains and losses from sales of securities. We currently
invest entirely in U.S. domiciled investment grade taxable and tax-exempt fixed
maturity investments and classify our investments as available-for-sale. We
intend to hold our available-for-sale investments to maturity, but may sell
before maturity in response to changes in interest rates, changes in prepayment
risk and changes in funding sources or terms, or to address liquidity needs.
Our primary investment objective is to maintain a diversified, high-quality,
fixed-investment portfolio structured to maximize our after-tax investment
income without taking inappropriate credit risk. For further discussion of
investments, see the Investments section of this Managements Discussion and
Analysis.
Investment income decreased to $1.5 million in the first quarter of 2000 from
$1.7 million in the first quarter of 1999. The decrease in investment income
is due primarily to the decrease in funds available for investment. Funds
available for investment decreased to $101.2 million at March 31, 2000 from
$119.7 million at March 31, 1999, due to decreased net cash provided by
operating activities, resulting primarily from (i) the difference in timing
between the payment of premiums ceded and the recovery of paid claim and claim
settlement expenses under our reinsurance programs, (ii) the receipt of
premiums and the payment of claim and claim settlement
11
expenses, and (iii) net cash provided by investment income. Additionally, tax-exempt
municipal securities, which earn lower pre-tax rates than taxable securities
but are comparable on a tax-adjusted basis, grew as a percentage of our
portfolio. Tax-adjusted investment yields decreased slightly to 6.6% for the
three months ended March 31, 2000 from 6.7% for the three months ended March
31, 1999. The investment yields realized in future periods will be affected by
yields attained on new investments.
Net realized investment losses were $26,000 for the first quarter of 2000
compared to net realized investment gains of $37,000 in the first quarter of
1999.
Investment Income and Net Realized Investment (Losses) Gains
Outlook: Barring
significant changes in interest rates or operational cash flows, we expect that
the yield from our investment portfolio for the remainder of 2000 will be
affected by the following:
|
|
Funds provided by our operating cash flows and investment cash
flows have historically provided growth in our investment portfolio.
Operating cash flows consist of the excess of premiums collected over
claim and claim settlement expenses offset by payments for reinsurance
premiums as well as other operating expenses paid. Investment cash
flows consist of income on existing investments and proceeds from sales
and maturities of investments. We have historically generated positive
net cash flows from operations due, in part, to timing differences
between the receipt of premiums and the payment of claim and claim
settlement expenses. These net cash flows have decreased significantly
in 2000 and 1999 as we focused on closing old claims, paying earlier to
close those claims. Additionally, as we lowered our reinsurance
retention levels to $25,000 in mid-1998, we decreased our current
period cash flows as a result of pre-funding quarterly premiums under
that agreement. We expect this reduction in quarterly cash flow will
continue until reimbursements for loss payments to claimants under
these contracts equal disbursements for premium payments; |
|
|
|
Our recognition of realized gains and losses will depend on the
repositioning of the portfolio, if any, that occurs in 2000 as we
continue manage our portfolio returns; and |
|
|
|
We will continue to include fixed maturity tax-exempt securities in
our investment portfolio to increase after-tax yields. The mix of
taxable and tax-exempt securities in our portfolio may change over time
to accommodate our tax situation. Fixed maturity, tax-exempt
securities may have the effect of reducing investment income recognized
and decrease pre-tax investment yields but are expected to contribute
more to after-tax net income as a result of the favorable treatment
tax-exempt municipal income receives for federal income tax purposes. |
Total expenses: Our expenses include claim and claim settlement expenses,
policy acquisition costs, general and administrative expenses, interest expense
and income taxes.
Claim and Claim Settlement Expenses: Claim and claim settlement expenses refer
to amounts that we paid or expect to pay to claimants for events that have
occurred. The costs of investigating, resolving and processing these claims are
referred to as claim settlement expenses. We record these expenses, net of
amounts recoverable under reinsurance contracts, to claim and claim settlement
expenses in the Consolidated Statements of Income.
Claim and claim settlement expenses are our largest expense and result in
our largest liability. We establish reserves that reflect our estimates of the
total claim and claim settlement expenses we will ultimately have to pay under
our workers compensation insurance policies. These include claims that have
been reported but not settled and claims that have been incurred but not yet
reported to us. For further discussion of reserve determination, see the
Unpaid Claim and Claim Settlement Expenses section of this Managements
Discussion and Analysis.
Claim and claim settlement expenses increased to $11.4 million in the
first quarter of 2000 from $10.8 million in the first quarter of 1999 but
decreased as a percent of premiums earned to 61.2% for the first quarter of
2000 from 63.0% for the first quarter of 1999. These changes are due to the
following:
|
|
Historically, reduced premiums due to legislative changes in
estimated loss costs, increased competition and improving customer loss
experience, put upward pressure on claim and claim settlement expenses
as a percentage of premiums earned; however, in the first quarter of
2000, we experienced an average rate increase of 7% on our renewing
premium resulting in a decrease in claim and claim settlement expenses
as a percentage of premiums earned; |
12
|
|
We aggressively targeted policies that did not meet our
underwriting profit margin standards for non-renewal or re-underwriting
at more favorable rates at policy expiration. For the three months
ended March 31, 2000, we successfully priced up or non-renewed 79% of
expiring premium exhibiting poor loss characteristics, resulting in
$6.1 million of premiums renewed at higher prices as well as $4.0
million in premiums that were not renewed. As a result of this focus
in the first quarter of 2000, as well as in 1999, we are experiencing a
decrease in claim frequency in 2000. We will continue to review
business at policy expiration through the remainder of 2000 and
non-renew or re-underwrite at more favorable rates any business not
meeting our standards; |
|
|
|
We recorded an estimate of ceded paid and unpaid claim and claim
settlement expenses under our $25,000 to $300,000 excess of loss
reinsurance agreements totaling $5.0 million resulting in a
corresponding reduction in claim and claim settlement expenses in the
first quarter of 2000. This amount decreased from $5.2 million recorded
in the first quarter of 1999; and |
|
|
|
Claim costs continued to receive continued upward pressure in
accident year 2000 as compared to accident year 1999 due to increasing
medical and indemnity costs resulting from inflationary changes. This
has been offset somewhat by the effects of provider agreements that we
negotiated during 1998. |
Claim and Claim Settlement Expense Outlook: We expect that claim and claim
settlement expenses will be affected by the following factors:
|
|
Continued favorable effects of ceding paid and unpaid claim and
claim settlement expenses under our $25,000 to $300,000 excess of loss
reinsurance agreements resulting in a reduction of claim and claim
settlement expenses;. |
|
|
|
Claim costs will continue to be affected by (i) increases in
medical and indemnity costs resulting from inflationary changes, (ii)
severity experienced in future periods in our policy holder base, (iii)
changes resulting from increases in operating efficiency and
effectiveness realized through enhancements to our internal processes
and procedures, including changes to our proprietary computer systems,
and (iv) legislative changes in estimated loss costs; |
|
|
|
Increased premium rates will result in increasing premiums earned
without a corresponding increase in claim and claim settlement
expenses, ultimately decreasing claim and claim settlement expense as a
percent of premium earned. Changes in premium rates due to legislative
changes in estimated loss costs, increased competition and improving
customer loss experience may offset rate improvements; and |
|
|
|
Continued application of our claims management technology and
methods to all open claims at March 31, 2000, may benefit future
periods. |
The ultimate result of the above factors on claim and claim settlement expenses
as a percent of premiums earned for the remainder of 2000 is unknown at this
time.
Policy Acquisition Costs. Policy acquisition costs are costs directly related
to writing an insurance policy and consist of commissions, state premium taxes,
underwriting personnel costs and expenses, sales and marketing costs and other
underwriting expenses, offset by ceding commissions received from our
reinsurers.
The following table summarizes policy acquisition costs (000s):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
|
|
|
|
2000 |
|
1999 |
|
|
|
|
|
|
Commission expense |
|
$ |
1,762 |
|
|
$ |
1,757 |
|
|
|
|
|
Premium tax expense |
|
|
460 |
|
|
|
422 |
|
|
|
|
|
Other policy acquisition costs |
|
|
1,407 |
|
|
|
1,307 |
|
|
|
|
|
|
|
|
|
|
|
Direct policy acquisition costs |
|
$ |
3,629 |
|
|
$ |
3,486 |
|
|
|
|
|
|
|
|
|
|
13
Policy acquisition costs increased to $3.6 million in the first quarter of
2000 from $3.5 million in the first quarter of 1999. As a percent of gross
premiums earned, policy acquisition costs decreased to 15.7% in the first
quarter of 2000 from 16.4% in the first quarter of 1999. These changes reflect
the following:
|
|
Commission expense decreased to 7.6% of gross premiums earned in
the first quarter of 2000 from 8.2% in the first quarter of 1999. We
have focused on reducing commission rates in our newer markets,
primarily through paying lower commissions on renewal business.
Historically, as we entered new markets, we introduced higher
commission rates to attract business from established agents. These
rates continued through early-1999, but have been reduced in the
current year. In all of our markets, we believe the commission rates
we pay are marketplace competitive; |
|
|
|
Premium tax expense remained consistent at 2.0% of gross premiums
earned for the first quarter of 2000 and 1999; and |
|
|
|
Other policy acquisition costs remained at 6.1% of gross premiums
earned in the first quarter of 2000 and 1999. |
Policy Acquisition Cost Outlook: We expect that policy acquisition costs as a
percent of gross premiums earned will remain consistent as a percent of gross
premiums earned during the remainder of 2000 due to the following:
|
|
We expect commission expense as a percent of gross premiums earned
to remain consistent with the first quarter of 2000; |
|
|
|
We expect premium tax expense as a percent of gross premiums earned
to remain consistent with the first three months of 2000; and |
|
|
|
We expect that other policy acquisition costs will be consistent
with the first three months of 2000 as a percent of gross premiums
earned as we continue to improve our underwriting skills, increase
premiums in force and generate additional revenues to cover the
relatively fixed policy acquisition costs. |
General and Administrative Expenses: Our general and administrative expenses
include personnel costs, office rent, certain state administrative assessments
based on premiums and other costs and expenses not specific to claim and claim
settlement expenses or policy acquisition costs.
General and administrative expenses decreased to $2.9 million in the first
quarter of 2000 from $3.0 million in the first quarter of 1999. As a percent
of gross premiums earned, general and administrative expenses decreased to
12.7% in the first quarter of 2000 from 14.0% in the first quarter of 1999.
General and administrative expenses continue to be managed aggressively and
reduced where appropriate.
General and Administrative Expenses Outlook: We expect that general and
administrative expenses will be affected by the following:
|
|
We will continue to aggressively manage all general and
administrative expenses for the remainder of 2000; |
|
|
|
We have no plans to open additional state offices in 2000; and |
|
|
|
We expect to realize additional operational efficiency during 2000
through enhancements to our internal processes and procedures,
including changes to our internal proprietary computer systems. |
Interest Expense: In March 2000, we entered into an $8.0 million term loan and
a $2.0 million revolving credit facility with a bank in order to initiate the
repurchase of shares from a group headed by our majority shareholder and former
Chairman, David C. Prosser. These debt agreements are subject to interest,
payable quarterly at an adjusted LIBOR rate (8.58% at March 31, 2000).
We incurred interest charges on the $2.5 million outstanding Senior Notes
in 1999. The Senior Notes were paid in full in December 1999. We paid interest
at a rate of 9.50% on the outstanding balance on our Senior Notes during 1999.
Interest expense increased to $86,000 in the first quarter of 2000 from
$69,000 in the first quarter of 1999 due to the aforementioned transactions.
14
Interest Expense Outlook: Interest expense is expected to increase to $172,000
quarterly for the remainder of 2000 as a result of the new debt facilities.
Total interest expense is expected to increase to $602,000 in 2000 from
$266,000 in 1999 as a result of the changes in our credit structure.
Income Taxes: We incur federal income taxes on our combined service
organization (RTW) operations and insurance (ACIC) operations. We incur state
income taxes on the results of our service organizations operations and incur
premium taxes in lieu of state income taxes for substantially all of our
insurance operations. In certain instances, we may incur state income taxes on
our insurance operations. Additionally, certain provisions of the Internal
Revenue Code adversely affect our taxable income by accelerating recognition of
revenues, deferring recognition of expenses ultimately accelerating the payment
of income taxes. Adjustments to book income generating current tax liabilities
include limitations on the deductibility of unpaid claim and claim settlement
expenses, limitations on the deductibility of unearned premium reserves and
limitations on deductions for bad debt reserves. Additionally, we benefit from
the non-taxable aspect of our tax-exempt municipal securities.
Income tax expense was $504,000 for the first quarter of 2000 compared to
$298,000 for the first quarter of 1999. As a percent of income before income
taxes, the income tax expense was 24.0% for the first quarter of 2000 compared
to 19.5% for the first quarter of 1999. The income tax expense percent in 2000
and 1999 has been affected by (i) increased taxable net income from the service
organization (RTW) which is subject to both federal and state income taxes, and
(ii) the tax-benefit of tax-exempt municipal income.
Income Tax Outlook: Income tax expense will vary based on (i) the income from
operations we recognize for the remainder of 2000, and will (ii) decrease as a
percent of income before taxes relative to the statutory effective rate as we
purchase additional tax-exempt municipal fixed investments for our investment
portfolio or decrease as a percent of income before taxes relative to the
statutory effective rate as we sell existing tax exempt municipal fixed
investments. The ultimate change is unknown at this time.
Investments
Our portfolio of fixed maturity securities at March 31, 2000 included
tax-exempt municipal securities (57.3%), U.S. government securities (14.5%),
corporate securities (11.3%), mortgage-backed securities (14.9%), and
asset-backed securities (2.0%). Our portfolio is managed by an independent
investment manager to maximize our after-tax investment income without taking
inappropriate credit risk. We conservatively manage our fixed maturity
portfolio, investing only in investment grade (BBB or better rating from
Standard and Poors) securities of U.S. domiciled issuers. We do not invest in
derivative securities.
Funds provided by our operating cash flows and investment cash flows have
historically provided growth in our investment portfolio. Operating cash flows
consist of the excess of premiums collected over claim and claim settlement
expenses reduced by payments for reinsurance premiums as well as other
operating expenses paid. Investment cash flows consist of income on existing
investments and proceeds from sales and maturities of investments. We have
historically generated positive net cash flows from operations due, in part, to
timing differences between the receipt of premiums and the payment of claim and
claim settlement expenses. These net cash flows decreased significantly in
2000 and 1999 as we focused on closing old claims, paying earlier to close
those claims. Combined with relatively flat premiums in force since December
1998, our cash flows from timing on claims payments have decreased.
Additionally, as we lowered our reinsurance retention levels to $25,000 in
mid-1998, we decreased our current period cash flows as a result of
pre-funding quarterly premiums under that agreement. We expect this
reduction in quarterly cash flow will continue until reimbursements for loss
payments to claimants under these contracts equal disbursements for premium
payments. Our investment portfolio decreased 15.5% or $18.5 million to $101.2
million at March 31, 2000, from $119.7 million at March 31, 1999, as a result
of these factors.
We record investments on our balance sheet at fair value, with the
corresponding appreciation or depreciation from amortized cost recorded in
shareholders equity, net of taxes in accumulated other comprehensive income.
Because value is based on the relationship between the portfolios stated
yields and prevailing market yields at any given time, interest rate
fluctuations can have a swift and significant impact on the carrying value of
these securities. As a result of classifying our securities as
available-for-sale, and thus carried at fair value, we expect to encounter
larger adjustments in shareholders equity as market interest rates and other
factors change. Prevailing market interest rates remained relatively flat
since December 31, 1999 and the related unrealized loss on investments
decreased slightly to $4.2 million in the first quarter of 2000 from $4.3
million at December 31, 1999.
15
Unpaid Claim and Claim Settlement Expenses
Our unpaid claim and claim settlement expenses represent established,
undiscounted reserves for the estimated total unpaid cost of claim and claim
settlement expenses, which cover events that occurred through March 31, 2000.
These reserves reflect our estimates of the total costs of claims that were
reported, but not yet paid, and the cost of claims incurred but not yet
reported (IBNR). For reported claims, we establish reserves on a case basis.
For IBNR claims, we estimate reserves using established actuarial methods.
Both our case and IBNR reserve estimates reflect such variables as past claims
experience, current claim trends and prevailing social, economic and legal
environments. Due to commencing operations in 1992, we have limited historical
data to estimate our reserves for unpaid claim and claim settlement expenses
and accordingly supplement our experience with external industry data, as
adjusted, to reflect anticipated differences between our results and the
industry. We reduce the unpaid claim and claim settlement expenses for
estimated amounts of subrogation.
Based on information currently available, we believe our reserves for
unpaid claim and claim settlement expenses are adequate to cover the ultimate
costs of claim and claim settlement expenses. The ultimate cost of claim and
claim settlement expenses may differ from the established reserves,
particularly when claims may not be settled for many years. Reserves for
unpaid claim and claim settlement expenses and assumptions used in their
development are continually reviewed. We record adjustments to prior estimates
of unpaid claim and claim settlement expenses to operations in the year in
which the adjustments are made.
Liquidity and Capital Resources
Liquidity refers to our ability to generate sufficient cash flows to meet the
short- and long-term cash requirements of our operations. Capital resources
represent those funds deployed or available to be deployed to support our
business operations.
Our primary sources of cash from operations are premiums collected and
investment income. Our investment portfolio is also a source of liquidity,
through the sale of readily marketable fixed maturity investments. Our primary
cash requirements consist of payments for (i) reinsurance, (ii) claim and claim
settlement expenses, (iii) policy acquisition costs, (iv) general and
administrative expenses, (v) capital expenditures, (vi) income taxes, and (vii)
debt service or principal repayment on our Term Loan or Revolving
Credit Facility. We have historically generated positive net cash from
operations due, in part, to timing differences between the receipt of premiums
and the payment of claim and claim settlement expenses. As we lowered our
reinsurance retention levels to $25,000 in mid-1998, we decreased our current
period cash flows as a result of pre-funding quarterly premiums under that
agreement. We expect this reduction in quarterly cash flow will continue until
reimbursements for loss payments to claimants under these contracts equal
disbursements for premium payments. Cash generated is either invested in
short-term cash and cash equivalents or longer term available-for-sale
securities pending future payments for such expenses as indemnity, medical
benefits and other operating expenses. Cash and cash equivalents consist of
U.S. government securities acquired under repurchase agreements, tax-exempt
municipal securities and corporate securities all with maturities of 90 days or
less, with the remaining balances in cash and a money market fund that invests
primarily in short-term government securities.
Cash used in operating activities for the three months ended March 31,
2000 was $3.0 million. This is primarily a result of an increase of $3.2
million in amounts due from reinsurers, a decrease of $2.2 million in unpaid
claim and claim settlement expenses which are non-cash accruals for future
claims, a decrease of $1.5 million in accrued liabilities and an increase in
our deferred income tax asset of $685,000, offset by our net income of $1.6
million, an increase in depreciation expense of $343,000 and an increase of
$1.9 million in unearned premiums, net of premiums receivable. Net cash
provided by investing activities was $6.7 million due to $6.9 million in
proceeds from sales of securities offset by $246,000 in purchases of fixed
assets. Net cash provided by financing activities was $302,000 due to $8.0
million in proceeds from a term note payable offset by $7.7 million paid to
repurchase common stock from a group led by our majority shareholder.
Our need for additional capital is primarily the result of regulations
which require certain ratios of capital to premiums written. In the future, we
expect that our need for additional capital will be primarily related to the
growth of our insurance subsidiary and the need to maintain appropriate capital
to premium ratios as defined by state regulatory bodies. As an alternative to
raising additional capital, we believe we could secure quota-share or other
additional reinsurance which would have the effect of reducing the ratio of
premiums to capital and could be used to satisfy state regulatory requirements.
16
State insurance regulations limit distributions, including dividends, from
our insurance subsidiary to us. The maximum amount of dividends that can be
paid by ACIC to us in any year is equal to the greater of: (i) 10% of ACICs
statutory surplus as of the end of the previous fiscal year, or (ii) the
statutory net gain from operations (not including realized capital gains) of
ACIC in its most recent fiscal year. Based on this limitation, the maximum
dividend that ACIC could pay to us in 2000, without regulatory approval, is
approximately $4.6 million. ACIC has never paid a dividend to us.
On September 15, 1998, our Board of Directors approved a share repurchase
program authorizing us to repurchase, from time to time, up to $4,000,000 of
RTW, Inc. common stock. We will repurchase the shares on the open market or
through private transactions depending upon market conditions and availability.
Through March 31, 1999 we had repurchased 19,500 shares for approximately
$87,000. No shares were repurchased in 1999 or the first quarter of 2000. The
repurchased shares will be used for employee stock option and purchase plans
and other corporate purposes.
We believe that cash flow generated by our operations and our cash and
investment balances will be sufficient to fund continuing operations, stock
repurchases and debt service on our outstanding term note, including principal
repayments of $1.0 million due in December 2000, and capital expenditures for
the next 12 months.
Interest Rate Risk
Our fixed maturity investments and notes payable are subject to interest rate
risk. Increases and decreases in prevailing interest rates generally translate
into decreases and increases in the fair value of these instruments. Also,
fair values of interest rate sensitive instruments may be affected by the
credit worthiness of the issuer, prepayment options, relative values of
alternative instruments, the liquidity of the instrument and other general
market conditions. We regularly evaluate interest rate risk in order to
evaluate the appropriateness of our investments.
An increase of 100 basis points in prevailing interest rates would reduce
the fair value of our interest rate sensitive instruments by approximately $5.1
million.
The effect of interest rate risk on potential near-term fair value was
determined based on commonly used models. The models project the impact of
interest rate changes on factors such as duration, prepayments, put options and
call options. Fair value was determined based on the net present value of cash
flows or duration estimates, using a representative set of likely future
interest rate scenarios.
Impact of the Year 2000 on Computer
Applications
The year 2000 is a critical year for computer applications. Historically, many
computer programs were written using two digits rather than four to define the
appropriate year. As a result, many computer programs that have date sensitive
fields may recognize a date using 00 as the year 1900 rather than the year
2000. This could result in system failures or miscalculations causing
disruption of operations, including, among other things, a temporary inability
to process transactions, send invoices or engage in other critical business
activities.
We have had no instances of system failure or interrupted operations
resulting from system failures of our significant vendors in 2000 and expect no
problems as we continue into the new millennium.
NAIC Risk-based Capital Standards
The National Association of Insurance Commissioners (NAIC) has risk-based
capital standards to determine the capital requirements of a property and
casualty insurance carrier based upon the risks inherent in its operations.
These standards require the computation of a risk-based capital amount which
is then compared to a carriers actual total adjusted capital. The
computation involves applying factors to various financial data to address four
primary risks: asset risk, insurance underwriting risk, credit risk and
off-balance sheet risk. These standards provide for regulatory intervention
when the percent of total adjusted capital to authorized control level
risk-based capital is below certain levels. Based upon the risk-based capital
standards, our percent of total adjusted capital is substantially in excess of
authorized control level risk-based capital.
17
Regulation
Our insurance subsidiary is subject to substantial regulation by governmental
agencies in the states in which we operate, and will be subject to such
regulation in any state in which we provide workers compensation products and
services in the future. State regulatory agencies have broad administrative
power with respect to all aspects of our business, including premium rates,
benefit levels, policy forms, dividend payments, capital adequacy and the
amount and type of investments. These regulations are primarily intended to
protect covered employees and policyholders rather than the insurance company.
Both the legislation covering insurance companies and the regulations adopted
by state agencies are subject to change. At March 31, 2000, our insurance
subsidiary was licensed to do business in Minnesota, South Dakota, Wisconsin,
Colorado, Missouri, Illinois, Kansas, Michigan, Indiana, Massachusetts,
Connecticut, Rhode Island, Pennsylvania, Tennessee, Maryland, Arkansas, Iowa,
Florida, Georgia, New Jersey, North Carolina and Texas.
In March 1998, the National Association of Insurance Commissioners adopted
the Codification of Statutory Accounting Principles (Codification). The
Codification, which is intended to standardize regulatory accounting and
reporting for the insurance industry, is proposed to be effective January 1,
2001. However, statutory accounting principles will continue to be established
by individual state laws and permitted practices, and it is uncertain when, or
if, the state of Minnesota will require adoption of Codification for preparing
statutory financial statements. We have not quantified the effect Codification
may have on our statutory financial statements.
Forward Looking Statements
Information included in this Form 10-Q which can be identified by the use of
forward-looking terminology such as may, will, expect, anticipate,
estimate, or continue or the negative thereof or other variations thereon
or comparable terminology constitutes forward-looking information. The
following important factors, among others, in some cases have affected and in
the future could affect our actual results and could cause our actual financial
performance to differ materially from that expressed in any forward-looking
statement: (i) general economic and business conditions; (ii) interest rate
changes; (iii) competition and the regulatory environment in which we operate;
(iv) claims frequency; (v) claims severity; (vi) our ability to manage both our
existing claims and new claims in an effective manner; (vii) the number of new
and renewal policy applications submitted by our agents; (viii) other factors
as noted in our filings with the SEC. This discussion of uncertainties is by
no means exhaustive but is designed to highlight important factors that may
impact our future performance.
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Information with respect to Disclosures about Market Risk is contained in the
Section entitled Managements Discussion and Analysis of Financial Condition
and Results of Operations Interest Rate Risk under Item 2 of this Report of
Form 10-Q and is incorporated herein by reference.
18
PART II OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
None
Item 2. CHANGES IN SECURITIES
None
Item 3. DEFAULTS UPON SENIOR SECURITIES
None
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None
Item 5. OTHER INFORMATION
None
Item 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Listing of Exhibits
|
|
|
Exhibit 11 STATEMENT REGARDING COMPUTATION OF BASIC AND
DILUTED NET INCOME PER SHARE |
|
|
|
Exhibit 27 FINANCIAL STATEMENT SCHEDULE |
(b) Listing of Reports on Form 8-K
19
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
RTW, Inc.
|
|
|
|
|
Dated: May 10, 2000 |
|
By:
|
|
/s/ Carl B. Lehmann |
|
|
|
|
|
|
|
|
|
Carl B. Lehmann |
|
|
|
|
|
|
|
|
Chairman of the Board, President and Chief Executive Officer |
|
|
|
|
|
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
Dated: May 10, 2000 |
|
By:
|
|
/s/ Jeffrey B. Murphy |
|
|
|
|
|
|
|
|
|
Jeffrey B. Murphy |
|
|
|
|
|
|
|
|
Secretary, Treasurer and Chief Financial Officer |
|
|
|
|
|
|
|
|
(Principal Financial and Accounting Officer) |
20
EXHIBIT INDEX
|
|
|
|
|
|
|
Exhibit |
Number |
|
Description |
|
Page |
|
|
|
|
|
11 |
|
Statement Regarding Computation of Basic and Diluted Net Income
Per Share
|
|
|
22 |
|
|
|
|
|
27 |
|
Financial Statement Schedule
|
|
|
23 |
|
21