RTW (RTWI) 10-Q 2005 Q3 Quarterly report

Exhibit 11

RTW, INC. AND SUBSIDIARY
Statement Regarding Computation of Basic and Diluted Net Income Per Share

	For the three months				For the nine months
	ended:				ended:
	September		September		September		September
	30, 2005		30, 2004		30, 2005		30, 2004
Basic weighted average shares outstanding		5,418,953		5,266,117		5,387,631		5,210,145
Stock options
Options at $10.75		—		—		—		—
Options at $9.87		475		—		158		—
Options at $9.50		352		—		208		—
Options at $8.81		7,070		—		4,991		—
Options at $8.75		110		—		89		—
Options at $6.50		4,582		—		4,322		—
Options at $6.45		3,714		—		3,508		—
Options at $6.18		53,731		942		52,139		559
Options at $6.00		41,526		9,008		39,606		5,739
Options at $5.33		—		359		—		318
Options at $4.50		2,527		1,429		2,462		1,347
Options at $3.80		15,742		10,593		15,438		10,208
Options at $3.13		8,687		6,567		8,562		6,409
Options at $2.60		2,986		9,994		6,006		9,821
Options at $2.42		—		—		—		12,765
Options at $2.20		15,712		13,327		15,571		13,149
Options at $2.19		48,452		63,315		56,795		75,415
Options at $2.00		—		—		—		634
Options at $1.98		48,598		104,545		54,364		109,610
Diluted weighted average shares outstanding		5,673,217		5,486,196		5,651,850		5,456,119
Net income ($000’s)	$	1,521	$	1,093	$	3,891	$	2,966
Net income per share:
Basic income per share	$	0.28	$	0.21	$	0.72	$	0.57
Diluted income per share	$	0.27	$	0.20	$	0.69	$	0.54

26