Supplemental Guarantor information | Supplemental Guarantor Information As discussed in Note 7, our obligations to pay principal, premium, if any, and interest under certain debt issuances are guaranteed on a joint and several basis by substantially all of our subsidiaries. Certain of our immaterial subsidiaries do not guarantee our Senior Notes or the Facility. The guarantees are full and unconditional and the guarantor subsidiaries are 100% owned by Beazer Homes USA, Inc. The following unaudited financial information presents the line items of our unaudited consolidated financial statements separated by amounts related to the parent issuer, guarantor subsidiaries, non-guarantor subsidiaries and consolidating adjustments as of or for the periods presented. Beazer Homes USA, Inc. Unaudited Consolidating Balance Sheet Information March 31, 2016 (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated ASSETS Cash and cash equivalents $ 135,124 $ 5,639 $ 940 $ (6,770 ) $ 134,933 Restricted cash 15,465 1,814 — — 17,279 Accounts receivable (net of allowance of $872) — 55,600 3 — 55,603 Income tax receivable 221 — — — 221 Owned inventory — 1,750,652 — — 1,750,652 Investments in unconsolidated entities 773 8,242 — — 9,015 Deferred tax assets, net 329,644 — — — 329,644 Property and equipment, net — 20,699 — — 20,699 Investments in subsidiaries 673,454 — — (673,454 ) — Intercompany 939,888 — 2,372 (942,260 ) — Other assets 12,666 3,025 4 — 15,695 Total assets $ 2,107,235 $ 1,845,671 $ 3,319 $ (1,622,484 ) $ 2,333,741 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade accounts payable $ — $ 98,556 $ — $ — $ 98,556 Other liabilities 28,178 113,400 450 — 142,028 Intercompany 2,372 946,658 — (949,030 ) — Total debt (net of discounts of $5,272) 1,443,133 16,472 — — 1,459,605 Total liabilities 1,473,683 1,175,086 450 (949,030 ) 1,700,189 Stockholders’ equity 633,552 670,585 2,869 (673,454 ) 633,552 Total liabilities and stockholders’ equity $ 2,107,235 $ 1,845,671 $ 3,319 $ (1,622,484 ) $ 2,333,741 Beazer Homes USA, Inc. Unaudited Consolidating Balance Sheet Information September 30, 2015 (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated ASSETS Cash and cash equivalents $ 232,226 $ 21,543 $ 1,006 $ (3,192 ) $ 251,583 Restricted cash 37,177 1,724 — — 38,901 Accounts receivable (net of allowance of $1,052) — 52,378 1 — 52,379 Income tax receivable 419 — — — 419 Owned inventory — 1,697,590 — — 1,697,590 Investments in unconsolidated entities 773 12,961 — — 13,734 Deferred tax assets, net 325,373 — — — 325,373 Property and equipment, net — 22,230 — — 22,230 Investments in subsidiaries 649,701 — — (649,701 ) — Intercompany 913,733 — 2,384 (916,117 ) — Other assets 12,519 6,471 4 — 18,994 Total assets $ 2,171,921 $ 1,814,897 $ 3,395 $ (1,569,010 ) $ 2,421,203 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade accounts payable $ — $ 113,539 $ — $ — $ 113,539 Other liabilities 31,703 116,718 545 — 148,966 Intercompany 2,384 916,925 — (919,309 ) — Total debt (net of discounts of $3,639) 1,507,411 20,864 — — 1,528,275 Total liabilities 1,541,498 1,168,046 545 (919,309 ) 1,790,780 Stockholders’ equity 630,423 646,851 2,850 (649,701 ) 630,423 Total liabilities and stockholders’ equity $ 2,171,921 $ 1,814,897 $ 3,395 $ (1,569,010 ) $ 2,421,203 Beazer Homes USA, Inc. Unaudited Consolidating Statements of Income (Loss) and Unaudited Comprehensive Income (Loss) (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Three Months Ended March 31, 2016 Total revenue $ — $ 385,607 $ 28 $ (28 ) $ 385,607 Home construction and land sales expenses 16,073 308,171 — (28 ) 324,216 Inventory impairments and abandonments 84 1,741 — — 1,825 Gross (loss) profit (16,157 ) 75,695 28 — 59,566 Commissions — 14,582 — — 14,582 General and administrative expenses — 38,867 31 38,898 Depreciation and amortization — 3,056 — — 3,056 Operating (loss) income (16,157 ) 19,190 (3 ) — 3,030 Equity in income (loss) of unconsolidated entities — (51 ) — — (51 ) Loss on extinguishment of debt (1,631 ) — — — (1,631 ) Other (expense) income, net (6,633 ) 76 (1 ) — (6,558 ) (Loss) income before income taxes (24,421 ) 19,215 (4 ) — (5,210 ) (Benefit from) provision for income taxes (11,917 ) 8,020 (1 ) — (3,898 ) Equity in income of subsidiaries 11,192 — — (11,192 ) — Income (loss) from continuing operations (1,312 ) 11,195 (3 ) (11,192 ) (1,312 ) Income (loss) from discontinued operations — 81 (3 ) — 78 Equity in income of subsidiaries from discontinued operations 78 — — (78 ) — Net income (loss) and comprehensive income (loss) $ (1,234 ) $ 11,276 $ (6 ) $ (11,270 ) $ (1,234 ) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Three Months Ended March 31, 2015 Total revenue $ — $ 299,359 $ 33 $ (33 ) $ 299,359 Home construction and land sales expenses 9,782 235,697 — (33 ) 245,446 Gross (loss) profit (9,782 ) 63,662 33 — 53,913 Commissions — 11,969 — — 11,969 General and administrative expenses — 32,694 33 — 32,727 Depreciation and amortization — 2,781 — — 2,781 Operating (loss) income (9,782 ) 16,218 — — 6,436 Equity in income of unconsolidated entities — 82 — — 82 Other expense, net (7,695 ) (777 ) (1 ) — (8,473 ) (Loss) income before income taxes (17,477 ) 15,523 (1 ) — (1,955 ) (Benefit from) provision for income taxes (6,456 ) 6,561 — — 105 Equity in income of subsidiaries 8,961 — — (8,961 ) — (Loss) income from continuing operations (2,060 ) 8,962 (1 ) (8,961 ) (2,060 ) Income (loss) from discontinued operations — 68 (4 ) — 64 Equity in income of subsidiaries from discontinued operations 64 — — (64 ) — Net income (loss) $ (1,996 ) $ 9,030 $ (5 ) $ (9,025 ) $ (1,996 ) Change in unrealized loss related to available-for-sale securities 1,070 — — — 1,070 Comprehensive income (loss) $ (926 ) $ 9,030 $ (5 ) $ (9,025 ) $ (926 ) Beazer Homes USA, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated Beazer Homes USA, Inc. Six Months Ended March 31, 2016 Total revenue $ — $ 730,056 $ 101 $ (101 ) $ 730,056 Home construction and land sales expenses 29,440 580,388 — (101 ) 609,727 Inventory impairments and abandonments 84 3,097 — — 3,181 Gross (loss) profit (29,524 ) 146,571 101 — 117,148 Commissions — 28,356 — — 28,356 General and administrative expenses — 70,509 58 — 70,567 Depreciation and amortization — 6,047 — — 6,047 Operating (loss) income (29,524 ) 41,659 43 — 12,178 Equity in income of unconsolidated entities — 9 — — 9 Loss on extinguishment of debt (2,459 ) — — — (2,459 ) Other (expense) income, net (14,065 ) 944 (2 ) — (13,123 ) (Loss) income before income taxes (46,048 ) 42,612 41 — (3,395 ) (Benefit from) provision for income taxes (22,060 ) 18,762 16 — (3,282 ) Equity in income of subsidiaries 23,875 — — (23,875 ) — (Loss) income from continuing operations (113 ) 23,850 25 (23,875 ) (113 ) Loss from discontinued operations — (116 ) (6 ) — (122 ) Equity in loss of subsidiaries from discontinued operations (122 ) — — 122 — Net income (loss) and comprehensive income (loss) $ (235 ) $ 23,734 $ 19 $ (23,753 ) $ (235 ) Beazer Homes USA, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated Beazer Homes USA, Inc. Six Months Ended March 31, 2015 Total revenue $ — $ 565,123 $ 131 $ (131 ) $ 565,123 Home construction and land sales expenses 17,976 458,147 — (131 ) 475,992 Gross (loss) profit (17,976 ) 106,976 131 — 89,131 Commissions — 22,895 — — 22,895 General and administrative expenses — 64,108 60 — 64,168 Depreciation and amortization — 5,122 — — 5,122 Operating (loss) income (17,976 ) 14,851 71 — (3,054 ) Equity in income of unconsolidated entities — 224 — — 224 Other (expense) income, net (17,442 ) (463 ) (2 ) — (17,907 ) (Loss) income before income taxes (35,418 ) 14,612 69 — (20,737 ) (Benefit from) provision for income taxes (13,083 ) 12,467 25 — (591 ) Equity in income of subsidiaries 2,189 — — (2,189 ) — (Loss) income from continuing operations (20,146 ) 2,145 44 (2,189 ) (20,146 ) Loss from discontinued operations — (4,183 ) (7 ) — (4,190 ) Equity in loss of subsidiaries and discontinued operations (4,190 ) — — 4,190 — Net income (loss) $ (24,336 ) $ (2,038 ) $ 37 $ 2,001 $ (24,336 ) Change in unrealized loss related to available-for-sale securities 1,276 — — — 1,276 Comprehensive income (loss) $ (23,060 ) $ (2,038 ) $ 37 $ 2,001 $ (23,060 ) Beazer Homes USA, Inc. Unaudited Condensed Consolidating Statements of Cash Flow (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Six Months Ended March 31, 2016 Net cash used in operating activities $ (32,839 ) $ (26,968 ) $ (78 ) $ — $ (59,885 ) Cash flows from investing activities: Capital expenditures — (6,017 ) — — (6,017 ) Proceeds from sale of fixed assets — 2,471 — — 2,471 Investments in unconsolidated entities — (2,787 ) — — (2,787 ) Proceeds from sale of unconsolidated entities — 1,141 — — 1,141 Increases in restricted cash (656 ) (1,114 ) — — (1,770 ) Decreases in restricted cash 22,368 1,024 — — 23,392 Advances to/from subsidiaries (17,322 ) — — 17,322 — Net cash (used in) provided by investing activities 4,390 (5,282 ) — 17,322 16,430 Cash flows from financing activities: Repayment of debt (203,679 ) (4,542 ) — — (208,221 ) Proceeds from issuance of new debt 137,900 — — — 137,900 Repayment of borrowings from credit facility (25,000 ) — — — (25,000 ) Borrowings from credit facility 25,000 — — — 25,000 Debt issuance costs (2,451 ) — — — (2,451 ) Advances to/from subsidiaries — 20,888 12 (20,900 ) — Other financing activities (423 ) — — — (423 ) Net cash (used in) provided by financing activities (68,653 ) 16,346 12 (20,900 ) (73,195 ) Decrease in cash and cash equivalents (97,102 ) (15,904 ) (66 ) (3,578 ) (116,650 ) Cash and cash equivalents at beginning of period 232,226 21,543 1,006 (3,192 ) 251,583 Cash and cash equivalents at end of period $ 135,124 $ 5,639 $ 940 $ (6,770 ) $ 134,933 Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Six Months Ended March 31, 2015 Net cash used in operating activities $ (31,274 ) $ (171,497 ) $ (145 ) $ — $ (202,916 ) Cash flows from investing activities: Capital expenditures — (7,478 ) — — (7,478 ) Investments in unconsolidated entities — (1,670 ) — — (1,670 ) Proceeds from sale of marketable securities and unconsolidated entities — 24,211 — — 24,211 Increases in restricted cash (1,319 ) (1,168 ) — — (2,487 ) Decreases in restricted cash 21,601 658 — — 22,259 Advances to/from subsidiaries (145,846 ) — — 145,846 — Net cash (used in) provided by investing activities (125,564 ) 14,553 — 145,846 34,835 Cash flows from financing activities: Repayment of debt (8,702 ) (812 ) — — (9,514 ) Debt issuance costs (126 ) — — — (126 ) Dividends paid 500 — (500 ) — — Advances to/from subsidiaries — 147,759 12 (147,771 ) — Other financing activities (172 ) — — — (172 ) Net cash (used in) provided by financing activities (8,500 ) 146,947 (488 ) (147,771 ) (9,812 ) Decrease in cash and cash equivalents (165,338 ) (9,997 ) (633 ) (1,925 ) (177,893 ) Cash and cash equivalents at beginning of period 301,980 22,034 1,614 (1,474 ) 324,154 Cash and cash equivalents at end of period $ 136,642 $ 12,037 $ 981 $ (3,399 ) $ 146,261 |