Supplemental Guarantor information | Supplemental Guarantor Information As discussed in Note 7, our obligations to pay principal, premium, if any, and interest under certain debt issuances are guaranteed on a joint and several basis by substantially all of our subsidiaries. Certain of our immaterial subsidiaries do not guarantee our Senior Notes, Term Loan or the Facility. The guarantees are full and unconditional and the guarantor subsidiaries are 100% owned by Beazer Homes USA, Inc. The following unaudited financial information presents the line items of our unaudited consolidated financial statements separated by amounts related to the parent issuer, guarantor subsidiaries, non-guarantor subsidiaries and consolidating adjustments as of or for the periods presented. Beazer Homes USA, Inc. Unaudited Consolidating Balance Sheet Information June 30, 2016 (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated ASSETS Cash and cash equivalents $ 129,927 $ 1,702 $ 873 $ (5,293 ) $ 127,209 Restricted cash 17,101 1,745 — — 18,846 Accounts receivable (net of allowance of $866) — 65,903 2 — 65,905 Income tax receivable 221 — — — 221 Owned inventory — 1,731,850 — — 1,731,850 Investments in unconsolidated entities 773 8,588 — — 9,361 Deferred tax assets, net 324,763 — — — 324,763 Property and equipment, net — 21,008 — — 21,008 Investments in subsidiaries 692,387 — — (692,387 ) — Intercompany 901,414 — 2,373 (903,787 ) — Other assets 11,583 7,866 15 — 19,464 Total assets $ 2,078,169 $ 1,838,662 $ 3,263 $ (1,601,467 ) $ 2,318,627 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade accounts payable $ — $ 109,449 $ — $ — $ 109,449 Other liabilities 20,068 117,857 394 — 138,319 Intercompany 2,373 906,707 — (909,080 ) — Total debt (net of discounts of $4,819) 1,414,352 15,131 — — 1,429,483 Total liabilities 1,436,793 1,149,144 394 (909,080 ) 1,677,251 Stockholders’ equity 641,376 689,518 2,869 (692,387 ) 641,376 Total liabilities and stockholders’ equity $ 2,078,169 $ 1,838,662 $ 3,263 $ (1,601,467 ) $ 2,318,627 Beazer Homes USA, Inc. Unaudited Consolidating Balance Sheet Information September 30, 2015 (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated ASSETS Cash and cash equivalents $ 232,226 $ 21,543 $ 1,006 $ (3,192 ) $ 251,583 Restricted cash 37,177 1,724 — — 38,901 Accounts receivable (net of allowance of $1,052) — 52,378 1 — 52,379 Income tax receivable 419 — — — 419 Owned inventory — 1,697,590 — — 1,697,590 Investments in unconsolidated entities 773 12,961 — — 13,734 Deferred tax assets, net 325,373 — — — 325,373 Property and equipment, net — 22,230 — — 22,230 Investments in subsidiaries 649,701 — — (649,701 ) — Intercompany 913,733 — 2,384 (916,117 ) — Other assets 12,519 6,471 4 — 18,994 Total assets $ 2,171,921 $ 1,814,897 $ 3,395 $ (1,569,010 ) $ 2,421,203 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade accounts payable $ — $ 113,539 $ — $ — $ 113,539 Other liabilities 31,703 116,718 545 — 148,966 Intercompany 2,384 916,925 — (919,309 ) — Total debt (net of discounts of $3,639) 1,507,411 20,864 — — 1,528,275 Total liabilities 1,541,498 1,168,046 545 (919,309 ) 1,790,780 Stockholders’ equity 630,423 646,851 2,850 (649,701 ) 630,423 Total liabilities and stockholders’ equity $ 2,171,921 $ 1,814,897 $ 3,395 $ (1,569,010 ) $ 2,421,203 Beazer Homes USA, Inc. Unaudited Consolidating Statements of Income (Loss) and Unaudited Comprehensive Income (Loss) (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Three Months Ended June 30, 2016 Total revenue $ — $ 459,937 $ 28 $ (28 ) $ 459,937 Home construction and land sales expenses 20,080 350,315 — (28 ) 370,367 Inventory impairments and abandonments 626 11,291 — — 11,917 Gross (loss) profit (20,706 ) 98,331 28 — 77,653 Commissions — 17,500 — — 17,500 General and administrative expenses — 40,435 22 — 40,457 Depreciation and amortization — 3,387 — — 3,387 Operating (loss) income (20,706 ) 37,009 6 — 16,309 Equity in income of unconsolidated entities — 62 — — 62 Gain on extinguishment of debt 429 — — — 429 Other (expense) income, net (5,406 ) 63 (1 ) — (5,344 ) (Loss) income before income taxes (25,683 ) 37,134 5 — 11,456 (Benefit from) provision for income taxes (12,533 ) 17,880 2 — 5,349 Equity in income of subsidiaries 19,257 — — (19,257 ) — Income from continuing operations 6,107 19,254 3 (19,257 ) 6,107 Loss from discontinued operations — (322 ) (3 ) — (325 ) Equity in income (loss) of subsidiaries from discontinued operations (325 ) — — 325 — Net income and comprehensive income $ 5,782 $ 18,932 $ — $ (18,932 ) $ 5,782 Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Three Months Ended June 30, 2015 Total revenue $ — $ 429,438 $ 33 $ (33 ) $ 429,438 Home construction and land sales expenses 13,548 339,566 — (33 ) 353,081 Inventory impairments and abandonments — 249 — — 249 Gross (loss) profit (13,548 ) 89,623 33 — 76,108 Commissions — 17,246 — — 17,246 General and administrative expenses — 37,641 28 — 37,669 Depreciation and amortization — 3,497 — — 3,497 Operating (loss) income (13,548 ) 31,239 5 — 17,696 Equity in income of unconsolidated entities — 153 — — 153 Other (expense) income, net (5,955 ) 193 (1 ) — (5,763 ) (Loss) income before income taxes (19,503 ) 31,585 4 — 12,086 (Benefit from) provision for income taxes (7,204 ) 7,067 2 — (135 ) Equity in income of subsidiaries 24,520 — — (24,520 ) — Income from continuing operations 12,221 24,518 2 (24,520 ) 12,221 Loss from discontinued operations — (43 ) (3 ) — (46 ) Equity in loss of subsidiaries from discontinued operations (46 ) — — 46 — Net income (loss) and comprehensive income (loss) $ 12,175 $ 24,475 $ (1 ) $ (24,474 ) $ 12,175 Beazer Homes USA, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated Beazer Homes USA, Inc. Nine Months Ended June 30, 2016 Total revenue $ — $ 1,189,993 $ 128 $ (128 ) $ 1,189,993 Home construction and land sales expenses 49,520 930,702 — (128 ) 980,094 Inventory impairments and abandonments 710 14,388 — — 15,098 Gross (loss) profit (50,230 ) 244,903 128 — 194,801 Commissions — 45,856 — — 45,856 General and administrative expenses — 110,944 80 — 111,024 Depreciation and amortization — 9,434 — — 9,434 Operating (loss) income (50,230 ) 78,669 48 — 28,487 Equity in income of unconsolidated entities — 71 — — 71 Loss on extinguishment of debt (2,030 ) — — — (2,030 ) Other (expense) income, net (19,471 ) 1,006 (2 ) — (18,467 ) (Loss) income before income taxes (71,731 ) 79,746 46 — 8,061 (Benefit from) provision for income taxes (34,592 ) 36,642 17 — 2,067 Equity in income of subsidiaries 43,133 — — (43,133 ) — Income from continuing operations 5,994 43,104 29 (43,133 ) 5,994 Loss from discontinued operations — (437 ) (10 ) — (447 ) Equity in loss of subsidiaries from discontinued operations (447 ) — — 447 — Net income and comprehensive income $ 5,547 $ 42,667 $ 19 $ (42,686 ) $ 5,547 Beazer Homes USA, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated Beazer Homes USA, Inc. Nine Months Ended June 30, 2015 Total revenue $ — $ 994,561 $ 165 $ (165 ) $ 994,561 Home construction and land sales expenses 31,524 797,714 — (165 ) 829,073 Inventory impairments and abandonments — 249 — — 249 Gross (loss) profit (31,524 ) 196,598 165 — 165,239 Commissions — 40,141 — — 40,141 General and administrative expenses — 101,749 88 — 101,837 Depreciation and amortization — 8,619 — — 8,619 Operating (loss) income (31,524 ) 46,089 77 — 14,642 Equity in income of unconsolidated entities — 377 — — 377 Other (expense) income, net (23,396 ) (270 ) (4 ) — (23,670 ) (Loss) income before income taxes (54,920 ) 46,196 73 — (8,651 ) (Benefit from) provision for income taxes (20,286 ) 19,533 27 — (726 ) Equity in income of subsidiaries 26,709 — — (26,709 ) — (Loss) income from continuing operations (7,925 ) 26,663 46 (26,709 ) (7,925 ) Loss from discontinued operations — (4,226 ) (10 ) — (4,236 ) Equity in loss of subsidiaries and discontinued operations (4,236 ) — — 4,236 — Net income (loss) $ (12,161 ) $ 22,437 $ 36 $ (22,473 ) $ (12,161 ) Change in unrealized loss related to available-for-sale securities 1,276 — — — 1,276 Comprehensive income (loss) $ (10,885 ) $ 22,437 $ 36 $ (22,473 ) $ (10,885 ) Beazer Homes USA, Inc. Unaudited Condensed Consolidating Statements of Cash Flows (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Nine Months Ended June 30, 2016 Net cash used in operating activities $ (50,272 ) $ 19,547 $ (144 ) $ — $ (30,869 ) Cash flows from investing activities: Capital expenditures — (9,718 ) — — (9,718 ) Proceeds from sale of fixed assets — 2,549 — — 2,549 Investments in unconsolidated entities — (3,138 ) — — (3,138 ) Proceeds from sale of unconsolidated entities — 1,142 — — 1,142 Increases in restricted cash (2,292 ) (2,387 ) — — (4,679 ) Decreases in restricted cash 22,368 2,366 — — 24,734 Advances to/from subsidiaries 26,409 — — (26,409 ) — Net cash provided by (used in) investing activities 46,485 (9,186 ) — (26,409 ) 10,890 Cash flows from financing activities: Repayment of debt (233,429 ) (5,883 ) — — (239,312 ) Proceeds from issuance of new debt 137,900 — — — 137,900 Repayment of borrowings from credit facility (50,000 ) — — — (50,000 ) Borrowings from credit facility 50,000 — — — 50,000 Debt issuance costs (2,545 ) — — — (2,545 ) Advances to/from subsidiaries — (24,319 ) 11 24,308 — Other financing activities (438 ) — — — (438 ) Net cash (used in) provided by financing activities (98,512 ) (30,202 ) 11 24,308 (104,395 ) Decrease in cash and cash equivalents (102,299 ) (19,841 ) (133 ) (2,101 ) (124,374 ) Cash and cash equivalents at beginning of period 232,226 21,543 1,006 (3,192 ) 251,583 Cash and cash equivalents at end of period $ 129,927 $ 1,702 $ 873 $ (5,293 ) $ 127,209 Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Nine Months Ended June 30, 2015 Net cash used in operating activities $ (55,814 ) $ (182,157 ) $ (169 ) $ — $ (238,140 ) Cash flows from investing activities: Capital expenditures — (11,756 ) — — (11,756 ) Investments in unconsolidated entities — (2,651 ) — — (2,651 ) Proceeds from sale of marketable securities and unconsolidated entities — 24,245 — — 24,245 Increases in restricted cash (2,025 ) (1,781 ) — — (3,806 ) Decreases in restricted cash 27,750 1,186 — — 28,936 Advances to/from subsidiaries (169,563 ) — 25 169,538 — Net cash (used in) provided by investing activities (143,838 ) 9,243 25 169,538 34,968 Cash flows from financing activities: Repayment of debt (10,390 ) (1,544 ) — — (11,934 ) Borrowings from credit facility 50,000 — — — 50,000 Repayment of borrowings from credit facility (30,000 ) — — — (30,000 ) Debt issuance costs (126 ) — — — (126 ) Dividends paid 500 — (500 ) — — Advances to/from subsidiaries — 170,305 — (170,305 ) — Other financing activities (170 ) — — — (170 ) Net cash provided by (used in) financing activities 9,814 168,761 (500 ) (170,305 ) 7,770 Decrease in cash and cash equivalents (189,838 ) (4,153 ) (644 ) (767 ) (195,402 ) Cash and cash equivalents at beginning of period 301,980 22,034 1,614 (1,474 ) 324,154 Cash and cash equivalents at end of period $ 112,142 $ 17,881 $ 970 $ (2,241 ) $ 128,752 |