Supplemental Guarantor Information | Supplemental Guarantor Information As discussed in Note 8, our obligations to pay principal, premium, if any, and interest under certain debt are guaranteed on a joint and several basis by substantially all of our subsidiaries. Certain of our immaterial subsidiaries do not guarantee our Senior Notes, Term Loan, or the Facility. The guarantees are full and unconditional and the guarantor subsidiaries are 100% owned by Beazer Homes USA, Inc. The following financial information presents the line items of our consolidated financial statements separated by amounts related to the parent issuer, guarantor subsidiaries, non-guarantor subsidiaries and consolidating adjustments as of or for the periods presented. Beazer Homes USA, Inc. Condensed Consolidating Balance Sheet Information September 30, 2016 (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated ASSETS Cash and cash equivalents $ 215,646 $ 16,866 $ 859 $ (4,500 ) $ 228,871 Restricted cash 12,867 1,538 — — 14,405 Accounts receivable (net of allowance of $354) — 53,225 1 — 53,226 Income tax receivable 292 — — — 292 Owned inventory — 1,569,279 — — 1,569,279 Investments in unconsolidated entities 773 9,697 — — 10,470 Deferred tax assets, net 309,955 — — — 309,955 Property and equipment, net — 19,138 — — 19,138 Investments in subsidiaries 701,931 — — (701,931 ) — Intercompany 734,766 — 2,574 (737,340 ) — Other assets 577 6,930 15 — 7,522 Total assets $ 1,976,807 $ 1,676,673 $ 3,449 $ (1,443,771 ) $ 2,213,158 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade accounts payable $ — $ 104,174 $ — $ — $ 104,174 Other liabilities 11,315 122,561 377 — 134,253 Intercompany 2,574 739,266 — (741,840 ) — Total debt (net of premium/discount and debt issuance costs) 1,320,065 11,813 — — 1,331,878 Total liabilities 1,333,954 977,814 377 (741,840 ) 1,570,305 Stockholders’ equity 642,853 698,859 3,072 (701,931 ) 642,853 Total liabilities and stockholders’ equity $ 1,976,807 $ 1,676,673 $ 3,449 $ (1,443,771 ) $ 2,213,158 Beazer Homes USA, Inc. Condensed Consolidating Balance Sheet Information September 30, 2015 (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated ASSETS Cash and cash equivalents $ 232,226 $ 21,543 $ 1,006 $ (3,192 ) $ 251,583 Restricted cash 37,177 1,724 — — 38,901 Accounts receivable (net of allowance of $1,052) — 52,378 1 — 52,379 Income tax receivable 419 — — — 419 Owned inventory — 1,697,590 — — 1,697,590 Investments in unconsolidated entities 773 12,961 — — 13,734 Deferred tax assets, net 325,373 — — — 325,373 Property and equipment, net — 22,230 — — 22,230 Investments in subsidiaries 649,701 — — (649,701 ) — Intercompany 913,733 — 2,384 (916,117 ) — Other assets 611 6,471 4 — 7,086 Total assets $ 2,160,013 $ 1,814,897 $ 3,395 $ (1,569,010 ) $ 2,409,295 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade accounts payable $ — $ 113,539 $ — $ — $ 113,539 Other liabilities 31,703 116,718 545 — 148,966 Intercompany 2,384 916,925 — (919,309 ) — Total debt (net of discount and debt issuance costs) 1,495,503 20,864 — — 1,516,367 Total liabilities 1,529,590 1,168,046 545 (919,309 ) 1,778,872 Stockholders’ equity 630,423 646,851 2,850 (649,701 ) 630,423 Total liabilities and stockholders’ equity $ 2,160,013 $ 1,814,897 $ 3,395 $ (1,569,010 ) $ 2,409,295 Beazer Homes USA, Inc. Consolidating Statements of Income and Comprehensive Income Information (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Fiscal Year Ended September 30, 2016 Total revenue $ — $ 1,822,114 $ 156 $ (156 ) $ 1,822,114 Home construction and land sales expenses 77,941 1,431,840 — (156 ) 1,509,625 Inventory impairments and abandonments 710 14,572 — — 15,282 Gross (loss) profit (78,651 ) 375,702 156 — 297,207 Commissions — 70,460 — — 70,460 General and administrative expenses — 153,524 104 — 153,628 Depreciation and amortization — 13,794 — — 13,794 Operating (loss) income (78,651 ) 137,924 52 — 59,325 Equity in income of unconsolidated entities — 131 — — 131 Loss on extinguishment of debt (13,423 ) — — — (13,423 ) Other (expense) income, net (25,388 ) 1,061 (3 ) — (24,330 ) (Loss) income before income taxes (117,462 ) 139,116 49 — 21,703 (Benefit) expense from income taxes (70,126 ) 86,605 19 — 16,498 Equity in income of subsidiaries 52,541 — — (52,541 ) — Income from continuing operations 5,205 52,511 30 (52,541 ) 5,205 Loss from discontinued operations, net of tax — (503 ) (9 ) — (512 ) Equity in loss of subsidiaries (512 ) — — 512 — Net income and comprehensive income $ 4,693 $ 52,008 $ 21 $ (52,029 ) $ 4,693 Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Fiscal Year Ended September 30, 2015 Total revenue $ — $ 1,627,413 $ 198 $ (198 ) $ 1,627,413 Home construction and land sales expenses 55,006 1,297,052 — (198 ) 1,351,860 Inventory impairments and abandonments — 3,109 — — 3,109 Gross (loss) profit (55,006 ) 327,252 198 — 272,444 Commissions — 65,023 — — 65,023 General and administrative expenses — 142,391 105 — 142,496 Depreciation and amortization — 13,338 — — 13,338 Operating (loss) income (55,006 ) 106,500 93 — 51,587 Equity in income of unconsolidated entities — 536 — — 536 Loss on extinguishment of debt (80 ) — — — (80 ) Other expense, net (29,752 ) (258 ) (3 ) — (30,013 ) (Loss) income before income taxes (84,838 ) 106,778 90 — 22,030 (Benefit) expense from income taxes (32,275 ) (292,326 ) 32 — (324,569 ) Equity in income of subsidiaries 399,162 — — (399,162 ) — Income from continuing operations 346,599 399,104 58 (399,162 ) 346,599 Loss from discontinued operations, net of tax — (2,495 ) (10 ) — (2,505 ) Equity in loss of subsidiaries (2,505 ) — — 2,505 — Net income $ 344,094 $ 396,609 $ 48 $ (396,657 ) $ 344,094 Change in unrealized loss related to available-for-sale securities 1,276 — — — 1,276 Comprehensive income $ 345,370 $ 396,609 $ 48 $ (396,657 ) $ 345,370 Beazer Homes USA, Inc. Consolidating Statements of Income and Comprehensive Income Information (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Fiscal Year Ended September 30, 2014 Total revenue $ — $ 1,463,767 $ 379 $ (379 ) $ 1,463,767 Home construction and land sales expenses 39,255 1,153,125 — (379 ) 1,192,001 Inventory impairments and abandonments 245 8,062 — — 8,307 Gross (loss) profit (39,500 ) 302,580 379 — 263,459 Commissions — 58,028 — — 58,028 General and administrative expenses — 136,349 114 — 136,463 Depreciation and amortization — 13,279 — — 13,279 Operating (loss) income (39,500 ) 94,924 265 — 55,689 Equity in income of unconsolidated entities — 6,545 — — 6,545 Loss on extinguishment of debt (19,917 ) — — — (19,917 ) Other (expense) income, net (50,786 ) 1,600 (5 ) — (49,191 ) (Loss) income before income taxes (110,203 ) 103,069 260 — (6,874 ) (Benefit) expense from income taxes (14,247 ) (27,642 ) 92 — (41,797 ) Equity in income of subsidiaries 130,879 — — (130,879 ) — Income from continuing operations 34,923 130,711 168 (130,879 ) 34,923 Loss from discontinued operations, net of tax — (532 ) (8 ) — (540 ) Equity in loss of subsidiaries (540 ) — — 540 — Net income $ 34,383 $ 130,179 $ 160 $ (130,339 ) $ 34,383 Change in unrealized loss related to available-for-sale securities (1,276 ) — — — (1,276 ) Comprehensive income $ 33,107 $ 130,179 $ 160 $ (130,339 ) $ 33,107 Beazer Homes USA, Inc. Condensed Consolidating Statements of Cash Flow Information (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Fiscal Year Ended September 30, 2016 Net cash (used in) provided by operating activities $ (56,218 ) $ 219,401 $ (158 ) $ — $ 163,025 Cash flows from investing activities: Capital expenditures — (12,219 ) — — (12,219 ) Proceeds from sale of fixed assets — 2,624 — — 2,624 Investments in unconsolidated entities — (4,241 ) — — (4,241 ) Return of capital from unconsolidated entities — 1,142 — — 1,142 Increases in restricted cash (2,388 ) (3,464 ) — — (5,852 ) Decreases in restricted cash 26,698 3,650 — — 30,348 Advances to/from subsidiaries 203,690 — 11 (203,701 ) — Net cash provided by (used in) investing activities 228,000 (12,508 ) 11 (203,701 ) 11,802 Cash flows from financing activities: Repayment of debt (819,044 ) (9,177 ) — — (828,221 ) Proceeds from issuance of new debt 642,150 — — — 642,150 Repayment of borrowing from credit facility (90,000 ) — — — (90,000 ) Borrowing from credit facility 90,000 — — — 90,000 Debt issuance costs (11,246 ) — — — (11,246 ) Other financing activities (222 ) — — — (222 ) Advances to/from subsidiaries — (202,393 ) — 202,393 — Net cash (used in) provided by financing activities (188,362 ) (211,570 ) — 202,393 (197,539 ) Decrease in cash and cash equivalents (16,580 ) (4,677 ) (147 ) (1,308 ) (22,712 ) Cash and cash equivalents at beginning of period 232,226 21,543 1,006 (3,192 ) 251,583 Cash and cash equivalents at end of period $ 215,646 $ 16,866 $ 859 $ (4,500 ) $ 228,871 Beazer Homes USA, Inc. Condensed Consolidating Statements of Cash Flow Information (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Fiscal Year Ended September 30, 2015 Net cash (used in) provided by operating activities $ (388,584 ) $ 307,668 $ (133 ) $ — $ (81,049 ) Cash flows from investing activities: Capital expenditures — (15,964 ) — — (15,964 ) Investments in unconsolidated entities — (4,944 ) — — (4,944 ) Return of capital from marketable securities unconsolidated entities — 24,245 — — 24,245 Increases in restricted cash (2,982 ) (2,564 ) — — (5,546 ) Decreases in restricted cash 27,751 1,835 — — 29,586 Advances to/from subsidiaries 302,569 — 25 (302,594 ) — Net cash provided by investing activities 327,338 2,608 25 (302,594 ) 27,377 Cash flows from financing activities: Repayment of debt (8,703 ) (9,870 ) — — (18,573 ) Repayment of borrowing from credit facility (75,000 ) — — — (75,000 ) Borrowing from credit facility 75,000 — — — 75,000 Debt issuance costs (126 ) — — — (126 ) Other financing activities (200 ) — — — (200 ) Dividends paid 500 — (500 ) — — Advances to/from subsidiaries 21 (300,897 ) — 300,876 — Net cash used in financing activities (8,508 ) (310,767 ) (500 ) 300,876 (18,899 ) Decrease in cash and cash equivalents (69,754 ) (491 ) (608 ) (1,718 ) (72,571 ) Cash and cash equivalents at beginning of period 301,980 22,034 1,614 (1,474 ) 324,154 Cash and cash equivalents at end of period $ 232,226 $ 21,543 $ 1,006 $ (3,192 ) $ 251,583 Fiscal Year Ended September 30, 2014 Net cash (used in) provided by operating activities $ (119,074 ) $ (41,429 ) $ 34 $ — $ (160,469 ) Cash flows from investing activities: Capital expenditures — (14,553 ) — — (14,553 ) Investments in unconsolidated entities — (5,218 ) — — (5,218 ) Return of capital from unconsolidated entities — 1,703 — — 1,703 Increases in restricted cash (14,111 ) (1,497 ) — — (15,608 ) Decreases in restricted cash 39 1,606 — — 1,645 Advances to/from subsidiaries (78,951 ) — — 78,951 — Net cash used in investing activities (93,023 ) (17,959 ) — 78,951 (32,031 ) Cash flows from financing activities: Repayment of debt (305,061 ) (2,541 ) — — (307,602 ) Proceeds from issuance of new debt 325,000 — — — 325,000 Debt issuance costs (5,490 ) — — — (5,490 ) Other financing activities 287 — — — 287 Advances to/from subsidiaries — 77,639 (57 ) (77,582 ) — Net cash provided by (used in) financing activities 14,736 75,098 (57 ) (77,582 ) 12,195 (Decrease) increase in cash and cash equivalents (197,361 ) 15,710 (23 ) 1,369 (180,305 ) Cash and cash equivalents at beginning of period 499,341 6,324 1,637 (2,843 ) 504,459 Cash and cash equivalents at end of period $ 301,980 $ 22,034 $ 1,614 $ (1,474 ) $ 324,154 |