Supplemental Guarantor information | Supplemental Guarantor Information As discussed in Note 7, our obligations to pay principal, premium, if any, and interest under certain debt are guaranteed on a joint and several basis by substantially all of our subsidiaries. Certain of our immaterial subsidiaries do not guarantee our Senior Notes, Term Loan or the Facility. The guarantees are full and unconditional and the guarantor subsidiaries are 100% owned by Beazer Homes USA, Inc. The following unaudited financial information presents the line items of our unaudited condensed consolidated financial statements separated by amounts related to the parent issuer, guarantor subsidiaries, non-guarantor subsidiaries and consolidating adjustments as of or for the periods presented. Beazer Homes USA, Inc. Unaudited Condensed Consolidating Balance Sheet Information December 31, 2016 (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated ASSETS Cash and cash equivalents $ 159,886 $ 4,292 $ 853 $ (6,408 ) $ 158,623 Restricted cash 14,683 1,280 — — 15,963 Accounts receivable (net of allowance of $350) — 51,797 — — 51,797 Income tax receivable 288 — — — 288 Owned inventory — 1,618,544 — — 1,618,544 Investments in unconsolidated entities 773 4,292 — — 5,065 Deferred tax assets, net 312,666 — — — 312,666 Property and equipment, net — 19,335 — — 19,335 Investments in subsidiaries 713,629 — — (713,629 ) — Intercompany 789,502 — 2,376 (791,878 ) — Other assets 822 5,040 — — 5,862 Total assets $ 1,992,249 $ 1,704,580 $ 3,229 $ (1,511,915 ) $ 2,188,143 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade accounts payable $ — $ 86,730 $ — $ — $ 86,730 Other liabilities 25,014 96,345 352 — 121,711 Intercompany 2,376 795,910 — (798,286 ) — Total debt (net of premium and debt issuance costs) 1,321,640 14,843 — — 1,336,483 Total liabilities 1,349,030 993,828 352 (798,286 ) 1,544,924 Stockholders’ equity 643,219 710,752 2,877 (713,629 ) 643,219 Total liabilities and stockholders’ equity $ 1,992,249 $ 1,704,580 $ 3,229 $ (1,511,915 ) $ 2,188,143 Beazer Homes USA, Inc. Unaudited Condensed Consolidating Balance Sheet Information September 30, 2016 (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated ASSETS Cash and cash equivalents $ 215,646 $ 16,866 $ 859 $ (4,500 ) $ 228,871 Restricted cash 12,867 1,538 — — 14,405 Accounts receivable (net of allowance of $354) — 53,225 1 — 53,226 Income tax receivable 292 — — — 292 Owned inventory — 1,569,279 — — 1,569,279 Investments in unconsolidated entities 773 9,697 — — 10,470 Deferred tax assets, net 309,955 — — — 309,955 Property and equipment, net — 19,138 — — 19,138 Investments in subsidiaries 701,931 — — (701,931 ) — Intercompany 734,766 — 2,574 (737,340 ) — Other assets 577 6,930 15 — 7,522 Total assets $ 1,976,807 $ 1,676,673 $ 3,449 $ (1,443,771 ) $ 2,213,158 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade accounts payable $ — $ 104,174 $ — $ — $ 104,174 Other liabilities 11,315 122,561 377 — 134,253 Intercompany 2,574 739,266 — (741,840 ) — Total debt (net of premium and debt issuance costs) 1,320,065 11,813 — — 1,331,878 Total liabilities 1,333,954 977,814 377 (741,840 ) 1,570,305 Stockholders’ equity 642,853 698,859 3,072 (701,931 ) 642,853 Total liabilities and stockholders’ equity $ 1,976,807 $ 1,676,673 $ 3,449 $ (1,443,771 ) $ 2,213,158 Beazer Homes USA, Inc. Unaudited Consolidating Statements of Income (Loss) and Unaudited Comprehensive Income (Loss) (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Three Months Ended December 31, 2016 Total revenue $ — $ 339,241 $ 36 $ (36 ) $ 339,241 Home construction and land sales expenses 15,644 269,970 — (36 ) 285,578 Gross profit (loss) (15,644 ) 69,271 36 — 53,663 Commissions — 13,323 — — 13,323 General and administrative expenses — 36,365 23 — 36,388 Depreciation and amortization — 2,677 — — 2,677 Operating income (loss) (15,644 ) 16,906 13 — 1,275 Equity in income of unconsolidated entities — 22 — — 22 Other (expense) income, net (5,252 ) 57 (1 ) — (5,196 ) Income (loss) before income taxes (20,896 ) 16,985 12 — (3,899 ) Expense (benefit) from income taxes (7,569 ) 5,025 4 — (2,540 ) Equity in income of subsidiaries 11,968 — — (11,968 ) — Income (loss) from continuing operations (1,359 ) 11,960 8 (11,968 ) (1,359 ) Loss from discontinued operations (70 ) — — — (70 ) Equity in loss of subsidiaries from discontinued operations — (67 ) (3 ) 70 — Net income (loss) and comprehensive income (loss) $ (1,429 ) $ 11,893 $ 5 $ (11,898 ) $ (1,429 ) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Three Months Ended December 31, 2015 Total revenue $ — $ 344,449 $ 73 $ (73 ) $ 344,449 Home construction and land sales expenses 13,367 272,217 — (73 ) 285,511 Inventory impairments and abandonments — 1,356 — — 1,356 Gross profit (loss) (13,367 ) 70,876 73 — 57,582 Commissions — 13,774 — — 13,774 General and administrative expenses — 31,642 27 31,669 Depreciation and amortization — 2,991 — — 2,991 Operating income (loss) (13,367 ) 22,469 46 — 9,148 Equity in income of unconsolidated entities — 60 — — 60 Loss on extinguishment of debt (828 ) — — — (828 ) Other (expense) income, net (7,432 ) 868 (1 ) — (6,565 ) Income (loss) before income taxes (21,627 ) 23,397 45 — 1,815 Expense (benefit) from income taxes (10,143 ) 10,742 17 — 616 Equity in income of subsidiaries 12,683 — — (12,683 ) — Income from continuing operations 1,199 12,655 28 (12,683 ) 1,199 Loss from discontinued operations — (197 ) (3 ) — (200 ) Equity in loss of subsidiaries from discontinued operations (200 ) — — 200 — Net income and comprehensive income $ 999 $ 12,458 $ 25 $ (12,483 ) $ 999 Beazer Homes USA, Inc. Unaudited Condensed Consolidating Statements of Cash Flow Information (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Three Months Ended December 31, 2016 Net cash used in operating activities $ (2,902 ) $ (59,928 ) $ (4 ) $ — $ (62,834 ) Cash flows from investing activities: Capital expenditures — (2,874 ) — — (2,874 ) Proceeds from sale of fixed assets — 46 — — 46 Investments in unconsolidated entities — (1,397 ) — — (1,397 ) Return of capital from unconsolidated entities — 1,621 — — 1,621 Increases in restricted cash (1,817 ) (1,829 ) — — (3,646 ) Decreases in restricted cash — 2,088 — — 2,088 Advances to/from subsidiaries (50,314 ) — — 50,314 — Net cash used in investing activities (52,131 ) (2,345 ) — 50,314 (4,162 ) Cash flows from financing activities: Repayment of debt — (2,525 ) — — (2,525 ) Debt issuance costs (340 ) — — — (340 ) Advances to/from subsidiaries — 52,224 (2 ) (52,222 ) — Other financing activities (387 ) — — — (387 ) Net cash (used in) provided by financing activities (727 ) 49,699 (2 ) (52,222 ) (3,252 ) Decrease in cash and cash equivalents (55,760 ) (12,574 ) (6 ) (1,908 ) (70,248 ) Cash and cash equivalents at beginning of period 215,646 16,866 859 (4,500 ) 228,871 Cash and cash equivalents at end of period $ 159,886 $ 4,292 $ 853 $ (6,408 ) $ 158,623 Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Three Months Ended December 31, 2015 Net cash used in operating activities $ (22,794 ) $ (55,038 ) $ (17 ) $ — $ (77,849 ) Cash flows from investing activities: Capital expenditures — (2,663 ) — — (2,663 ) Proceeds from sale of fixed assets — 2,437 — — 2,437 Investments in unconsolidated entities — (1,779 ) — — (1,779 ) Return of capital from unconsolidated entities — 1,142 — — 1,142 Increases in restricted cash — (1,119 ) — — (1,119 ) Decreases in restricted cash — 669 — — 669 Advances to/from subsidiaries (33,119 ) — — 33,119 — Net cash used in investing activities (33,119 ) (1,313 ) — 33,119 (1,313 ) Cash flows from financing activities: Repayment of debt (22,875 ) (4,051 ) — — (26,926 ) Debt issuance costs (413 ) — — — (413 ) Advances to/from subsidiaries — 38,312 (1 ) (38,311 ) — Other financing activities (201 ) — — — (201 ) Net cash (used in) provided by financing activities (23,489 ) 34,261 (1 ) (38,311 ) (27,540 ) Decrease in cash and cash equivalents (79,402 ) (22,090 ) (18 ) (5,192 ) (106,702 ) Cash and cash equivalents at beginning of period 232,226 21,543 1,006 (3,192 ) 251,583 Cash and cash equivalents at end of period $ 152,824 $ (547 ) $ 988 $ (8,384 ) $ 144,881 |