Supplemental Guarantor Information | Supplemental Guarantor Information As discussed in Note 8, our obligations to pay principal, premium, if any, and interest under certain debt are guaranteed on a joint and several basis by substantially all of our subsidiaries. Certain of our immaterial subsidiaries do not guarantee our Senior Notes. The guarantees are full and unconditional and the guarantor subsidiaries are 100% owned by Beazer Homes USA, Inc. The following financial information presents the line items of our consolidated financial statements separated by amounts related to the parent issuer, guarantor subsidiaries, non-guarantor subsidiaries and consolidating adjustments as of or for the periods presented. Beazer Homes USA, Inc. Condensed Consolidating Balance Sheet Information September 30, 2017 (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated ASSETS Cash and cash equivalents $ 283,191 $ 15,393 $ 724 $ (7,161 ) $ 292,147 Restricted cash 11,001 1,461 — — 12,462 Accounts receivable (net of allowance of $330) — 36,322 1 — 36,323 Income tax receivable 88 — — — 88 Owned inventory — 1,542,807 — — 1,542,807 Investments in unconsolidated entities 773 3,221 — — 3,994 Deferred tax assets, net 307,896 — — — 307,896 Property and equipment, net — 17,566 — — 17,566 Investments in subsidiaries 808,067 — — (808,067 ) — Intercompany 606,168 — 2,337 (608,505 ) — Other assets 599 7,098 15 — 7,712 Total assets $ 2,017,783 $ 1,623,868 $ 3,077 $ (1,423,733 ) $ 2,220,995 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade accounts payable $ — $ 103,484 $ — $ — $ 103,484 Other liabilities 11,229 96,189 241 — 107,659 Intercompany 2,337 613,329 — (615,666 ) — Total debt (net of premium/discount and debt issuance costs) 1,321,777 5,635 — — 1,327,412 Total liabilities 1,335,343 818,637 241 (615,666 ) 1,538,555 Stockholders’ equity 682,440 805,231 2,836 (808,067 ) 682,440 Total liabilities and stockholders’ equity $ 2,017,783 $ 1,623,868 $ 3,077 $ (1,423,733 ) $ 2,220,995 Beazer Homes USA, Inc. Condensed Consolidating Balance Sheet Information September 30, 2016 (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated ASSETS Cash and cash equivalents $ 215,646 $ 16,866 $ 859 $ (4,500 ) $ 228,871 Restricted cash 12,867 1,538 — — 14,405 Accounts receivable (net of allowance of $354) — 53,225 1 — 53,226 Income tax receivable 292 — — — 292 Owned inventory — 1,569,279 — — 1,569,279 Investments in unconsolidated entities 773 9,697 — — 10,470 Deferred tax assets, net 309,955 — — — 309,955 Property and equipment, net — 19,138 — — 19,138 Investments in subsidiaries 701,931 — — (701,931 ) — Intercompany 734,766 — 2,574 (737,340 ) — Other assets 577 6,930 15 — 7,522 Total assets $ 1,976,807 $ 1,676,673 $ 3,449 $ (1,443,771 ) $ 2,213,158 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade accounts payable $ — $ 104,174 $ — $ — $ 104,174 Other liabilities 11,315 122,561 377 — 134,253 Intercompany 2,574 739,266 — (741,840 ) — Total debt (net of discount and debt issuance costs) 1,320,065 11,813 — — 1,331,878 Total liabilities 1,333,954 977,814 377 (741,840 ) 1,570,305 Stockholders’ equity 642,853 698,859 3,072 (701,931 ) 642,853 Total liabilities and stockholders’ equity $ 1,976,807 $ 1,676,673 $ 3,449 $ (1,443,771 ) $ 2,213,158 Beazer Homes USA, Inc. Consolidating Statements of Income and Comprehensive Income Information (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Fiscal Year Ended September 30, 2017 Total revenue $ — $ 1,916,278 $ 107 $ (107 ) $ 1,916,278 Home construction and land sales expenses 88,764 1,512,312 — (107 ) 1,600,969 Inventory impairments and abandonments 56 2,389 — — 2,445 Gross (loss) profit (88,820 ) 401,577 107 — 312,864 Commissions — 74,811 — — 74,811 General and administrative expenses — 161,804 102 — 161,906 Depreciation and amortization — 14,009 — — 14,009 Operating (loss) income (88,820 ) 150,953 5 — 62,138 Equity in income of unconsolidated entities — 371 — — 371 Loss on extinguishment of debt (12,630 ) — — — (12,630 ) Other (expense) income, net (15,635 ) 429 (24 ) — (15,230 ) (Loss) income before income taxes (117,085 ) 151,753 (19 ) — 34,649 (Benefit) expense from income taxes (42,564 ) 45,266 (6 ) — 2,696 Equity in income of subsidiaries 106,474 — — (106,474 ) — Income (loss) from continuing operations 31,953 106,487 (13 ) (106,474 ) 31,953 Loss from discontinued operations, net of tax — (115 ) (25 ) — (140 ) Equity in loss of subsidiaries (140 ) — — 140 — Net income and comprehensive income $ 31,813 $ 106,372 $ (38 ) $ (106,334 ) $ 31,813 Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Fiscal Year Ended September 30, 2016 Total revenue $ — $ 1,822,114 $ 156 $ (156 ) $ 1,822,114 Home construction and land sales expenses 77,941 1,431,840 — (156 ) 1,509,625 Inventory impairments and abandonments 710 14,572 — — 15,282 Gross (loss) profit (78,651 ) 375,702 156 — 297,207 Commissions — 70,460 — — 70,460 General and administrative expenses — 153,524 104 — 153,628 Depreciation and amortization — 13,794 — — 13,794 Operating (loss) income (78,651 ) 137,924 52 — 59,325 Equity in income of unconsolidated entities — 131 — — 131 Loss on extinguishment of debt (13,423 ) — — — (13,423 ) Other (expense) income, net (25,388 ) 1,061 (3 ) — (24,330 ) (Loss) income before income taxes (117,462 ) 139,116 49 — 21,703 (Benefit) expense from income taxes (70,126 ) 86,605 19 — 16,498 Equity in income of subsidiaries 52,541 — — (52,541 ) — Income from continuing operations 5,205 52,511 30 (52,541 ) 5,205 Loss from discontinued operations, net of tax — (503 ) (9 ) — (512 ) Equity in loss of subsidiaries (512 ) — — 512 — Net income and comprehensive income $ 4,693 $ 52,008 $ 21 $ (52,029 ) $ 4,693 Beazer Homes USA, Inc. Consolidating Statements of Income and Comprehensive Income Information (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Fiscal Year Ended September 30, 2015 Total revenue $ — $ 1,627,413 $ 198 $ (198 ) $ 1,627,413 Home construction and land sales expenses 55,006 1,297,052 — (198 ) 1,351,860 Inventory impairments and abandonments — 3,109 — — 3,109 Gross (loss) profit (55,006 ) 327,252 198 — 272,444 Commissions — 65,023 — — 65,023 General and administrative expenses — 142,391 105 — 142,496 Depreciation and amortization — 13,338 — — 13,338 Operating (loss) income (55,006 ) 106,500 93 — 51,587 Equity in income of unconsolidated entities — 536 — — 536 Loss on extinguishment of debt (80 ) — — — (80 ) Other expense, net (29,752 ) (258 ) (3 ) — (30,013 ) (Loss) income before income taxes (84,838 ) 106,778 90 — 22,030 (Benefit) expense from income taxes (32,275 ) (292,326 ) 32 — (324,569 ) Equity in income of subsidiaries 399,162 — — (399,162 ) — Income from continuing operations 346,599 399,104 58 (399,162 ) 346,599 Loss from discontinued operations, net of tax — (2,495 ) (10 ) — (2,505 ) Equity in loss of subsidiaries (2,505 ) — — 2,505 — Net income $ 344,094 $ 396,609 $ 48 $ (396,657 ) $ 344,094 Change in unrealized loss related to available-for-sale securities 1,276 — — — 1,276 Comprehensive income $ 345,370 $ 396,609 $ 48 $ (396,657 ) $ 345,370 Beazer Homes USA, Inc. Condensed Consolidating Statements of Cash Flow Information (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Fiscal Year Ended September 30, 2017 Net cash (used in) provided by operating activities $ (74,046 ) $ 170,129 $ (174 ) $ — $ 95,909 Cash flows from investing activities: Capital expenditures — (12,440 ) — — (12,440 ) Proceeds from sale of fixed assets — 297 — — 297 Investments in unconsolidated entities — (3,261 ) — — (3,261 ) Return of capital from unconsolidated entities — 1,621 — — 1,621 Advances to/from subsidiaries 148,081 — 39 (148,120 ) — Net cash provided by (used in) investing activities 148,081 (13,783 ) 39 (148,120 ) (13,783 ) Cash flows from financing activities: Repayment of debt (253,046 ) (12,437 ) — — (265,483 ) Proceeds from issuance of new debt 250,000 — — — 250,000 Repayment of borrowing from credit facility (25,000 ) — — — (25,000 ) Borrowing from credit facility 25,000 — — — 25,000 Debt issuance costs (4,919 ) — — — (4,919 ) Other financing activities (391 ) — — — (391 ) Advances to/from subsidiaries (145,459 ) 145,459 — Net cash (used in) provided by financing activities (8,356 ) (157,896 ) — 145,459 (20,793 ) Increase (decrease) in cash and cash equivalents 65,679 (1,550 ) (135 ) (2,661 ) 61,333 Cash, cash equivalents and restricted cash at beginning of period 228,512 18,405 859 (4,500 ) 243,276 Cash, cash equivalents and restricted cash at end of period $ 294,191 $ 16,855 $ 724 $ (7,161 ) $ 304,609 Beazer Homes USA, Inc. Condensed Consolidating Statements of Cash Flow Information (In thousands) Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Fiscal Year Ended September 30, 2016 Net cash (used in) provided by operating activities $ (56,218 ) $ 219,401 $ (158 ) $ — $ 163,025 Cash flows from investing activities: Capital expenditures — (12,219 ) — — (12,219 ) Proceeds from sale of fixed assets — 2,624 — — 2,624 Investments in unconsolidated entities — (4,241 ) — — (4,241 ) Return of capital from unconsolidated entities — 1,142 — — 1,142 Advances to/from subsidiaries 203,690 — 11 (203,701 ) — Net cash provided by (used in) investing activities 203,690 (12,694 ) 11 (203,701 ) (12,694 ) Cash flows from financing activities: Repayment of debt (819,044 ) (9,177 ) — — (828,221 ) Proceeds from issuance of new debt 642,150 — — — 642,150 Repayment of borrowing from credit facility (90,000 ) — — — (90,000 ) Borrowing from credit facility 90,000 — — — 90,000 Debt issuance costs (11,246 ) — — — (11,246 ) Other financing activities (222 ) — — — (222 ) Advances to/from subsidiaries — (202,393 ) — 202,393 — Net cash used in financing activities (188,362 ) (211,570 ) — 202,393 (197,539 ) Decrease in cash and cash equivalents (40,890 ) (4,863 ) (147 ) (1,308 ) (47,208 ) Cash, cash equivalents and restricted cash at beginning of period 269,402 23,268 1,006 (3,192 ) 290,484 Cash, cash equivalents and restricted cash at end of period $ 228,512 $ 18,405 $ 859 $ (4,500 ) $ 243,276 Fiscal Year Ended September 30, 2015 Net cash (used in) provided by operating activities $ (388,584 ) $ 307,668 $ (133 ) $ — $ (81,049 ) Cash flows from investing activities: Capital expenditures — (15,964 ) — — (15,964 ) Investments in unconsolidated entities — (4,944 ) — — (4,944 ) Return of capital from unconsolidated entities — 24,245 — — 24,245 Advances to/from subsidiaries 302,569 — 25 (302,594 ) — Net cash provided by investing activities 302,569 3,337 25 (302,594 ) 3,337 Cash flows from financing activities: Repayment of debt (8,703 ) (9,870 ) — — (18,573 ) Debt issuance costs (126 ) — — — (126 ) Borrowing from credit facility 75,000 — — — 75,000 Repayment of borrowing from credit facility (75,000 ) — — — (75,000 ) Other financing activities (200 ) — — — (200 ) Dividends paid 500 — (500 ) — — Advances to/from subsidiaries 21 (300,897 ) — 300,876 — Net cash used in financing activities (8,508 ) (310,767 ) (500 ) 300,876 (18,899 ) (Decrease) increase in cash and cash equivalents (94,523 ) 238 (608 ) (1,718 ) (96,611 ) Cash, cash equivalents and restricted cash at beginning of period 363,925 23,030 1,614 (1,474 ) 387,095 Cash, cash equivalents and restricted cash at end of period $ 269,402 $ 23,268 $ 1,006 $ (3,192 ) $ 290,484 |