Supplemental Guarantor Information | Supplemental Guarantor Information As discussed in Note 7, the Company's obligations to pay principal, premium, if any, and interest under certain debt agreements are guaranteed on a joint and several basis by substantially all of the Company's subsidiaries. Some of the immaterial subsidiaries do not guarantee the Senior Notes or the Facility. The guarantees are full and unconditional, and the guarantor subsidiaries are 100% owned by Beazer Homes USA, Inc. The following unaudited financial information presents the line items of the Company's unaudited condensed consolidated financial statements separated by amounts related to the parent issuer, guarantor subsidiaries, non-guarantor subsidiaries, and consolidating adjustments as of or for the periods presented. Beazer Homes USA, Inc. Condensed Consolidating Balance Sheet Information December 31, 2019 (Unaudited) in thousands Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated ASSETS Cash and cash equivalents $ 35,258 $ 6,007 $ 12 $ — $ 41,277 Restricted cash 17,847 912 — — 18,759 Accounts receivable (net of allowance of $313) — 19,439 — — 19,439 Income tax receivable 4,612 — — — 4,612 Owned inventory — 1,574,280 — — 1,574,280 Investments in unconsolidated entities 773 3,157 — — 3,930 Deferred tax assets, net 247,382 — — — 247,382 Property and equipment, net — 26,623 — — 26,623 Operating lease right-of-use assets — 12,975 — — 12,975 Investments in subsidiaries 711,246 — — (711,246 ) — Intercompany 748,246 — 1,676 (749,922 ) — Goodwill — 11,376 — — 11,376 Other assets 1,098 6,353 — — 7,451 Total assets $ 1,766,462 $ 1,661,122 $ 1,688 $ (1,461,168 ) $ 1,968,104 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade accounts payable $ — $ 110,153 $ — $ — $ 110,153 Operating lease liabilities — 15,158 $ — $ — $ 15,158 Other liabilities 17,444 77,991 16 — 95,451 Intercompany 1,676 748,246 — (749,922 ) — Total debt (net of premium and debt issuance costs) 1,208,062 — — — 1,208,062 Total liabilities 1,227,182 951,548 16 (749,922 ) 1,428,824 Stockholders’ equity 539,280 709,574 1,672 (711,246 ) 539,280 Total liabilities and stockholders’ equity $ 1,766,462 $ 1,661,122 $ 1,688 $ (1,461,168 ) $ 1,968,104 Beazer Homes USA, Inc. Condensed Consolidating Balance Sheet Information September 30, 2019 (Unaudited) in thousands Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated ASSETS Cash and cash equivalents $ 70,617 $ 36,115 $ 9 $ — $ 106,741 Restricted cash 14,847 1,206 — — 16,053 Accounts receivable (net of allowance of $304) — 26,394 1 — 26,395 Income tax receivable 4,935 — — — 4,935 Owned inventory — 1,504,248 — — 1,504,248 Investments in unconsolidated entities 773 3,189 — — 3,962 Deferred tax assets, net 246,957 — — — 246,957 Property and equipment, net — 27,421 — — 27,421 Investments in subsidiaries 636,791 — — (636,791 ) — Intercompany 753,769 — 1,680 (755,449 ) — Goodwill — 11,376 — — 11,376 Other assets 1,235 8,317 4 — 9,556 Total assets $ 1,729,924 $ 1,618,266 $ 1,694 $ (1,392,240 ) $ 1,957,644 LIABILITIES AND STOCKHOLDERS’ EQUITY Trade accounts payable $ — $ 131,152 $ — $ — $ 131,152 Other liabilities 12,335 97,081 13 — 109,429 Intercompany 1,680 753,769 — (755,449 ) — Total debt (net of premium and debt issuance costs) 1,177,155 1,154 — — 1,178,309 Total liabilities 1,191,170 983,156 13 (755,449 ) 1,418,890 Stockholders’ equity 538,754 635,110 1,681 (636,791 ) 538,754 Total liabilities and stockholders’ equity $ 1,729,924 $ 1,618,266 $ 1,694 $ (1,392,240 ) $ 1,957,644 Beazer Homes USA, Inc. Condensed Consolidating Statements of Operations (Unaudited) in thousands Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Three Months Ended December 31, 2019 Total revenue $ — $ 417,804 $ — $ — $ 417,804 Home construction and land sales expenses 19,669 334,998 — — 354,667 Gross (loss) profit (19,669 ) 82,806 — — 63,137 Commissions — 16,065 — — 16,065 General and administrative expenses — 39,699 — — 39,699 Depreciation and amortization — 3,427 — — 3,427 Operating (loss) income (19,669 ) 23,615 — — 3,946 Equity in income of unconsolidated entities — (13 ) — — (13 ) Other (expense) income, net (1,442 ) 102 — — (1,340 ) (Loss) income from continuing operations before income taxes (21,111 ) 23,704 — — 2,593 (Benefit) expense from income taxes (1,900 ) 1,689 — — (211 ) Equity in income of subsidiaries 22,015 — — (22,015 ) — Income from continuing operations 2,804 22,015 — (22,015 ) 2,804 Loss from discontinued operations, net of tax — (49 ) (9 ) — (58 ) Equity in loss of subsidiaries from discontinued operations (58 ) — — 58 — Net income (loss) $ 2,746 $ 21,966 $ (9 ) $ (21,957 ) $ 2,746 in thousands Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Three Months Ended December 31, 2018 Total revenue $ — $ 402,040 $ 115 $ (115 ) $ 402,040 Home construction and land sales expenses 17,323 323,170 — (115 ) 340,378 Inventory impairments and abandonments 115 892 — — 1,007 Gross (loss) profit (17,438 ) 77,978 115 — 60,655 Commissions — 15,737 — — 15,737 General and administrative expenses — 38,646 (4 ) — 38,642 Depreciation and amortization — 2,770 — — 2,770 Operating (loss) income (17,438 ) 20,825 119 — 3,506 Equity in income of unconsolidated entities — (64 ) — — (64 ) Other (expense) income, net (242 ) 204 (4 ) — (42 ) (Loss) income from continuing operations before income taxes (17,680 ) 20,965 115 — 3,400 Expense (benefit) from income taxes 20,385 (24,336 ) 29 — (3,922 ) Equity in income of subsidiaries 45,387 — — (45,387 ) — Income from continuing operations 7,322 45,301 86 (45,387 ) 7,322 Loss from discontinued operations, net of tax — (7 ) (4 ) — (11 ) Equity in loss of subsidiaries from discontinued operations (11 ) — — 11 — Net income $ 7,311 $ 45,294 $ 82 $ (45,376 ) $ 7,311 Beazer Homes USA, Inc. Condensed Consolidating Statements of Cash Flow Information (Unaudited) in thousands Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Three Months Ended December 31, 2019 Net cash used in operating activities $ (35,926 ) $ (48,490 ) $ (114 ) $ — $ (84,530 ) Cash flows from investing activities: Capital expenditures — (2,632 ) — — (2,632 ) Proceeds from sale of fixed assets — 66 — — 66 Return of capital from unconsolidated entities — 19 — — 19 Advances to/from subsidiaries (21,906 ) — 117 21,789 — Net cash (used in) provided by investing activities (21,906 ) (2,547 ) 117 21,789 (2,547 ) Cash flows from financing activities: Repayment of debt — (1,150 ) — — (1,150 ) Repayment of borrowings from credit facility (95,000 ) — — — (95,000 ) Borrowings from credit facility 125,000 — — — 125,000 Tax payments for stock-based compensation awards (2,646 ) — — — (2,646 ) Stock option exercises and other financing activities (1,885 ) — — — (1,885 ) Advances to/from subsidiaries — 21,789 — (21,789 ) — Net cash provided by financing activities 25,469 20,639 — (21,789 ) 24,319 Decrease in cash, cash equivalents, and restricted cash (32,363 ) (30,398 ) 3 — (62,758 ) Cash, cash equivalents, and restricted cash at beginning of period 85,464 37,321 9 — 122,794 Cash, cash equivalents, and restricted cash at end of period $ 53,101 $ 6,923 $ 12 $ — $ 60,036 in thousands Beazer Homes Guarantor Non-Guarantor Consolidating Consolidated Three Months Ended December 31, 2018 Net cash used in operating activities $ (31,908 ) $ (22,756 ) $ (26 ) $ — $ (54,690 ) Cash flows from investing activities: Capital expenditures — (6,354 ) — — (6,354 ) Proceeds from sale of fixed assets — 54 — — 54 Return of capital from unconsolidated entities 532 — (532 ) — — Advances to/from subsidiaries 21,204 — — (21,204 ) — Net cash provided by (used in) investing activities 21,736 (6,300 ) (532 ) (21,204 ) (6,300 ) Cash flows from financing activities: Repayment of debt (11 ) (1,468 ) — — (1,479 ) Proceeds from issuance of new debt — — — — — Borrowings from credit facility 100,000 — — — 100,000 Repurchase of common stock (16,500 ) — — — (16,500 ) Repayment of borrowings from credit facility (75,000 ) — — — (75,000 ) Debt issuance costs (400 ) — — — (400 ) Tax payments for stock-based compensation awards (1,850 ) — — — (1,850 ) Stock option exercises and other financing activities 7 — — — 7 Advances to/from subsidiaries — (21,204 ) — 21,204 — Net cash provided by (used in) financing activities 6,246 (22,672 ) — 21,204 4,778 Decrease in cash, cash equivalents, and restricted cash (3,926 ) (51,728 ) (558 ) — (56,212 ) Cash, cash equivalents, and restricted cash at beginning of period 104,796 47,877 575 — 153,248 Cash, cash equivalents, and restricted cash at end of period $ 100,870 $ (3,851 ) $ 17 $ — $ 97,036 |