Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2016 | Jul. 29, 2016 | |
Document and Entity Information | ||
Entity Registrant Name | AVALONBAY COMMUNITIES INC | |
Entity Central Index Key | 915,912 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 137,313,555 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Real estate: | ||
Land and improvements | $ 3,793,026 | $ 3,636,761 |
Buildings and improvements | 13,636,933 | 13,056,292 |
Furniture, fixtures and equipment | 492,284 | 458,224 |
Gross operating real estate | 17,922,243 | 17,151,277 |
Less accumulated depreciation | (3,540,481) | (3,303,751) |
Net operating real estate | 14,381,762 | 13,847,526 |
Construction in progress, including land | 1,538,641 | 1,592,917 |
Land held for development | 511,797 | 484,377 |
Real estate assets held for sale, net | 65,894 | 17,489 |
Real Estate Investments, Net | 16,498,094 | 15,942,309 |
Cash and cash equivalents | 182,306 | 400,507 |
Cash in escrow | 105,385 | 104,821 |
Resident security deposits | 33,624 | 30,077 |
Investments in unconsolidated real estate entities | 325,614 | 216,919 |
Deferred development costs | 40,627 | 37,577 |
Prepaid expenses and other assets | 209,417 | 199,095 |
Total assets | 17,395,067 | 16,931,305 |
LIABILITIES AND EQUITY | ||
Unsecured notes, net | 4,319,165 | 3,845,674 |
Variable rate unsecured credit facility | 0 | 0 |
Mortgage notes payable | 2,514,826 | 2,611,274 |
Dividends payable | 185,369 | 171,257 |
Payables for construction | 100,876 | 98,802 |
Accrued expenses and other liabilities | 306,306 | 260,005 |
Accrued interest payable | 42,395 | 40,085 |
Resident security deposits | 58,093 | 53,132 |
Liabilities related to real estate assets held for sale | 1,549 | 553 |
Total liabilities | 7,528,579 | 7,080,782 |
Commitments and contingencies | ||
Redeemable noncontrolling interests | 9,969 | 9,997 |
Equity: | ||
Preferred stock, $0.01 par value; $25 liquidation preference; 50,000,000 shares authorized at June 30, 2016 and December 31, 2015; zero shares issued and outstanding at June 30, 2016 and December 31, 2015 | 0 | 0 |
Common stock, $0.01 par value; 280,000,000 shares authorized at June 30, 2016 and December 31, 2015; 137,312,534 and 137,002,031 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively | 1,373 | 1,370 |
Additional paid-in capital | 10,092,951 | 10,068,532 |
Accumulated earnings less dividends | (134,808) | (197,989) |
Accumulated other comprehensive loss | (102,997) | (31,387) |
Total equity | 9,856,519 | 9,840,526 |
Total liabilities and equity | $ 17,395,067 | $ 16,931,305 |
CONDENSED CONSOLIDATED BALANCE3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Jun. 30, 2016 | Dec. 31, 2015 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, liquidation preference (in dollars per share) | $ 25 | $ 25 |
Preferred stock, shares authorized | 50,000,000 | 50,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 280,000,000 | 280,000,000 |
Common stock, shares issued | 137,312,534 | 137,002,031 |
Common stock, shares outstanding | 137,312,534 | 137,002,031 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Revenue: | ||||
Rental and other income | $ 500,840 | $ 454,517 | $ 1,007,814 | $ 894,273 |
Management, development and other fees | 1,467 | 2,942 | 2,990 | 5,553 |
Total revenue | 502,307 | 457,459 | 1,010,804 | 899,826 |
Expenses: | ||||
Operating expenses, excluding property taxes | 118,903 | 112,069 | 235,530 | 224,845 |
Property taxes | 51,107 | 45,913 | 101,174 | 93,089 |
Interest expense, net | 46,581 | 44,590 | 89,991 | 90,164 |
Loss (gain) on extinguishment of debt, net | 2,461 | (7,749) | 2,461 | (7,749) |
Depreciation expense | 132,469 | 118,627 | 259,685 | 235,480 |
General and administrative expense | 12,011 | 10,335 | 23,414 | 20,803 |
Expensed acquisition, development and other pursuit costs, net of recoveries | 1,436 | 673 | 4,897 | 1,860 |
Casualty and impairment (gain) loss, net | 1,732 | 17,114 | 3,935 | 11,326 |
Total expenses | 363,236 | 307,344 | 713,217 | 647,166 |
Equity in income of unconsolidated real estate entities | 27,151 | 13,806 | 55,120 | 48,371 |
Gain on sale of other real estate | 30,990 | 0 | 82,420 | 70,936 |
Gain on sale of communities | 143 | 9,625 | 143 | 9,647 |
Income before taxes | 197,355 | 173,546 | 435,270 | 381,614 |
Income tax expense | 36 | 1,293 | 73 | 1,308 |
Net income | 197,319 | 172,253 | 435,197 | 380,306 |
Net loss attributable to noncontrolling interests | 125 | 71 | 180 | 163 |
Net income attributable to common stockholders | 197,444 | 172,324 | 435,377 | 380,469 |
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax, Portion Attributable to Parent | (26,788) | (6) | (74,545) | (36) |
Other comprehensive income (loss): | ||||
Cash flow hedge losses reclassified to earnings | 1,561 | 1,433 | 2,935 | 3,028 |
Comprehensive income | $ 172,217 | $ 173,751 | $ 363,767 | $ 383,461 |
Earnings per common share - basic: | ||||
Net income attributable to common stockholders (in dollars per share) | $ 1.44 | $ 1.30 | $ 3.17 | $ 2.88 |
Earnings per common share - diluted: | ||||
Net income attributable to common stockholders (in dollars per share) | 1.44 | 1.29 | 3.17 | 2.86 |
Dividends per common share (in dollars per share) | $ 1.35 | $ 1.25 | $ 2.70 | $ 2.50 |
CONDENSED CONSOLIDATED STATEME5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Cash flows from operating activities: | ||
Net income | $ 435,197 | $ 380,306 |
Adjustments to reconcile net income to cash provided by operating activities: | ||
Depreciation expense | 259,685 | 235,480 |
Amortization of deferred financing costs | 3,827 | 3,379 |
Amortization of debt premium | (9,436) | (14,815) |
Loss (gain) on extinguishment of debt, net | 2,461 | (7,749) |
Amortization of stock-based compensation | 8,482 | 8,255 |
Equity in loss of, and return on, unconsolidated entities and noncontrolling interests, net of eliminations | 7,255 | 8,432 |
Casualty and impairment (gain) loss, net | (3,935) | (17,303) |
Cash flow hedge losses reclassified to earnings | 2,935 | 2,992 |
Gain on sale of real estate assets | (135,735) | (91,456) |
Increase in cash in operating escrows | (2,221) | (9,357) |
Increase in resident security deposits, prepaid expenses and other assets | (9,936) | (3,439) |
Decrease in accrued expenses, other liabilities and accrued interest payable | (13,060) | (2,823) |
Net cash provided by operating activities | 545,519 | 491,902 |
Cash flows from investing activities: | ||
Development/redevelopment of real estate assets including land acquisitions and deferred development costs | (587,287) | (865,497) |
Acquisition of real estate assets, including partnership interest | (170,022) | 0 |
Capital expenditures - existing real estate assets | (24,696) | (50,584) |
Capital expenditures - non-real estate assets | (3,919) | (1,432) |
Proceeds from sale of real estate, net of selling costs | 116,941 | 135,841 |
Insurance proceeds for property damage claims | 17,196 | 44,142 |
Increase in payables for construction | 2,074 | 7,126 |
Distributions from unconsolidated real estate entities | 58,870 | 36,858 |
Investments in unconsolidated real estate entities | (121,648) | (803) |
Net cash used in investing activities | (712,491) | (694,349) |
Cash flows from financing activities: | ||
Issuance of common stock, net | 12,804 | 97,326 |
Dividends paid | (356,235) | (318,240) |
Repayments of mortgage notes payable, including prepayment penalties | (157,552) | (588,226) |
Issuance of unsecured notes | 474,838 | 574,066 |
Payment of deferred financing costs | (10,014) | (4,277) |
Payment for termination of forward interest rate swaps | (14,847) | 0 |
Distributions to DownREIT partnership unitholders | (20) | (19) |
Distributions to joint venture and profit-sharing partners | (203) | (187) |
Redemption of preferred interest obligation | 0 | (2,330) |
Net cash used in financing activities | (51,229) | (241,887) |
Net decrease in cash and cash equivalents | (218,201) | (444,334) |
Cash and cash equivalents, beginning of period | 400,507 | 509,460 |
Cash and cash equivalents, end of period | 182,306 | 65,126 |
Cash paid during the period for interest, net of amount capitalized | $ 90,355 | $ 91,572 |
CONDENSED CONSOLIDATED STATEME6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Jan. 31, 2016 | Dec. 31, 2015 | |
Supplemental disclosures of non-cash investing and financing activities | ||||||
Common stock issued through the dividend reinvestment plan (in shares) | 1,041 | 1,028 | ||||
Common stock issued through the dividend reinvestment plan | $ 186 | $ 177 | ||||
Number of shares withheld to satisfy employees' tax withholding and other liabilities | 53,011 | 36,104 | ||||
Shares withheld to satisfy employees' tax withholding and other liabilities, value | $ 8,280 | $ 5,793 | ||||
Stock Issued During Period, Shares, Share-based Compensation, Forfeited | 12 | 2,011 | ||||
Stock Issued During Period, Value, Share-based Compensation, Forfeited | $ 360 | $ 226 | ||||
Dividends declared but not paid | $ 185,369 | $ 166,113 | 185,369 | 166,113 | $ 171,257 | |
Change in redemption value of redeemable noncontrolling interest | (375) | |||||
Increase (Decrease) in Prepaid Expense and Other Assets | (2,689) | |||||
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax, Portion Attributable to Parent | (26,788) | (6) | (74,545) | (36) | ||
Increase in accrued expenses, other liabilities and accrued interest payable | 54,311 | |||||
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax | (57,000) | |||||
Cash flow hedge losses reclassified to earnings | 1,561 | 1,433 | 2,935 | 3,028 | ||
(Decrease) increase in redeemable noncontrolling interests | 1,807 | |||||
Impairment of Real Estate | $ (1,732) | (17,114) | (3,935) | (11,326) | ||
New England [Member] | ||||||
Supplemental disclosures of non-cash investing and financing activities | ||||||
Impairment of Real Estate | 4,195 | |||||
Avalon at Edgewater [Member] | ||||||
Supplemental disclosures of non-cash investing and financing activities | ||||||
Impairment of Real Estate | $ (17,114) | (8,702) | $ (16,321) | |||
Avalon at Edgewater [Member] | New England [Member] | ||||||
Supplemental disclosures of non-cash investing and financing activities | ||||||
Impairment of Real Estate | $ 26,039 | |||||
Mortgage notes payable | Notes Payable Maturities 2020 [Member] | Avalon Hoboken [Member] | ||||||
Supplemental disclosures of non-cash investing and financing activities | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | $ 67,904 | |||||
Restricted Stock Converted From Performance Shares [Member] | ||||||
Supplemental disclosures of non-cash investing and financing activities | ||||||
Restricted stock granted | 115,618 | 95,826 | ||||
Restricted stock | ||||||
Supplemental disclosures of non-cash investing and financing activities | ||||||
Restricted stock granted | 80,441 | 61,953 | ||||
Fair value of shares issued | $ 13,049 | $ 10,721 | ||||
Stock Issued During Period, Shares, Share-based Compensation, Forfeited | 2,243 | |||||
Restricted Stock and Restricted Stock Converted From Performance Shares [Member] | ||||||
Supplemental disclosures of non-cash investing and financing activities | ||||||
Restricted stock granted | 196,059 | 157,779 | ||||
Retained Earnings [Member] | ||||||
Supplemental disclosures of non-cash investing and financing activities | ||||||
Change in redemption value of redeemable noncontrolling interest | $ (375) | |||||
Deferred Compensation, Share-based Payments [Member] | Non Employee Director [Member] | ||||||
Supplemental disclosures of non-cash investing and financing activities | ||||||
Fair value of shares issued | $ 3,894 | $ 3,552 | ||||
Non Employee Director [Member] | Deferred Compensation, Share-based Payments [Member] | ||||||
Supplemental disclosures of non-cash investing and financing activities | ||||||
Restricted stock granted | 44,327 | 46,589 |
Organization, Basis of Presenta
Organization, Basis of Presentation and Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Organization, Basis of Presentation and Significant Accounting Policies | Organization, Basis of Presentation and Significant Accounting Policies Organization and Basis of Presentation AvalonBay Communities, Inc. (the “Company,” which term, unless the context otherwise requires, refers to AvalonBay Communities, Inc. together with its subsidiaries), is a Maryland corporation that has elected to be treated as a real estate investment trust (“REIT”) for federal income tax purposes under the Internal Revenue Code of 1986 (the “Code”). The Company focuses on the development, redevelopment, acquisition, ownership and operation of multifamily communities primarily in New England, the New York/New Jersey metro area, the Mid-Atlantic, the Pacific Northwest, and Northern and Southern California. At June 30, 2016 , the Company owned or held a direct or indirect ownership interest in 260 operating apartment communities containing 75,504 apartment homes in 10 states and the District of Columbia, of which seven communities containing 2,917 apartment homes were under reconstruction. In addition, the Company owned or held a direct or indirect interest in 23 communities under construction that are expected to contain an aggregate of 7,480 apartment homes when completed. The Company also owned or held a direct or indirect ownership interest in land or rights to land on which the Company expects to develop an additional 30 communities that, if developed as expected, will contain an estimated 10,452 apartment homes. The interim unaudited financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements required by GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited financial statements should be read in conjunction with the financial statements and notes included in the Company’s 2015 Annual Report on Form 10-K. The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the operating results for the full year. Management believes the disclosures are adequate to ensure the information presented is not misleading. In the opinion of management, all adjustments and eliminations, consisting only of normal, recurring adjustments necessary for a fair presentation of the financial statements for the interim periods, have been included. Capitalized terms used without definition have meanings provided elsewhere in this Form 10-Q. Earnings per Common Share Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted average number of shares outstanding during the period. All outstanding unvested restricted share awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common shareholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per share (“EPS”). Both the unvested restricted shares and other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The Company’s earnings per common share are determined as follows (dollars in thousands, except per share data): For the three months ended For the six months ended 6/30/2016 6/30/2015 6/30/2016 6/30/2015 Basic and diluted shares outstanding Weighted average common shares - basic 136,918,770 131,977,578 136,852,323 131,930,916 Weighted average DownREIT units outstanding 7,500 7,500 7,500 7,500 Effect of dilutive securities 511,463 1,101,361 550,564 1,192,947 Weighted average common shares - diluted 137,437,733 133,086,439 137,410,387 133,131,363 Calculation of Earnings per Share - basic Net income attributable to common stockholders $ 197,444 $ 172,324 $ 435,377 $ 380,469 Net income allocated to unvested restricted shares (516 ) (445 ) (1,147 ) (975 ) Net income attributable to common stockholders, adjusted $ 196,928 $ 171,879 $ 434,230 $ 379,494 Weighted average common shares - basic 136,918,770 131,977,578 136,852,323 131,930,916 Earnings per common share - basic $ 1.44 $ 1.30 $ 3.17 $ 2.88 Calculation of Earnings per Share - diluted Net income attributable to common stockholders $ 197,444 $ 172,324 $ 435,377 $ 380,469 Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations 10 9 20 19 Adjusted net income available to common stockholders $ 197,454 $ 172,333 $ 435,397 $ 380,488 Weighted average common shares - diluted 137,437,733 133,086,439 137,410,387 133,131,363 Earnings per common share - diluted $ 1.44 $ 1.29 $ 3.17 $ 2.86 All options to purchase shares of common stock outstanding as of June 30, 2016 and 2015 are included in the computation of diluted earnings per share. The Company is required to estimate the forfeiture of stock options and recognize compensation cost net of the estimated forfeitures. The estimated forfeitures included in compensation cost are adjusted to reflect actual forfeitures at the end of the vesting period. The forfeiture rate at June 30, 2016 was 0.8% and is based on the average forfeiture activity over a period equal to the estimated life of the stock options. The application of estimated forfeitures did not materially impact compensation expense for the three and six months ended June 30, 2016 or 2015 . Derivative Instruments and Hedging Activities The Company enters into interest rate swap and interest rate cap agreements (collectively, “Hedging Derivatives”) for interest rate risk management purposes and in conjunction with certain variable rate secured debt to satisfy lender requirements. The Company does not enter into Hedging Derivative transactions for trading or other speculative purposes. The Company assesses the effectiveness of qualifying cash flow and fair value hedges, both at inception and on an on-going basis. Hedge ineffectiveness is reported as a component of general and administrative expenses. The fair values of Hedging Derivatives that are in an asset position are recorded in prepaid expenses and other assets. The fair value of Hedging Derivatives that are in a liability position are included in accrued expenses and other liabilities. Fair value changes for derivatives that are not in qualifying hedge relationships are reported as a component of interest expense, net. For the Hedging Derivative positions that the Company has determined qualify as effective cash flow hedges, the Company has recorded the effective portion of cumulative changes in the fair value of Hedging Derivatives in other comprehensive income (loss). Amounts recorded in other comprehensive income (loss) will be reclassified into earnings in the periods in which earnings are affected by the hedged cash flow. The effective portion of the change in fair value of the Hedging Derivatives that the Company has determined qualified as effective fair value hedges is reported as an adjustment to the carrying amount of the corresponding debt being hedged. See Note 10, "Fair Value," for further discussion of derivative financial instruments. Legal and Other Contingencies In January 2015, a fire occurred at the Company's Avalon at Edgewater apartment community located in Edgewater, New Jersey. Edgewater consisted of two residential buildings. One building, containing 240 apartment homes, was destroyed. The second building, containing 168 apartment homes, suffered minimal damage and has been repaired. The Company is aware that third parties incurred significant property damage and are claiming other losses, such as relocation costs, as a result of the fire. The Company has established protocols for processing claims and has encouraged any party who sustained a loss to contact the Company's insurance carrier to file a claim. Three class action lawsuits have been filed against the Company on behalf of occupants of the destroyed building and consolidated in the United States District Court for the District of New Jersey. The Company has agreed with class counsel to the terms of a proposed settlement which would provide a claims process (with agreed upon protocols for instructing the adjuster as to how to evaluate claims) and, if needed, an arbitration process to determine damage amounts to be paid to individual claimants covered by the class settlement. On July 8, 2016, class counsel filed with the court a motion for preliminary approval of this class settlement, and the Company did not oppose such motion. However, the Company cannot predict when or if the court will approve the settlement. A fourth class action, being heard in the same federal court, was filed against the Company on behalf of residents of the second Edgewater building that suffered minimal damage. In addition to the class action lawsuits described above, 20 lawsuits representing approximately 141 individual plaintiffs have been filed in the Superior Court of New Jersey Bergen County - Law Division and 19 of these lawsuits are currently pending. Most of these state court cases have been consolidated by the court and the Company expects all of them to be consolidated shortly. The Company believes that it has meritorious defenses to the extent of damages claimed in all of the suits. Having incurred applicable deductibles, the Company currently believes that all of its remaining liability to third parties (including any liability to third parties determined in accordance with the class settlement described above, if approved) will be substantially covered by its insurance policies. However, the Company can give no assurances in this regard and continues to evaluate this matter. See Note 5, "Investments in Real Estate Entities," and Part II, Item 1, "Legal Proceedings," for further discussion of the casualty gains and losses and lawsuits associated with the Edgewater casualty loss. The Company is involved in various other claims and/or administrative proceedings unrelated to the Edgewater casualty loss that arise in the ordinary course of its business. While no assurances can be given, the Company does not currently believe that any of these other outstanding litigation matters, individually or in the aggregate, will have a material adverse effect on its financial condition or results of operations. Acquisitions of Investments in Real Estate The Company accounts for acquisitions of investments in real estate in accordance with the authoritative guidance for the initial measurement, which requires the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree to be recognized at fair value. Typical assets and liabilities acquired include land, building, furniture, fixtures, and equipment, and identified intangible assets and liabilities, consisting of the value of above or below market leases and in-place leases. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes various sources, including its own analysis of recently acquired and existing comparable properties in its portfolio and other market data. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. Reclassifications Certain reclassifications have been made to amounts in prior years’ notes to financial statements to conform to current year presentations as a result of changes in held for sale classification and disposition activity. Recently Issued Accounting Standards In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation: Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of share-based payment transactions, including income tax consequences, classification of awards as equity or liability, statement of cash flows classification and policy election options for forfeitures. The new standard requires either a prospective, retrospective or modified retrospective approach depending on the amendment type. The guidance will be effective in the first quarter of 2017 and allows for early adoption. The Company is assessing whether the new standard will have a material effect on its financial position or results of operations. |
Interest Capitalized
Interest Capitalized | 6 Months Ended |
Jun. 30, 2016 | |
Interest Capitalized | |
Interest Capitalized | Interest Capitalized The Company capitalizes interest during the development and redevelopment of real estate assets. Capitalized interest associated with the Company’s development or redevelopment activities totaled $20,024,000 and $19,800,000 for the three months ended June 30, 2016 and 2015 , respectively, and $40,633,000 and $38,830,000 for the six months ended June 30, 2016 and 2015 , respectively. |
Mortgage Notes Payable, Unsecur
Mortgage Notes Payable, Unsecured Notes and Credit Facility | 6 Months Ended |
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Notes Payable, Unsecured Notes and Credit Facility | Mortgage Notes Payable, Unsecured Notes and Credit Facility The Company’s mortgage notes payable, unsecured notes, variable rate unsecured term loan (the “Term Loan”) and Credit Facility, as defined below, as of June 30, 2016 and December 31, 2015 are summarized below (dollars in thousands). The following amounts and discussion do not include the mortgage notes related to the communities classified as held for sale, if any, as of June 30, 2016 and December 31, 2015 , as shown in the accompanying Condensed Consolidated Balance Sheets (dollars in thousands) (see Note 6, “Real Estate Disposition Activities”). 6/30/2016 12/31/2015 Fixed rate unsecured notes (1) $ 4,050,000 $ 3,575,000 Term Loan 300,000 300,000 Fixed rate mortgage notes payable - conventional and tax-exempt (2) 1,605,764 1,561,109 Variable rate mortgage notes payable - conventional and tax-exempt (2) 909,221 1,045,182 Total mortgage notes payable and unsecured notes 6,864,985 6,481,291 Credit Facility — — Total mortgage notes payable, unsecured notes and Credit Facility $ 6,864,985 $ 6,481,291 _____________________________________ (1) Balances at June 30, 2016 and December 31, 2015 exclude $7,178 and $7,601 , respectively, of debt discount, and $23,657 and $21,725 , respectively, of deferred financing costs, as reflected in unsecured notes, net on the accompanying Condensed Consolidated Balance Sheets. (2) Balances at June 30, 2016 and December 31, 2015 exclude $11,701 and $19,686 , respectively, of debt premium, and $11,860 and $14,703 , respectively, of deferred financing costs, as reflected in mortgage notes payable on the accompanying Condensed Consolidated Balance Sheets. The following debt activity occurred during the six months ended June 30, 2016 : • In January 2016, in conjunction with the disposition of Eaves Trumbull, Avalon at Stratford was substituted as collateral for the outstanding fixed rate mortgage note secured by Eaves Trumbull. • In January 2016, in conjunction with the acquisition of Avalon Hoboken, the Company assumed a fixed rate secured mortgage note with a principal balance of $67,904,000 and a contractual interest rate of 4.18% maturing in December 2020 . • In February 2016, the Company repaid the $16,212,000 fixed rate mortgage note secured by Archstone Lexington, with an effective interest rate of 3.32% at par and without penalty in advance of its March 2016 maturity date. Upon repayment, Archstone Lexington was substituted as collateral for the outstanding fixed rate mortgage note secured by Avalon Walnut Ridge I. • In April 2016, the Company repaid $134,500,000 of variable rate debt secured by Avalon Walnut Creek at par in advance of its March 2046 maturity date, recognizing a non-cash charge of $2,461,000 for the write-off of deferred financing costs. • In May 2016, the Company issued $475,000,000 principal amount of unsecured notes in a public offering under its existing shelf registration statement for net proceeds of approximately $471,751,000 . The notes mature in May 2026 and were issued at a 2.95% coupon rate. The notes have an effective interest rate of approximately 3.35% , including the effect of an interest rate hedge and offering costs. In January 2016, the Company extended the maturity of its revolving variable rate unsecured credit facility (the “Credit Facility”) from April 2017 to April 2020, and amended other provisions in the Credit Facility. In addition, pursuant to an option available under the terms of the Credit Facility, with the approval of the syndicate of lenders, the Company increased the aggregate facility size from $1,300,000,000 to $1,500,000,000 (the "Credit Facility Increase"). The Company may further extend the term for up to nine months , provided the Company is not in default and upon payment of a $1,500,000 extension fee. In connection with the Credit Facility Increase, the applicable margin over reference rates used to determine the applicable interest rates on the Company's borrowings from time to time decreased. The Credit Facility bears interest at varying levels based on the London Interbank Offered Rate ("LIBOR"), rating levels achieved on the Company's unsecured notes and on a maturity schedule selected by the Company. The current stated pricing is LIBOR plus 0.825% per annum ( 1.29% at June 30, 2016 ), assuming a one month borrowing rate. The stated spread over LIBOR can vary from LIBOR plus 0.80% to LIBOR plus 1.55% based on the Company's credit ratings. In addition, a competitive bid option is available for borrowings up to 65% of the Credit Facility amount, which allows banks that are part of the lender consortium to bid to make loans at a rate that is lower than the stated rate if market conditions allow. In connection with the Credit Facility Increase, the annual facility fee was also amended to lower the fee to 0.125% from 0.15% , resulting in a fee of approximately $1,875,000 annually based on the $1,500,000,000 facility size and based on the Company's current credit rating. The Company had no borrowings outstanding under the Credit Facility and had $50,620,000 and $43,049,000 outstanding in letters of credit that reduced the borrowing capacity as of June 30, 2016 and December 31, 2015 , respectively. In the aggregate, secured notes payable mature at various dates from February 2017 through July 2066, and are secured by certain apartment communities (with a net carrying value of $3,346,769,000 , excluding communities classified as held for sale, as of June 30, 2016 ). As of June 30, 2016 , the Company has guaranteed approximately $100,000,000 of mortgage notes payable held by wholly-owned subsidiaries; all such mortgage notes payable are consolidated for financial reporting purposes. The weighted average interest rate of the Company’s fixed rate mortgage notes payable (conventional and tax-exempt) was 4.5% and 4.6% at June 30, 2016 and December 31, 2015 , respectively. The weighted average interest rate of the Company’s variable rate mortgage notes payable (conventional and tax exempt), the Term Loan and its Credit Facility, including the effect of certain financing related fees, was 2.1% and 1.8% at June 30, 2016 and December 31, 2015 , respectively. Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding at June 30, 2016 are as follows (dollars in thousands): Year Secured notes payments Secured notes maturities Unsecured notes maturities Stated interest rate of unsecured notes 2016 $ 8,191 $ — $ 250,000 5.750 % 2017 17,166 709,691 250,000 5.700 % 2018 16,236 76,670 — N/A 2019 4,696 588,429 — N/A 2020 3,624 118,729 250,000 6.100 % 400,000 3.625 % 2021 3,551 27,844 250,000 3.950 % 300,000 LIBOR + 1.450% 2022 3,795 — 450,000 2.950 % 2023 4,040 — 350,000 4.200 % 250,000 2.850 % 2024 4,310 — 300,000 3.500 % 2025 4,585 84,835 525,000 3.450 % 300,000 3.500 % Thereafter 218,644 619,949 475,000 2.950 % $ 288,838 $ 2,226,147 $ 4,350,000 The Company was in compliance at June 30, 2016 with customary financial and other covenants under the Credit Facility, the Term Loan, and the Company’s fixed rate unsecured notes. |
Equity
Equity | 6 Months Ended |
Jun. 30, 2016 | |
Stockholders' Equity Note [Abstract] | |
Equity | Equity The following summarizes the changes in equity for the six months ended June 30, 2016 (dollars in thousands): Common stock Additional paid-in capital Accumulated earnings less dividends Accumulated other comprehensive loss Total equity Balance at December 31, 2015 $ 1,370 $ 10,068,532 $ (197,989 ) $ (31,387 ) $ 9,840,526 Net income attributable to common stockholders — — 435,377 — 435,377 Loss on cash flow hedges — — — (74,545 ) (74,545 ) Cash flow hedge loss reclassified to earnings — — — 2,935 2,935 Change in redemption value of redeemable noncontrolling interest — — (375 ) — (375 ) Dividends declared to common stockholders — — (370,533 ) — (370,533 ) Issuance of common stock, net of withholdings 3 9,719 (1,288 ) — 8,434 Amortization of deferred compensation — 14,700 — — 14,700 Balance at June 30, 2016 $ 1,373 $ 10,092,951 $ (134,808 ) $ (102,997 ) $ 9,856,519 As of June 30, 2016 and December 31, 2015 , the Company’s charter had authorized for issuance a total of 280,000,000 shares of common stock and 50,000,000 shares of preferred stock. During the six months ended June 30, 2016 , the Company: i. issued 116,428 shares of common stock in connection with stock options exercised; ii. issued 1,041 common shares through the Company’s dividend reinvestment plan; iii. issued 196,059 common shares in connection with restricted stock grants and the conversion of performance awards to restricted shares; iv. issued 44,327 common shares in conjunction with the conversion of deferred stock awards; v. withheld 53,011 common shares to satisfy employees’ tax withholding and other liabilities; vi. issued 5,671 common shares through the Employee Stock Purchase Program; and vii. canceled 12 common shares of restricted stock upon forfeiture. Any deferred compensation related to the Company’s stock option, restricted stock and performance award grants during the six months ended June 30, 2016 is not reflected on the accompanying Condensed Consolidated Balance Sheet as of June 30, 2016 , and will not be reflected until recognized as compensation cost. In December 2015, the Company commenced a fourth continuous equity program ("CEP IV") under which the Company may sell up to $1,000,000,000 of its common stock from time to time. Actual sales will depend on a variety of factors to be determined by the Company, including market conditions, the trading price of the Company's common stock and determinations by the Company of the appropriate sources of funding for the Company. In conjunction with CEP IV, the Company engaged sales agents who will receive compensation of up to 2.0% of the gross sales price for shares sold. CEP IV also allows the Company to enter into forward sale agreements up to $1,000,000,000 in aggregate sales price of its common stock. The Company expects that it will physically settle each forward sale agreement on one or more dates specified by the Company on or prior to the maturity date of that particular forward sale agreement, in which case the Company will expect to receive aggregate net cash proceeds at settlement equal to the number of shares underlying the particular forward agreement multiplied by the relevant forward sale price. However, the Company may also elect to cash settle or net share settle a forward sale agreement. In connection with each forward sale agreement, the Company will pay the relevant forward seller, in the form of a reduced initial forward sale price, a commission of up to 2.0% of the sales prices of all borrowed shares of common stock sold. During the three and six months ended June 30, 2016 , the Company had no sales under the program and did not enter into any forward sale agreements. |
Investments in Real Estate Enti
Investments in Real Estate Entities | 6 Months Ended |
Jun. 30, 2016 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Investments in Real Estate Entities | Investments in Real Estate Entities Investment in Unconsolidated Real Estate Entities As of June 30, 2016 , the Company had investments in five unconsolidated real estate entities with ownership interest percentages ranging from 20.0% to 31.3% , excluding development joint ventures, joint ventures formed with Equity Residential as part of the Archstone acquisition and the Company's interest in the joint venture formed to acquire Avalon Clarendon discussed below. The Company accounts for its investments in unconsolidated real estate entities under the equity method of accounting. The significant accounting policies of the Company’s unconsolidated real estate entities are consistent with those of the Company in all material respects. During the six months ended June 30, 2016 , AvalonBay Value Added Fund II, L.P. ("Fund II") sold two communities: • Eaves Rancho San Diego, located in El Cajon, CA, containing 676 apartment homes, was sold for $158,000,000 . The Company's share of the gain in accordance with GAAP for the disposition was $13,057,000 . • Eaves Tustin, located in Tustin, CA, containing 628 apartment homes, was sold for $163,550,000 . The Company's share of the gain in accordance with GAAP for the disposition was $23,547,000 . In conjunction with the disposition of these communities during the six months ended June 30, 2016 , Fund II repaid $127,191,000 of secured indebtedness in advance of the scheduled maturity dates. This resulted in charges for prepayment penalties and write-offs of deferred financing costs, of which the Company's portion was $1,670,000 , which is reported as a reduction of equity in income of unconsolidated real estate entities on the accompanying Condensed Consolidated Statements of Comprehensive Income. The Company has an equity interest of 31.3% in Fund II, and upon achievement of a threshold return, the Company has a right to incentive distributions for its promoted interest representing 20.0% of further Fund II distributions, which is in addition to its share of the remaining 80.0% of distributions. During the three months ended June 30, 2016 , the Company recognized $3,447,000 for its promoted interest, which is reported as a component of equity in income of unconsolidated real estate entities on the accompanying Condensed Consolidated Statements of Comprehensive Income. During the six months ended June 30, 2016 , Archstone Multifamily Partners AC LP (the "U.S. Fund") sold two communities: • Archstone Boca Town Center, located in Boca Raton, FL, containing 252 apartment homes, was sold for $56,300,000 . The Company's share of the gain in accordance with GAAP for the disposition was $4,120,000 . • Avalon Kips Bay, located in New York, NY, containing 209 apartment homes, was sold for $173,000,000 . The Company's share of the gain in accordance with GAAP for the disposition was $12,448,000 . In conjunction with the disposition of these communities, during the six months ended June 30, 2016 , the U.S. Fund repaid an aggregate of $94,822,000 of secured indebtedness in advance of the scheduled maturity dates. This resulted in charges for prepayment penalties and write-offs of deferred financing costs, of which the Company's aggregate portion was $2,003,000 , which is reported as a reduction of equity in income of unconsolidated real estate entities on the accompanying Condensed Consolidated Statements of Comprehensive Income. The following is a combined summary of the financial position of the entities accounted for using the equity method discussed above as of the dates presented (dollars in thousands): 6/30/2016 12/31/2015 (unaudited) (unaudited) Assets: Real estate, net $ 1,022,056 $ 1,392,833 Other assets 156,345 57,044 Total assets $ 1,178,401 $ 1,449,877 Liabilities and partners’ capital: Mortgage notes payable and credit facility $ 722,339 $ 947,205 Other liabilities 20,332 20,471 Partners’ capital 435,730 482,201 Total liabilities and partners’ capital $ 1,178,401 $ 1,449,877 The following is a combined summary of the operating results of the entities accounted for using the equity method discussed above for the periods presented (dollars in thousands): For the three months ended For the six months ended 6/30/2016 6/30/2015 6/30/2016 6/30/2015 (unaudited) (unaudited) Rental and other income $ 33,808 $ 43,395 $ 70,763 $ 88,650 Operating and other expenses (12,967 ) (17,375 ) (27,137 ) (34,712 ) Gain on sale of communities 76,934 — 180,256 32,490 Interest expense, net (1) (9,938 ) (10,334 ) (29,938 ) (20,811 ) Depreciation expense (8,707 ) (11,942 ) (17,947 ) (23,845 ) Net income $ 79,130 $ 3,744 $ 175,997 $ 41,772 _____________________________________ (1) Amount for 2016 includes charges for prepayment penalties and write-offs of deferred financing costs of $12,344 . In conjunction with the formation of Fund II, and the acquisition of the U.S. Fund, Multifamily Partners AC JV LP (the "AC JV") and Brandywine Apartments of Maryland, LLC ("Brandywine"), the Company incurred costs in excess of its equity in the underlying net assets of the respective investments. These costs represent $38,853,000 and $40,978,000 at June 30, 2016 and December 31, 2015 , respectively, of the Company's respective investment balances. These amounts are being amortized over the lives of the underlying assets as a component of equity in income of unconsolidated entities on the accompanying Condensed Consolidated Statements of Comprehensive Income. During the three months ended June 30, 2016 , the Company entered into a joint venture agreement to facilitate the acquisition of Avalon Clarendon, located in Arlington, VA. Avalon Clarendon is part of a mixed-use development containing residential, retail, office and public parking. The Company contributed $120,300,000 to the venture for the Company's share of the purchase price. The Company has shared control of the overall venture with its partner, but has all of the rights and obligations associated with the residential component of Avalon Clarendon, containing 300 apartment homes. The joint venture partner has all of the rights and obligations associated with the retail, office and public parking components of Avalon Clarendon. The Company's investment in the joint venture is reported as a component of investments in unconsolidated real estate entities on the accompanying Condensed Consolidated Balance Sheets, and the operating results of Avalon Clarendon are included as a component of equity in income of unconsolidated real estate entities on the accompanying Condensed Consolidated Statements of Comprehensive Income. The Company expects to complete a vertical subdivision of the property with the joint venture partner in the third quarter of 2016, at which time the Company will report the operating results of Avalon Clarendon as part of its consolidated results of operations. Investments in Consolidated Real Estate Entities During the six months ended June 30, 2016 , the Company acquired two consolidated communities: • Avalon Hoboken, located in Hoboken, NJ. Avalon Hoboken contains 217 apartment homes and was acquired for a purchase price of $129,700,000 . In conjunction with the acquisition, the Company assumed a fixed rate secured mortgage note with a principal balance of $67,904,000 and a contractual interest rate of 4.18% maturing in December 2020 . • Avalon Potomac Yard, located in Alexandria, VA. Avalon Potomac Yard contains 323 apartment homes and was acquired for a purchase price of $108,250,000 . The Company accounted for these acquisitions as business combinations and recorded the acquired assets and assumed liabilities, including identifiable intangibles, at their fair values. The Company used third party pricing or internal models for the values of the land, a valuation model for the values of the buildings and debt, and an internal model to determine the fair values of the remaining real estate assets and in-place leases. Given the heterogeneous nature of multifamily real estate, the fair values for the land, debt, real estate assets and in-place leases incorporated significant unobservable inputs and therefore are considered to be Level 3 prices within the fair value hierarchy. Expensed Acquisition, Development and Other Pursuit Costs and Impairment of Long-Lived Assets The Company capitalizes pre-development costs incurred in pursuit of new development opportunities for which the Company currently believes future development is probable (“Development Rights”). Future development of these Development Rights is dependent upon various factors, including zoning and regulatory approval, rental market conditions, construction costs and the availability of capital. Initial pre-development costs incurred for pursuits for which future development is not yet considered probable are expensed as incurred. In addition, if the status of a Development Right changes, making future development by the Company no longer probable, any capitalized pre-development costs are written off with a charge to expense. The Company expensed costs related to the abandonment of Development Rights as well as costs incurred in pursuing the acquisition of assets or costs incurred pursuing the disposition of assets for which such disposition activity did not occur, in the amounts of $1,436,000 and $673,000 for the three months ended June 30, 2016 and 2015 , respectively, and $3,282,000 and $1,860,000 for the six months ended June 30, 2016 and 2015 , respectively. These costs are included in expensed acquisition, development, and other pursuit costs, net of recoveries on the accompanying Condensed Consolidated Statements of Comprehensive Income. Abandoned pursuit costs can vary greatly, and the costs incurred in any given period may be significantly different in future periods. The Company evaluates its real estate and other long-lived assets for impairment when potential indicators of impairment exist. Such assets are stated at cost, less accumulated depreciation and amortization, unless the carrying amount of the asset is not recoverable. If events or circumstances indicate that the carrying amount of a property or long-lived asset may not be recoverable, the Company assesses its recoverability by comparing the carrying amount of the property or long-lived asset to its estimated undiscounted future cash flows. If the carrying amount exceeds the aggregate undiscounted future cash flows, the Company recognizes an impairment loss to the extent the carrying amount exceeds the estimated fair value of the property or long-lived asset. Based on periodic tests of recoverability of long-lived assets for the three and six months ended June 30, 2016 and 2015 , the Company did not recognize any impairment losses for wholly-owned operating real estate assets. The Company assesses its portfolio of land held for both development and investment for impairment if the intent of the Company changes with respect to either the development of, or the expected holding period for, the land. During the three and six months ended June 30, 2016 , the Company recognized $4,000,000 and $10,500,000 , respectively, of aggregate impairment charges related to one and three ancillary land parcels, respectively. This charge was determined as the excess of the Company's carrying basis over the expected sales price for each parcel, and is included in casualty and impairment (gain) loss, net on the accompanying Condensed Consolidated Statements of Comprehensive Income. The Company did not recognize any material impairment charges on its investment in land during the three and six months ended June 30, 2015 . The Company evaluates its unconsolidated investments for other than temporary impairment, considering both the extent and amount by which the carrying value of the investment exceeds the fair value, and the Company’s intent and ability to hold the investment to recover its carrying value. The Company also evaluates its proportionate share of any impairment of assets held by unconsolidated investments. There were no material other than temporary impairment losses recognized by any of the Company’s investments in unconsolidated real estate entities during the three and six months ended June 30, 2016 and 2015 . Casualty Gains and Losses During the six months ended June 30, 2016 , the Company reached a final insurance settlement for the Company's property damage and lost income for the Edgewater casualty loss, for which it received aggregate insurance proceeds for Edgewater of $73,150,000 , after self-insurance and deductibles, as discussed below. During the six months ended June 30, 2015 , the Company received $44,142,000 in insurance proceeds, which were partially offset by casualty charges of $21,844,000 to write off the net book value of the building destroyed by the fire at Edgewater, and $5,977,000 to record demolition and additional incident expenses, resulting in a net casualty gain of $16,321,000 . Of these amounts, during the three months ended June 30, 2015 , the Company received $22,000,000 in insurance proceeds, which were partially offset by casualty charges of $4,886,000 relating to demolition and additional incident expenses, resulting in a net casualty gain of $17,114,000 . During the six months ended June 30, 2016 , the Company received the final $29,008,000 of insurance proceeds, of which $8,702,000 was recognized as an additional net casualty gain and $20,306,000 as business interruption insurance proceeds. The Company reported the net casualty gains from each of the respective reporting periods as casualty and impairment (gain) loss, net on the accompanying Condensed Consolidated Statements of Comprehensive Income, and reported the business interruption insurance proceeds as a component of rental and other income on the accompanying Condensed Consolidated Statements of Comprehensive Income. See discussion in Note 1, "Organization, Basis of Presentation and Significant Accounting Policies, Legal and Other Contingencies," and Part II, Item 1, "Legal Proceedings," for further discussion of the Edgewater casualty loss. During the six months ended June 30, 2015 , several of the Company's communities in its Northeast markets incurred property and casualty damages from severe winter storms, for which the Company recorded an impairment due to a casualty loss of $4,195,000 . During the three and six months ended June 30, 2016 , the Company recorded a net casualty gain related to the 2015 severe winter storms of $5,732,000 , which is comprised of $8,493,000 in third-party insurance proceeds received, partially offset by incremental costs of $2,761,000 . These amounts are included in casualty and impairment (gain) loss, net on the accompanying Condensed Consolidated Statements of Comprehensive Income. |
Real Estate Disposition Activit
Real Estate Disposition Activities | 6 Months Ended |
Jun. 30, 2016 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Real Estate Disposition Activities | Real Estate Disposition Activities During the six months ended June 30, 2016 , the Company sold two wholly-owned operating communities. • Eaves Trumbull, located in Trumbull, CT, containing 340 homes, was sold for $70,250,000 . The Company's gain in accordance with GAAP on the disposition was $51,430,000 , reported in gain on sale of communities on the accompanying Condensed Consolidated Statements of Comprehensive Income. • Avalon Essex, located in Peabody, MA, containing 154 homes, was sold for $45,100,000 . The Company's gain in accordance with GAAP on the disposition was $31,081,000 , reported in gain on sale of communities on the accompanying Condensed Consolidated Statements of Comprehensive Income. At June 30, 2016 , the Company had one community and four ancillary land parcels that qualified as held for sale. |
Segment Reporting
Segment Reporting | 6 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting The Company’s reportable operating segments include Established Communities, Other Stabilized Communities, and Development/Redevelopment Communities. Annually as of January 1, the Company determines which of its communities fall into each of these categories and generally maintains that classification throughout the year for the purpose of reporting segment operations, unless disposition or redevelopment plans regarding a community change. In addition, the Company owns land for future development and has other corporate assets that are not allocated to an operating segment. The Company’s segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing each segment’s performance. The Company’s chief operating decision maker is comprised of several members of its executive management team who use net operating income (“NOI”) as the primary financial measure for Established Communities and Other Stabilized Communities. NOI is defined by the Company as total property revenue less direct property operating expenses, including property taxes, and excluding corporate-level income (including management, development and other fees), corporate-level property management and other indirect operating expenses, investments and investment management expenses, expensed acquisition, development and other pursuit costs, net of recoveries, interest expense, net, loss (gain) on extinguishment of debt, net, general and administrative expense, equity in income of unconsolidated real estate entities, depreciation expense, corporate income tax expense, casualty and impairment (gain) loss, net, gain on sale of real estate assets and net operating income from real estate assets sold or held for sale. Although the Company considers NOI a useful measure of a community's or communities' operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities, as determined in accordance with GAAP. NOI excludes a number of income and expense categories as detailed in the reconciliation of NOI to net income. A reconciliation of NOI to net income for the three and six months ended June 30, 2016 and 2015 is as follows (dollars in thousands): For the three months ended For the six months ended 6/30/2016 6/30/2015 6/30/2016 6/30/2015 Net income $ 197,319 $ 172,253 $ 435,197 $ 380,306 Indirect operating expenses, net of corporate income 15,477 14,817 32,015 30,215 Investments and investment management expense 1,194 1,073 2,340 2,107 Expensed acquisition, development and other pursuit costs, net of recoveries 1,436 673 4,897 1,860 Interest expense, net 46,581 44,590 89,991 90,164 Loss (gain) on extinguishment of debt, net 2,461 (7,749 ) 2,461 (7,749 ) General and administrative expense 12,011 10,335 23,414 20,803 Equity in income of unconsolidated real estate entities (27,151 ) (13,806 ) (55,120 ) (48,371 ) Depreciation expense 132,469 118,627 259,685 235,480 Income tax expense 36 1,293 73 1,308 Casualty and impairment (gain) loss, net (1,732 ) (17,114 ) (3,935 ) (11,326 ) Gain on sale of real estate (31,133 ) (9,625 ) (82,563 ) (80,583 ) Net operating income from real estate assets sold or held for sale (1) (1,192 ) (4,377 ) (3,218 ) (8,812 ) Net operating income $ 347,776 $ 310,990 $ 705,237 $ 605,402 __________________________________ (1) Represents NOI from real estate assets sold or held for sale as of June 30, 2016 that are not otherwise classified as discontinued operations. The following is a summary of NOI from real estate assets sold or held for sale for the periods presented (dollars in thousands): For the three months ended For the six months ended 6/30/2016 6/30/2015 6/30/2016 6/30/2015 Rental income from real estate assets sold or held for sale $ 2,016 $ 7,292 $ 5,365 $ 14,726 Operating expenses from real estate assets sold or held for sale (824 ) (2,915 ) (2,147 ) (5,914 ) Net operating income from real estate assets sold or held for sale $ 1,192 $ 4,377 $ 3,218 $ 8,812 The primary performance measure for communities under development or redevelopment depends on the stage of completion. While under development, management monitors actual construction costs against budgeted costs as well as lease-up pace and rent levels compared to budget. The following table provides details of the Company’s segment information as of the dates specified (dollars in thousands). The segments are classified based on the individual community’s status at the beginning of the given calendar year. Therefore, each year the composition of communities within each business segment is adjusted. Accordingly, the amounts between years are not directly comparable. Segment information for total revenue and NOI for the three and six months ended June 30, 2016 and 2015 has been adjusted to exclude the real estate assets that were sold from January 1, 2015 through June 30, 2016 , or otherwise qualify as held for sale as of June 30, 2016 , as described in Note 6, “Real Estate Disposition Activities.” Segment information for gross real estate as of June 30, 2016 and 2015 has not been adjusted to exclude real estate assets that were sold or otherwise qualified as held for sale subsequent to the respective balance sheet dates. For the three months ended For the six months ended Total NOI % NOI change from prior year Total NOI % NOI change from prior year Gross real estate (1) For the period ended June 30, 2016 Established New England $ 58,069 $ 37,170 2.7 % $ 115,410 $ 73,840 8.9 % $ 1,841,109 Metro NY/NJ 89,895 61,951 2.3 % 177,684 121,715 2.8 % 2,889,770 Mid-Atlantic 58,464 40,530 2.5 % 115,994 80,593 1.9 % 2,331,290 Pacific Northwest 22,181 15,843 5.6 % 43,764 31,588 6.2 % 795,977 Northern California 79,632 60,850 6.8 % 158,084 121,097 9.1 % 2,653,785 Southern California 71,612 50,934 10.3 % 142,869 101,975 10.1 % 2,635,803 Total Established 379,853 267,278 5.0 % 753,805 530,808 6.4 % 13,147,734 Other Stabilized (2) 58,511 38,593 N/A 134,933 97,197 N/A 2,166,893 Development / Redevelopment 60,460 41,905 N/A 113,711 77,232 N/A 4,065,071 Land Held for Future Development N/A N/A N/A N/A N/A N/A 511,797 Non-allocated (3) 1,467 N/A N/A 2,990 N/A N/A 81,186 Total $ 500,291 $ 347,776 11.8 % $ 1,005,439 $ 705,237 16.5 % $ 19,972,681 For the period ended June 30, 2015 Established New England $ 45,162 $ 28,663 2.8 % $ 89,168 $ 54,224 (0.5 )% $ 1,477,145 Metro NY/NJ 95,205 67,148 2.9 % 188,389 131,514 2.9 % 3,191,141 Mid-Atlantic 52,263 35,938 (0.9 )% 103,967 71,969 (0.8 )% 2,170,822 Pacific Northwest 19,047 13,657 7.9 % 37,536 27,030 8.4 % 719,366 Northern California 67,144 52,635 11.7 % 132,658 102,369 11.6 % 2,409,781 Southern California 63,169 43,046 6.7 % 125,493 86,564 9.8 % 2,503,327 Total Established 341,990 241,087 5.1 % 677,211 473,670 5.2 % 12,471,582 Other Stabilized 54,679 36,566 N/A 108,755 71,406 N/A 2,028,096 Development / Redevelopment 50,556 33,337 N/A 93,582 60,326 N/A 3,581,408 Land Held for Future Development N/A N/A N/A N/A N/A N/A 487,205 Non-allocated (3) 2,942 N/A N/A 5,553 N/A N/A 42,997 Total $ 450,167 $ 310,990 13.3 % $ 885,101 $ 605,402 13.4 % $ 18,611,288 __________________________________ (1) Does not include gross real estate assets held for sale of $77,943 and $79,128 as of June 30, 2016 and 2015 , respectively. (2) Total revenue and NOI for the six months ended June 30, 2016 includes $20,306 in business interruption insurance proceeds related to the Edgewater casualty loss. (3) Revenue represents third-party management, asset management and developer fees and miscellaneous income which are not allocated to a reportable segment. |
Stock-Based Compensation Plans
Stock-Based Compensation Plans | 6 Months Ended |
Jun. 30, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation Plans | Stock-Based Compensation Plans As part of its long term compensation plans, the Company has granted stock options, performance awards and restricted stock. Detail of the outstanding awards and activity is presented below. Information with respect to stock options granted under the Company’s 1994 Stock Option and Incentive Plan (the “1994 Plan”) and its 2009 Stock Option and Incentive Plan (the “2009 Plan”) is as follows: 2009 Plan shares Weighted average exercise price per share 1994 Plan shares Weighted average exercise price per share Options Outstanding, December 31, 2015 249,178 $ 122.17 82,195 $ 103.27 Exercised (56,774 ) 113.78 (59,654 ) 112.85 Forfeited — — — — Options Outstanding, June 30, 2016 192,404 $ 124.65 22,541 $ 77.91 Options Exercisable, June 30, 2016 192,404 $ 124.65 22,541 $ 77.91 Information with respect to performance awards granted is as follows: Performance awards Weighted average grant date fair value per award Outstanding at December 31, 2015 238,266 $ 119.65 Granted (1) 93,525 141.88 Change in units based on performance (2) 36,091 101.52 Converted to restricted stock (115,618 ) 94.67 Forfeited (1,124 ) 144.48 Outstanding at June 30, 2016 251,140 $ 136.71 __________________________________ (1) The amount of restricted stock that ultimately may be earned is based on the total shareholder return metrics related to the Company’s common stock for 60,696 performance awards and financial metrics related to operating performance and leverage metrics of the Company for 32,829 performance awards. (2) Represents the change in the number of performance awards earned based on performance achievement. The Company used a Monte Carlo model to assess the compensation cost associated with the portion of the performance awards determined by using total shareholder return measures. The assumptions used are as follows: 2016 Dividend yield 3.3% Estimated volatility over the life of the plan (1) 15.2% - 22.8% Risk free rate 0.44% - 0.88% Estimated performance award value based on total shareholder return measure $131.24 __________________________________ (1) Estimated volatility over the life of the plan is using 50% historical volatility and 50% implied volatility. For the portion of the performance awards granted in 2016, for which achievement will be determined by using financial metrics, the compensation cost was based on the grant date value of $161.56 , and the Company's estimate of corporate achievement for the financial metrics. Information with respect to restricted stock granted is as follows: Restricted stock shares Restricted stock shares weighted average grant date fair value per share Restricted stock shares converted from performance awards Outstanding at December 31, 2015 147,884 $ 146.21 98,347 Granted - restricted stock shares 80,441 162.22 115,618 Vested - restricted stock shares (83,337 ) 141.02 (36,872 ) Forfeited (2,243 ) 160.39 — Outstanding at June 30, 2016 142,745 $ 158.03 177,093 Total employee stock-based compensation cost recognized in income was $8,045,000 and $7,777,000 for the six months ended June 30, 2016 and 2015 , respectively, and total capitalized stock-based compensation cost was $6,052,000 and $6,071,000 for the six months ended June 30, 2016 and 2015 , respectively. At June 30, 2016 , there was a total unrecognized compensation cost of $33,436,000 for unvested restricted stock and performance awards, which does not include estimated forfeitures, and is expected to be recognized over a weighted average period of 3.8 years. |
Related Party Arrangements
Related Party Arrangements | 6 Months Ended |
Jun. 30, 2016 | |
Related Party Transactions [Abstract] | |
Related Party Arrangements | Related Party Arrangements Unconsolidated Entities The Company manages unconsolidated real estate entities for which it receives asset management, property management, development and redevelopment fee revenue. From these entities, the Company earned fees of $1,467,000 and $2,942,000 during the three months ended June 30, 2016 and 2015 , respectively, and $2,990,000 and $5,553,000 for the six months ended June 30, 2016 and 2015 , respectively. These fees are recognized on an accrual basis when earned in accordance with the accounting guidance applicable to revenue recognition, and are included in management, development and other fees on the accompanying Condensed Consolidated Statements of Comprehensive Income. In addition, the Company has outstanding receivables associated with its management role of $3,720,000 and $3,832,000 as of June 30, 2016 and December 31, 2015 , respectively. Director Compensation The Company recorded non-employee director compensation expense relating to restricted stock grants and deferred stock awards in the amount of $277,000 and $278,000 in the three months ended June 30, 2016 and 2015 , respectively, and $618,000 and $550,000 in the six months ended June 30, 2016 and 2015 , respectively, as a component of general and administrative expense. Deferred compensation relating to these restricted stock grants and deferred stock awards to non-employee directors was $953,000 and $488,000 on June 30, 2016 and December 31, 2015 , respectively. During the six months ended June 30, 2016 , the Company issued 44,327 shares of common stock in conjunction with the conversion of deferred stock awards. |
Fair Value
Fair Value | 6 Months Ended |
Jun. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value | Fair Value Financial Instruments Carried at Fair Value Derivative Financial Instruments Currently, the Company uses interest rate swap and interest rate cap agreements to manage its interest rate risk. These instruments are carried at fair value in the Company’s financial statements. In adjusting the fair value of its derivative contracts for the effect of counterparty nonperformance risk, the Company has considered the impact of its net position with a given counterparty, as well as any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. The Company minimizes its credit risk on these transactions by dealing with major, creditworthy financial institutions which have an A or better credit rating by the Standard & Poor’s Ratings Group. As part of its on-going control procedures, the Company monitors the credit ratings of counterparties and the exposure of the Company to any single entity, thus reducing credit risk concentration. The Company believes the likelihood of realizing losses from counterparty nonperformance is remote. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, such as interest rate, term to maturity and volatility, the credit valuation adjustments associated with its derivatives use Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by itself and its counterparties. As of June 30, 2016 , the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined it is not significant. As a result, the Company has determined that its derivative valuations are classified in Level 2 of the fair value hierarchy. Hedge ineffectiveness did not have a material impact on earnings of the Company for the three and six months ended June 30, 2016 , or any prior period, and the Company does not anticipate that it will have a material effect in the future. The following table summarizes the consolidated derivative positions at June 30, 2016 (dollars in thousands): Non-designated Hedges Interest Rate Caps Cash Flow Hedges Interest Rate Caps Cash Flow Hedges Interest Rate Swaps Notional balance $ 723,831 $ 36,317 $ 800,000 Weighted average interest rate (1) 2.2 % 2.6 % N/A Weighted average swapped/capped interest rate 6.2 % 5.9 % 2.3 % Earliest maturity date Nov 2016 Apr 2019 Nov 2017 Latest maturity date Jul 2021 Apr 2019 Nov 2017 ____________________________________ (1) For interest rate caps, represents the weighted average interest rate on the hedged debt. During the three and six months ended June 30, 2016 , the Company entered into $150,000,000 and $600,000,000 of forward interest rate swap agreements, respectively, to reduce the impact of variability in interest rates on a portion of the Company's expected debt issuance activity in 2016 and 2017. The Company settled $400,000,000 of the aggregate outstanding swaps in May 2016, as discussed below. For the remaining outstanding swaps, at maturity of the agreements, the Company expects to cash settle the contracts and either pay or receive cash for the then current fair value. Assuming that the Company issues the debt as expected, the impact from settling these positions will then be recognized over the life of the issued debt as a yield adjustment. In conjunction with the Company's May 2016 unsecured note issuance, the Company settled $400,000,000 of forward interest rate swap agreements designated as cash flow hedges of the interest rate variability on the forecasted issuance of the unsecured notes, making a payment of $14,847,000 . The Company has deferred the effective portion of the fair value change of these swaps in accumulated other comprehensive loss on the accompanying Condensed Consolidated Balance Sheets, and will recognize the impact as a component of interest expense, net, over the life of the unsecured notes. Excluding derivatives executed to hedge secured debt on communities classified as held for sale, the Company had 11 derivatives designated as cash flow hedges and 15 derivatives not designated as hedges at June 30, 2016 . Fair value changes for derivatives not in qualifying hedge relationships for the three and six months ended June 30, 2016 and 2015 were not material. During three and six months ended June 30, 2016 , the Company deferred $26,788,000 and $74,545,000 of losses for cash flow hedges, respectively, reported as a component of other comprehensive income (loss). The following table summarizes the deferred losses reclassified from accumulated other comprehensive income as a component of interest expense, net (dollars in thousands): For the three months ended For the six months ended 6/30/2016 6/30/2015 6/30/2016 6/30/2015 Cash flow hedge losses reclassified to earnings $ 1,561 $ 1,433 $ 2,935 $ 3,028 The Company anticipates reclassifying approximately $6,978,000 of hedging losses from accumulated other comprehensive loss into earnings within the next 12 months to offset the variability of cash flows of the hedged item during this period. Redeemable Noncontrolling Interests The Company provided redemption options (the “Puts”) that allow joint venture partners of the Company to require the Company to purchase their interests in the investment at a guaranteed minimum amount related to three ventures. The Puts are payable in cash. The Company determines the fair value of the Puts based on unobservable inputs considering the assumptions that market participants would make in pricing the obligations, applying a guaranteed rate of return to the joint venture partners’ net capital contribution balances as of period end. Given the significance of the unobservable inputs, the valuations are classified in Level 3 of the fair value hierarchy. The Company issued units of limited partnership interest in DownREITs which provide the DownREIT limited partners the ability to present all or some of their units for redemption for cash as determined by the partnership agreement. Under the DownREIT agreements, for each limited partnership unit, the limited partner is entitled to receive cash in the amount equal to the fair value of the Company’s common stock on or about the date of redemption. In lieu of cash redemption, the Company may elect to exchange such units for an equal number of shares of the Company’s common stock. The limited partnership units in the DownREITs are valued using the market price of the Company’s common stock, a Level 1 price under the fair value hierarchy. Financial Instruments Not Carried at Fair Value Cash and Cash Equivalents Cash and cash equivalent balances are held with various financial institutions within principal protected accounts. The Company monitors credit ratings of these financial institutions and the concentration of cash and cash equivalent balances with any one financial institution and believes the likelihood of realizing material losses related to cash and cash equivalent balances is remote. Cash and cash equivalents are carried at their face amounts, which reasonably approximate their fair values and are Level 1 within the fair value hierarchy. Other Financial Instruments Rents and other receivables, accounts and construction payable and accrued expenses and other liabilities are carried at their face amounts, which reasonably approximate their fair values. The Company values its unsecured notes using quoted market prices, a Level 1 price within the fair value hierarchy. The Company values its notes payable and outstanding amounts under the Credit Facility and Term Loan using a discounted cash flow analysis on the expected cash flows of each instrument. This analysis reflects the contractual terms of the instrument, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The process also considers credit valuation adjustments to appropriately reflect the Company’s nonperformance risk. The Company has concluded that the value of its notes payable and amounts outstanding under its Credit Facility and Term Loan are Level 2 prices as the majority of the inputs used to value its positions fall within Level 2 of the fair value hierarchy. Financial Instruments Measured/Disclosed at Fair Value on a Recurring Basis The following tables summarize the classification between the three levels of the fair value hierarchy of the Company’s financial instruments measured/disclosed at fair value on a recurring basis (dollars in thousands): Description Total Fair Value Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) 6/30/2016 Non-Designated Hedges Interest Rate Caps $ 40 $ — $ 40 $ — Cash Flow Hedges Interest Rate Caps — — — — Interest Rate Swaps (54,311 ) — (54,311 ) — Puts (8,181 ) — — (8,181 ) DownREIT units (1,353 ) (1,353 ) — — Indebtedness Unsecured notes (4,273,722 ) (4,273,722 ) — — Mortgage notes payable and unsecured term loan (2,732,990 ) — (2,732,990 ) — Total $ (7,070,517 ) $ (4,275,075 ) $ (2,787,261 ) $ (8,181 ) Description Total Fair Value Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) 12/31/2015 Non-Designated Hedges Interest Rate Caps $ 26 $ — $ 26 $ — Cash Flow Hedges Interest Rate Caps 5 — 5 — Interest Rate Swaps 5,422 — 5,422 — Puts (8,181 ) — — (8,181 ) DownREIT units (1,381 ) (1,381 ) — — Indebtedness Unsecured notes (3,668,417 ) (3,668,417 ) — — Mortgage notes payable and unsecured term loan (2,700,341 ) — (2,700,341 ) — Total $ (6,372,867 ) $ (3,669,798 ) $ (2,694,888 ) $ (8,181 ) |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events The Company has evaluated subsequent events through the date on which this Form 10-Q was filed, the date on which these financial statements were issued, and identified the items below for discussion. The Company entered into a joint venture which will develop, own and operate AVA North Point, a 265 apartment home community in Cambridge, MA, which is expected to be developed for a total capitalized cost to the joint venture of $113,900,000 . The Company contributed the land parcel to the venture and owns a 55.0% interest in the venture, and the venture partner owns the remaining 45.0% interest. |
Organization, Basis of Presen18
Organization, Basis of Presentation and Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Organization and Basis of Presentation | Organization and Basis of Presentation AvalonBay Communities, Inc. (the “Company,” which term, unless the context otherwise requires, refers to AvalonBay Communities, Inc. together with its subsidiaries), is a Maryland corporation that has elected to be treated as a real estate investment trust (“REIT”) for federal income tax purposes under the Internal Revenue Code of 1986 (the “Code”). The Company focuses on the development, redevelopment, acquisition, ownership and operation of multifamily communities primarily in New England, the New York/New Jersey metro area, the Mid-Atlantic, the Pacific Northwest, and Northern and Southern California. At June 30, 2016 , the Company owned or held a direct or indirect ownership interest in 260 operating apartment communities containing 75,504 apartment homes in 10 states and the District of Columbia, of which seven communities containing 2,917 apartment homes were under reconstruction. In addition, the Company owned or held a direct or indirect interest in 23 communities under construction that are expected to contain an aggregate of 7,480 apartment homes when completed. The Company also owned or held a direct or indirect ownership interest in land or rights to land on which the Company expects to develop an additional 30 communities that, if developed as expected, will contain an estimated 10,452 apartment homes. The interim unaudited financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements required by GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited financial statements should be read in conjunction with the financial statements and notes included in the Company’s 2015 Annual Report on Form 10-K. The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the operating results for the full year. Management believes the disclosures are adequate to ensure the information presented is not misleading. In the opinion of management, all adjustments and eliminations, consisting only of normal, recurring adjustments necessary for a fair presentation of the financial statements for the interim periods, have been included. Capitalized terms used without definition have meanings provided elsewhere in this Form 10-Q. |
Earnings per Common Share | Earnings per Common Share Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted average number of shares outstanding during the period. All outstanding unvested restricted share awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common shareholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per share (“EPS”). Both the unvested restricted shares and other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The Company’s earnings per common share are determined as follows (dollars in thousands, except per share data): For the three months ended For the six months ended 6/30/2016 6/30/2015 6/30/2016 6/30/2015 Basic and diluted shares outstanding Weighted average common shares - basic 136,918,770 131,977,578 136,852,323 131,930,916 Weighted average DownREIT units outstanding 7,500 7,500 7,500 7,500 Effect of dilutive securities 511,463 1,101,361 550,564 1,192,947 Weighted average common shares - diluted 137,437,733 133,086,439 137,410,387 133,131,363 Calculation of Earnings per Share - basic Net income attributable to common stockholders $ 197,444 $ 172,324 $ 435,377 $ 380,469 Net income allocated to unvested restricted shares (516 ) (445 ) (1,147 ) (975 ) Net income attributable to common stockholders, adjusted $ 196,928 $ 171,879 $ 434,230 $ 379,494 Weighted average common shares - basic 136,918,770 131,977,578 136,852,323 131,930,916 Earnings per common share - basic $ 1.44 $ 1.30 $ 3.17 $ 2.88 Calculation of Earnings per Share - diluted Net income attributable to common stockholders $ 197,444 $ 172,324 $ 435,377 $ 380,469 Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations 10 9 20 19 Adjusted net income available to common stockholders $ 197,454 $ 172,333 $ 435,397 $ 380,488 Weighted average common shares - diluted 137,437,733 133,086,439 137,410,387 133,131,363 Earnings per common share - diluted $ 1.44 $ 1.29 $ 3.17 $ 2.86 All options to purchase shares of common stock outstanding as of June 30, 2016 and 2015 are included in the computation of diluted earnings per share. The Company is required to estimate the forfeiture of stock options and recognize compensation cost net of the estimated forfeitures. The estimated forfeitures included in compensation cost are adjusted to reflect actual forfeitures at the end of the vesting period. The forfeiture rate at June 30, 2016 was 0.8% and is based on the average forfeiture activity over a period equal to the estimated life of the stock options. The application of estimated forfeitures did not materially impact compensation expense for the three and six months ended June 30, 2016 or 2015 . |
Derivative Instruments and Hedging Activities | Derivative Instruments and Hedging Activities The Company enters into interest rate swap and interest rate cap agreements (collectively, “Hedging Derivatives”) for interest rate risk management purposes and in conjunction with certain variable rate secured debt to satisfy lender requirements. The Company does not enter into Hedging Derivative transactions for trading or other speculative purposes. The Company assesses the effectiveness of qualifying cash flow and fair value hedges, both at inception and on an on-going basis. Hedge ineffectiveness is reported as a component of general and administrative expenses. The fair values of Hedging Derivatives that are in an asset position are recorded in prepaid expenses and other assets. The fair value of Hedging Derivatives that are in a liability position are included in accrued expenses and other liabilities. Fair value changes for derivatives that are not in qualifying hedge relationships are reported as a component of interest expense, net. For the Hedging Derivative positions that the Company has determined qualify as effective cash flow hedges, the Company has recorded the effective portion of cumulative changes in the fair value of Hedging Derivatives in other comprehensive income (loss). Amounts recorded in other comprehensive income (loss) will be reclassified into earnings in the periods in which earnings are affected by the hedged cash flow. The effective portion of the change in fair value of the Hedging Derivatives that the Company has determined qualified as effective fair value hedges is reported as an adjustment to the carrying amount of the corresponding debt being hedged. |
Legal and Other Contingencies | Legal and Other Contingencies In January 2015, a fire occurred at the Company's Avalon at Edgewater apartment community located in Edgewater, New Jersey. Edgewater consisted of two residential buildings. One building, containing 240 apartment homes, was destroyed. The second building, containing 168 apartment homes, suffered minimal damage and has been repaired. The Company is aware that third parties incurred significant property damage and are claiming other losses, such as relocation costs, as a result of the fire. The Company has established protocols for processing claims and has encouraged any party who sustained a loss to contact the Company's insurance carrier to file a claim. Three class action lawsuits have been filed against the Company on behalf of occupants of the destroyed building and consolidated in the United States District Court for the District of New Jersey. The Company has agreed with class counsel to the terms of a proposed settlement which would provide a claims process (with agreed upon protocols for instructing the adjuster as to how to evaluate claims) and, if needed, an arbitration process to determine damage amounts to be paid to individual claimants covered by the class settlement. On July 8, 2016, class counsel filed with the court a motion for preliminary approval of this class settlement, and the Company did not oppose such motion. However, the Company cannot predict when or if the court will approve the settlement. A fourth class action, being heard in the same federal court, was filed against the Company on behalf of residents of the second Edgewater building that suffered minimal damage. In addition to the class action lawsuits described above, 20 lawsuits representing approximately 141 individual plaintiffs have been filed in the Superior Court of New Jersey Bergen County - Law Division and 19 of these lawsuits are currently pending. Most of these state court cases have been consolidated by the court and the Company expects all of them to be consolidated shortly. The Company believes that it has meritorious defenses to the extent of damages claimed in all of the suits. Having incurred applicable deductibles, the Company currently believes that all of its remaining liability to third parties (including any liability to third parties determined in accordance with the class settlement described above, if approved) will be substantially covered by its insurance policies. However, the Company can give no assurances in this regard and continues to evaluate this matter. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. |
Reclassifications | Reclassifications Certain reclassifications have been made to amounts in prior years’ notes to financial statements to conform to current year presentations as a result of changes in held for sale classification and disposition activity. |
Recently Adopted Accounting Standards | Recently Issued Accounting Standards In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation: Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of share-based payment transactions, including income tax consequences, classification of awards as equity or liability, statement of cash flows classification and policy election options for forfeitures. The new standard requires either a prospective, retrospective or modified retrospective approach depending on the amendment type. The guidance will be effective in the first quarter of 2017 and allows for early adoption. The Company is assessing whether the new standard will have a material effect on its financial position or results of operations. |
Organization, Basis of Presen19
Organization, Basis of Presentation and Significant Accounting Policies (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Schedule of earnings per common share | The Company’s earnings per common share are determined as follows (dollars in thousands, except per share data): For the three months ended For the six months ended 6/30/2016 6/30/2015 6/30/2016 6/30/2015 Basic and diluted shares outstanding Weighted average common shares - basic 136,918,770 131,977,578 136,852,323 131,930,916 Weighted average DownREIT units outstanding 7,500 7,500 7,500 7,500 Effect of dilutive securities 511,463 1,101,361 550,564 1,192,947 Weighted average common shares - diluted 137,437,733 133,086,439 137,410,387 133,131,363 Calculation of Earnings per Share - basic Net income attributable to common stockholders $ 197,444 $ 172,324 $ 435,377 $ 380,469 Net income allocated to unvested restricted shares (516 ) (445 ) (1,147 ) (975 ) Net income attributable to common stockholders, adjusted $ 196,928 $ 171,879 $ 434,230 $ 379,494 Weighted average common shares - basic 136,918,770 131,977,578 136,852,323 131,930,916 Earnings per common share - basic $ 1.44 $ 1.30 $ 3.17 $ 2.88 Calculation of Earnings per Share - diluted Net income attributable to common stockholders $ 197,444 $ 172,324 $ 435,377 $ 380,469 Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations 10 9 20 19 Adjusted net income available to common stockholders $ 197,454 $ 172,333 $ 435,397 $ 380,488 Weighted average common shares - diluted 137,437,733 133,086,439 137,410,387 133,131,363 Earnings per common share - diluted $ 1.44 $ 1.29 $ 3.17 $ 2.86 |
Mortgage Notes Payable, Unsec20
Mortgage Notes Payable, Unsecured Notes and Credit Facility (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Summary of company's mortgage notes payable, unsecured notes and Credit Facility excluding mortgage notes secured by communities classified as held for sale | The following amounts and discussion do not include the mortgage notes related to the communities classified as held for sale, if any, as of June 30, 2016 and December 31, 2015 , as shown in the accompanying Condensed Consolidated Balance Sheets (dollars in thousands) (see Note 6, “Real Estate Disposition Activities”). 6/30/2016 12/31/2015 Fixed rate unsecured notes (1) $ 4,050,000 $ 3,575,000 Term Loan 300,000 300,000 Fixed rate mortgage notes payable - conventional and tax-exempt (2) 1,605,764 1,561,109 Variable rate mortgage notes payable - conventional and tax-exempt (2) 909,221 1,045,182 Total mortgage notes payable and unsecured notes 6,864,985 6,481,291 Credit Facility — — Total mortgage notes payable, unsecured notes and Credit Facility $ 6,864,985 $ 6,481,291 _____________________________________ (1) Balances at June 30, 2016 and December 31, 2015 exclude $7,178 and $7,601 , respectively, of debt discount, and $23,657 and $21,725 , respectively, of deferred financing costs, as reflected in unsecured notes, net on the accompanying Condensed Consolidated Balance Sheets. (2) Balances at June 30, 2016 and December 31, 2015 exclude $11,701 and $19,686 , respectively, of debt premium, and $11,860 and $14,703 , respectively, of deferred financing costs, as reflected in mortgage notes payable on the accompanying Condensed Consolidated Balance Sheets. |
Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding | Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding at June 30, 2016 are as follows (dollars in thousands): Year Secured notes payments Secured notes maturities Unsecured notes maturities Stated interest rate of unsecured notes 2016 $ 8,191 $ — $ 250,000 5.750 % 2017 17,166 709,691 250,000 5.700 % 2018 16,236 76,670 — N/A 2019 4,696 588,429 — N/A 2020 3,624 118,729 250,000 6.100 % 400,000 3.625 % 2021 3,551 27,844 250,000 3.950 % 300,000 LIBOR + 1.450% 2022 3,795 — 450,000 2.950 % 2023 4,040 — 350,000 4.200 % 250,000 2.850 % 2024 4,310 — 300,000 3.500 % 2025 4,585 84,835 525,000 3.450 % 300,000 3.500 % Thereafter 218,644 619,949 475,000 2.950 % $ 288,838 $ 2,226,147 $ 4,350,000 |
Equity (Tables)
Equity (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Stockholders' Equity Note [Abstract] | |
Summary of changes in equity | The following summarizes the changes in equity for the six months ended June 30, 2016 (dollars in thousands): Common stock Additional paid-in capital Accumulated earnings less dividends Accumulated other comprehensive loss Total equity Balance at December 31, 2015 $ 1,370 $ 10,068,532 $ (197,989 ) $ (31,387 ) $ 9,840,526 Net income attributable to common stockholders — — 435,377 — 435,377 Loss on cash flow hedges — — — (74,545 ) (74,545 ) Cash flow hedge loss reclassified to earnings — — — 2,935 2,935 Change in redemption value of redeemable noncontrolling interest — — (375 ) — (375 ) Dividends declared to common stockholders — — (370,533 ) — (370,533 ) Issuance of common stock, net of withholdings 3 9,719 (1,288 ) — 8,434 Amortization of deferred compensation — 14,700 — — 14,700 Balance at June 30, 2016 $ 1,373 $ 10,092,951 $ (134,808 ) $ (102,997 ) $ 9,856,519 |
Investments in Real Estate En22
Investments in Real Estate Entities (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Combined summary of the financial position of the entities accounted for using the equity method | The following is a combined summary of the financial position of the entities accounted for using the equity method discussed above as of the dates presented (dollars in thousands): 6/30/2016 12/31/2015 (unaudited) (unaudited) Assets: Real estate, net $ 1,022,056 $ 1,392,833 Other assets 156,345 57,044 Total assets $ 1,178,401 $ 1,449,877 Liabilities and partners’ capital: Mortgage notes payable and credit facility $ 722,339 $ 947,205 Other liabilities 20,332 20,471 Partners’ capital 435,730 482,201 Total liabilities and partners’ capital $ 1,178,401 $ 1,449,877 |
Combined summary of the operating results of the entities accounted for using the equity method | The following is a combined summary of the operating results of the entities accounted for using the equity method discussed above for the periods presented (dollars in thousands): For the three months ended For the six months ended 6/30/2016 6/30/2015 6/30/2016 6/30/2015 (unaudited) (unaudited) Rental and other income $ 33,808 $ 43,395 $ 70,763 $ 88,650 Operating and other expenses (12,967 ) (17,375 ) (27,137 ) (34,712 ) Gain on sale of communities 76,934 — 180,256 32,490 Interest expense, net (1) (9,938 ) (10,334 ) (29,938 ) (20,811 ) Depreciation expense (8,707 ) (11,942 ) (17,947 ) (23,845 ) Net income $ 79,130 $ 3,744 $ 175,997 $ 41,772 _____________________________________ (1) Amount for 2016 includes charges for prepayment penalties and write-offs of deferred financing costs of $12,344 . |
Segment Reporting (Tables)
Segment Reporting (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Schedule of reconciliation of NOI to net income | A reconciliation of NOI to net income for the three and six months ended June 30, 2016 and 2015 is as follows (dollars in thousands): For the three months ended For the six months ended 6/30/2016 6/30/2015 6/30/2016 6/30/2015 Net income $ 197,319 $ 172,253 $ 435,197 $ 380,306 Indirect operating expenses, net of corporate income 15,477 14,817 32,015 30,215 Investments and investment management expense 1,194 1,073 2,340 2,107 Expensed acquisition, development and other pursuit costs, net of recoveries 1,436 673 4,897 1,860 Interest expense, net 46,581 44,590 89,991 90,164 Loss (gain) on extinguishment of debt, net 2,461 (7,749 ) 2,461 (7,749 ) General and administrative expense 12,011 10,335 23,414 20,803 Equity in income of unconsolidated real estate entities (27,151 ) (13,806 ) (55,120 ) (48,371 ) Depreciation expense 132,469 118,627 259,685 235,480 Income tax expense 36 1,293 73 1,308 Casualty and impairment (gain) loss, net (1,732 ) (17,114 ) (3,935 ) (11,326 ) Gain on sale of real estate (31,133 ) (9,625 ) (82,563 ) (80,583 ) Net operating income from real estate assets sold or held for sale (1) (1,192 ) (4,377 ) (3,218 ) (8,812 ) Net operating income $ 347,776 $ 310,990 $ 705,237 $ 605,402 __________________________________ (1) Represents NOI from real estate assets sold or held for sale as of June 30, 2016 that are not otherwise classified as discontinued operations. |
Schedule of net operating income from real estate assets sold or held for sale, not classified as discontinued operations | The following is a summary of NOI from real estate assets sold or held for sale for the periods presented (dollars in thousands): For the three months ended For the six months ended 6/30/2016 6/30/2015 6/30/2016 6/30/2015 Rental income from real estate assets sold or held for sale $ 2,016 $ 7,292 $ 5,365 $ 14,726 Operating expenses from real estate assets sold or held for sale (824 ) (2,915 ) (2,147 ) (5,914 ) Net operating income from real estate assets sold or held for sale $ 1,192 $ 4,377 $ 3,218 $ 8,812 |
Schedule of details of segment information | For the three months ended For the six months ended Total NOI % NOI change from prior year Total NOI % NOI change from prior year Gross real estate (1) For the period ended June 30, 2016 Established New England $ 58,069 $ 37,170 2.7 % $ 115,410 $ 73,840 8.9 % $ 1,841,109 Metro NY/NJ 89,895 61,951 2.3 % 177,684 121,715 2.8 % 2,889,770 Mid-Atlantic 58,464 40,530 2.5 % 115,994 80,593 1.9 % 2,331,290 Pacific Northwest 22,181 15,843 5.6 % 43,764 31,588 6.2 % 795,977 Northern California 79,632 60,850 6.8 % 158,084 121,097 9.1 % 2,653,785 Southern California 71,612 50,934 10.3 % 142,869 101,975 10.1 % 2,635,803 Total Established 379,853 267,278 5.0 % 753,805 530,808 6.4 % 13,147,734 Other Stabilized (2) 58,511 38,593 N/A 134,933 97,197 N/A 2,166,893 Development / Redevelopment 60,460 41,905 N/A 113,711 77,232 N/A 4,065,071 Land Held for Future Development N/A N/A N/A N/A N/A N/A 511,797 Non-allocated (3) 1,467 N/A N/A 2,990 N/A N/A 81,186 Total $ 500,291 $ 347,776 11.8 % $ 1,005,439 $ 705,237 16.5 % $ 19,972,681 For the period ended June 30, 2015 Established New England $ 45,162 $ 28,663 2.8 % $ 89,168 $ 54,224 (0.5 )% $ 1,477,145 Metro NY/NJ 95,205 67,148 2.9 % 188,389 131,514 2.9 % 3,191,141 Mid-Atlantic 52,263 35,938 (0.9 )% 103,967 71,969 (0.8 )% 2,170,822 Pacific Northwest 19,047 13,657 7.9 % 37,536 27,030 8.4 % 719,366 Northern California 67,144 52,635 11.7 % 132,658 102,369 11.6 % 2,409,781 Southern California 63,169 43,046 6.7 % 125,493 86,564 9.8 % 2,503,327 Total Established 341,990 241,087 5.1 % 677,211 473,670 5.2 % 12,471,582 Other Stabilized 54,679 36,566 N/A 108,755 71,406 N/A 2,028,096 Development / Redevelopment 50,556 33,337 N/A 93,582 60,326 N/A 3,581,408 Land Held for Future Development N/A N/A N/A N/A N/A N/A 487,205 Non-allocated (3) 2,942 N/A N/A 5,553 N/A N/A 42,997 Total $ 450,167 $ 310,990 13.3 % $ 885,101 $ 605,402 13.4 % $ 18,611,288 __________________________________ (1) Does not include gross real estate assets held for sale of $77,943 and $79,128 as of June 30, 2016 and 2015 , respectively. (2) Total revenue and NOI for the six months ended June 30, 2016 includes $20,306 in business interruption insurance proceeds related to the Edgewater casualty loss. (3) Revenue represents third-party management, asset management and developer fees and miscellaneous income which are not allocated to a reportable segment. |
Stock-Based Compensation Plans
Stock-Based Compensation Plans (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of information with respect to stock options granted | Information with respect to stock options granted under the Company’s 1994 Stock Option and Incentive Plan (the “1994 Plan”) and its 2009 Stock Option and Incentive Plan (the “2009 Plan”) is as follows: 2009 Plan shares Weighted average exercise price per share 1994 Plan shares Weighted average exercise price per share Options Outstanding, December 31, 2015 249,178 $ 122.17 82,195 $ 103.27 Exercised (56,774 ) 113.78 (59,654 ) 112.85 Forfeited — — — — Options Outstanding, June 30, 2016 192,404 $ 124.65 22,541 $ 77.91 Options Exercisable, June 30, 2016 192,404 $ 124.65 22,541 $ 77.91 |
Schedule of nonvested performance awards granted | Information with respect to performance awards granted is as follows: Performance awards Weighted average grant date fair value per award Outstanding at December 31, 2015 238,266 $ 119.65 Granted (1) 93,525 141.88 Change in units based on performance (2) 36,091 101.52 Converted to restricted stock (115,618 ) 94.67 Forfeited (1,124 ) 144.48 Outstanding at June 30, 2016 251,140 $ 136.71 __________________________________ (1) The amount of restricted stock that ultimately may be earned is based on the total shareholder return metrics related to the Company’s common stock for 60,696 performance awards and financial metrics related to operating performance and leverage metrics of the Company for 32,829 performance awards. (2) Represents the change in the number of performance awards earned based on performance achievement. |
Summary of valuation options | The Company used a Monte Carlo model to assess the compensation cost associated with the portion of the performance awards determined by using total shareholder return measures. The assumptions used are as follows: 2016 Dividend yield 3.3% Estimated volatility over the life of the plan (1) 15.2% - 22.8% Risk free rate 0.44% - 0.88% Estimated performance award value based on total shareholder return measure $131.24 __________________________________ (1) Estimated volatility over the life of the plan is using 50% historical volatility and 50% implied volatility. |
Schedule of restricted stock granted | Information with respect to restricted stock granted is as follows: Restricted stock shares Restricted stock shares weighted average grant date fair value per share Restricted stock shares converted from performance awards Outstanding at December 31, 2015 147,884 $ 146.21 98,347 Granted - restricted stock shares 80,441 162.22 115,618 Vested - restricted stock shares (83,337 ) 141.02 (36,872 ) Forfeited (2,243 ) 160.39 — Outstanding at June 30, 2016 142,745 $ 158.03 177,093 |
Fair Value (Tables)
Fair Value (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Schedule of summary of consolidated Hedging Derivatives, excluding derivatives executed to hedge debt on communities classified as held for sale | The following table summarizes the consolidated derivative positions at June 30, 2016 (dollars in thousands): Non-designated Hedges Interest Rate Caps Cash Flow Hedges Interest Rate Caps Cash Flow Hedges Interest Rate Swaps Notional balance $ 723,831 $ 36,317 $ 800,000 Weighted average interest rate (1) 2.2 % 2.6 % N/A Weighted average swapped/capped interest rate 6.2 % 5.9 % 2.3 % Earliest maturity date Nov 2016 Apr 2019 Nov 2017 Latest maturity date Jul 2021 Apr 2019 Nov 2017 ____________________________________ (1) For interest rate caps, represents the weighted average interest rate on the hedged debt. |
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) [Table Text Block] | For the three months ended For the six months ended 6/30/2016 6/30/2015 6/30/2016 6/30/2015 Cash flow hedge losses reclassified to earnings $ 1,561 $ 1,433 $ 2,935 $ 3,028 |
Schedule of summary of classification between the three levels of the fair value hierarchy of the Company's financial instruments measured at fair value on a recurring basis | The following tables summarize the classification between the three levels of the fair value hierarchy of the Company’s financial instruments measured/disclosed at fair value on a recurring basis (dollars in thousands): Description Total Fair Value Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) 6/30/2016 Non-Designated Hedges Interest Rate Caps $ 40 $ — $ 40 $ — Cash Flow Hedges Interest Rate Caps — — — — Interest Rate Swaps (54,311 ) — (54,311 ) — Puts (8,181 ) — — (8,181 ) DownREIT units (1,353 ) (1,353 ) — — Indebtedness Unsecured notes (4,273,722 ) (4,273,722 ) — — Mortgage notes payable and unsecured term loan (2,732,990 ) — (2,732,990 ) — Total $ (7,070,517 ) $ (4,275,075 ) $ (2,787,261 ) $ (8,181 ) Description Total Fair Value Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) 12/31/2015 Non-Designated Hedges Interest Rate Caps $ 26 $ — $ 26 $ — Cash Flow Hedges Interest Rate Caps 5 — 5 — Interest Rate Swaps 5,422 — 5,422 — Puts (8,181 ) — — (8,181 ) DownREIT units (1,381 ) (1,381 ) — — Indebtedness Unsecured notes (3,668,417 ) (3,668,417 ) — — Mortgage notes payable and unsecured term loan (2,700,341 ) — (2,700,341 ) — Total $ (6,372,867 ) $ (3,669,798 ) $ (2,694,888 ) $ (8,181 ) |
Organization, Basis of Presen26
Organization, Basis of Presentation and Significant Accounting Policies (Details) | Jun. 30, 2016statecommunityhome |
Organization and Basis of Presentation | |
Number of operating apartment communities | community | 260 |
Number of apartment homes included in operating apartment communities owned | home | 75,504 |
Number of states where operating apartment communities owned are located | state | 10 |
Number of communities with apartments under reconstruction | community | 7 |
Number of apartment homes under reconstruction | home | 2,917 |
Number of owned communities under construction | community | 23 |
Expected number of apartment homes under construction | home | 7,480 |
Communities under development rights | community | 30 |
Estimated number of apartment homes in communities to be developed | home | 10,452 |
Organization, Basis of Presen27
Organization, Basis of Presentation and Significant Accounting Policies (Details 2) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016USD ($)communityClaimhomebuilding$ / sharesshares | Jun. 30, 2015USD ($)$ / sharesshares | Jun. 30, 2016USD ($)communityClaimhomeplaintiffbuilding$ / sharesshares | Jun. 30, 2015USD ($)$ / sharesshares | |
Loss Contingencies [Line Items] | ||||
Number of Real Estate Properties | community | 260 | 260 | ||
Number of apartment homes included in operating apartment communities owned | home | 75,504 | 75,504 | ||
Basic and diluted shares outstanding | ||||
Weighted average common shares - basic | shares | 136,918,770 | 131,977,578 | 136,852,323 | 131,930,916 |
Weighted average DownREIT units outstanding (in shares) | shares | 7,500 | 7,500 | 7,500 | 7,500 |
Effect of dilutive securities (in shares) | shares | 511,463 | 1,101,361 | 550,564 | 1,192,947 |
Weighted average common shares - diluted | shares | 137,437,733 | 133,086,439 | 137,410,387 | 133,131,363 |
Calculation of Earnings per Share - basic | ||||
Net income attributable to common stockholders | $ | $ 197,444 | $ 172,324 | $ 435,377 | $ 380,469 |
Net income allocated to unvested restricted shares | $ | (516) | (445) | (1,147) | (975) |
Net income attributable to common stockholders, adjusted | $ | $ 196,928 | $ 171,879 | $ 434,230 | $ 379,494 |
Weighted average common shares - basic | shares | 136,918,770 | 131,977,578 | 136,852,323 | 131,930,916 |
Earnings per common share - basic (in dollars per share) | $ / shares | $ 1.44 | $ 1.30 | $ 3.17 | $ 2.88 |
Calculation of Earnings per Share - diluted | ||||
Net income attributable to common stockholders | $ | $ 197,444 | $ 172,324 | $ 435,377 | $ 380,469 |
Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations | $ | 10 | 9 | 20 | 19 |
Adjusted net income available to common stockholders | $ | $ 197,454 | $ 172,333 | $ 435,397 | $ 380,488 |
Weighted average common shares - diluted | shares | 137,437,733 | 133,086,439 | 137,410,387 | 133,131,363 |
Earnings per common share - diluted (in dollars per share) | $ / shares | $ 1.44 | $ 1.29 | $ 3.17 | $ 2.86 |
Estimated forfeiture rate of stock options (as a percent) | 0.80% | |||
Avalon at Edgewater [Member] | ||||
Loss Contingencies [Line Items] | ||||
Number of Real Estate Properties | building | 2 | 2 | ||
Number Of Real Estate Properties, Uninhabitable | building | 1 | 1 | ||
Number Of Units In Real Estate Property, Uninhabitable | home | 240 | 240 | ||
Number of apartment homes included in operating apartment communities owned | home | 168 | 168 | ||
Loss Contingency New Class Action Claims Filed Number | Claim | 3 | |||
Loss Contingency, New Claims Filed, Number | Claim | 20 | |||
Loss Contingency, Number of Plaintiffs | plaintiff | 141 | |||
Loss Contingency, Pending Claims, Number | Claim | 19 | 19 |
Interest Capitalized (Details)
Interest Capitalized (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Interest Capitalized | ||||
Capitalized interest during the development and redevelopment of real estate assets | $ 20,024 | $ 19,800 | $ 40,633 | $ 38,830 |
Mortgage Notes Payable, Unsec29
Mortgage Notes Payable, Unsecured Notes and Credit Facility (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Notes Payable, Unsecured Notes and Credit Facility | ||
Total notes payable and unsecured notes | $ 6,864,985 | $ 6,481,291 |
Credit Facility | 0 | 0 |
Total mortgage notes payable, unsecured notes and Credit Facility | 6,864,985 | 6,481,291 |
Unsecured notes | ||
Notes Payable, Unsecured Notes and Credit Facility | ||
Fixed rate notes | 4,050,000 | 3,575,000 |
Total notes payable and unsecured notes | 4,350,000 | |
Amount of debt discount | 7,178 | 7,601 |
Deferred Finance Costs, Net | 23,657 | 21,725 |
Term Loan | ||
Notes Payable, Unsecured Notes and Credit Facility | ||
Variable rate notes | 300,000 | 300,000 |
Secured notes | ||
Notes Payable, Unsecured Notes and Credit Facility | ||
Fixed rate notes | 1,605,764 | 1,561,109 |
Variable rate notes | 909,221 | 1,045,182 |
Total notes payable and unsecured notes | 2,226,147 | |
Deferred Finance Costs, Net | 11,860 | 14,703 |
Amount of debt premium | 11,701 | 19,686 |
Credit Facility | ||
Notes Payable, Unsecured Notes and Credit Facility | ||
Credit Facility | $ 0 | $ 0 |
Mortgage Notes Payable, Unsec30
Mortgage Notes Payable, Unsecured Notes and Credit Facility (Details 2) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||
May 31, 2016 | Apr. 30, 2016 | Feb. 29, 2016 | Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | Jan. 31, 2016 | |
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Current interest rate (as a percent) | 3.35% | ||||||||
Loss (gain) on extinguishment of debt, net | $ 2,461,000 | $ (7,749,000) | $ 2,461,000 | $ (7,749,000) | |||||
Debt Instrument, Interest Rate, Stated Percentage | 2.95% | ||||||||
Variable rate unsecured credit facility | 0 | 0 | $ 0 | ||||||
Mortgage notes payable | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Mortgage notes payable held by wholly owned subsidiaries guaranteed by the Company | $ 100,000,000 | $ 100,000,000 | |||||||
Unsecured Notes 2.95 Percent [Member] | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Debt Instrument, Face Amount | $ 475,000,000 | ||||||||
Proceeds from Issuance of Debt | $ 471,751,000 | ||||||||
Notes Payable Maturities 2020 [Member] | Avalon Hoboken [Member] | Mortgage notes payable | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | $ 67,904,000 | ||||||||
Current interest rate (as a percent) | 4.18% | ||||||||
Notes Payable Maturities 2016 [Member] | Unsecured notes | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Debt Instrument, Interest Rate, Stated Percentage | 5.75% | 5.75% | |||||||
Notes Payable Maturities 2016 [Member] | Mortgage notes payable | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Current interest rate (as a percent) | 3.32% | ||||||||
Repayments of secured mortgages | $ 16,212,000 | ||||||||
Notes Payable Maturities 2046 [Member] | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Loss (gain) on extinguishment of debt, net | $ (2,461,000) | ||||||||
Notes Payable Maturities 2046 [Member] | Mortgage notes payable | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Repayments of secured mortgages | $ 134,500,000 | ||||||||
Secured Mortgage | LIBOR | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Debt instrument variable rate | LIBOR | ||||||||
Variable rate unsecured credit facility | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Available borrowing capacity | $ 1,500,000,000 | $ 1,500,000,000 | $ 1,300,000,000 | ||||||
Line of credit facility, extension period | 9 months | ||||||||
Extension fee | $ 1,500,000 | ||||||||
Period of borrowing rate assumed | 1 month | ||||||||
Percent of Credit Facility Available to Competitive Bid Option | 65.00% | 65.00% | |||||||
Line of Credit Facility, Commitment Fee Percentage | 0.125% | 0.15% | |||||||
Annual facility fee | $ 1,875,000 | ||||||||
Variable rate unsecured credit facility | $ 0 | 0 | $ 0 | ||||||
Outstanding balance of letters of credit | 50,620,000 | 50,620,000 | $ 43,049,000 | ||||||
Net carrying value of apartment communities and improved land parcels securing debt | $ 3,346,769,000 | $ 3,346,769,000 | |||||||
Variable rate unsecured credit facility | LIBOR | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Current interest rate (as a percent) | 1.29% | 1.29% | |||||||
Debt instrument, basis spread on variable rate (as a percent) | 0.825% | ||||||||
Variable rate unsecured credit facility | Minimum [Member] | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Debt instrument, basis spread on variable rate (as a percent) | 0.80% | ||||||||
Variable rate unsecured credit facility | Maximum [Member] | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Debt instrument, basis spread on variable rate (as a percent) | 1.55% | ||||||||
Fixed rate mortgage notes payable | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Weighted average interest rate, debt (as a percent) | 4.50% | 4.50% | 4.60% | ||||||
Variable rate mortgage notes payable, unsecured term loan and Credit Facility | |||||||||
Notes Payable, Unsecured Notes and Credit Facility | |||||||||
Weighted average interest rate, debt (as a percent) | 2.10% | 2.10% | 1.80% |
Mortgage Notes Payable, Unsec31
Mortgage Notes Payable, Unsecured Notes and Credit Facility (Details 3) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2016 | May 31, 2016 | Dec. 31, 2015 | |
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 6,864,985 | $ 6,481,291 | |
Stated interest rate of unsecured notes (as a percent) | 2.95% | ||
Secured notes | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Secured notes payments | 288,838 | ||
Mortgage notes payable and unsecured notes | 2,226,147 | ||
Secured notes | Notes Payable Maturities 2016 [Member] | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Secured notes payments | 8,191 | ||
Mortgage notes payable and unsecured notes | 0 | ||
Secured notes | Notes Payable Maturities 2017 [Member] | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Secured notes payments | 17,166 | ||
Mortgage notes payable and unsecured notes | 709,691 | ||
Secured notes | Notes Payable Maturities 2018 [Member] | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Secured notes payments | 16,236 | ||
Mortgage notes payable and unsecured notes | 76,670 | ||
Secured notes | Notes payable maturing in 2019 | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Secured notes payments | 4,696 | ||
Mortgage notes payable and unsecured notes | 588,429 | ||
Secured notes | Notes Payable Maturities 2020 [Member] | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Secured notes payments | 3,624 | ||
Mortgage notes payable and unsecured notes | 118,729 | ||
Secured notes | Notes Payable Maturities 2021 [Member] | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Secured notes payments | 3,551 | ||
Mortgage notes payable and unsecured notes | 27,844 | ||
Secured notes | Notes payable maturing in 2022 | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Secured notes payments | 3,795 | ||
Secured notes | Notes payable maturing in 2023 | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Secured notes payments | 4,040 | ||
Secured notes | Notes Payable Maturities 2024 [Member] | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Secured notes payments | 4,310 | ||
Secured notes | Notes Payable Maturities 2025 [Member] | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Secured notes payments | 4,585 | ||
Mortgage notes payable and unsecured notes | 84,835 | ||
Secured notes | Notes payable with maturities after 2023 | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Secured notes payments | 218,644 | ||
Mortgage notes payable and unsecured notes | 619,949 | ||
Unsecured notes | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | 4,350,000 | ||
Unsecured notes | Notes Payable Maturities 2016 [Member] | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 250,000 | ||
Stated interest rate of unsecured notes (as a percent) | 5.75% | ||
Unsecured notes | Notes Payable Maturities 2017 [Member] | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 250,000 | ||
Stated interest rate of unsecured notes (as a percent) | 5.70% | ||
Unsecured notes | Notes Payable 6.100 Percent Maturities 2020 | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 250,000 | ||
Stated interest rate of unsecured notes (as a percent) | 6.10% | ||
Unsecured notes | Notes Payable 3.625 Percent Maturities 2020 | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 400,000 | ||
Stated interest rate of unsecured notes (as a percent) | 3.625% | ||
Unsecured notes | Notes payable maturing in 2021 | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 250,000 | ||
Stated interest rate of unsecured notes (as a percent) | 3.95% | ||
Unsecured notes | Term Loan | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 300,000 | ||
Unsecured notes | Term Loan | LIBOR | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Debt instrument variable rate | LIBOR | ||
Debt instrument, basis spread on variable rate (as a percent) | 1.45% | ||
Unsecured notes | Notes payable maturing in 2022 | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 450,000 | ||
Stated interest rate of unsecured notes (as a percent) | 2.95% | ||
Unsecured notes | Notes payable maturing in 2023 | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 350,000 | ||
Stated interest rate of unsecured notes (as a percent) | 4.20% | ||
Unsecured notes | Notes Payable 2.850 Maturities 2023 | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 250,000 | ||
Stated interest rate of unsecured notes (as a percent) | 2.85% | ||
Unsecured notes | Notes Payable Maturities 2024 [Member] | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 300,000 | ||
Stated interest rate of unsecured notes (as a percent) | 3.50% | ||
Unsecured notes | Notes Payable 3.450 Maturities 2025 [Member] | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 525,000 | ||
Stated interest rate of unsecured notes (as a percent) | 3.45% | ||
Unsecured notes | Notes Payable 3.500 Maturities 2025 [Member] | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 300,000 | ||
Stated interest rate of unsecured notes (as a percent) | 3.50% | ||
Unsecured notes | Notes payable with maturities after 2023 | |||
Notes Payable, Unsecured Notes and Credit Facility | |||
Mortgage notes payable and unsecured notes | $ 475,000 | ||
Stated interest rate of unsecured notes (as a percent) | 2.95% |
Equity (Details)
Equity (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Changes in equity | ||||
Beginning Balance | $ 9,840,526 | |||
Net income attributable to common stockholders | $ 197,444 | $ 172,324 | 435,377 | $ 380,469 |
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax, Portion Attributable to Parent | (26,788) | (6) | (74,545) | (36) |
Cash flow hedge loss reclassified to earnings | 1,561 | $ 1,433 | 2,935 | $ 3,028 |
Change in redemption value of redeemable noncontrolling interest | (375) | |||
Dividends declared to common stockholders | (370,533) | |||
Issuance of common stock, net of withholdings | 8,434 | |||
Amortization of deferred compensation | 14,700 | |||
Ending Balance | 9,856,519 | 9,856,519 | ||
Common stock | ||||
Changes in equity | ||||
Beginning Balance | 1,370 | |||
Issuance of common stock, net of withholdings | 3 | |||
Ending Balance | 1,373 | 1,373 | ||
Additional paid-in capital | ||||
Changes in equity | ||||
Beginning Balance | 10,068,532 | |||
Issuance of common stock, net of withholdings | 9,719 | |||
Amortization of deferred compensation | 14,700 | |||
Ending Balance | 10,092,951 | 10,092,951 | ||
Accumulated earnings less dividends | ||||
Changes in equity | ||||
Beginning Balance | (197,989) | |||
Net income attributable to common stockholders | 435,377 | |||
Change in redemption value of redeemable noncontrolling interest | (375) | |||
Dividends declared to common stockholders | (370,533) | |||
Issuance of common stock, net of withholdings | (1,288) | |||
Ending Balance | (134,808) | (134,808) | ||
Accumulated other comprehensive loss | ||||
Changes in equity | ||||
Beginning Balance | (31,387) | |||
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax, Portion Attributable to Parent | (74,545) | |||
Cash flow hedge loss reclassified to earnings | 2,935 | |||
Ending Balance | $ (102,997) | $ (102,997) |
Equity (Details 2)
Equity (Details 2) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Class of Stock [Line Items] | ||||
Common stock, shares authorized | 280,000,000 | 280,000,000 | 280,000,000 | |
Preferred stock, shares authorized | 50,000,000 | 50,000,000 | 50,000,000 | |
Common stock shares issued in connection with stock options exercised | 116,428 | |||
Common stock issued through the dividend reinvestment plan (in shares) | 1,041 | 1,028 | ||
Number of shares of stock grants withheld | 53,011 | 36,104 | ||
Stock Issued During Period, Shares, Employee Stock Purchase Plans | 5,671 | |||
Stock Issued During Period, Shares, Share-based Compensation, Forfeited | 12 | 2,011 | ||
Continuous Equity Program CEP IV [Member] | ||||
Class of Stock [Line Items] | ||||
Maximum value of shares of common stock that can be sold (in dollars) | $ 1,000,000,000 | $ 1,000,000,000 | ||
Common stock shares issued | 0 | |||
Maximum [Member] | Continuous Equity Program CEP IV [Member] | ||||
Class of Stock [Line Items] | ||||
Percentage of compensation received by sales agent | 2.00% | |||
Restricted Stock and Restricted Stock Converted From Performance Shares [Member] | ||||
Class of Stock [Line Items] | ||||
Restricted stock granted | 196,059 | 157,779 | ||
Deferred Compensation, Share-based Payments [Member] | Non Employee Director [Member] | ||||
Class of Stock [Line Items] | ||||
Restricted stock granted | 44,327 | 46,589 |
Investments in Real Estate En34
Investments in Real Estate Entities (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016USD ($)entityhome | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)communityentityhome | Jun. 30, 2015USD ($) | Dec. 31, 2015USD ($) | |
Investment in Real Estate Entities | |||||
Other than Temporary Impairment Losses, Investments | $ 0 | $ 0 | $ 0 | $ 0 | |
Number of Apartment Communities Sold | community | 2 | ||||
Gain on sale of communities | 76,934 | 0 | $ 180,256 | 32,490 | |
Gains (Losses) on Extinguishment of Debt | (2,461) | $ 7,749 | (2,461) | $ 7,749 | |
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity | $ 38,853 | $ 38,853 | $ 40,978 | ||
Unconsolidated real estate entities | |||||
Investment in Real Estate Entities | |||||
Number of unconsolidated real estate entities | entity | 5 | 5 | |||
Unconsolidated real estate entities | Minimum | |||||
Investment in Real Estate Entities | |||||
Equity Method Investment, Ownership Percentage | 20.00% | 20.00% | |||
Unconsolidated real estate entities | Maximum | |||||
Investment in Real Estate Entities | |||||
Equity Method Investment, Ownership Percentage | 31.30% | 31.30% | |||
Avalon Bay Value Added Fund II LP [Member] | |||||
Investment in Real Estate Entities | |||||
Equity Method Investment, Ownership Percentage | 31.30% | 31.30% | |||
Number of Apartment Communities Sold | community | 2 | ||||
Repayments of secured mortgages | $ 127,191 | ||||
Gains (Losses) on Extinguishment of Debt | $ 1,670 | ||||
Percentage of Right of Distribution | 20.00% | 20.00% | |||
Percentage of Right of Remaining Distribution | 80.00% | 80.00% | |||
Proceeds from Equity Method Investment, Dividends or Distributions | $ 3,447 | ||||
Avalon Bay Value Added Fund II LP [Member] | Eaves Rancho San Diego [Member] | |||||
Investment in Real Estate Entities | |||||
Number of apartment homes sold | home | 676 | ||||
Proceeds from sale of real estate | $ 158,000 | ||||
Gain on sale of communities | $ 13,057 | ||||
Avalon Bay Value Added Fund II LP [Member] | Eaves Tustin [Member] | |||||
Investment in Real Estate Entities | |||||
Number of apartment homes sold | home | 628 | ||||
Proceeds from sale of real estate | $ 163,550 | ||||
Gain on sale of communities | $ 23,547 | ||||
US Fund [Member] | |||||
Investment in Real Estate Entities | |||||
Number of Apartment Communities Sold | community | 2 | ||||
Repayments of secured mortgages | $ 94,822 | ||||
Gains (Losses) on Extinguishment of Debt | $ 2,003 | ||||
US Fund [Member] | Archstone Boca Town Center [Member] | |||||
Investment in Real Estate Entities | |||||
Number of apartment homes sold | home | 252 | ||||
Proceeds from sale of real estate | $ 56,300 | ||||
Gain on sale of communities | $ 4,120 | ||||
US Fund [Member] | Avalon Kips Bay [Member] | |||||
Investment in Real Estate Entities | |||||
Number of apartment homes sold | home | 209 | ||||
Proceeds from sale of real estate | $ 173,000 | ||||
Gain on sale of communities | 12,448 | ||||
Avalon Clarendon [Member] | |||||
Investment in Real Estate Entities | |||||
Number of Apartment Homes, Acquired | home | 300 | ||||
Equity Method Investments | $ 120,300 | 120,300 | |||
Funds [Member] | |||||
Investment in Real Estate Entities | |||||
Gains (Losses) on Extinguishment of Debt | $ 12,344 |
Investments in Real Estate En35
Investments in Real Estate Entities (Details 2) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Assets: | |||||
Real estate, net | $ 1,022,056 | $ 1,022,056 | $ 1,392,833 | ||
Other assets | 156,345 | 156,345 | 57,044 | ||
Total assets | 1,178,401 | 1,178,401 | 1,449,877 | ||
Liabilities and partners' capital: | |||||
Mortgage notes payable and credit facility | 722,339 | 722,339 | 947,205 | ||
Other liabilities | 20,332 | 20,332 | 20,471 | ||
Partners' capital | 435,730 | 435,730 | 482,201 | ||
Total liabilities and partners' capital | 1,178,401 | 1,178,401 | $ 1,449,877 | ||
Combined summary of the operating results of the accounted for using the equity method | |||||
Rental and other income | 33,808 | $ 43,395 | 70,763 | $ 88,650 | |
Operating and other expenses | (12,967) | (17,375) | (27,137) | (34,712) | |
Gain on sale of communities | 76,934 | 0 | 180,256 | 32,490 | |
Interest expense, net | (9,938) | (10,334) | (29,938) | (20,811) | |
Depreciation expense | (8,707) | (11,942) | (17,947) | (23,845) | |
Net income | $ 79,130 | $ 3,744 | $ 175,997 | $ 41,772 |
Investments in Real Estate En36
Investments in Real Estate Entities (Details 3) $ in Thousands | 3 Months Ended | 6 Months Ended | 15 Months Ended | |||||
Jun. 30, 2016USD ($)land_parcel | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)communityland_parcelhome | Jun. 30, 2015USD ($) | Mar. 31, 2016USD ($) | May 31, 2016 | Jan. 31, 2016USD ($) | Dec. 31, 2015USD ($) | |
Business Acquisition [Line Items] | ||||||||
Number of Communities Acquired | community | 2 | |||||||
Current interest rate (as a percent) | 3.35% | |||||||
Business Combination, Acquisition Related Costs, Abandoned Pursuit Costs | $ 1,436 | $ 673 | $ 3,282 | $ 1,860 | ||||
Real Estate [Line Items] | ||||||||
Impairment of Real Estate | $ (1,732) | (17,114) | $ (3,935) | (11,326) | ||||
Number of Land Parcels Impaired | land_parcel | 1 | 3 | ||||||
Real Estate Investment Property, Net | $ 14,381,762 | $ 14,381,762 | $ 13,847,526 | |||||
Avalon Hoboken [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Number of Apartment Homes, Acquired | home | 217 | |||||||
Business Combination, Consideration Transferred | $ 129,700 | |||||||
Avalon Potomac Yard [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Number of Apartment Homes, Acquired | home | 323 | |||||||
Business Combination, Consideration Transferred | $ 108,250 | |||||||
Land [Member] | ||||||||
Real Estate [Line Items] | ||||||||
Impairment of Real Estate | 4,000 | 0 | 10,500 | 0 | ||||
Avalon at Edgewater [Member] | ||||||||
Real Estate [Line Items] | ||||||||
Impairment of Real Estate | (17,114) | (8,702) | (16,321) | |||||
Gain on Business Interruption Insurance Recovery | 20,306 | |||||||
Insurance Proceeds | 22,000 | 29,008 | 44,142 | $ 73,150 | ||||
Real Estate Investment Property, Net | 21,844 | 21,844 | ||||||
Casualty Loss | $ 4,886 | 5,977 | ||||||
New England [Member] | ||||||||
Real Estate [Line Items] | ||||||||
Impairment of Real Estate | (5,732) | |||||||
Insurance Proceeds | 8,493 | |||||||
Casualty Loss | $ 2,761 | |||||||
New England [Member] | ||||||||
Real Estate [Line Items] | ||||||||
Impairment of Real Estate | $ 4,195 | |||||||
New England [Member] | Avalon at Edgewater [Member] | ||||||||
Real Estate [Line Items] | ||||||||
Impairment of Real Estate | $ 26,039 | |||||||
Notes Payable Maturities 2020 [Member] | Secured notes | Avalon Hoboken [Member] | ||||||||
Business Acquisition [Line Items] | ||||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | $ 67,904 | |||||||
Current interest rate (as a percent) | 4.18% |
Real Estate Disposition Activ37
Real Estate Disposition Activities (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016USD ($)communityland_parcel | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)communityland_parcelhome | Jun. 30, 2015USD ($) | |
Summary of income from discontinued operations | ||||
Number of Apartment Communities Sold | community | 2 | |||
Gain on sale of communities | $ 30,990 | $ 0 | $ 82,420 | $ 70,936 |
Number of Communities Held for Sale | community | 1 | 1 | ||
Number of Land Parcels Held For Sale | land_parcel | 4 | 4 | ||
Eaves Trumbull [Member] | ||||
Summary of income from discontinued operations | ||||
Apartment homes | home | 340 | |||
Proceeds from Sale of Real Estate | $ 70,250 | |||
Gain on sale of communities | $ 51,430 | |||
Avalon Essex [Member] | ||||
Summary of income from discontinued operations | ||||
Apartment homes | home | 154 | |||
Proceeds from Sale of Real Estate | $ 45,100 | |||
Gain on sale of communities | $ 31,081 |
Segment Reporting (Details)
Segment Reporting (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Reconciliation of NOI to net income | ||||
Net income | $ 197,319 | $ 172,253 | $ 435,197 | $ 380,306 |
Indirect operating expenses, net of corporate income | 15,477 | 14,817 | 32,015 | 30,215 |
Investments and investment management expense | 1,194 | 1,073 | 2,340 | 2,107 |
Expensed acquisition, development and other pursuit costs, net of recoveries | 1,436 | 673 | 4,897 | 1,860 |
Interest expense, net | 46,581 | 44,590 | 89,991 | 90,164 |
Loss (gain) on extinguishment of debt, net | 2,461 | (7,749) | 2,461 | (7,749) |
General and administrative expense | 12,011 | 10,335 | 23,414 | 20,803 |
Equity in (income) loss of unconsolidated real estate entities | (27,151) | (13,806) | (55,120) | (48,371) |
Depreciation expense | 132,469 | 118,627 | 259,685 | 235,480 |
Income tax expense | 36 | 1,293 | 73 | 1,308 |
Casualty and Impairment Loss (Gain) | (1,732) | (17,114) | (3,935) | (11,326) |
Gain on sale of real estate assets in continuing operations | (31,133) | (9,625) | (82,563) | (80,583) |
Net operating income from real estate assets sold or held for sale (1) | (1,192) | (4,377) | (3,218) | (8,812) |
Net operating income | $ 347,776 | $ 310,990 | $ 705,237 | $ 605,402 |
Segment Reporting (Details 2)
Segment Reporting (Details 2) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Segment Reporting [Abstract] | ||||
Rental income from real estate assets sold or held for sale | $ 2,016 | $ 7,292 | $ 5,365 | $ 14,726 |
Operating expenses from real estate assets sold or held for sale | (824) | (2,915) | (2,147) | (5,914) |
Income (Loss) From Assets Held for Sale, Not Classified as Discontinued Operations | $ 1,192 | $ 4,377 | $ 3,218 | $ 8,812 |
Segment Reporting (Details 3)
Segment Reporting (Details 3) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Segment Reporting | ||||
Total revenue | $ 502,307 | $ 457,459 | $ 1,010,804 | $ 899,826 |
NOI | $ 347,776 | $ 310,990 | $ 705,237 | $ 605,402 |
% NOI change from prior year | 11.80% | 13.30% | 16.50% | 13.40% |
Gross real estate | $ 19,972,681 | $ 18,611,288 | $ 19,972,681 | $ 18,611,288 |
Gross real estate assets held for sale | 77,943 | 79,128 | 77,943 | 79,128 |
Avalon at Edgewater [Member] | ||||
Segment Reporting | ||||
Gain on Business Interruption Insurance Recovery | 20,306 | |||
Operating Segments | Established | ||||
Segment Reporting | ||||
Total revenue | 379,853 | 341,990 | 753,805 | 677,211 |
NOI | $ 267,278 | $ 241,087 | $ 530,808 | $ 473,670 |
% NOI change from prior year | 5.00% | 5.10% | 6.40% | 5.20% |
Gross real estate | $ 13,147,734 | $ 12,471,582 | $ 13,147,734 | $ 12,471,582 |
Operating Segments | Established | New England [Member] | ||||
Segment Reporting | ||||
Total revenue | 58,069 | 45,162 | 115,410 | 89,168 |
NOI | $ 37,170 | $ 28,663 | $ 73,840 | $ 54,224 |
% NOI change from prior year | 2.70% | 2.80% | 8.90% | (0.50%) |
Gross real estate | $ 1,841,109 | $ 1,477,145 | $ 1,841,109 | $ 1,477,145 |
Operating Segments | Established | Metro NY/NJ | ||||
Segment Reporting | ||||
Total revenue | 89,895 | 95,205 | 177,684 | 188,389 |
NOI | $ 61,951 | $ 67,148 | $ 121,715 | $ 131,514 |
% NOI change from prior year | 2.30% | 2.90% | 2.80% | 2.90% |
Gross real estate | $ 2,889,770 | $ 3,191,141 | $ 2,889,770 | $ 3,191,141 |
Operating Segments | Established | Mid-Atlantic | ||||
Segment Reporting | ||||
Total revenue | 58,464 | 52,263 | 115,994 | 103,967 |
NOI | $ 40,530 | $ 35,938 | $ 80,593 | $ 71,969 |
% NOI change from prior year | 2.50% | (0.90%) | 1.90% | (0.80%) |
Gross real estate | $ 2,331,290 | $ 2,170,822 | $ 2,331,290 | $ 2,170,822 |
Operating Segments | Established | Pacific Northwest | ||||
Segment Reporting | ||||
Total revenue | 22,181 | 19,047 | 43,764 | 37,536 |
NOI | $ 15,843 | $ 13,657 | $ 31,588 | $ 27,030 |
% NOI change from prior year | 5.60% | 7.90% | 6.20% | 8.40% |
Gross real estate | $ 795,977 | $ 719,366 | $ 795,977 | $ 719,366 |
Operating Segments | Established | Northern California | ||||
Segment Reporting | ||||
Total revenue | 79,632 | 67,144 | 158,084 | 132,658 |
NOI | $ 60,850 | $ 52,635 | $ 121,097 | $ 102,369 |
% NOI change from prior year | 6.80% | 11.70% | 9.10% | 11.60% |
Gross real estate | $ 2,653,785 | $ 2,409,781 | $ 2,653,785 | $ 2,409,781 |
Operating Segments | Established | Southern California | ||||
Segment Reporting | ||||
Total revenue | 71,612 | 63,169 | 142,869 | 125,493 |
NOI | $ 50,934 | $ 43,046 | $ 101,975 | $ 86,564 |
% NOI change from prior year | 10.30% | 6.70% | 10.10% | 9.80% |
Gross real estate | $ 2,635,803 | $ 2,503,327 | $ 2,635,803 | $ 2,503,327 |
Operating Segments | Other Stabilized | ||||
Segment Reporting | ||||
Total revenue | 58,511 | 54,679 | 134,933 | 108,755 |
NOI | 38,593 | 36,566 | 97,197 | 71,406 |
Gross real estate | 2,166,893 | 2,028,096 | 2,166,893 | 2,028,096 |
Operating Segments | Development / Redevelopment | ||||
Segment Reporting | ||||
Total revenue | 60,460 | 50,556 | 113,711 | 93,582 |
NOI | 41,905 | 33,337 | 77,232 | 60,326 |
Gross real estate | 4,065,071 | 3,581,408 | 4,065,071 | 3,581,408 |
Land Held for Future Development | ||||
Segment Reporting | ||||
Gross real estate | 511,797 | 487,205 | 511,797 | 487,205 |
Non-allocated | ||||
Segment Reporting | ||||
Total revenue | 1,467 | 2,942 | 2,990 | 5,553 |
Gross real estate | 81,186 | 42,997 | 81,186 | 42,997 |
Continuing Operations | ||||
Segment Reporting | ||||
Total revenue | $ 500,291 | $ 450,167 | $ 1,005,439 | $ 885,101 |
Stock-Based Compensation Plan41
Stock-Based Compensation Plans (Details) | 6 Months Ended |
Jun. 30, 2016$ / sharesshares | |
Shares | |
Exercised (in shares) | (116,428) |
2009 Plan | Stock Options | |
Shares | |
Options outstanding at the beginning of the period (in shares) | 249,178 |
Exercised (in shares) | (56,774) |
Forfeited (in shares) | 0 |
Options outstanding at the end of the period (in shares) | 192,404 |
Options exercisable at the end of the period (in shares) | 192,404 |
Weighted average exercise price per share | |
Options outstanding at the beginning of the period (in dollars per share) | $ / shares | $ 122.17 |
Exercised (in dollars per share) | $ / shares | 113.78 |
Forfeited (in dollars per share) | $ / shares | 0 |
Options outstanding at the end of the period (in dollars per share) | $ / shares | 124.65 |
Options exercisable at the end of the period (in dollars per share) | $ / shares | $ 124.65 |
1994 Plan | Stock Options | |
Shares | |
Options outstanding at the beginning of the period (in shares) | 82,195 |
Exercised (in shares) | (59,654) |
Forfeited (in shares) | 0 |
Options outstanding at the end of the period (in shares) | 22,541 |
Options exercisable at the end of the period (in shares) | 22,541 |
Weighted average exercise price per share | |
Options outstanding at the beginning of the period (in dollars per share) | $ / shares | $ 103.27 |
Exercised (in dollars per share) | $ / shares | 112.85 |
Forfeited (in dollars per share) | $ / shares | 0 |
Options outstanding at the end of the period (in dollars per share) | $ / shares | 77.91 |
Options exercisable at the end of the period (in dollars per share) | $ / shares | $ 77.91 |
Stock-Based Compensation Plan42
Stock-Based Compensation Plans (Details 2) - Performance Shares [Member] | 6 Months Ended |
Jun. 30, 2016$ / sharesshares | |
Performance awards | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 238,266 |
Restricted stock granted | 93,525 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Increase (Decrease) in Awards Based on Performance | 36,091 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Converted to Restricted Stock | (115,618) |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | (1,124) |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 251,140 |
Weighted average grant date fair value per award | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ / shares | $ 119.65 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares | 141.88 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Change in Awards Based on Performance, Weighted Average Grant Date Fair Value | $ / shares | 101.52 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Converted to Restricted Stock, Weighted Average Grant Date Fair Value | $ / shares | 94.67 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value | $ / shares | 144.48 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ / shares | $ 136.71 |
Share-based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Grants In Period Based On Total Shareholder Metrics | 60,696 |
Share-based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Grants In Period Based On Financial Metrics | 32,829 |
Stock-Based Compensation Plan43
Stock-Based Compensation Plans Stock-Based Compensation Plans (Details 3) - Performance Shares [Member] | 6 Months Ended |
Jun. 30, 2016$ / shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum | 15.20% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 3.30% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Maximum | 22.80% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum | 0.44% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum | 0.88% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price | $ 131.24 |
Share Based Compensation Arrangement by Share Based Payment Award Fair Value Assumptions Weighted Average Historical Volatility Rate | 50.00% |
Share Based Compensation Arrangement by Share Based Payment Award Fair Value Assumptions Weighted Average Implied Volatility Rate | 50.00% |
Stock-Based Compensation Plan44
Stock-Based Compensation Plans Stock-Based Compensation Plans (Details 4) - $ / shares | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Restricted Stock [Member] | ||
Restricted stock shares | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 147,884 | |
Restricted stock granted | 80,441 | 61,953 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | (83,337) | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | (2,243) | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 142,745 | |
Restricted stock shares weighted average grant date fair value per share | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 146.21 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | 162.22 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | 141.02 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value | 160.39 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 158.03 | |
Restricted Stock Converted From Performance Shares [Member] | ||
Restricted stock shares | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 98,347 | |
Restricted stock granted | 115,618 | 95,826 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | (36,872) | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period | 0 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 177,093 |
Stock-Based Compensation Plan45
Stock-Based Compensation Plans (Details 5) - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Additional disclosures | |||
Stock-based compensation expense | $ 8,045 | $ 7,777 | |
Capitalized stock-based compensation cost | $ 6,052 | $ 6,071 | |
Performance Shares [Member] | |||
Additional disclosures | |||
Restricted stock granted | 93,525 | ||
Dividend yield (as a percent) | 3.30% | ||
Average estimated fair value (in dollars per share) | $ 131.24 | ||
Estimated volatility, Minimum (as a percent) | 15.20% | ||
Estimated volatility, Maximum (as a percent) | 22.80% | ||
Historical volatility (as a percent) | 50.00% | ||
Implied volatility (as a percent) | 50.00% | ||
Risk-free interest rate, minimum (as a percent) | 0.44% | ||
Risk-free interest rate, maximum (as a percent) | 0.88% | ||
Baseline share value (in dollars per share) | $ 161.56 | ||
Outstanding unvested shares granted | 251,140 | 238,266 | |
Grant date fair value per share (in dollars per share) | $ 141.88 | ||
Restricted stock | |||
Additional disclosures | |||
Restricted stock granted | 80,441 | 61,953 | |
Outstanding unvested shares granted | 142,745 | 147,884 | |
Grant date fair value per share (in dollars per share) | $ 162.22 | ||
Restricted stock and restricted stock units | |||
Additional disclosures | |||
Unrecognized compensation cost for unvested restricted stock | $ 33,436 | ||
Weighted average period for recognition of unrecognized compensation cost | 3 years 9 months 18 days |
Related Party Arrangements (Det
Related Party Arrangements (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Related Party Arrangements | |||||
Management Fees Revenue | $ 1,467 | $ 2,942 | $ 2,990 | $ 5,553 | |
Compensation expense | 8,045 | 7,777 | |||
Unconsolidated real estate entities | |||||
Related Party Arrangements | |||||
Outstanding receivables | 3,720 | 3,720 | $ 3,832 | ||
Non Employee Director [Member] | Restricted stock and deferred stock awards | |||||
Related Party Arrangements | |||||
Compensation expense | 277 | $ 278 | 618 | $ 550 | |
Amount of deferred compensation | $ 953 | $ 953 | $ 488 | ||
Non Employee Director [Member] | Restricted stock and deferred stock awards | |||||
Related Party Arrangements | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 44,327 | 46,589 |
Fair Value (Details)
Fair Value (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016USD ($)derivative | Jun. 30, 2015USD ($) | Jun. 30, 2016USD ($)derivative | Jun. 30, 2015USD ($) | |
Derivative instruments and Hedging Activities | ||||
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax, Portion Attributable to Parent | $ (26,788,000) | $ (6,000) | $ (74,545,000) | $ (36,000) |
Payments for Hedge, Financing Activities | 14,847,000 | $ 0 | ||
Estimated hedging losses to be reclassified from accumulated other comprehensive loss into earnings within the next twelve months | $ 6,978,000 | |||
Cash Flow Hedges | ||||
Derivative instruments and Hedging Activities | ||||
Number of derivative instruments held | derivative | 11 | 11 | ||
Interest Rate Cap [Member] | Cash Flow Hedges | ||||
Derivative instruments and Hedging Activities | ||||
Notional amount | $ 36,317,000 | $ 36,317,000 | ||
Weighted average interest rate (as a percent) | 2.60% | 2.60% | ||
Weighted average capped interest rate (as a percent) | 5.90% | 5.90% | ||
Interest Rate Swap [Member] | Cash Flow Hedges | ||||
Derivative instruments and Hedging Activities | ||||
Notional amount | $ 800,000,000 | $ 800,000,000 | ||
Notional amounts entered into during period | 150,000,000 | $ 600,000,000 | ||
Derivative, Notional Amounts Settled During Period | $ 400,000,000 | |||
Weighted average capped interest rate (as a percent) | 2.30% | 2.30% | ||
Not Designated as Hedging Instrument [Member] | ||||
Derivative instruments and Hedging Activities | ||||
Number of derivative instruments held | derivative | 15 | 15 | ||
Not Designated as Hedging Instrument [Member] | Interest Rate Cap [Member] | ||||
Derivative instruments and Hedging Activities | ||||
Notional amount | $ 723,831,000 | $ 723,831,000 | ||
Weighted average interest rate (as a percent) | 2.20% | 2.20% | ||
Weighted average capped interest rate (as a percent) | 6.20% | 6.20% |
Fair Value (Details 2)
Fair Value (Details 2) - Recurring basis - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Fair Value, Inputs, Level 1 [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
DownREIT units | $ (1,353) | $ (1,381) |
Total | (4,275,075) | (3,669,798) |
Fair Value, Inputs, Level 2 [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Total | (2,787,261) | (2,694,888) |
Fair Value, Inputs, Level 3 [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Total | (8,181) | (8,181) |
Fair Value, Inputs, Level 3 [Member] | Put Option [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Fair value of remaining outstanding Puts | (8,181) | (8,181) |
Cash Flow Hedges | Fair Value, Inputs, Level 2 [Member] | Interest Rate Cap [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Derivative assets | 0 | 5 |
Unsecured notes | Fair Value, Inputs, Level 1 [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Indebtedness | (4,273,722) | (3,668,417) |
Secured Debt and Variable Rate Unsecured Term Loan [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Indebtedness | (2,732,990) | (2,700,341) |
Not Designated as Hedging Instrument [Member] | Fair Value, Inputs, Level 2 [Member] | Interest Rate Cap [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Derivative assets | 40 | 26 |
Estimate of Fair Value Measurement [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
DownREIT units | (1,353) | (1,381) |
Total | (7,070,517) | (6,372,867) |
Estimate of Fair Value Measurement [Member] | Put Option [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Fair value of remaining outstanding Puts | (8,181) | (8,181) |
Estimate of Fair Value Measurement [Member] | Cash Flow Hedges | Interest Rate Cap [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Derivative assets | 0 | 5 |
Estimate of Fair Value Measurement [Member] | Cash Flow Hedges | Interest Rate Swap [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Derivative assets | (54,311) | 5,422 |
Estimate of Fair Value Measurement [Member] | Cash Flow Hedges | Fair Value, Inputs, Level 2 [Member] | Interest Rate Swap [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Derivative assets | (54,311) | 5,422 |
Estimate of Fair Value Measurement [Member] | Unsecured notes | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Indebtedness | (4,273,722) | (3,668,417) |
Estimate of Fair Value Measurement [Member] | Secured Debt and Variable Rate Unsecured Term Loan [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Indebtedness | (2,732,990) | (2,700,341) |
Estimate of Fair Value Measurement [Member] | Not Designated as Hedging Instrument [Member] | Interest Rate Cap [Member] | ||
Financial Instruments Measured/Discussed at Fair Value | ||
Derivative assets | $ 40 | $ 26 |
Fair Value (Details 3)
Fair Value (Details 3) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Fair Value Disclosures [Abstract] | ||||
Cash flow hedge losses reclassified to earnings | $ (1,561) | $ (1,433) | $ (2,935) | $ (3,028) |
Subsequent Events (Details)
Subsequent Events (Details) - AVA North Point [Member] - Subsequent Event [Member] $ in Thousands | 1 Months Ended |
Aug. 05, 2016USD ($)home | |
Subsequent Event [Line Items] | |
Number of Apartment Homes, Acquired | home | 265 |
Equity Method Investments | $ | $ 113,900 |
Equity Method Investment, Ownership Percentage | 55.00% |
Joint Venture Partner [Member] | |
Subsequent Event [Line Items] | |
Equity Method Investment, Ownership Percentage | 45.00% |