Albemarle (ALB) 8-K Other Events

Exhibit 99.2

Albemarle Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME – QUARTERLY – AS PREVIOUSLY REPORTED

(In Thousands, Except Per Share Amounts; Unaudited)

	2012									2011
	1st Quarter			2nd Quarter			3rd Quarter			1st Quarter			2nd Quarter			3rd Quarter			4th Quarter
Net sales	$	711,704		$	684,894		$	661,226		$	696,530		$	742,108		$	722,977		$	707,390
Cost of goods sold		463,817			442,209			446,469			463,514			490,159			464,965			473,308
Gross profit		247,887			242,685			214,757			233,016			251,949			258,012			234,082
Selling, general and administrative expenses		80,692			74,624			59,982			73,039			82,907			77,169			79,021
Research and development expenses		19,049			20,911			19,831			17,615			19,947			20,534			18,987
Restructuring and other charges		—			94,703			6,508			—			—			—			—
Operating profit		148,146			52,447			128,436			142,362			149,095			160,309			136,074
Interest and financing expenses		(8,734	)		(8,486	)		(7,914	)		(9,592	)		(9,274	)		(9,710	)		(8,998	)
Other income (expenses), net		(118	)		(688	)		2,370			338			(760	)		956			(177	)
Income before income taxes and equity in net income of unconsolidated investments		139,294			43,273			122,892			133,108			139,061			151,555			126,899
Income tax expense		35,466			14,747			26,591			32,172			30,154			38,097			29,591
Income before equity in net income of unconsolidated investments		103,828			28,526			96,301			100,936			108,907			113,458			97,308
Equity in net income of unconsolidated investments (net of tax)		8,586			12,712			7,935			12,831			14,787			9,500			6,636
Net income	$	112,414		$	41,238		$	104,236		$	113,767		$	123,694		$	122,958		$	103,944
Net income attributable to noncontrolling interests		(4,371	)		(3,506	)		(4,975	)		(7,187	)		(9,535	)		(6,860	)		(4,501	)
Net income attributable to Albemarle Corporation	$	108,043		$	37,732		$	99,261		$	106,580		$	114,159		$	116,098		$	99,443
Basic earnings per share	$	1.21		$	0.42		$	1.11		$	1.16		$	1.24		$	1.29		$	1.12
Diluted earnings per share	$	1.20		$	0.42		$	1.10		$	1.15		$	1.23		$	1.28		$	1.11
Weighted-average common shares outstanding – basic		88,997			89,414			89,327			91,633			91,713			89,935			88,805
Weighted-average common shares outstanding – diluted		89,947			90,051			89,879			92,517			92,795			90,958			89,819
Cash dividends declared per share of common stock	$	0.20		$	0.20		$	0.20		$	0.165		$	0.165		$	0.165		$	0.175

	Exhibit 99.2
Albemarle Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME – QUARTERLY – AS ADJUSTED

(In Thousands, Except Per Share Amounts; Unaudited)

	2012									2011
	1st Quarter			2nd Quarter			3rd Quarter			1st Quarter			2nd Quarter			3rd Quarter			4th Quarter
Net sales	$	711,704		$	684,894		$	661,226		$	696,530		$	742,108		$	722,977		$	707,390
Cost of goods sold		460,724			435,606			443,476			461,172			489,731			462,575			500,580
Gross profit		250,980			249,288			217,750			235,358			252,377			260,402			206,810
Selling, general and administrative expenses		74,004			61,735			53,404			68,343			82,307			72,394			137,026
Research and development expenses		19,049			20,911			19,831			17,615			19,947			20,534			18,987
Restructuring and other charges		—			94,703			—			—			—			—			—
Operating profit		157,927			71,939			144,515			149,400			150,123			167,474			50,797
Interest and financing expenses		(8,734	)		(8,486	)		(7,914	)		(9,592	)		(9,274	)		(9,710	)		(8,998	)
Other income (expenses), net		(118	)		(688	)		2,370			338			(760	)		956			(177	)
Income before income taxes and equity in net income of unconsolidated investments		149,075			62,765			138,971			140,146			140,089			158,720			41,622
Income tax expense (benefit)		39,028			21,882			32,472			34,729			30,498			40,698			(1,791	)
Income before equity in net income of unconsolidated investments		110,047			40,883			106,499			105,417			109,591			118,022			43,413
Equity in net income of unconsolidated investments (net of tax)		8,586			12,712			7,935			12,831			14,787			9,500			6,636
Net income	$	118,633		$	53,595		$	114,434		$	118,248		$	124,378		$	127,522		$	50,049
Net income attributable to noncontrolling interests		(4,371	)		(3,506	)		(4,975	)		(7,187	)		(9,535	)		(6,860	)		(4,501	)
Net income attributable to Albemarle Corporation	$	114,262		$	50,089		$	109,459		$	111,061		$	114,843		$	120,662		$	45,548
Basic earnings per share	$	1.28		$	0.56		$	1.23		$	1.21		$	1.25		$	1.34		$	0.51
Diluted earnings per share	$	1.27		$	0.56		$	1.22		$	1.20		$	1.24		$	1.33		$	0.51
Weighted-average common shares outstanding – basic		88,997			89,414			89,327			91,633			91,713			89,935			88,805
Weighted-average common shares outstanding – diluted		89,947			90,051			89,879			92,517			92,795			90,958			89,819
Cash dividends declared per share of common stock	$	0.20		$	0.20		$	0.20		$	0.165		$	0.165		$	0.165		$	0.175

Additional Information

It should be noted that Net income attributable to Albemarle Corporation (“earnings”) per diluted share which excludes special items, as well as segment income, are financial measures that are not required by, or presented in accordance with, GAAP. These measures are presented below to provide additional useful measurements to review our operations, provide transparency to investors and enable period-to-period comparability of financial performance. Also included in the presentations below are reconciliations of these non-GAAP measures to their most directly comparable financial measures calculated and reported in accordance with GAAP.