Beazer Squires Realty S-4 Registration of securities issued in business combination transactions

Exhibit 12.1

	Fiscal Years ended September 30,
	2008			2009			2010			2011			2012
Earnings
Earnings (loss) before income taxes from continuing operations		(710,188	)		(181,781	)		(147,925	)		(196,818	)		(175,970	)
Plus: Fixed charges		145,345			137,533			130,760			134,490			126,892
Less: Capitalized interest		(84,474	)		(50,451	)		(53,102	)		(57,378	)		(53,444	)
Add: Interest amortized to COS		112,262			54,714			52,243			46,382			60,952
Add: Interest impaired to COS		13,795			3,376			2,313			1,907			275
Earnings available for fixed charges		(523,260	)		(36,609	)		(15,711	)		(71,417	)		(41,295	)
Fixed Charges		145,345			137,533			130,760			134,490			126,892
Ratio of Earnings to Fixed Charges		(a	)		(a	)		(a	)		(a	)		(a	)

(a) Earnings for the fiscal years ended September 30, 2008, 2009, 2010, 2011 and 2012 were insufficient to cover fixed charges by $523 million, $37 million, $16 million, $71 million, and $41 million, respectively.