Leases (Tables) | 3 Months Ended |
Mar. 30, 2019 |
Leases [Abstract] | |
Lease, Cost | The following table summarizes the Company’s classification of lease cost (in thousands): Fiscal three months ended Statement of Income Location March 30, 2019 Finance lease cost: Amortization of lease assets Depreciation and amortization $ 1,045 Interest on lease liabilities Interest expense, net 405 Operating lease cost Selling, general and administrative expenses 86,221 Net lease cost $ 87,671 |
Lessee, Operating Lease, Liability, Maturity | The following table summarizes the maturity of the Company’s lease liabilities (in thousands): Operating Leases (a) Finance Leases Total 2019 $ 264,822 $ 3,913 $ 268,735 2020 339,005 5,234 344,239 2021 316,891 5,294 322,185 2022 294,032 4,172 298,204 2023 269,281 2,980 272,261 After 2023 1,209,867 20,169 1,230,036 Total lease payments 2,693,898 41,762 2,735,660 Less: Interest (503,937 ) (9,743 ) (513,680 ) Present value of lease liabilities $ 2,189,961 $ 32,019 $ 2,221,980 (a) Operating lease payments exclude $ 152.4 million of legally binding minimum lease payments for leases signed, but not yet commenced. |
Finance Lease, Liability, Maturity | The following table summarizes the maturity of the Company’s lease liabilities (in thousands): Operating Leases (a) Finance Leases Total 2019 $ 264,822 $ 3,913 $ 268,735 2020 339,005 5,234 344,239 2021 316,891 5,294 322,185 2022 294,032 4,172 298,204 2023 269,281 2,980 272,261 After 2023 1,209,867 20,169 1,230,036 Total lease payments 2,693,898 41,762 2,735,660 Less: Interest (503,937 ) (9,743 ) (513,680 ) Present value of lease liabilities $ 2,189,961 $ 32,019 $ 2,221,980 (a) Operating lease payments exclude $ 152.4 million of legally binding minimum lease payments for leases signed, but not yet commenced. |
Leases, Term and Discount Rate | The following table summarizes the Company’s lease term and discount rate: March 30, 2019 Weighted-average remaining lease term (years): Finance leases 9.5 Operating leases 9.2 Weighted-average discount rate: Finance leases 5.2 % Operating leases 4.4 % |
Leases, Cash Flow Supplemental Disclosure | The following table summarizes the other information related to the Company’s lease liabilities (in thousands): Fiscal three months ended March 30, 2019 Cash paid for amounts included in the measurement of lease liabilities: Financing cash flows from finance leases $ 897 Operating cash flows from finance leases 405 Operating cash flows from operating leases 73,465 |
Schedule of Future Minimum Lease Payments for Capital Leases | As of December 29, 2018 future minimum payments, by year and in the aggregate, under leases with initial or remaining terms of one year or more consist of the following (in thousands): Capital Leases Operating Leases 2019 $ 5,215 $ 344,836 2020 5,234 328,589 2021 5,294 306,572 2022 4,172 284,327 2023 2,980 260,518 Thereafter 20,169 1,175,972 Total minimum lease payments 43,064 $ 2,700,814 Amount representing interest (10,148 ) Present value of minimum lease payments 32,916 Less: current portion (3,646 ) Long-term capital lease obligations $ 29,270 |
Schedule of Future Minimum Rental Payments for Operating Leases | As of December 29, 2018 future minimum payments, by year and in the aggregate, under leases with initial or remaining terms of one year or more consist of the following (in thousands): Capital Leases Operating Leases 2019 $ 5,215 $ 344,836 2020 5,234 328,589 2021 5,294 306,572 2022 4,172 284,327 2023 2,980 260,518 Thereafter 20,169 1,175,972 Total minimum lease payments 43,064 $ 2,700,814 Amount representing interest (10,148 ) Present value of minimum lease payments 32,916 Less: current portion (3,646 ) Long-term capital lease obligations $ 29,270 |