Business Segments | Business Segments The Company sells its products domestically and internationally, operating within three industry segments: Feed Ingredients, Food Ingredients and Fuel Ingredients. The measure of segment income/(loss) includes all revenues, operating expenses (excluding certain amortization of intangibles), and selling, general and administrative expenses incurred at all operating locations and excludes corporate activities. Included in corporate activities are general corporate expenses and the amortization of certain intangibles. Assets of corporate activities include cash, unallocated prepaid expenses, deferred tax assets, prepaid pension, and miscellaneous other assets. Feed Ingredients Feed Ingredients consists principally of (i) the Company’s U.S. ingredients business, including the Company’s fats and proteins, used cooking oil, trap grease, Darling Canada, and the ingredients and specialty products businesses conducted by Darling Ingredients International under the Sonac and FASA names (proteins, fats, and blood products) and (ii) the Company’s bakery residuals business. Feed Ingredients operations process animal by-products and used cooking oil into fats, proteins and hides. Food Ingredients Food Ingredients consists principally of (i) the collagen business conducted by Darling Ingredients International under the Rousselot and Gelnex names, (ii) the natural casings and meat-by-products business conducted by Darling Ingredients International under the CTH name and (iii) certain specialty products businesses conducted by Darling Ingredients International under the Sonac name. Fuel Ingredients The Company’s Fuel Ingredients segment consists of (i) the Company’s investment in the DGD Joint Venture and (ii) the bioenergy business conducted by Darling Ingredients International under the Ecoson and Rendac names. Business Segments (in thousands): Feed Ingredients Food Ingredients Fuel Ingredients Corporate Total Three Months Ended June 29, 2024 Net sales $ 934,147 $ 378,841 $ 142,304 $ — $ 1,455,292 Cost of sales and operating expenses 737,871 276,760 113,790 — 1,128,421 Gross margin 196,276 102,081 28,514 — 326,871 Loss/(gain) on sale of assets 205 37 (20) — 222 Selling, general and administrative expenses 74,015 28,844 8,409 18,463 129,731 Acquisition and integration costs — — — 1,130 1,130 Change in fair value of contingent consideration (33,122) — — — (33,122) Depreciation and amortization 86,444 27,372 8,723 2,066 124,605 Equity in net income of Diamond Green Diesel — — 44,197 — 44,197 Segment operating income/(loss) 68,734 45,828 55,599 (21,659) 148,502 Equity in net income of other unconsolidated subsidiaries 3,017 — — — 3,017 Segment income/(loss) 71,751 45,828 55,599 (21,659) 151,519 Total other expense (69,380) Income before income taxes $ 82,139 Feed Ingredients Food Ingredients Fuel Ingredients Corporate Total Three Months Ended July 1, 2023 Net sales $ 1,141,661 $ 476,093 $ 139,867 $ — $ 1,757,621 Cost of sales and operating expenses 876,413 371,095 112,194 — 1,359,702 Gross margin 265,248 104,998 27,673 — 397,919 Loss/(gain) on sale of assets 322 2 (65) — 259 Selling, general and administrative expenses 77,406 33,684 4,971 20,690 136,751 Restructuring and impairment charges — 896 — — 896 Acquisition and integration costs — — — 1,706 1,706 Change in fair value of contingent consideration (7,499) — — — (7,499) Depreciation and amortization 82,575 28,445 8,567 2,499 122,086 Equity in net income of Diamond Green Diesel — — 212,964 — 212,964 Segment operating income/(loss) 112,444 41,971 227,164 (24,895) 356,684 Equity in net income of other unconsolidated subsidiaries 1,849 — — — 1,849 Segment income/(loss) 114,293 41,971 227,164 (24,895) 358,533 Total other expense (62,624) Income before income taxes $ 295,909 Feed Ingredients Food Ingredients Fuel Ingredients Corporate Total Six Months Ended June 29, 2024 Net sales $ 1,823,995 $ 770,123 $ 281,473 $ — $ 2,875,591 Cost of sales and operating expenses 1,443,640 574,905 226,542 — 2,245,087 Gross margin 380,355 195,218 54,931 — 630,504 Loss/(gain) on sale of assets 337 (257) (432) — (352) Selling, general and administrative expenses 151,153 60,588 17,154 39,979 268,874 Acquisition and integration costs — — — 5,184 5,184 Change in fair value of contingent consideration (58,371) — — — (58,371) Depreciation and amortization 174,013 56,240 17,390 4,471 252,114 Equity in net income of Diamond Green Diesel — — 122,616 — 122,616 Segment operating income/(loss) 113,223 78,647 143,435 (49,634) 285,671 Equity in net income of other unconsolidated subsidiaries 5,327 — — — 5,327 Segment income/(loss) 118,550 78,647 143,435 (49,634) 290,998 Total other expense (123,364) Income before income taxes $ 167,634 Segment assets at June 29, 2024 $ 4,367,740 $ 2,277,464 $ 2,684,602 $ 1,290,843 $ 10,620,649 Feed Ingredients Food Ingredients Fuel Ingredients Corporate Total Six Months Ended July 1, 2023 Net sales $ 2,379,155 $ 872,485 $ 297,153 $ — $ 3,548,793 Cost of sales and operating expenses 1,826,485 661,210 238,980 — 2,726,675 Gross margin 552,670 211,275 58,173 — 822,118 Gain on sale of assets (20) (19) (29) — (68) Selling, general and administrative expenses 152,097 66,806 11,163 42,151 272,217 Restructuring and asset impairment charges 92 5,328 — — 5,420 Acquisition and integration costs — — — 8,728 8,728 Change in fair value of contingent consideration (7,499) — — — (7,499) Depreciation and amortization 172,895 42,918 16,960 5,319 238,092 Equity in net income of Diamond Green Diesel — — 307,301 — 307,301 Segment operating income/(loss) 235,105 96,242 337,380 (56,198) 612,529 Equity in net income of other unconsolidated subsidiaries 1,969 — — — 1,969 Segment income/(loss) 237,074 96,242 337,380 (56,198) 614,498 Total other expense (101,760) Income before income taxes $ 512,738 Segment assets at December 30, 2023 $ 4,702,593 $ 2,646,702 $ 2,589,145 $ 1,122,644 $ 11,061,084 |