Goodwill and Intangible Assets | Note 9 – Goodwill and Intangibles We do not record amortization expense for goodwill or other intangible assets that have indefinite useful lives. Amortization expense is recorded for intangible assets with definite useful lives. Some of our goodwill is held in jurisdictions that allow deductions for tax purposes, however, in some of those jurisdictions we have no tax basis for the associated goodwill recorded for book purposes. Accordingly, the majority of our goodwill is not deductible for tax purposes. We perform annual impairment testing each fiscal year and interim impairment testing, if necessary. We write down any asset deemed to be impaired to its fair value. Our impairment test methodology uses primarily estimated future discounted cash flow models (“DCF Models”). The DCF Models use a number of assumptions including expected future cash flows from the assets, volatility, risk free rate, and the expected life of the assets, the determination of which require significant judgments from management. In determining the assumptions to be used, we consider the existing rates on Treasury Bills, yield spreads on assets with comparable expected lives, historical volatility of our common stock and that of comparable companies, and general economic and industry trends, among other considerations. When stock market or other conditions warrant, we expand our traditional impairment test methodology to give weight to other methods that provide additional observable market information in order to better reflect the current risk level being incorporated into market prices and in order to corroborate the fair values of each of our reporting units. Management will place increased reliance on these additional methods in conjunction with its DCF Models in the event that the total market capitalization of its stock drops below its consolidated stockholders’ equity balance for a sustained period. Considerable management judgment is necessary in reaching a conclusion regarding the reasonableness of fair value estimates, evaluating the most likely impact of a range of possible external conditions, considering the resulting operating changes and their impact on estimated future cash flows, determining the appropriate discount factors to use, and selecting and weighting appropriate comparable market level inputs. Impairment Testing in Fiscal 2018 - As a result of our annual and interim testing of indefinite-lived trademarks, we recorded non-cash asset impairment charges totaling $15.4 million ($13.8 million after tax) during fiscal 2018. The charges were related to trademarks in our Beauty segment, which were written down to their estimated fair values, determined on the basis of our estimated future discounted cash flows using the relief from royalty valuation method. The fair values used in our impairment tests were determined using a weighted average of various valuation methods including estimated future discounted cash flows and other market data. The valuation techniques utilized assumptions we believed to be appropriate in the circumstances; however, future circumstances attributable to a strategic change in our business could result in changes to those assumptions and other charges or losses relating our segments may be recorded and could be material. We are unable to project the amount of any expense, charge or loss that may be incurred in future periods. Impairment Testing in Fiscal 2017 - As a result of our testing of indefinite-lived trademarks, we recorded non-cash asset impairment charges of $2.9 million ($2.5 million after tax) during fiscal 2017. The charges were related to trademarks in our Beauty segment, which were written down to their estimated fair values, determined on the basis of our estimated future discounted cash flows using the relief from royalty valuation method. Impairment Testing in Fiscal 2016 - As a result of our testing of indefinite-lived trademarks, we recorded non-cash impairment charges of $6.0 million ($5.3 million after tax) during fiscal 2016. The charges were related to certain trademarks in our Beauty segment, which were written down to fair value, determined on the basis of future discounted cash flows using the relief from royalty valuation method. The following tables summarize the changes in our goodwill and intangible assets by segment for fiscal 2018 and 2017: GOODWILL AND INTANGIBLE ASSETS Balances at Balances at Weighted February 28, 2017 Year Ended February 28, 2018 February 28, 2018 Average Gross Cumulative Acquisition Gross Cumulative Life Carrying Goodwill and Retirement Carrying Goodwill Accumulated Net Book (in thousands) (Years) Amount Impairments Additions Impairments Adjustments Amount Impairments Amortization Value Housewares: Goodwill $ 282,056 $ - $ - $ - $ - $ 282,056 $ - $ - $ 282,056 Trademarks - indefinite 134,200 - - - - 134,200 - - 134,200 Other intangibles - finite 10.7 40,393 - 607 (173) 40,828 - (17,530) 23,298 Subtotal 456,649 - 607 - (173) 457,084 - (17,530) 439,554 Health & Home: Goodwill 284,913 - - - - 284,913 - - 284,913 Trademarks - indefinite 54,000 - - - - 54,000 - - 54,000 Licenses - finite 15,300 - - - - 15,300 - (15,300) - Licenses - indefinite 7,400 - - - - 7,400 - - 7,400 Other Intangibles - finite 4.0 116,982 - 605 - 117,586 - (77,128) 40,458 Subtotal 478,595 - 605 - - 479,199 - (92,428) 386,771 Beauty: Goodwill 81,841 (46,490) - - - 81,841 (46,490) - 35,351 Trademarks - indefinite 45,854 - - (15,447) - 30,407 - - 30,407 Trademarks - finite 10.6 150 - - - - 150 - (97) 53 Licenses - indefinite 10,300 - - - - 10,300 - - 10,300 Licenses - finite 4.8 13,696 - - - - 13,696 - (12,166) 1,530 Other intangibles - finite 0.2 46,402 - - - - 46,402 - (45,133) 1,269 Subtotal 198,243 (46,490) - (15,447) - 182,796 (46,490) (57,396) 78,910 Total $ 1,133,487 $ (46,490) $ 1,212 $ (15,447) $ (173) $ 1,119,079 $ (46,490) $ (167,354) $ 905,235 Year Ended Year Ended Weighted February 29, 2016 Year Ended February 28, 2017 February 28, 2017 Average Gross Cumulative Acquisition Gross Cumulative Life Carrying Goodwill and Retirement Carrying Goodwill Accumulated Net Book (in thousands) (Years) Amount Impairments Additions Impairments Adjustments Amount Impairments Amortization Value Housewares: Goodwill $ 166,132 $ - $ 116,053 $ - $ (129) $ 282,056 $ - $ - $ 282,056 Trademarks - indefinite 75,200 - 59,000 - - 134,200 - - 134,200 Other intangibles - finite 11.6 15,448 - 25,040 - (95) 40,393 - (15,476) 24,917 Subtotal 256,780 - 200,093 - (224) 456,649 - (15,476) 441,173 Health & Home: Goodwill 284,913 - - - - 284,913 - - 284,913 Trademarks - indefinite 54,000 - - - - 54,000 - - 54,000 Licenses - finite 15,300 - - - - 15,300 - (15,300) - Licenses - indefinite 7,400 - - - - 7,400 - - 7,400 Other Intangibles - finite 5.0 116,575 - 472 - (65) 116,982 - (66,027) 50,955 Subtotal 478,188 - 472 - (65) 478,595 - (81,327) 397,268 Beauty: Goodwill 81,841 (46,490) - - - 81,841 (46,490) - 35,351 Trademarks - indefinite 48,754 - - (2,900) - 45,854 - - 45,854 Trademarks - finite 11.6 150 - - - - 150 - (92) 58 Licenses - indefinite 10,300 - - - - 10,300 - - 10,300 Licenses - finite 5.8 13,696 - - - - 13,696 - (11,849) 1,847 Other intangibles - finite 1.2 46,402 - - - - 46,402 - (39,929) 6,473 Subtotal 201,143 (46,490) - (2,900) - 198,243 (46,490) (51,870) 99,883 Total $ 936,111 $ (46,490) $ 200,565 $ (2,900) $ (289) $ 1,133,487 $ (46,490) $ (148,673) $ 938,324 The following table summarizes the amortization expense attributable to intangible assets recorded in SG&A in the consolidated statements of income for fiscal 2018, 2017 and 2016, as well as estimated amortization expense for fiscal 2019 through 2023: Aggregate Amortization Expense (in thousands) Fiscal 2018 $ 18,854 Fiscal 2017 $ 22,024 Fiscal 2016 $ 21,514 Estimated Amortization Expense (in thousands) Fiscal 2019 $ 14,018 Fiscal 2020 $ 12,428 Fiscal 2021 $ 10,384 Fiscal 2022 $ 4,078 Fiscal 2023 $ 3,995 |