INTEGRYS ENERGY GROUP, INC. AND SUBSIDIARIES
CONDENSED NOTES TO FINANCIAL STATEMENTS June 30, 2010
NOTE 1--FINANCIAL INFORMATION
The condensed consolidated financial statements of Integrys Energy Group, Inc. have been prepared pursuant to the rules and regulations of the SEC for Quarterly Reports on Form 10-Q and in accordance with GAAP. Accordingly, these condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for annual financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes in the Integrys Energy Group Annual Report on Form 10-K for the year ended December 31, 2009.
The condensed consolidated financial statements are unaudited, but, in management's opinion, include all adjustments (which, unless otherwise noted, include only normal recurring adjustments) necessary for a fair presentation of such financial statements. Financial results for this interim period are not necessarily indicative of results that may be expected for any other interim period or for the year ending December 31, 2010.
NOTE 2--CASH AND CASH EQUIVALENTS
Short-term investments with an original maturity of three months or less are reported as cash equivalents.
The following is supplemental disclosure to the Integrys Energy Group Condensed Consolidated Statements of Cash Flows:
| | Six Months Ended June 30 | |
(Millions) | | 2010 | | | 2009 | |
Cash paid for interest | | $ | 70.7 | | | $ | 78.8 | |
Cash paid for income taxes | | | 42.4 | | | | 21.8 | |
Significant non-cash transactions were:
| | Six Months Ended June 30 | |
(Millions) | | 2010 | | | 2009 | |
Construction costs funded through accounts payable | | $ | 16.3 | | | $ | 51.8 | |
Equity issued for reinvested dividends | | | 11.2 | | | | - | |
Equity issued for stock-based compensation plans | | | 3.0 | | | | - | |
Intangible assets (customer contracts) received in exchange for risk management assets | | | - | | | | 17.0 | |
NOTE 3--RISK MANAGEMENT ACTIVITIES
Integrys Energy Group identified additional classes of risk management assets and liabilities as a result of the implementation of FASB Accounting Standards Update (ASU) 2010-06, "Fair Value Measurements and Disclosures (Topic 820), Improving Disclosures about Fair Value Measurements." As required, this ASU was only applied to disclosures beginning with the quarter ended March 31, 2010, and, therefore, prior periods do not reflect the expanded disclosure requirements.
The following tables show Integrys Energy Group's assets and liabilities from risk management activities.
| | | June 30, 2010 | |
(Millions) | Balance Sheet Presentation * | | Risk Management Assets | | | Risk Management Liabilities | |
Utility Segments | | | | | | | |
Non-hedge derivatives | | | | | | | |
Natural gas contracts | Current | | $ | 2.6 | | | $ | 27.4 | |
Natural gas contracts | Long-term | | | 1.5 | | | | 3.2 | |
Financial transmission rights | Current | | | 9.2 | | | | 1.6 | |
Petroleum product contracts | Current | | | 0.2 | | | | - | |
Petroleum product contracts | Long-term | | | 0.2 | | | | - | |
Total commodity contracts | Current | | | 12.0 | | | | 29.0 | |
Total commodity contracts | Long-term | | | 1.7 | | | | 3.2 | |
Cash flow hedges | | | | | | | | | |
Natural gas contracts | Current | | | - | | | | 0.7 | |
Natural gas contracts | Long-term | | | - | | | | 0.3 | |
| | | | | | | | | |
Nonregulated Segments | | | | | | | | | |
Non-hedge derivatives | | | | | | | | | |
Natural gas contracts | Current | | | 138.8 | | | | 130.2 | |
Natural gas contracts | Long-term | | | 78.8 | | | | 74.0 | |
Electric contracts | Current | | | 225.2 | | | | 283.5 | |
Electric contracts | Long-term | | | 29.0 | | | | 55.8 | |
Total commodity contracts | Current | | | 364.0 | | | | 413.7 | |
Total commodity contracts | Long-term | | | 107.8 | | | | 129.8 | |
Foreign exchange contracts | Current | | | 0.9 | | | | 0.9 | |
Foreign exchange contracts | Long-term | | | 0.4 | | | | 0.4 | |
Fair value hedges | | | | | | | | | |
Interest rate swaps | Current | | | 1.9 | | | | - | |
Cash flow hedges | | | | | | | | | |
Natural gas contracts | Current | | | 0.6 | | | | 3.5 | |
Natural gas contracts | Long-term | | | - | | | | 0.2 | |
Electric contracts | Current | | | 8.0 | | | | 16.2 | |
Electric contracts | Long-term | | | 7.4 | | | | 10.7 | |
Total commodity contracts | Current | | | 8.6 | | | | 19.7 | |
Total commodity contracts | Long-term | | | 7.4 | | | | 10.9 | |
Interest rate swaps | Current | | | - | | | | 4.3 | |
| Current | | | 387.4 | | | | 468.3 | |
| Long-term | | | 117.3 | | | | 144.6 | |
Total | | | $ | 504.7 | | | $ | 612.9 | |
* All derivatives are recognized on the balance sheet at their fair value unless they qualify for the normal purchases and sales exception. Integrys Energy Group continually assesses its contracts designated as normal and will discontinue the treatment of these contracts as normal if the required criteria are no longer met. Assets and liabilities from risk management activities are classified as current or long-term based upon the maturities of the underlying contracts.
| | | December 31, 2009 | |
(Millions) | Balance Sheet Presentation * | | Risk Management Assets | | | Risk Management Liabilities | |
Utility Segments | | | | | | | |
Non-hedge derivatives | | | | | | | |
Commodity contracts | Current | | $ | 10.8 | | | $ | 24.7 | |
Commodity contracts | Long-term | | | 2.0 | | | | 1.5 | |
Cash flow hedges | | | | | | | | | |
Commodity contracts | Current | | | - | | | | 0.2 | |
Commodity contracts | Long-term | | | - | | | | 0.1 | |
| | | | | | | | | |
Nonregulated Segments | | | | | | | | | |
Non-hedge derivatives | | | | | | | | | |
Commodity contracts | Current | | | 1,503.9 | | | | 1,548.4 | |
Commodity contracts | Long-term | | | 787.2 | | | | 769.5 | |
Interest rate swaps | Current | | | - | | | | 1.0 | |
Interest rate swaps | Long-term | | | - | | | | 2.5 | |
Foreign exchange contracts | Current | | | 1.0 | | | | 0.9 | |
Foreign exchange contracts | Long-term | | | 0.9 | | | | 0.9 | |
Fair value hedges | | | | | | | | | |
Interest rate swaps | Current | | | 1.8 | | | | - | |
Interest rate swaps | Long-term | | | 0.8 | | | | - | |
Cash flow hedges | | | | | | | | | |
Commodity contracts | Current | | | 4.6 | | | | 30.1 | |
Commodity contracts | Long-term | | | 4.5 | | | | 8.6 | |
Interest rate swaps | Current | | | - | | | | 1.8 | |
| Current | | | 1,522.1 | | | | 1,607.1 | |
| Long-term | | | 795.4 | | | | 783.1 | |
Total | | | $ | 2,317.5 | | | $ | 2,390.2 | |
* All derivatives are recognized on the balance sheet at their fair value unless they qualify for the normal purchases and sales exception. Integrys Energy Group continually assesses its contracts designated as normal and will discontinue the treatment of these contracts as normal if the required criteria are no longer met. Assets and liabilities from risk management activities are classified as current or long-term based upon the maturities of the underlying contracts.
The following table shows Integrys Energy Group's cash collateral positions:
(Millions) | | June 30, 2010 | | | December 31, 2009 | |
Cash collateral provided to others | | $ | 18.9 | | | $ | 184.9 | |
Cash collateral received from others | | | 7.2 | | | | 55.2 | |
Certain of Integrys Energy Group's derivative and nonderivative commodity instruments contain provisions that could require "adequate assurance" in the event of a material adverse change in Integrys Energy Group's creditworthiness, or the posting of additional collateral for instruments in net liability positions, if triggered by a decrease in credit ratings. The following table shows the aggregate fair value of all derivative instruments with specific credit-risk related contingent features that were in a liability position:
(Millions) | | June 30, 2010 | | | December 31, 2009 | |
Integrys Energy Services | | $ | 399.1 | | | $ | 555.6 | |
Utility segments | | | 29.6 | | | | 24.0 | |
If all of the credit-risk related contingent features contained in commodity instruments (including derivatives, non-derivatives, normal purchase and normal sales contracts, and applicable payables and receivables) had been triggered, Integrys Energy Group’s collateral requirement would have been as follows:
(Millions) | | June 30, 2010 | | | December 31, 2009 | |
Collateral that would have been required: | | | | | | |
Integrys Energy Services | | $ | 426.9 | | | $ | 549.3 | |
Utility segments | | | 22.1 | | | | 17.0 | |
Collateral already satisfied: | | | | | | | | |
Integrys Energy Services | | | | | | | | |
Letters of credit | | | 144.5 | | | | 51.9 | |
Cash | | | - | | | | - | |
Utility segments | | | | | | | | |
Letters of credit | | | - | | | | - | |
Cash | | | - | | | | - | |
Collateral remaining: | | | | | | | | |
Integrys Energy Services | | | 282.4 | | | | 497.4 | |
Utility segments | | | 22.1 | | | | 17.0 | |
Utility Segments
Non-Hedge Derivatives
Utility derivatives include a limited number of natural gas purchase contracts, financial derivative contracts (futures, options, and swaps), and financial transmission rights used to manage electric transmission congestion costs. The futures, options, and swaps were used by both the electric and natural gas utility segments to mitigate the risks associated with the market price volatility of natural gas supply costs and the costs of gasoline and diesel fuel used by utility vehicles.
Derivative instruments at the utilities are entered into in accordance with the terms of the risk management plans approved by their respective Boards of Directors and, if applicable, by their respective regulators. Most energy-related physical and financial derivatives at the utilities qualify for regulatory deferral. These derivatives are marked to fair value; the resulting risk management assets are offset with regulatory liabilities or decreases to regulatory assets, and risk management liabilities are offset with regulatory assets or decreases to regulatory liabilities. Management believes any gains or losses resulting from the eventual settlement of these derivative instruments will be refunded to or collected from customers in rates.
The tables below show the unrealized gains (losses) recorded related to non-hedge derivatives at the utilities.
(Millions) | Financial Statement Presentation | | Three Months Ended June 30, 2010 | | | Six Months Ended June 30, 2010 | |
Natural gas contracts | Balance Sheet – Regulatory assets (current) | | $ | 21.6 | | | $ | (4.8 | ) |
Natural gas contracts | Balance Sheet – Regulatory assets (long-term) | | | 2.8 | | | | (2.4 | ) |
Natural gas contracts | Balance Sheet – Regulatory liabilities (current) | | | 0.1 | | | | (0.1 | ) |
Natural gas contracts | Income Statement – Utility cost of fuel, natural gas, and purchased power | | | 0.1 | | | | 0.1 | |
Financial transmission rights | Balance Sheet – Regulatory assets (current) | | | (1.5 | ) | | | (0.6 | ) |
Financial transmission rights | Balance Sheet – Regulatory liabilities (current) | | | 5.0 | | | | 2.7 | |
Petroleum product contracts | Income Statement – Operating and maintenance expense | | | (0.2 | ) | | | (0.3 | ) |
(Millions) | Financial Statement Presentation | | Three Months Ended June 30, 2009 | | | Six Months Ended June 30, 2009 | |
Commodity contracts | Balance Sheet – Regulatory assets (current) | | $ | 38.8 | | | $ | 54.6 | |
Commodity contracts | Balance Sheet – Regulatory assets (long-term) | | | 4.0 | | | | 4.3 | |
Commodity contracts | Balance Sheet – Regulatory liabilities (current) | | | 10.4 | | | | 7.7 | |
Commodity contracts | Balance Sheet – Regulatory liabilities (long-term) | | | 0.1 | | | | 0.1 | |
Commodity contracts | Income Statement – Utility cost of fuel, natural gas, and purchased power | | | - | | | | 0.2 | |
Commodity contracts | Income Statement – Operating and maintenance expense | | | 0.2 | | | | 0.2 | |
The utilities had the following notional volumes of outstanding non-hedge derivative contracts:
| | June 30, 2010 | | | December 31, 2009 | |
| | Purchases | | | Other Transactions | | | Purchases | | | Other Transactions | |
Natural gas (millions of therms) | | | 607.8 | | | | N/A | | | | 833.2 | | | | N/A | |
Financial transmission rights (millions of kilowatt-hours) | | | N/A | | | | 13,098.8 | | | | N/A | | | | 4,546.6 | |
Petroleum products (barrels) | | | 63,735 | | | | N/A | | | | 42,823 | | | | N/A | |
Cash Flow Hedges
PGL uses natural gas contracts designated as cash flow hedges to hedge changes in the price of natural gas used to support operations. These contracts extend through December 2011. PGL had the following notional volumes of outstanding contracts that were designated as cash flow hedges:
| | Purchases | |
| | June 30, 2010 | | | December 31, 2009 | |
Natural gas (millions of therms) | | | 7.4 | | | | 9.6 | |
Changes in the fair values of the effective portions of these contracts are included in other comprehensive income (OCI), net of taxes. Amounts recorded in OCI related to these cash flow hedges will be recognized in earnings when the hedged transactions occur, or if it is probable that the hedged transaction will not occur. The tables below show the amounts related to cash flow hedges recorded in OCI and in earnings.
Unrealized Gain (Loss) Recognized in OCI on Derivative Instruments (Effective Portion) | |
| | Three Months Ended June 30 | | | Six Months Ended June 30 | |
(Millions) | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Natural gas contracts | | $ | - | | | $ | 0.8 | | | $ | (1.1 | ) | | $ | 0.2 | |
Loss Reclassified from Accumulated OCI into Income (Effective Portion) | |
| | | Three Months Ended | | | Six Months Ended | |
| | | June 30 | | | June 30 | |
(Millions) | Income Statement Presentation | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Settled natural gas contracts | Operating and maintenance expense | | $ | (0.3 | ) | | $ | (0.8 | ) | | $ | (0.4 | ) | | $ | (1.4 | ) |
The amount reclassified from accumulated OCI into earnings as a result of the discontinuance of cash flow hedge accounting related to these natural gas contracts was not significant during the three and six months ended June 30, 2010, and 2009. Cash flow hedge ineffectiveness related to these natural gas contracts also was not significant during the three and six months ended June 30, 2010, and 2009. When testing for effectiveness, no portion of these derivative instruments was excluded. In the next 12 months, an insignificant pre-tax loss is expected to be recognized in earnings as the hedged transactions occur.
Nonregulated Segments
Non-Hedge Derivatives
Integrys Energy Group's nonregulated segments enter into derivative contracts such as futures, forwards, options, and swaps that are not designated as accounting hedges under GAAP. In most cases, these contracts are used to manage commodity price risk associated with customer-related contracts.
The nonregulated segments had the following notional volumes of outstanding non-hedge derivative contracts:
| | June 30, 2010 | | | December 31, 2009 | |
(Millions) | | Purchases | | | Sales | | | Other Transactions | | | Purchases | | | Sales | | | Other Transactions | |
Commodity contracts | | | | | | | | | | | | | | | | | | |
Natural gas (therms) | | | 1,343.5 | | | | 1,316.1 | | | | N/A | | | | 2,990.4 | | | | 2,917.1 | | | | N/A | |
Electric (kilowatt-hours) | | | 31,066.1 | | | | 26,005.8 | | | | N/A | | | | 132,200.4 | | | | 125,983.1 | | | | N/A | |
Interest rate swaps | | | N/A | | | | N/A | | | $ | - | | | | N/A | | | | N/A | | | $ | 219.2 | |
Foreign exchange contracts | | $ | 25.5 | | | $ | 25.5 | | | | N/A | | | $ | 35.1 | | | $ | 35.1 | | | | N/A | |
Gains (losses) related to non-hedge derivatives are recognized currently in earnings, as shown in the tables below.
(Millions) | Income Statement Presentation | | Three Months Ended June 30, 2010 | | | Six Months Ended June 30, 2010 | |
Natural gas contracts | Nonregulated revenue | | $ | 5.6 | | | $ | 8.8 | |
Natural gas contracts | Nonregulated revenue (reclassified fromaccumulated OCI) | | | (0.7 | ) * | | | (0.4 | ) * |
Electric contracts | Nonregulated revenue | | | 2.5 | | | | (78.2 | ) |
Electric contracts | Nonregulated revenue (reclassified fromaccumulated OCI) | | | (1.5 | ) * | | | (1.5 | ) * |
Interest rate swaps | Interest expense | | | 0.8 | | | | 0.4 | |
Total | | | $ | 6.7 | | | $ | (70.9 | ) |
* | Represents amounts reclassified from accumulated OCI related to cash flow hedges that were dedesignated in the current and/or prior periods. |
(Millions) | Income Statement Presentation | | Three Months Ended June 30, 2009 | | | Six Months Ended June 30, 2009 | |
Commodity contracts | Nonregulated revenue | | $ | 8.8 | | | $ | (30.8 | ) |
Commodity contracts | Nonregulated revenue (reclassified fromaccumulated OCI) | | | 1.7 | * | | | 1.7 | * |
Interest rate swaps | Interest expense | | | 0.2 | | | | 0.3 | |
Foreign exchange contracts | Nonregulated revenue | | | (1.2 | ) | | | (1.1 | ) |
Total | | | $ | 9.5 | | | $ | (29.9 | ) |
* | Represents amounts reclassified from accumulated OCI related to cash flow hedges that were dedesignated in the current and/or prior periods. |
Fair Value Hedges
At PEC, an interest rate swap designated as a fair value hedge is used to hedge changes in the fair value of $50.0 million of PEC Series A 6.9% notes due January 15, 2011. The changes in the fair value of this hedge are recognized currently in earnings, as are the changes in fair value of the hedged item. Unrealized gains (losses) related to the fair value hedge and the related hedged item are shown in the table below.
| | | Three Months Ended June 30 | | | Six Months Ended June 30 | |
(Millions) | Income Statement Presentation | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Interest rate swap | Interest expense | | $ | - | | | $ | - | | | $ | (0.7 | ) | | $ | (0.3 | ) |
Debt hedged by swap | Interest expense | | | - | | | | - | | | | 0.7 | | | | 0.3 | |
Total | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
Fair value hedge ineffectiveness recorded in interest expense on the Condensed Consolidated Statements of Income was not significant for the three and six months ended June 30, 2010, and 2009. No amounts were excluded from effectiveness testing related to the interest rate swap during the three and six months ended June 30, 2010, and 2009.
Cash Flow Hedges
Natural gas and electric futures, forwards, and swaps that are designated as cash flow hedges extend through December 2013. These contracts are used to mitigate the risk of cash flow variability associated with future purchases and sales of natural gas and electricity. In the second quarter of 2010, Integrys Energy Group entered into two interest rate swaps designated as cash flow hedges to hedge the variability in forecasted interest payments on the first $100.0 million of a debt issuance planned for the fourth quarter of 2010. The nonregulated segments had the following notional volumes of outstanding contracts that were designated as cash flow hedges:
| | June 30, 2010 | | | December 31, 2009 | |
(Millions) | | Purchases | | | Sales | | | Other Transactions | | | Purchases | | | Sales | | | Other Transactions | |
Commodity contracts | | | | | | | | | | | | | | | | | | |
Natural gas (therms) | | | 114.4 | | | | - | | | | N/A | | | | 5.9 | | | | 8.6 | | | | N/A | |
Electric (kilowatt-hours) | | | 9,170.9 | | | | - | | | | N/A | | | | 7,116.2 | | | | - | | | | N/A | |
Interest rate swaps | | | N/A | | | | N/A | | | $ | 100.0 | | | | N/A | | | | N/A | | | $ | 65.6 | * |
* | Notional amount of two interest rate swaps designated as cash flow hedges to hedge the variability in interest payments on an unsecured term loan through June 2010. These interest rate swaps settled in the second quarter of 2010. |
Changes in the fair values of the effective portions of contracts designated as cash flow hedges are included in OCI, net of taxes. Amounts recorded in OCI related to cash flow hedges will be recognized in earnings when the hedged transactions occur, or if it is probable that the hedged transaction will not occur. The tables below show the amounts related to cash flow hedges recorded in OCI and in earnings.
Unrealized Gain (Loss) Recognized in OCI on Derivative Instruments (Effective Portion) | |
(Millions) | | Three Months Ended June 30, 2010 | | | Six Months Ended June 30, 2010 | |
Natural gas contracts | | $ | 0.5 | | | $ | (3.7 | ) |
Electric contracts | | | 20.6 | | | | (3.3 | ) |
Interest rate swaps | | | (3.4 | ) | | | (2.4 | ) |
Total | | $ | 17.7 | | | $ | (9.4 | ) |
Unrealized Gain (Loss) Recognized in OCI on Derivative Instruments (Effective Portion) | |
(Millions) | | Three Months Ended June 30, 2009 | | | Six Months Ended June 30, 2009 | |
Commodity contracts | | $ | (0.5 | ) | | $ | (50.5 | ) |
Interest rate swaps | | | 0.6 | | | | 1.5 | |
Total | | $ | 0.1 | | | $ | (49.0 | ) |
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | |
(Millions) | Income Statement Presentation | | Three Months Ended June 30, 2010 | | | Six Months Ended June 30, 2010 | |
Settled/Realized | | | | | | | |
Natural gas contracts | Nonregulated revenue | | $ | (1.5 | ) | | $ | (8.8 | ) |
Electric contracts | Nonregulated revenue | | | (9.3 | ) | | | (14.2 | ) |
Interest rate swaps | Interest expense | | | 0.2 | | | | 0.5 | |
Hedge Designation Discontinued | | | | | | | | | |
Natural gas contracts | Nonregulated revenue | | | - | | | | 0.8 | |
Electric contracts | Nonregulated revenue | | | (2.0 | ) | | | (9.6 | ) |
Total | | | $ | (12.6 | ) | | $ | (31.3 | ) |
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | |
(Millions) | Income Statement Presentation | | Three Months Ended June 30, 2009 | | | Six Months Ended June 30, 2009 | |
Settled/Realized | | | | | | | |
Commodity contracts | Nonregulated revenue | | $ | (21.1 | ) | | $ | (4.4 | ) |
Interest rate swaps | Interest expense | | | 0.3 | | | | 0.6 | |
Hedge Designation Discontinued | | | | | | | | | |
Commodity contracts | Nonregulated revenue | | | 0.1 | | | | (0.4 | ) |
Total | | | $ | (20.7 | ) | | $ | (4.2 | ) |
Gain (Loss) Recognized in Income on Derivative Instruments (Ineffective Portion and Amount Excluded from Effectiveness Testing) | |
(Millions) | Income Statement Presentation | | Three Months Ended June 30, 2010 | | | Six Months Ended June 30, 2010 | |
Natural gas contracts | Nonregulated revenue | | $ | 0.1 | | | $ | 0.1 | |
Electric contracts | Nonregulated revenue | | | 0.5 | | | | (0.2 | ) |
Loss Recognized in Income on Derivative Instruments (Ineffective Portion and Amount Excluded from Effectiveness Testing) | |
(Millions) | Income Statement Presentation | | Three Months Ended June 30, 2009 | | | Six Months Ended June 30, 2009 | |
Commodity contracts | Nonregulated revenue | | $ | (0.5 | ) | | $ | (1.3 | ) |
In the next 12 months, subject to changes in market prices of natural gas and electricity, pre-tax losses of $4.4 million and $12.3 million related to cash flow hedges of natural gas contracts and electric contracts, respectively, are expected to be recognized in earnings as the hedged transactions occur. These amounts are expected to be substantially offset by the settlement of the related nonderivative hedged contracts. In the next 12 months, subject to changes in interest rates, an insignificant pre-tax loss related to cash flow hedges of interest rate swaps is expected to be amortized into earnings beginning when the related debt is issued.
NOTE 4--RESTRUCTURING EXPENSE
Reductions in Workforce
In an effort to permanently remove costs from its operations, Integrys Energy Group developed a plan at the end of 2009 that included reductions in its workforce. The following table summarizes the activity related to these restructuring costs:
| | Three Months Ended | | | Six Months Ended | |
(Millions) | | June 30, 2010 | | | June 30, 2010 | |
Accrued restructuring costs at beginning of period | | $ | 10.0 | | | $ | 18.0 | |
Add: Adjustments to accrual during the period | | | (0.2 | ) | | | 0.3 | * |
Less: Cash payments | | | 5.8 | | | | 14.3 | |
Accrued restructuring costs at end of period | | $ | 4.0 | | | $ | 4.0 | |
* | These restructuring costs were billed to certain companies in accordance with provisions in the operating agreements with these companies that allow Integrys Energy Group to recover a portion of its administrative and general expenses. |
Integrys Energy Services Strategy Change
Integrys Energy Group has substantially completed the process of repositioning Integrys Energy Services from focusing on significant growth in competitive wholesale and retail markets across the United States and Canada, to focusing on selected retail markets in the United States and investments in energy assets with renewable attributes. In connection with this strategy, the following restructuring costs were expensed:
(Millions) | | Three Months Ended June 30, 2010 | | | Three Months Ended June 30, 2009 | | | Six Months Ended June 30, 2010 | | | Six Months Ended June 30, 2009 | |
Employee-related costs | | $ | 0.7 | | | $ | 10.8 | | | $ | 2.0 | | | $ | 10.8 | |
Professional fees | | | 5.5 | | | | 3.0 | | | | 6.4 | | | | 3.0 | |
Software write-offs | | | - | | | | 5.2 | | | | - | | | | 5.2 | |
Miscellaneous | | | 0.5 | | | | 0.1 | | | | 0.8 | | | | 0.1 | |
Total restructuring expense | | $ | 6.7 | | | $ | 19.1 | | | $ | 9.2 | | | $ | 19.1 | |
All of the above costs were related to the Integrys Energy Services segment and were included in the restructuring expense line item on the Condensed Consolidated Statements of Income.
The following table summarizes the activity related to employee-related restructuring expense in 2010. During the first six months of 2009, no payments were made related to this expense.
| | Three Months Ended | | | Six Months Ended | |
(Millions) | | June 30, 2010 | | | June 30, 2010 | |
Accrued employee-related costs at beginning of period | | $ | 4.4 | | | $ | 8.2 | |
Add: Employee-related costs expensed | | | 0.7 | | | | 2.0 | |
Less: Cash payments | | | 2.5 | | | | 7.6 | |
Accrued employee-related costs at end of period | | $ | 2.6 | | | $ | 2.6 | |
Integrys Energy Group expects to incur total employee-related restructuring expense of approximately $13 million related to the Integrys Energy Services strategy change by the end of 2010, including $12.1 million expensed through June 30, 2010, of which $10.1 million was expensed in 2009.
NOTE 5--DISPOSITIONS
Integrys Energy Services Strategy Change
As part of Integrys Energy Group's decision to reposition its nonregulated energy services business segment to focus on selected retail markets in the United States and investments in energy assets with renewable attributes, Integrys Energy Services completed the following sales in 2010.
Sale of Integrys Energy Services of Texas, LP
In June 2010, Integrys Energy Services sold its Texas retail electric marketing business. The pre-tax gain on the sale of Integrys Energy Services of Texas, LP was $25.3 million and was reported as a component of net (gain) loss on Integrys Energy Services' dispositions related to strategy change in the Condensed Consolidated Statements of Income. Customer sales contracts related to the Texas retail electric marketing business were transferred to the buyer effective June 1, 2010. The underlying commodity supply contracts outstanding at June 30, 2010, were all assigned to the buyer in July 2010. Integrys Energy Services had transferred all of the market risk associated with the underlying commodity supply contracts by entering into trades with the buyer that mirrored Integrys Energy Services ’ underlying commodity supply contracts. Because all underlying commodity supply contracts have now been assigned to the buyer as of the end of July 2010, the corresponding mirror transactions have been terminated.
The following table shows the carrying values of the major classes of assets and liabilities included in the sale at the closing date:
(Millions) | | | |
| | | |
Current assets from risk management activities | | $ | 14.0 | |
Other current assets | | | 2.2 | |
Long-term assets from risk management activities | | | 13.8 | |
Other long-term assets | | | 1.9 | |
Total assets | | $ | 31.9 | |
| | | | |
Current liabilities from risk management activities | | $ | 35.2 | |
Long-term liabilities from risk management activities | | | 27.3 | |
Total liabilities | | $ | 62.5 | |
In addition to the above recognized assets and liabilities, commodity contracts not accounted for as derivative instruments were also transferred to the buyer.
The following table shows the carrying values of the commodity supply contracts that had not been assigned to the buyer as of June 30, 2010:
(Millions) | | | |
| | | |
Current assets from risk management activities | | $ | 6.5 | |
Current liabilities from risk management activities | | $ | 64.5 | |
The following table shows the carrying values of the remaining mirror transactions associated with the commodity supply contracts referenced above that had not been assigned to the buyer as of June 30, 2010:
(Millions) | | | |
| | | |
Current assets from risk management activities | | $ | 65.7 | |
Current liabilities from risk management activities | | $ | 7.7 | |
Sale of Remaining Canadian Wholesale Electric Marketing and Trading Portfolio
The majority of Integrys Energy Services' Canadian natural gas and electric power portfolio was sold in September 2009. In May 2010, Integrys Energy Services completed the sale of its remaining Canadian wholesale electric marketing and trading portfolio. The pre-tax loss on the sale was $0.4 million and was reported as a component of net (gain) loss on Integrys Energy Services' dispositions related to strategy change in the Condensed Consolidated Statements of Income.
The following table shows the carrying values of the major classes of assets and liabilities included in the sale at the May 2010 closing date:
(Millions) | | | |
| | | |
Current assets from risk management activities | | $ | 13.8 | |
Long-term assets from risk management activities | | | 10.5 | |
Total assets | | $ | 24.3 | |
| | | | |
Current liabilities from risk management activities | | $ | 15.2 | |
Long-term liabilities from risk management activities | | | 9.5 | |
Total liabilities | | $ | 24.7 | |
Sale of Renewable Energy Certificates Portfolio
In March 2010, Integrys Energy Services sold its environmental markets business, which consisted of a portfolio of long-term renewable energy certificate contracts with generators, wholesalers, municipalities, cooperatives, and large industrial companies. The pre-tax gain on the sale of the renewable energy certificate contracts was $2.8 million and was reported as a component of net (gain) loss on Integrys Energy Services' dispositions related to strategy change in the Condensed Consolidated Statements of Income.
Sale of United States Wholesale Electric Marketing and Trading Business
In December 2009, Integrys Energy Services entered into a definitive agreement to sell substantially all of its United States wholesale electric marketing and trading business. Effective February 1, 2010, Integrys Energy Services transferred substantially all of the market risk associated with this business by entering into trades with the buyer that mirrored Integrys Energy Services' underlying wholesale electric contracts. On March 31, 2010, Integrys Energy Services closed on the sale and transferred title to the majority of the underlying commodity contracts, upon which time the corresponding mirror transactions terminated. The majority of the remaining underlying commodity contracts that had not been transferred as of March 31, 2010 are expected to be either transferred, or if title is never trans ferred, will be settled through the normal course of business, at which time the corresponding mirror transactions will terminate. As of June 30, 2010, approximately 85% of the commodity contracts have been transferred, and the corresponding mirror transactions have been terminated.
In connection with this sale, for a two-year period following the closing, Integrys Energy Services will retain counterparty default risk with approximately 50% of the counterparties to the commodity contracts transferred. The fair value of the counterparty payment default risk was $0.8 million and was reported as a component of other long-term liabilities.
The following table shows the carrying values of the major classes of assets and liabilities included in the sale at the closing date:
(Millions) | | | |
| | | |
Current assets from risk management activities | | $ | 1,375.5 | |
Long-term assets from risk management activities | | | 683.3 | |
Total assets | | $ | 2,058.8 | |
| | | | |
Current liabilities from risk management activities | | $ | 1,389.8 | |
Long-term liabilities from risk management activities | | | 654.3 | |
Total liabilities | | $ | 2,044.1 | |
In addition to the above recognized assets and liabilities, commodity contracts not accounted for as derivative instruments were also transferred to the buyer.
In conjunction with the sale, Integrys Energy Services entered into derivative contracts with the buyer to reestablish the economic hedges for the retained United States retail electric business, at the same prices and other terms previously executed through Integrys Energy Services' United States wholesale electric marketing and trading business that was sold. The execution of these new third-party derivative contracts resulted in the following assets and liabilities from risk management activities at the closing date:
(Millions) | | | |
| | | |
Current assets from risk management activities | | $ | 20.3 | |
Long-term assets from risk management activities | | | 10.3 | |
Total assets | | $ | 30.6 | |
| | | | |
Current liabilities from risk management activities | | $ | 65.6 | |
Long-term liabilities from risk management activities | | | 23.9 | |
Total liabilities | | $ | 89.5 | |
The following table shows the carrying values of the remaining underlying commodity contracts that had not been novated at June 30, 2010:
(Millions) | | | |
| | | |
Current assets from risk management activities | | $ | 66.0 | |
Current liabilities from risk management activities | | $ | 19.7 | |
The following table shows the carrying values of the remaining mirror transactions associated with the underlying commodity contracts referenced above that had not been novated at June 30, 2010:
(Millions) | | | |
| | | |
Current assets from risk management activities | | $ | 22.2 | |
Current liabilities from risk management activities | | $ | 68.5 | |
The pre-tax loss on the sale of the United States wholesale electric marketing and trading business was $64.9 million and was reported as a component of net (gain) loss on Integrys Energy Services' dispositions related to strategy change in the Condensed Consolidated Statements of Income.
In March 2010, Integrys Energy Services closed on its remaining wholesale electric commodity contract business with another buyer. The pre-tax gain on the sale of the commodity contract was $8.7 million and
was reported as a component of net (gain) loss on Integrys Energy Services' dispositions related to strategy change in the Condensed Consolidated Statements of Income.
Sale of Generation Businesses in New Brunswick, Canada and Northern Maine, and Associated Retail Electric Contracts
During January 2010, Integrys Energy Services closed on the sale of two of its power generation businesses, which owned generation assets in New Brunswick, Canada and Northern Maine, and subsequently closed on the sale of the associated retail electric contracts and standard offer service contracts in Northern Maine in February 2010. The proceeds from the sale of the generation companies and associated retail electric contracts were $38.5 million. The pre-tax gain on the sale was $15.7 million and was reported as a component of net (gain) loss on Integrys Energy Services' dispositions related to strategy change in the Condensed Consolidated Statements of Income.
The carrying values of the major classes of assets and liabilities included in the sale as of the closing dates and classified as held for sale on the Condensed Consolidated Balance Sheets at December 31, 2009 were as follows:
(Millions) | | As of the Closing Dates | | | December 31, 2009 | |
| | | | | | |
Inventories | | $ | 0.1 | | | $ | 0.1 | |
Property, plant, and equipment, net | | | 25.1 | | | | 25.1 | |
Other long-term assets | | | 1.3 | | | | 1.3 | |
Total assets | | $ | 26.5 | | | $ | 26.5 | |
| | | | | | | | |
Other current liabilities | | $ | 0.1 | | | $ | - | |
Asset retirement obligations | | | 0.3 | | | | 0.3 | |
Total liabilities | | $ | 0.4 | | | $ | 0.3 | |
In conjunction with the sale, Integrys Energy Services entered into derivative contracts with the buyer of the Northern Maine retail electric sales contracts to offset the retained economic hedges associated with the customer contracts sold. As of the closing date, the carrying values of the derivative contracts were as follows:
(Millions) | | | |
| | | |
Current assets from risk management activities | | $ | 3.6 | |
Long-term assets from risk management activities | | | 0.2 | |
Total assets | | $ | 3.8 | |
| | | | |
Current liabilities from risk management activities | | $ | 0.4 | |
Total liabilities | | $ | 0.4 | |
Sale of United States Wholesale Natural Gas Marketing and Trading Business & Other Wholesale Natural Gas Storage Contracts
In October 2009, Integrys Energy Services entered into definitive agreements to sell the majority of its United States wholesale natural gas marketing and trading business in a two-part transaction. In December 2009, Integrys Energy Services completed the first part of the transaction by selling substantially all of its United States wholesale natural gas marketing and trading business.
The second part of the transaction consisted of an option for the buyer to purchase certain natural gas storage and related transportation contracts. In January 2010, the buyer exercised its option to purchase
these wholesale natural gas storage and related transportation contracts. The pre-tax loss on the sale of these natural gas storage contracts was $1.3 million and was reported as a component of net (gain) loss on Integrys Energy Services' dispositions related to strategy change in the Condensed Consolidated Statements of Income.
In March 2010 and May 2010, Integrys Energy Services closed on the sale of its remaining natural gas storage and related transportation contracts. The pre-tax net loss on the sale of these natural gas storage contracts was $0.7 million and was reported as a component of net (gain) loss on Integrys Energy Services' dispositions related to strategy change in the Condensed Consolidated Statements of Income. The carrying value of inventories included in the sales was $1.8 million as of the closing date.
Discontinued Operations Resulting from Integrys Energy Services Strategy Change
Energy Management Consulting Business
During the six months ended June 30, 2010, Integrys Energy Services recorded a $0.1 million after-tax gain in discontinued operations when a contingent payment was earned from the sale of its energy management consulting business. This contingent payment resulted from the ability of the buyer to retain the energy management consulting services for customers who previously contracted with Integrys Energy Services prior to the July 2009 sale.
WPS Niagara Generation, LLC
During the six months ended June 30, 2009, Integrys Energy Services recorded a $0.3 million after-tax gain in discontinued operations related to a refund received in connection with the overpayment for auxiliary power service in prior years.
NOTE 6--INVESTMENTS IN AFFILIATES, AT EQUITY METHOD
Integrys Energy Group’s electric transmission investment segment consists of WPS Investments LLC’s ownership interest in ATC, which was approximately 34% at June 30, 2010. ATC is a for-profit, transmission-only company. ATC owns, maintains, monitors, and operates electric transmission assets in portions of Wisconsin, Michigan, Minnesota, and Illinois.
The following table shows changes to Integrys Energy Group's investment in ATC during the three and six months ended June 30, 2010, and 2009.
| | Three Months Ended June 30 | | | Six Months Ended June 30 | |
(Millions) | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Balance at the beginning of period | | $ | 404.2 | | | $ | 358.8 | | | $ | 395.9 | | | $ | 346.9 | |
Equity in net income | | | 19.2 | | | | 18.4 | | | | 38.7 | | | | 36.4 | |
Capital contributions | | | - | | | | 6.9 | | | | 5.1 | | | | 15.4 | |
Dividends received | | | (16.0 | ) | | | (14.9 | ) | | | (32.3 | ) | | | (29.5 | ) |
Balance at the end of period | | $ | 407.4 | | | $ | 369.2 | | | $ | 407.4 | | | $ | 369.2 | |
Financial data for all of ATC is included in the following tables:
| | Three Months Ended June 30 | | | Six Months Ended June 30 | |
(Millions) | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Income statement data | | | | | | | | | | | | |
Revenues | | $ | 138.7 | | | $ | 129.0 | | | $ | 277.2 | | | $ | 255.2 | |
Operating expenses | | | 62.5 | | | | 56.6 | | | | 125.3 | | | | 113.6 | |
Other expense | | | 22.1 | | | | 19.7 | | | | 42.7 | | | | 38.0 | |
Net income * | | $ | 54.1 | | | $ | 52.7 | | | $ | 109.2 | | | $ | 103.6 | |
| * | As most income taxes are the responsibility of its members, ATC does not report a provision for its members' income taxes in its income statements. |
(Millions) | | June 30, 2010 | | | December 31, 2009 | |
Balance sheet data | | | | | | |
Current assets | | $ | 61.7 | | | $ | 51.1 | |
Noncurrent assets | | | 2,816.0 | | | | 2,767.3 | |
Total assets | | $ | 2,877.7 | | | $ | 2,818.4 | |
| | | | | | | | |
Current liabilities | | $ | 463.1 | | | $ | 285.5 | |
Long-term debt | | | 1,099.8 | | | | 1,259.7 | |
Other noncurrent liabilities | | | 83.1 | | | | 76.8 | |
Members' equity | | | 1,231.7 | | | | 1,196.4 | |
Total liabilities and members' equity | | $ | 2,877.7 | | | $ | 2,818.4 | |
NOTE 7--INVENTORIES
PGL and NSG price natural gas storage injections at the calendar year average of the cost of natural gas supply purchased. Withdrawals from storage are priced on the LIFO cost method. For interim periods, the difference between current projected replacement cost and the LIFO cost for quantities of natural gas temporarily withdrawn from storage is recorded as a temporary LIFO liquidation debit or credit. Due to seasonality requirements, PGL and NSG expect interim reductions in LIFO layers to be replenished by year-end.
NOTE 8--GOODWILL AND OTHER INTANGIBLE ASSETS
Integrys Energy Group had no changes to the carrying amount of goodwill during the first half of 2010. Annual impairment tests were completed at all of Integrys Energy Group’s reporting units that carry a goodwill balance in the second quarter of 2010, and no impairments resulted from these tests. The goodwill recorded at Integrys Energy Group as of June 30, 2010, was as follows:
(Millions) | | Natural Gas Utility Segment | | | Integrys Energy Services | | | Total | |
Total goodwill | | $ | 635.9 | | | $ | 6.6 | | | $ | 642.5 | |
In the first quarter of 2009, the combination of the decline in equity markets as well as the increase in the expected weighted-average cost of capital indicated that a potential impairment of goodwill might exist, triggering an interim goodwill impairment analysis. Based upon the results of the interim goodwill impairment analysis, Integrys Energy Group recorded a non-cash goodwill impairment loss of $291.1 million ($248.8 million after-tax) in the first quarter of 2009, all within the natural gas utility segment. Key factors contributing to the impairment charge included disruptions in the global credit and equity markets and the resulting increase in the weighted-average cost of capital used to value the natural gas utility operations, and the negative impact that the global decline in equity markets had on the va luation of natural gas distribution companies in general.
Identifiable intangible assets other than goodwill are included as a component of other current and long-term assets and other current and long-term liabilities within the Condensed Consolidated Balance Sheets as listed below.
(Millions) | | June 30, 2010 | | | December 31, 2009 | |
| | Gross Carrying Amount | | | Accumulated Amortization | | | Net | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net | |
Amortized intangible assets (liabilities) | | | | | | | | | | | | | | | | | | |
Customer-related (1) | | $ | 32.6 | | | $ | (20.1 | ) | | $ | 12.5 | | | $ | 32.6 | | | $ | (18.3 | ) | | $ | 14.3 | |
Natural gas and electric contract assets (2) (3) | | | 57.1 | | | | (53.3 | ) | | | 3.8 | | | | 71.4 | | | | (60.5 | ) | | | 10.9 | |
Natural gas and electric contract liabilities (2) | | | (10.5 | ) | | | 10.5 | | | | - | | | | (10.5 | ) | | | 10.4 | | | | (0.1 | ) |
Renewable energy credits (4) | | | 4.8 | | | | (2.6 | ) | | | 2.2 | | | | 3.4 | | | | (2.1 | ) | | | 1.3 | |
Nonregulated easements (5) | | | 3.8 | | | | (0.3 | ) | | | 3.5 | | | | 3.6 | | | | (0.1 | ) | | | 3.5 | |
Emission allowances (6) | | | 1.9 | | | | (0.1 | ) | | | 1.8 | | | | 2.1 | | | | (0.2 | ) | | | 1.9 | |
Other | | | 2.4 | | | | (0.4 | ) | | | 2.0 | | | | 2.5 | | | | (0.5 | ) | | | 2.0 | |
Total | | $ | 92.1 | | | $ | (66.3 | ) | | $ | 25.8 | | | $ | 105.1 | | | $ | (71.3 | ) | | $ | 33.8 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Unamortized intangible assets | | | | | | | | | | | | | | | | | | | | | | | | |
MGU trade name | | | 5.2 | | | | - | | | | 5.2 | | | | 5.2 | | | | - | | | | 5.2 | |
Total intangible assets | | $ | 97.3 | | | $ | (66.3 | ) | | $ | 31.0 | | | $ | 110.3 | | | $ | (71.3 | ) | | $ | 39.0 | |
(1) | Includes customer relationship assets associated with both PEC's former nonregulated retail natural gas and electric operations and MERC's nonutility ServiceChoice business. The remaining weighted-average amortization period for customer-related intangible assets at June 30, 2010, was approximately 7 years. |
(2) | Represents the fair value of certain PEC natural gas and electric customer contracts acquired in the February 2007 PEC merger that were not considered to be derivative instruments, as well as other electric customer contracts acquired in exchange for risk management assets. |
(3) | Includes both short-term and long-term intangible assets related to customer contracts in the amount of $2.3 million and $1.5 million, respectively, at June 30, 2010, and $6.2 million and $4.7 million, respectively, at December 31, 2009. The remaining weighted-average amortization period for these intangible assets at June 30, 2010, was approximately 4 years. |
(4) | Used at Integrys Energy Services to comply with state Renewable Portfolio Standards and to support customer commitments. |
(5) | Relates to easements supporting a pipeline at Integrys Energy Services. The easements are amortized on a straight-line basis, with a remaining amortization period of approximately 14 years. |
(6) | Emission allowances do not have a contractual term or expiration date. |
Intangible asset amortization expense, excluding amortization related to natural gas and electric contracts, was recorded as a component of depreciation and amortization expense. Amortization expense for the three months ended June 30, 2010, and 2009, was $1.0 million and $1.6 million, respectively. Amortization expense for the six months ended June 30, 2010, and 2009, was $2.8 million and $3.0 million, respectively.
Amortization expense for the next five fiscal years is estimated to be:
(Millions) | | | |
For year ending December 31, 2010 | | $ | 7.0 | |
For year ending December 31, 2011 | | | 3.5 | |
For year ending December 31, 2012 | | | 2.6 | |
For year ending December 31, 2013 | | | 1.8 | |
For year ending December 31, 2014 | | | 1.6 | |
Amortization of the natural gas and electric contract intangible assets and liabilities was recorded as a component of nonregulated cost of fuel, natural gas, and purchased power. Amortization of these contracts for the three months ended June 30, 2010, and 2009, resulted in an increase to nonregulated cost of fuel, natural gas, and purchased power of $1.7 million and $1.1 million, respectively. Amortization of these contracts for the six months ended June 30, 2010, resulted in an increase to nonregulated cost of fuel, natural gas, and purchased power of $3.1 million. Amortization of these contracts for the six months ended June 30, 2009, resulted in a decrease to nonregulated cost of fuel, natural gas, and purchased power of $0.3 million.
Amortization expense related to these contracts for the next five fiscal years is estimated to be:
(Millions) | | | |
For year ending December 31, 2010 | | $ | 4.7 | |
For year ending December 31, 2011 | | | 0.9 | |
For year ending December 31, 2012 | | | 0.5 | |
For year ending December 31, 2013 | | | 0.4 | |
For year ending December 31, 2014 | | | 0.3 | |
NOTE 9--SHORT-TERM DEBT AND LINES OF CREDIT
Integrys Energy Group's outstanding short-term borrowings consisted of sales of commercial paper and short-term notes.
(Millions, except percentages) | | June 30, 2010 | | | December 31, 2009 | |
Commercial paper outstanding | | $ | 12.5 | | | $ | 212.1 | |
Average discount rate on outstanding commercial paper | | | 0.43 | % | | | 0.52 | % |
Short-term notes payable outstanding | | $ | 10.0 | | | $ | 10.0 | |
Average interest rate on outstanding short-term notes payable | | | 0.30 | % | | | 0.18 | % |
The commercial paper outstanding at June 30, 2010, matured on July 1, 2010.
The table below presents Integrys Energy Group's average amount of short-term borrowings outstanding based on daily outstanding balances during the six months ended June 30:
(Millions) | | 2010 | | | 2009 | |
Average amount of commercial paper outstanding | | $ | 104.6 | | | $ | 242.4 | |
Average amount of borrowings under revolving credit facilities | | | - | | | | 231.8 | |
Average amount of short-term notes payable outstanding | | | 10.0 | | | | 87.0 | |
Integrys Energy Group manages its liquidity by maintaining adequate external financing commitments. The information in the table below relates to Integrys Energy Group's short-term debt, lines of credit, and remaining available capacity:
(Millions) | Maturity | | June 30, 2010 | | | December 31, 2009 | |
Revolving credit facility (Integrys Energy Group) (1) | 4/23/13 | | $ | 735.0 | | | $ | - | |
Revolving credit facility (Integrys Energy Group) | 6/09/11 | | | 500.0 | | | | 500.0 | |
Revolving credit facility (Integrys Energy Group) (2) | 6/02/10 | | | - | | | | 500.0 | |
Revolving credit facility (Integrys Energy Group) (2) | 5/26/10 | | | - | | | | 425.0 | |
Revolving credit facility (Integrys Energy Group) (2) | 6/04/10 | | | - | | | | 35.0 | |
Revolving credit facility (WPS) (3) | 4/23/11 | | | 115.0 | | | | - | |
Revolving credit facility (WPS) (2) | 6/02/10 | | | - | | | | 115.0 | |
Revolving credit facility (PEC) | 6/13/11 | | | 400.0 | | | | 400.0 | |
Revolving credit facility (PGL) (4) | 4/23/13 | | | 250.0 | | | | - | |
Revolving credit facility (PGL) (2) | 7/12/10 | | | - | | | | 250.0 | |
Revolving short-term notes payable (WPS) | 11/13/10 | | | 10.0 | | | | 10.0 | |
| | | | | | | | | |
Total short-term credit capacity | | | | 2,010.0 | | | | 2,235.0 | |
| | | | | | | | | |
Less: | | | | | | | | | |
Letters of credit issued inside credit facilities | | | | 174.8 | | | | 130.4 | |
Loans outstanding under credit agreements and notes payable | | | | 10.0 | | | | 10.0 | |
Commercial paper outstanding | | | | 12.5 | | | | 212.1 | |
| | | | | | | | | |
Available capacity under existing agreements | | | $ | 1,812.7 | | | $ | 1,882.5 | |
(1) | In April 2010, Integrys Energy Group entered into a new revolving credit agreement to provide support for its commercial paper borrowing program. |
(2) | These facilities were replaced with new revolving credit agreements in April 2010. Upon entering into the new agreements, the maturing facilities were terminated. |
(3) | In April 2010, WPS entered into a new revolving credit agreement to provide support for its commercial paper borrowing program. WPS has requested authority from the PSCW to enter into a multi-year credit agreement, and, if granted, the credit facility will mature on April 23, 2013. |
(4) | In April 2010, PGL entered into a new revolving credit agreement to provide support for its commercial paper borrowing program. |
At June 30, 2010, Integrys Energy Group and its subsidiaries were in compliance with all financial covenants related to outstanding short-term debt. Integrys Energy Group's and certain subsidiaries' revolving credit agreements contain financial and other covenants, including but not limited to, a requirement to maintain a debt to total capitalization ratio not to exceed 65%, excluding non-recourse debt. Failure to meet these covenants beyond applicable grace periods could result in accelerated due dates and/or termination of the agreements.
NOTE 10--LONG-TERM DEBT
(Millions) | | June 30, 2010 | | | December 31, 2009 | |
WPS | | $ | 872.1 | | | $ | 872.1 | |
UPPCO (1) | | | 10.3 | | | | 10.8 | |
PEC (2) | | | 326.9 | | | | 327.6 | |
PGL (3) | | | 526.0 | | | | 576.0 | |
NSG | | | 75.0 | | | | 75.0 | |
Integrys Energy Group | | | 555.0 | | | | 555.0 | |
Unsecured term loan – Integrys Energy Group (4) | | | - | | | | 65.6 | |
Other term loan (5) | | | 27.0 | | | | 27.0 | |
Total | | | 2,392.3 | | | | 2,509.1 | |
Unamortized discount and premium | | | 0.3 | | | | 2.1 | |
Total debt | | | 2,392.6 | | | | 2,511.2 | |
Less current portion | | | (327.8 | ) | | | (116.5 | ) |
Total long-term debt | | $ | 2,064.8 | | | $ | 2,394.7 | |
(1) On May 3, 2010, UPPCO repaid $0.5 million of its 9.32% First Mortgage Bonds. Prior to November 1, 2010, UPPCO will make a $0.9 million sinking fund payment under the terms of its First Mortgage Bonds. As a result, this payment is included in current portion of long-term debt on Integrys Energy Group's Condensed Consolidated Balance Sheets at June 30, 2010.
(2) In January 2011, PEC's 6.9% unsecured Senior Notes will mature. As a result, the $326.9 million balance of these notes is included in current portion of long-term debt on Integrys Energy Group's Condensed Consolidated Balance Sheets at June 30, 2010.
(3) PGL has outstanding $51.0 million of Adjustable Rate, Series OO bonds, due October 1, 2037, which are currently in a 35-day Auction Rate mode (the interest rate is reset every 35 days through an auction process). Recent auctions have failed to receive sufficient clearing bids. As a result, these bonds are priced each 35 days at the maximum auction rate, until such time a successful auction occurs. The maximum auction rate is determined based on the lesser of the London Interbank Offered Rate or the Securities Industry and Financial Markets Association Municipal Swap Index rate plus a defined premium. The year-to-date weighted-average interest rate at June 30, 2010, was 0.49% for these bon ds.
On March 1, 2010, $50.0 million of PGL's Series MM-2 First and Refunding Mortgage Bonds matured. PGL repaid the outstanding principal balance on these 4.00% bonds.
(4) On May 13, 2010, $65.6 million of Integrys Energy Group's term loans matured. Integrys Energy Group repaid the outstanding principal balance on this unsecured term loan.
(5) In April 2001, the Schuylkill County Industrial Development Authority issued $27.0 million of Refunding Tax Exempt Bonds. The proceeds from the bonds were loaned to WPS Westwood Generation, LLC, a subsidiary of Integrys Energy Services. This loan is repaid by WPS Westwood Generation to Schuylkill County Industrial Development Authority with monthly interest only payments and has a floating interest rate that is reset weekly. At June 30, 2010, the interest rate was 4.23%. The loan is to be repaid by April 2021. Integrys Energy Group agreed to guarantee WPS Westwood Generation's obligation to provide sufficient funds to pay the loan and the related obligations and indemnities.
At June 30, 2010, Integrys Energy Group and each of its subsidiaries were in compliance with all respective financial covenants related to outstanding long-term debt. Integrys Energy Group's and certain subsidiaries' long-term debt obligations contain covenants related to payment of principal and interest when due and various financial reporting obligations. In addition, certain long-term debt obligations contain financial and other covenants, including but not limited to, a requirement to maintain a debt to total capitalization ratio not to exceed 65%. Failure to comply with these covenants could result in an event of default which, if not cured or waived, could result in the acceleration of outstanding debt obligations.
NOTE 11--ASSET RETIREMENT OBLIGATIONS
The following table shows changes to Integrys Energy Group's asset retirement obligations through June 30, 2010.
(Millions) | | Utilities | | | Integrys Energy Services | | | Total | |
Asset retirement obligations at December 31, 2009 | | $ | 194.8 | | | $ | 0.3 | * | | $ | 195.1 | |
Accretion | | | 5.8 | | | | - | | | | 5.8 | |
Asset retirement obligations transferred in sale | | | - | | | | (0.3 | ) | | | (0.3 | ) |
Asset retirement obligations at June 30, 2010 | | $ | 200.6 | | | $ | - | | | $ | 200.6 | |
* This amount was classified as held for sale at December 31, 2009, as it was related to the sale of generation assets in Northern Maine, which closed in the first quarter of 2010.
NOTE 12--INCOME TAXES
Integrys Energy Group's effective tax rate for the three and six months ended June 30, 2010, was 35.9% and 42.2%, respectively. The effective tax rate for the three and six months ended June 30, 2009, was 34.6% and (27.7)%, respectively.
Integrys Energy Group calculates its provision for income taxes based on an interim effective tax rate that reflects its projected annual effective tax rate before certain discrete items such as the 2009 goodwill impairment loss.
The effective tax rate for the six months ended June 30, 2010, was higher than the federal tax rate of 35%, primarily due to the elimination of the deductibility of prescription drug payments to retirees, to the extent those payments will be offset by the receipt of the Medicare Part D subsidy, as mandated in the federal Patient Protection and Affordable Care Act and Health Care and Education Reconciliation Act of 2010 (HCR). As a result of the legislation, Integrys Energy Group expensed $11.8 million of deferred income tax benefits during the first quarter of 2010, which were previously recognized as a reduction of the provision for income taxes. Also contributing to the higher effective tax rate in 2010 as compared with the federal tax rate of 35% was the impact of state income taxes.
The effective tax rate for the six months ended June 30, 2009, was lower than the federal tax rate of 35%, primarily because a large portion (approximately $186.2 million) of the $291.1 million goodwill impairment loss recognized in the first quarter of 2009 was not deductible for income tax purposes.
For the three and six months ended June 30, 2010, Integrys Energy Group's liability for unrecognized tax benefits decreased $4.4 million and $4.5 million, respectively, related to favorable results on IRS examinations.
NOTE 13--COMMITMENTS AND CONTINGENCIES
General
Amounts ultimately paid as penalties, or eventually determined to be paid in lieu of penalties, may not be deductible for income tax purposes.
Commodity Purchase Obligations and Purchase Order Commitments
Integrys Energy Group routinely enters into long-term purchase and sale commitments that have various quantity requirements and durations. The regulated natural gas utilities have obligations to distribute and sell natural gas to their customers, and the regulated electric utilities have obligations to distribute and sell electricity to their customers. The utilities expect to recover costs related to these obligations in future customer rates. Additionally, the majority of the energy supply contracts entered into by Integrys Energy Services are to meet its obligations to deliver energy to customers.
The obligations described below are as of June 30, 2010.
● | The electric utility segment has obligations of $224.3 million related to coal supply and transportation that extend through 2016, obligations of $1,068.1 million for either capacity or energy related to purchased power that extend through 2027, and obligations of $9.8 million for other commodities that extend through 2013. |
● | The natural gas utility segment has obligations of $1,200.1 million related to natural gas supply and transportation contracts that extend through 2028. |
● | Integrys Energy Services has obligations of $537.4 million related to energy and natural gas supply contracts that extend through 2019. The majority of these obligations end by 2012, with obligations of $90.3 million extending beyond 2012. |
● | Integrys Energy Group also has commitments of $565.7 million in the form of purchase orders issued to various vendors that relate to normal business operations, including construction projects. |
Environmental
Clean Air Act New Source Review Issues
Weston and Pulliam Plants:
On November 18, 2009, the EPA issued a Notice of Violation (NOV) to WPS alleging violations of the New Source Review requirements of the Clean Air Act (CAA). Specifically, the allegations relate to requirements for certain projects undertaken at Pulliam and Weston from 1994 to 2009. WPS has evaluated the NOV, including an analysis of the allegations as well as options for resolution with the EPA, and has met with the EPA on several occasions and has exchanged proposals related to a possible resolution. Integrys Energy Group continues to review the allegations but is currently unable to predict the impact on its condensed consolidated financial statements.
On May 20, 2010, WPS received from the Sierra Club a Notice of Intent (NOI) to file a civil lawsuit based on allegations and violations of the CAA at the Weston and Pulliam generation stations. WPS is in the process of analyzing the allegations and has had discussions with the Sierra Club, but is currently unable to predict the impact on its condensed consolidated financial statements.
Columbia Plant:
On October 10, 2009, WPS, along with its co-owners, received from the Sierra Club an NOI to file a civil lawsuit based on allegations that major modifications were made at the Columbia generation station without complying with the CAA. Specifically, the allegations suggest that Prevention of Significant Deterioration (PSD) permits that imposed Best Available Control Technology (BACT) limits on emissions should have been obtained for the Columbia generation station, which is jointly owned by Wisconsin Power and Light (WP&L), Madison Gas and Electric Company (MG&E), and WPS, and operated by WP&L. The NOI also covers similar allegations related to another generation station solely owned by WP&L.
WP&L, on behalf of itself and the joint owners, sent a Notice of Deficiency to the Sierra Club regarding the NOI. In response, the Sierra Club filed a Supplemental NOI on December 14, 2009, purporting to correct the deficiencies. The parties received the Sierra Club’s initial demand and are in the process of analyzing the allegations, as well as the demand, and have had discussions with the Sierra Club regarding a
possible resolution. Integrys Energy Group is reviewing the allegations but is currently unable to predict the impact on its condensed consolidated financial statements.
Edgewater Plant:
On December 11, 2009, WPS, along with its co-owners, received from the Sierra Club a copy of an NOI to file a civil lawsuit against the EPA based on the EPA's failure to take actions against the co-owners and operator of the Edgewater generation station based upon allegations of failure to comply with the CAA. Specifically, the allegations suggest that PSD permits that imposed BACT limits on emissions from the facilities should have been obtained for Edgewater. Edgewater is jointly owned by WP&L (Units 3, 4, and 5), Wisconsin Electric (Unit 5), and WPS (Unit 4) and operated by WP&L. The parties are in the process of analyzing the Sierra Club's actions. Integrys Energy Group is reviewing the allegations but is currently unable to predict the impact on its condensed consolidated financial state ments.
On December 21, 2009, WPS, along with its co-owners, received from the Sierra Club an NOI to file a civil lawsuit based on allegations that major modifications were made at the Edgewater generation station without complying with the PSD and Title V Operating Permit requirements of the CAA. Specifically, the allegations suggest that PSD permits that imposed BACT limits on emissions from the facilities should have been obtained for Edgewater. The parties are in the process of analyzing the allegations and have had discussions with the Sierra Club. Integrys Energy Group is reviewing the allegations but is currently unable to predict the impact on its condensed consolidated financial statements.
Columbia and Edgewater Plants:
On December 14, 2009, the EPA issued an NOV to WP&L relative to its Nelson Dewey Plant and to WP&L and the other joint owners of the Columbia and Edgewater generation stations alleging violations of New Source Review requirements of the CAA for certain projects undertaken at those plants. The joint owners met with the EPA to begin discussions on a possible resolution and have received the EPA’s initial demand. WP&L is the operator of these plants and, along with the joint owners, is in the process of analyzing the NOV and has responded to the EPA’s initial demand. Integrys Energy Group is also reviewing the allegations but is currently unable to predict the impact on its condensed consolidated financial statements.
EPA Settlements with Other Utilities:
In response to the EPA's CAA enforcement initiative, several utilities elected to settle with the EPA, while others are in litigation. The fines and penalties (including the cost of supplemental environmental projects) associated with settlements involving comparably-sized facilities to Weston and Pulliam range between $7 million and $30 million. The regulatory interpretations upon which the lawsuits or settlements are based may change based on future court decisions made in the pending litigation.
If the EPA brings a claim against WPS, and if it were determined by a court that historic projects at WPS's Pulliam and Weston plants required either a state or federal CAA permit, WPS may, under the applicable statutes, be required, in order to resolve any such claim, to:
● | shut down any unit found to be operating in non-compliance, |
● | install additional pollution control equipment and/or impose emission limitations, |
● | pay a fine, and/or |
● | conduct a supplemental environmental project. |
In addition, under the CAA, citizen groups may pursue a claim.
Weston Air Permits
In November 2004, the Sierra Club filed a petition with the WDNR under Section 285.61 of the Wisconsin Statutes seeking a contested case hearing on the construction permit issued for the Weston 4 generation station, which was a necessary predicate to plant construction under the pertinent air emission regulations (hereinafter referred to as the "Weston 4 air permit"). In February 2006, the administrative law judge affirmed the Weston 4 air permit with changes to the emission limits for sulfur dioxide and nitrogen oxide from the coal-fired boiler and particulate from the cooling tower. The changes, which were implemented by the WDNR in a revised permit issued on March 28, 2007, set limits that were more stringent than those originally set by the WDNR (hereinafter referred to as the "March ;28, 2007 permit language").
On April 27, 2007, the Sierra Club filed a second petition requesting a contested case hearing regarding the March 28, 2007 permit language, which was granted by the WDNR. Both parties subsequently moved for summary judgment. In a decision issued on November 8, 2007, the administrative law judge granted WPS's motion for summary judgment in that proceeding, upholding the March 28, 2007 permit language. The Sierra Club filed petitions with the Dane County Circuit Court on April 27, 2007, and November 14, 2007, for judicial review of the Weston 4 air permit and the underlying proceedings before the administrative law judge. These two judicial review proceedings were consolidated by the court. On February 12, 2009, the court upheld the administrative law judg e's final order, which affirmed the WDNR's actions. The Sierra Club appealed this decision. On May 13, 2010, the Wisconsin Court of Appeals issued a ruling affirming that the WDNR’s decisions on BACT, sulfur dioxide, and nitrogen oxide were reasonable. One issue, visible emissions, was sent back to the WDNR for further proceedings. The WDNR and WPS filed a Motion for Clarification on the issue of further proceedings on the visibility issue. The Court of Appeals withdrew its May 13, 2010 decision, and on June 24, 2010, it reaffirmed its decision on all other matters but clarified the visibility issue and directed the WDNR to reopen the permit and establish specific visibility limits. Integrys Energy Group is currently unsure how the WNDR will respond and is considering all of its options, including appeal.
These activities did not stay the construction and startup of the Weston 4 facility or the administrative law judge's decision on the Weston 4 air permit. WPS believes that it has substantial defenses to the Sierra Club's challenges. Until the Sierra Club's challenges are finally resolved, Integrys Energy Group will not be able to make a final determination of the probable impact, if any, of compliance with any changes to the Weston 4 air permit on its future costs.
In December 2008, an NOV was issued to WPS by the WDNR alleging various violations of the air permits for Weston 4, as well as Weston 1 and 2. The alleged violations include an exceedance of the carbon monoxide and volatile organic compound limits at Weston 4, exceedances of the hourly sulfur dioxide limit in ten three-hour periods during startup/shutdown and during one separate event at Weston 4, and two that address baghouse operation at Weston 1 and 2. On July 22, 2009, an NOV was issued to WPS by the WDNR alleging violations of the opacity limits during two six-minute periods (one each at Weston 2 and 4) and of the sulfur dioxide average limit during one three-hour period at Weston 4. An NOV was issued to WPS in September 2009 relating to one event involving baghouse operation a t Weston 1 and 2 that occurred in December 2008. A fourth NOV was issued on December 14, 2009, for a clerical error involving pages missing from a quarterly report. Corrective actions have been taken for the events in the four NOVs. An enforcement conference was held on January 7, 2009, for the December 2008 NOV and on August 26, 2009, for the July 2009 NOV. Discussions with the WDNR on the severity classification of the events continue. Management believes it is very likely that the WDNR will refer the NOVs to the state Justice Department for enforcement. Management does not believe that these matters will have a material adverse impact on the condensed consolidated financial statements of Integrys Energy Group.
In early November 2006, it came to the attention of WPS that previous ambient air quality computer modeling done by the WDNR for the Weston facility (and other nearby air sources) did not take into account the emissions from the existing Weston 3 facility for purposes of evaluating air quality increment consumption under the required PSD. WPS believes it has undertaken and completed corrective
measures to address any identified modeling issues and anticipates issuance of a revised Title V permit that will resolve this issue. Integrys Energy Group currently is not able to make a final determination of the probable cost impact of this issue, if any.
Pulliam Air Permit
The renewal of the Title V air permit for the Pulliam generating station was issued by the WDNR on April 30, 2009. On June 28, 2010, the EPA issued an order granting the Sierra Club’s petition to object to the Title V permit. The order directs the WDNR to respond to the comments raised by the Sierra Club in its Petition (filed June 25, 2009). Integrys Energy Group will be working with the WDNR to address the order.
Columbia Air Permit
The renewal of the Title V air permit for the Columbia generation station, jointly owned by WP&L, MG&E, and WPS and operated by WP&L, was issued by the WDNR on September 2, 2008. On October 8, 2009, the EPA issued an order objecting to the Title V air permit. The order responds to a petition filed by the Sierra Club and determined that a project in 2006 to replace the economizer, final superheater, and related components on Unit 1 should have been permitted as a "major modification." The order directs the WDNR to resolve the EPA's objections within 90 days and "terminate, modify, or revoke and reissue" the Title V permit accordingly. As of March 22, 2010, the WDNR has reopened the permit to address the EPA’s order and, although final resolution is unknown, potential outcomes could i nclude a revised permit. The parties continue to discuss the matter with the WDNR to seek a resolution. On July 14, 2010, WPS, along with its co-owners, received from the Sierra Club a copy of an NOI to file a civil lawsuit against the EPA based on the EPA's unreasonable delay in performing its duties related to the granting or denial of the Title V permit. Specifically, they allege that the EPA has failed to take actions against the WDNR for its failure to take action regarding the Title V permit as ordered by the EPA. Integrys Energy Group is reviewing the allegations but is currently unable to predict the impact on its condensed consolidated financial statements.
Mercury and Interstate Air Quality Rules
Mercury
The State of Wisconsin's mercury rule, Chapter NR 446, requires a 40% reduction from the 2002 through 2004 baseline mercury emissions in Phase I, beginning January 1, 2010, through the end of 2014. In Phase II, which begins in 2015, electric generating units above 150 megawatts will be required to reduce mercury emissions by 90%. Reductions can be phased in and the 90% target can be delayed until 2021 if additional sulfur dioxide and nitrogen oxide reductions are implemented. By 2015, electric generating units above 25 megawatts but less than 150 megawatts must reduce their mercury emissions to a level defined by the BACT rule. As of June 30, 2010, WPS estimates capital costs of approximately $19 million for Phase I and Phase II, which includes estimates for both wholly owned and jointly owned plants, to achieve the required reductions. The capital costs are expected to be recovered in future rate cases. Because of the vacatur of the federal mercury control and monitoring rule in February 2008, the EPA is reviewing options for a new rulemaking to address hazardous air pollutants, including mercury, and is expected to issue a draft rule in 2011.
Sulfur Dioxide and Nitrogen Oxide
The EPA issued the Clean Air Interstate Rule (CAIR) in 2005. CAIR was originally intended to reduce sulfur dioxide and nitrogen oxide emissions from utility boilers located in 29 states, including Wisconsin, Michigan, Pennsylvania, and New York. The first phase of CAIR required about a 50% reduction beginning in 2009 for nitrogen oxide and beginning in 2010 for sulfur dioxide. The second phase required about a 65% reduction in emissions of both pollutants by 2015. The State of Wisconsin's rule to implement CAIR, which incorporates the cap and trade approach, has been forwarded to the EPA for final review.
On July 11, 2008, the Court of Appeals issued a decision vacating CAIR, the EPA appealed, and in December 2008, the Court of Appeals reversed the CAIR vacatur and CAIR was reinstated. The Court of Appeals directed the EPA to address the deficiencies noted in its July 11, 2008 ruling, and the EPA issued a draft CAIR replacement rule for comment on July 6, 2010. As a result of the Court of Appeals' decision, CAIR is in place for 2010. WPS has not acquired any nitrogen oxide allowances for vintage years beyond 2010 other than those allocated by the EPA and does not expect any material impact as a result of the vacatur and subsequent reinstatement of CAIR. Integrys Energy Group will continue to evaluate the impacts of any subsequent rulemaking.
The reinstatement of CAIR also affected the status of the Best Available Retrofit Technology (BART) rule, which is a rule that addresses regional haze and visibility. The WDNR is evaluating whether air quality improvements under CAIR will be adequate to demonstrate compliance with BART.
For planning purposes, it is still assumed that additional sulfur dioxide and nitrogen oxide controls will be needed on existing units. The installation of any controls will need to be scheduled as part of WPS's long-term maintenance plan for its existing units. As such, controls may need to be installed before 2015. On a preliminary basis, and assuming controls are still required, WPS estimates capital costs of $596 million, which includes estimates for both wholly owned and WPS’s share of jointly owned plants, in order to meet an assumed 2015 compliance date. This estimate is based on costs of current control technology and current information regarding the final state and federal rules. The capital costs are anticipated to be recovered in future rate cases.
Manufactured Gas Plant Remediation
Integrys Energy Group's natural gas utilities, their predecessors, and certain former affiliates operated facilities in the past at multiple sites for the purpose of manufacturing and storing manufactured gas. In connection with manufacturing and storing manufactured gas, waste materials were produced that may have resulted in soil and groundwater contamination at these sites. Under certain laws and regulations relating to the protection of the environment, Integrys Energy Group's natural gas utilities are required to undertake remedial action with respect to some of these materials.
Integrys Energy Group's natural gas utilities are responsible for the environmental impacts at 55 manufactured gas plant sites located in Wisconsin, Michigan, and Illinois. All are former regulated utility sites and are being remediated, with costs charged to existing ratepayers at WPS, MGU, PGL, and NSG. Twenty of these sites have been transferred to the EPA Superfund Alternative Sites Program. Under the EPA's program, the remedy decisions at these sites will be based on risk-based criteria typically used at Superfund sites. Integrys Energy Group estimated and accrued for $653.9 million of future undiscounted investigation and cleanup costs for all sites as of June 30, 2010. Integrys Energy Group may adjust these estimates in the future, contingent upon remedial technology, regu latory requirements, remedy determinations, and any claims of natural resource damages. Integrys Energy Group recorded a regulatory asset of $665.7 million, which is net of insurance recoveries received of $56.9 million, related to the expected recovery of both deferred expenditures and estimated future expenditures as of June 30, 2010.
Integrys Energy Group's natural gas utilities are coordinating the investigation and cleanup of the manufactured gas plant sites subject to EPA jurisdiction under what is called a "multi-site" program. This
program involves prioritizing the work to be done at the sites, preparation and approval of documents common to all of the sites, and utilization of a consistent approach in selecting remedies.
The EPA identified NSG as a potentially responsible party (PRP) under the Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended (CERCLA), at the Waukegan Coke Plant Site located in Waukegan, Illinois (Waukegan Site). The Waukegan Site is part of the Outboard Marine Corporation (OMC) Superfund Site. The EPA also identified OMC, General Motors Corporation (GM), and certain other parties as PRPs at the Waukegan Site. NSG and the other PRPs are parties to a consent decree that requires NSG and GM, jointly and severally, to perform the remedial action and establish and maintain financial assurance of $27.0 million. The EPA reduced the financial assurance requirement to $21.0 million to reflect completion of the soil component of the remedial action in August 2005. 160; NSG has met its financial assurance requirement in the form of a net worth test while GM met the requirement by providing a performance and payment bond in favor of the EPA. As a result of the GM bankruptcy, the EPA contacted the surety and the surety stated that it will provide the EPA access to the surety bond funds which are expected to fund a significant portion of GM's liability. The potential exposure related to the GM bankruptcy that is not expected to be covered by the bond proceeds has been reflected in the accrual identified above.
Management believes that any costs incurred for environmental activities relating to former manufactured gas plant operations that are not recoverable through contributions from other entities or from insurance carriers have been prudently incurred and are, therefore, recoverable through rates for WPS, MGU, PGL, and NSG. Accordingly, management believes that the costs incurred in connection with former manufactured gas plant operations will not have a material adverse effect on the condensed consolidated financial statements of Integrys Energy Group.
Greenhouse Gases
Integrys Energy Group is evaluating both the technical and cost implications that may result from future state, regional, or federal greenhouse gas regulatory programs. This evaluation indicates it is probable that any regulatory program which caps emissions or imposes a carbon tax will increase costs for Integrys Energy Group and its customers. The greatest impact is likely to be on fossil fuel-fired generation, with a less significant impact on natural gas storage and distribution operations. Efforts are underway within the utility industry to find a feasible method for capturing carbon dioxide from pulverized coal-fired units and to develop cleaner ways to burn coal. The use of alternate fuels is also being explored by the industry, but there are many cost and availability issues.
Unless there is a successful legal challenge that stays the rule (several lawsuits have been filed), the EPA will begin regulating greenhouse gas emissions under the CAA in 2011. At that time, the EPA and the states will apply the BACT requirements associated with the new source review program to new and modified larger greenhouse gas emitters. Technology to remove and sequester greenhouse gas emissions is not commercially available at scale, hence, the EPA is considering defining BACT in terms of improvements in energy efficiency as opposed to relying on pollution control equipment. In addition, federal legislation related to greenhouse gas emissions may be enacted in the future, and efforts have been initiated to develop state and regional greenhouse gas programs, to create federal legislation to limit carbon diox ide emissions, and to create national or state renewable portfolio standards. A risk exists that such legislation or regulation will increase the cost of energy. However, Integrys Energy Group believes the capital expenditures being made at its generation units are appropriate under any reasonable mandatory greenhouse gas program and that future expenditures related to control of greenhouse gas emissions or renewable portfolio standards by its regulated electric utilities will be recoverable in rates. Integrys Energy Group will continue to monitor and manage potential risks and opportunities associated with future greenhouse gas legislative or regulatory actions.
Escanaba Water Permit Issues
UPPCO operates the Escanaba Generating Station (EGS) under contract with its owner, the City of Escanaba (City). While the City owns the water permits for EGS, UPPCO's personnel provide testing and certification of waste water discharges. In September 2008, UPPCO became aware of potential water discharge permit violations regarding reported pH and oil and grease readings at EGS. Corrective actions were implemented at the plant, notification was provided to the City, and UPPCO self reported the potential permit violations to the Michigan Department of Environmental Quality (MDEQ – now called the Michigan Department of Natural Resources and Environment, MDNRE). UPPCO filed a final report with the MDNRE on November 25, 2008, and a copy was sent to the City.
In March 2009, MDNRE began its investigation into this matter. Depending upon the results of the MDNRE's review of the information provided by UPPCO, the MDNRE, in consultation with the Michigan Attorney General's Office, may assess a fine and/or seek criminal charges against UPPCO, assess a fine and/or seek criminal charges against the former manager who certified the reports, and/or close out the investigation. In October 2009, the matter was referred to the Delta County District Attorney’s office for potential criminal charges against the former manager. Those charges have been resolved on a misdemeanor basis. To date, UPPCO has responded to all information requests from the MDNRE, no charges have been brought against UPPCO, and UPPCO believes that this matter is now closed.
Natural Gas Charge Reconciliation Proceedings and Related Matters
Natural Gas Charge Settlement and Pending Natural Gas Charge Cases
For PGL and NSG, the ICC conducts annual proceedings regarding the reconciliation of revenues from the natural gas charge and related natural gas costs. The natural gas charge represents the cost of natural gas and transportation and storage services purchased by PGL and NSG, as well as gains, losses, and costs incurred under PGL's and NSG's hedging program (Gas Charge). In these proceedings, interested parties review the accuracy of the reconciliation of revenues and costs and the prudence of natural gas costs recovered through the Gas Charge. If the ICC were to find that the reconciliation was inaccurate or any natural gas costs were imprudently incurred, the ICC would order PGL and NSG to refund the affected amount to customers through subsequent Gas Charge filings.
In March 28, 2006 orders, the ICC adopted a settlement agreement related to fiscal years 2001 through 2004 natural gas costs. Under the settlement agreement, PEC agreed to provide the Illinois Attorney General (AG) and the City of Chicago (Chicago) up to $30.0 million for conservation and weatherization programs for which PGL and NSG may not seek rate recovery. The balance of the conservation and weatherization funding that remained unpaid as of June 30, 2010, was $10.0 million, of which $5.0 million was included in other current liabilities, and $5.0 million was included in other long-term liabilities. PEC also agreed to implement a reconnection program for certain customers, and PGL and NSG implemented this program. Finally, PEC agreed to internal audits and an external aud it of natural gas supply practices. Four of the five annual internal audits required by the settlement agreement have been completed. The external audit was completed in April 2008, and PGL and NSG completed their responses to the external auditor's recommendations in March 2009.
The fiscal 2006 Gas Charge reconciliation cases were initiated on November 21, 2006. The ICC staff and interveners (the AG, the Citizens Utility Board, and Chicago, filing jointly) each filed testimony recommending disallowances for PGL and NSG for a bank natural gas adjustment similar to that addressed in the fiscal 2005 Gas Charge reconciliation cases, which PGL and NSG did not contest. In addition, the interveners recommended a disallowance for PGL of $13.9 million (reduced to $11.0 million in their brief) associated with PGL's provision of interstate hub services. The ICC staff does not support the interveners' proposal, and PGL does not believe the proposal has merit. The Administrative Law Judge’s proposed order rejected the interveners’ proposal. Briefing on th e proposed order concluded on June 4, 2010. For NSG, there were no contested issues, and the ICC issued an order on May 25, 2010.
Reconciliations of subsequent periods had been held in abeyance pending the outcome of the fiscal 2006 Gas Charge reconciliation cases, but a procedural schedule has been set for the 2007 Gas Charge reconciliation cases.
Class Action
In February 2004, a purported class action suit was filed in Cook County Circuit Court against PEC, PGL, and NSG by customers of PGL and NSG, alleging among other things, violation of the Illinois Consumer Fraud and Deceptive Business Practices Act related to matters at issue in the utilities' fiscal year 2001 Gas Charge reconciliation proceedings. In the suit, Alport et al. v. Peoples Energy Corporation, the plaintiffs seek disgorgement and punitive damages. PGL and NSG have been dismissed as defendants and the only remaining counts of the suit allege violations of the Consumer Fraud and Deceptive Business Practices Act by PEC and that PEC acted in concert with others to commit a tortious act. PEC denies the allegations and is vigorously defending the suit. On November 19, 2009, the court entered an orde r certifying a class composed of customers of PGL and NSG during the period April 26, 2000, through September 30, 2002. On May 26, 2010, the Illinois Supreme Court denied PEC’s Petition for Leave to Appeal challenging class certification. The case remains pending in the Circuit Court and the parties are currently engaged in settlement discussions.
NOTE 14--GUARANTEES
The following table shows outstanding guarantees at Integrys Energy Group:
| | | | | Expiration | |
(Millions) | | Total Amounts Committed at June 30, 2010 | | | Less Than 1 Year | | | 1 to 3 Years | | | 4 to 5 Years | | | Over 5 Years | |
Guarantees supporting commodity transactions of subsidiaries (1) | | $ | 854.3 | | | $ | 529.8 | | | $ | 53.1 | | | $ | - | | | $ | 271.4 | |
Standby letters of credit (2) | | | 175.3 | | | | 174.8 | | | | 0.4 | | | | 0.1 | | | | - | |
Surety bonds (3) | | | 3.2 | | | | 2.1 | | | | 1.1 | | | | - | | | | - | |
Other guarantees (4) | | | 73.8 | | | | - | | | | - | | | | 50.0 | | | | 23.8 | |
Total guarantees | | $ | 1,106.6 | | | $ | 706.7 | | | $ | 54.6 | | | $ | 50.1 | | | $ | 295.2 | |
(1) | Consists of parental guarantees of $659.4 million to support the business operations of Integrys Energy Services; $126.0 million and $58.9 million, respectively, related to natural gas supply at MERC and MGU; and $5.0 million at both PEC and IBS to support business operations. These guarantees are not reflected on the Condensed Consolidated Balance Sheets. |
(2) | At Integrys Energy Group's request, financial institutions have issued standby letters of credit for the benefit of third parties that have extended credit to Integrys Energy Group. Amount consists of $158.5 million issued to support Integrys Energy Services' operations; $10.4 million issued for workers compensation coverage in Illinois; $4.8 million related to letters of credit at WPS; and $1.6 million related to letters of credit at UPPCO, MGU, NSG, MERC, and PGL. These amounts are not reflected on the Condensed Consolidated Balance Sheets. |
(3) | Primarily for workers compensation coverage and obtaining various licenses, permits, and rights of way. Surety bonds are not included on the Condensed Consolidated Balance Sheets. |
(4) | Consists of (1) $50.0 million related to the sale agreement for Integrys Energy Services' United States wholesale electric marketing and trading business, which included a number of customary representations, warranties, and indemnification provisions. In addition, for a two-year period, counterparty payment default risk was retained with approximately 50% of the counterparties associated with the commodity contracts transferred in this transaction. An insignificant liability was recorded related to the fair value of this counterparty payment default risk; (2) $10.0 million related to the sale agreement for Integrys Energy Services' Texas retail marketing business, which included a number of customary representations, warranties, and indemnification provisions. An insignificant liability was recorded related to the possible imposition of additional miscellaneous gross receipts tax in the event of a change in law or interpretation of the tax law; (3) a $5.0 million environmental |
indemnification provided by Integrys Energy Services related to the sale of the Stoneman generation facility, under which Integrys Energy Group expects that the likelihood of required performance is remote; and (4) $8.8 million related to other indemnifications and workers compensation coverage. This amount is not reflected on the Condensed Consolidated Balance Sheets.
Integrys Energy Group has provided total parental guarantees of $912.3 million on behalf of Integrys Energy Services, as shown in the table below. Integrys Energy Group's exposure under these guarantees related to open transactions at June 30, 2010, was approximately $610 million based on an assumption that 60 days of payables are outstanding, as well as the valuation of forward contracts.
(Millions) | | June 30, 2010 | |
Guarantees supporting commodity transactions | | $ | 659.4 | |
Standby letters of credit | | | 158.5 | |
Guarantees of subsidiary debt * | | | 27.0 | |
Surety bonds | | | 1.7 | |
Other | | | 65.7 | |
Total guarantees | | $ | 912.3 | |
* | Consists of outstanding debt at an Integrys Energy Services subsidiary, which is not included in the total Integrys Energy Group guarantee amounts above, because the debt is reflected on the Condensed Consolidated Balance Sheets. |
NOTE 15--EMPLOYEE BENEFIT PLANS
The following table shows the components of net periodic benefit cost for Integrys Energy Group's benefit plans:
| | Pension Benefits | | | Other Postretirement Benefits | |
| | Three Months | | | Six Months | | | Three Months | | | Six Months | |
| | Ended June 30 | | | Ended June 30 | | | Ended June 30 | | | Ended June 30 | |
(Millions) | | 2010 | | | 2009 | | | 2010 | | | 2009 | | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Service cost | | $ | 9.2 | | | $ | 10.1 | | | $ | 20.1 | | | $ | 19.4 | | | $ | 3.7 | | | $ | 3.4 | | | $ | 8.2 | | | $ | 7.1 | |
Interest cost | | | 19.4 | | | | 20.7 | | | | 40.0 | | | | 40.5 | | | | 6.6 | | | | 6.2 | | | | 13.7 | | | | 13.3 | |
Expected return on plan assets | | | (23.8 | ) | | | (23.1 | ) | | | (46.1 | ) | | | (46.3 | ) | | | (4.8 | ) | | | (4.5 | ) | | | (9.5 | ) | | | (8.9 | ) |
Amortization of transition obligation | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 0.1 | | | | 0.1 | |
Amortization of prior service cost (credit) | | | 1.3 | | | | 1.3 | | | | 2.6 | | | | 2.5 | | | | (0.9 | ) | | | (0.9 | ) | | | (1.9 | ) | | | (1.9 | ) |
Amortization of net actuarial loss (gain) | | | 1.2 | | | | 0.7 | | | | 4.1 | | | | 0.9 | | | | 0.2 | | | | (1.0 | ) | | | 0.9 | | | | (0.7 | ) |
Amortization of merger related regulatory adjustment (1) | | | - | | | | 3.5 | | | | - | | | | 6.3 | | | | - | | | | 1.2 | | | | - | | | | 1.7 | |
Regulatory deferral (2) | | | 1.1 | | | | (0.8 | ) | | | 2.2 | | | | (1.6 | ) | | | (0.3 | ) | | | (0.4 | ) | | | (0.6 | ) | | | (0.8 | ) |
Net periodic benefit cost | | $ | 8.4 | | | $ | 12.4 | | | $ | 22.9 | | | $ | 21.7 | | | $ | 4.5 | | | $ | 4.0 | | | $ | 10.9 | | | $ | 9.9 | |
(1) | Effective with the 2010 rate order, PGL and NSG reflect pension and other postretirement benefit costs in rates using Integrys Energy Group's accounting basis, which was established at the time of the February 2007 PEC merger. As a result, the merger related regulatory adjustment was eliminated. Pursuant to the 2010 rate order, a new regulatory asset was established for the remaining cumulative difference that existed between the accounting bases of PGL/NSG and Integrys Energy Group in the pension and other postretirement benefit obligations. The amortization of this regulatory asset over the average remaining service lives of the participating employees is not included as a component of net periodic benefit cost. |
(2) | The PSCW authorized WPS to recover its net increased 2009 pension costs and to refund its net decreased 2009 other postretirement benefit costs as part of the limited rate case re-opener for 2010. Amortization and recovery/refund of these costs will occur throughout 2010. |
Transition obligations, prior service costs (credits), and net actuarial losses (gains) that have not yet been recognized as a component of net periodic benefit cost are included in accumulated OCI for Integrys Energy Group's nonregulated entities and are recorded as net regulatory assets for the utilities.
Contributions to the plans are made in accordance with legal and tax requirements and do not necessarily occur evenly throughout the year. For the six months ended June 30, 2010, $61.5 million of contributions were made to the pension plans, and contributions made to the other postretirement benefit plans were not significant. Integrys Energy Group expects to contribute $4.2 million to its pension plans and $35.6 million to its other postretirement benefit plans during the remainder of 2010.
NOTE 16--STOCK-BASED COMPENSATION
Stock Options
Compensation cost recognized for stock options during the three and six months ended June 30, 2010, and 2009, was not significant. As of June 30, 2010, $2.6 million of compensation cost related to unvested and outstanding stock options was expected to be recognized over a weighted-average period of 3.1 years.
Cash received from option exercises during the six months ended June 30, 2010, was $12.2 million. The tax benefit realized from these option exercises was $4.9 million.
A summary of stock option activity for the six months ended June 30, 2010, and information related to outstanding and exercisable stock options at June 30, 2010, is presented below:
| | Stock Options | | | Weighted-Average Exercise Price Per Share | | | Weighted-Average Remaining Contractual Life (in Years) | | | Aggregate Intrinsic Value (Millions) | |
Outstanding at December 31, 2009 | | | 3,133,286 | | | $ | 47.06 | | | | | | | |
Granted | | | 554,092 | | | | 41.58 | | | | | | | |
Exercised | | | 327,542 | | | | 37.13 | | | | | | $ | 2.2 | |
Forfeited | | | 149,875 | | | | 43.03 | | | | | | | 0.3 | |
Expired | | | 58,249 | | | | 49.68 | | | | | | | - | |
Outstanding at June 30, 2010 | | | 3,151,712 | | | $ | 47.28 | | | | 6.60 | | | $ | 2.7 | |
Exercisable at June 30, 2010 | | | 1,930,718 | | | $ | 48.94 | | | | 5.36 | | | $ | 0.5 | |
The aggregate intrinsic value for outstanding and exercisable options in the above table represents the total pre-tax value that would have been received by the option holders had they all exercised their options at June 30, 2010. This is calculated as the difference between Integrys Energy Group's closing stock price on June 30, 2010, and the option exercise price, multiplied by the number of in-the-money stock options.
Performance Stock Rights
Compensation cost recorded for performance stock rights during the three months ended June 30, 2010, and 2009, was not significant. Compensation cost recorded for performance stock rights during the six months ended June 30, 2010, and 2009, was $2.5 million and $2.2 million, respectively. As of June 30, 2010, $4.6 million of compensation cost related to unvested and outstanding performance stock rights was expected to be recognized over a weighted-average period of 2.2 years.
A summary of the activity related to performance stock rights for the six months ended June 30, 2010, is presented below:
| | Performance Stock Rights | | | Weighted-Average Grant Date Fair Value | |
Outstanding at December 31, 2009 | | | 301,090 | | | $ | 45.33 | |
Granted | | | 150,481 | | | | 42.45 | |
Distributed | | | 45,847 | | | | 53.29 | |
Forfeited | | | 37,849 | | | | 42.54 | |
Expired | | | 26,009 | | | | 53.45 | |
Outstanding at June 30, 2010 | | | 341,866 | | | $ | 42.69 | |
Restricted Shares and Restricted Share Units
Compensation cost recognized for restricted share and restricted share unit awards during the three months ended June 30, 2010, and 2009, was not significant. Compensation cost recognized for these awards during the six months ended June 30, 2010, and 2009, was $2.8 million and $2.4 million, respectively. As of June 30, 2010, $10.2 million of compensation cost related to these awards was expected to be recognized over a weighted-average period of 2.8 years.
A summary of the activity related to restricted share and restricted share unit awards for the six months ended June 30, 2010, is presented below:
| | Restricted Share and Restricted Share Unit Awards | | | Weighted-Average Grant Date Fair Value | |
Outstanding at December 31, 2009 | | | 346,858 | | | $ | 45.55 | |
Granted | | | 210,452 | | | | 41.66 | |
Vested | | | 93,994 | | | | 46.17 | |
Forfeited | | | 44,893 | | | | 45.19 | |
Outstanding at June 30, 2010 | | | 418,423 | | | $ | 43.49 | |
NOTE 17--COMPREHENSIVE INCOME (LOSS)
Integrys Energy Group's total comprehensive income (loss) was as follows:
| | Three Months Ended June 30 | | | Six Months Ended June 30 | |
(Millions) | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Net income (loss) attributed to common shareholders | | $ | 78.9 | | | $ | 34.7 | | | $ | 128.4 | | | $ | (145.5 | ) |
Cash flow hedges, net of tax * | | | 20.1 | | | | 25.3 | | | | 7.7 | | | | (5.4 | ) |
Foreign currency translation, net of tax | | | (0.7 | ) | | | 1.8 | | | | 0.1 | | | | 1.3 | |
Amortization of unrecognized pension and other postretirement benefit costs, net of tax | | | - | | | | - | | | | 0.5 | | | | (0.2 | ) |
Unrealized loss on available-for-sale securities, net of tax | | | - | | | | 0.1 | | | | - | | | | 0.1 | |
Total comprehensive income (loss) | | $ | 98.3 | | | $ | 61.9 | | | $ | 136.7 | | | $ | (149.7 | ) |
| * | For the three months ended June 30, 2010, and 2009, the tax was $13.0 million and $15.6 million, respectively. The tax was $7.3 million for the six months ended June 30, 2010, and the tax benefit was $4.6 million for the six months ended June 30, 2009. |
The following table shows the changes to Integrys Energy Group's accumulated other comprehensive loss from December 31, 2009, to June 30, 2010.
(Millions) | | Six Months Ended June 30, 2010 | |
December 31, 2009 balance | | $ | (44.0 | ) |
Cash flow hedges | | | 7.7 | |
Foreign currency translation | | | 0.1 | |
Amortization of unrecognized pension and other postretirement benefit costs | | | 0.5 | |
June 30, 2010 balance | | $ | (35.7 | ) |
NOTE 18--COMMON EQUITY
Integrys Energy Group's reconciliation of shares outstanding was as follows:
| | June 30, 2010 | | | December 31, 2009 | |
| | Shares | | | Average Cost | | | Shares | | | Average Cost | |
Common stock issued | | | 77,194,573 | | | | | | | 76,418,843 | | | | |
Less: | | | | | | | | | | | | | | |
Deferred compensation rabbi trust | | | 379,062 | | | $ | 42.76 | (1) | | | 402,839 | | | $ | 42.58 | (1) |
Restricted stock | | | 16,915 | | | $ | 54.76 | (2) | | | 35,861 | | | $ | 55.33 | (2) |
Total shares outstanding | | | 76,798,596 | | | | | | | | 75,980,143 | | | | | |
| (1) Based on Integrys Energy Group’s stock price on the day the shares entered the deferred compensation rabbi trust. Shares paid out of the trust are valued at the average cost of shares in the trust. |
| (2) Based on the grant date fair value of the restricted stock. |
Beginning February 11, 2010, Integrys Energy Group issued new shares of common stock to meet the requirements of its Stock Investment Plan and certain stock-based employee benefit and compensation plans. From January 1, 2010 to February 11, 2010, and during 2009, Integrys Energy Group purchased shares of its common stock on the open market to meet the requirements of these plans.
Integrys Energy Group had the following changes to issued common stock during the six months ended June 30, 2010:
Integrys Energy Group's common shares | | | |
Common stock at December 31, 2009 | | | 76,418,843 | |
Shares issued | | | | |
Stock Investment Plan | | | 380,993 | |
Stock-based compensation | | | 407,648 | |
Restricted stock shares retired | | | (12,911 | ) |
Common stock at June 30, 2010 | | | 77,194,573 | |
Earnings (Loss) Per Share
Basic earnings (loss) per share is computed by dividing net income (loss) attributed to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed by dividing net income (loss) attributed to common shareholders by the weighted average number of common shares outstanding during the period, adjusted for the exercise and/or conversion of all potentially dilutive securities. Such dilutive items include in-the-money stock options, performance stock rights, and restricted stock. The calculation of diluted earnings per share for the three months ended June 30, 2010, and 2009, excluded 2.1 million and 3.2 million, respectively, out-of-the-money stock options that had an anti-dilutive effect. The calculation of dil uted earnings per share for the six months ended June 30, 2010, excluded 1.9 million out-of-the-money stock options that had an anti-dilutive effect. The effects of an insignificant number of in-the-money securities were not included in
the computation for the six months ended June 30, 2009, because there was a net loss, which would cause the impact to be anti-dilutive. The calculation also excluded 3.2 million out-of-the-money stock options for the six months ended June 30, 2009. The following table reconciles the computation of basic and diluted earnings (loss) per share:
| | Three Months Ended June 30 | | | Six Months Ended June 30 | |
(Millions, except per share amounts) | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
| | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | |
Net income (loss) from continuing operations | | $ | 79.4 | | | $ | 35.0 | | | $ | 129.6 | | | $ | (144.5 | ) |
Discontinued operations, net of tax | | | - | | | | 0.3 | | | | 0.1 | | | | 0.3 | |
Preferred stock dividends of subsidiary | | | (0.8 | ) | | | (0.8 | ) | | | (1.6 | ) | | | (1.6 | ) |
Noncontrolling interest in subsidiaries | | | 0.3 | | | | 0.2 | | | | 0.3 | | | | 0.3 | |
Net income (loss) attributed to common shareholders | | $ | 78.9 | | | $ | 34.7 | | | $ | 128.4 | | | $ | (145.5 | ) |
| | | | | | | | | | | | | | | | |
Denominator: | | | | | | | | | | | | | | | | |
Average shares of common stock – basic | | | 77.4 | | | | 76.8 | | | | 77.2 | | | | 76.7 | |
Effect of dilutive securities | | | | | | | | | | | | | | | | |
Stock-based compensation | | | 0.5 | | | | - | | | | 0.4 | | | | - | |
Average shares of common stock – diluted | | | 77.9 | | | | 76.8 | | | | 77.6 | | | | 76.7 | |
| | | | | | | | | | | | | | | | |
Earnings (loss) per common share | | | | | | | | | | | | | | | | |
Basic | | $ | 1.02 | | | $ | 0.45 | | | $ | 1.66 | | | $ | (1.90 | ) |
Diluted | | | 1.01 | | | | 0.45 | | | | 1.65 | | | | (1.90 | ) |
NOTE 19--VARIABLE INTEREST ENTITIES
Effective January 1, 2010, Integrys Energy Group implemented SFAS No. 167, "Amendments to FASB Interpretation No. 46 (R)" (now incorporated as part of the Consolidation Topic of the FASB ASC). Integrys Energy Group has variable interests in two entities through power purchase agreements relating to the cost of fuel. In these cases, Integrys Energy Group has considered which interest holder has the power to direct the activities that most significantly impact the economics of the variable interest entity; this interest holder is considered the primary beneficiary of the entity and is required to consolidate the entity. For a variety of reasons, including the length of the remaining term of the contracts compared with the remaining lives of the plants and the fact that Integrys Energy Group does not have the power to direct the operations of the facilities, Integrys Energy Group has determined it is not the primary beneficiary of these variable interest entities.
At June 30, 2010, the assets and liabilities on the Condensed Consolidated Balance Sheets that related to the involvement with these variable interest entities pertained to working capital accounts and represented the amounts owed by Integrys Energy Group for current deliveries of power. Integrys Energy Group has not provided or guaranteed any debt or equity support, liquidity arrangements, performance guarantees, or other commitments associated with these contracts. There is no significant potential exposure to loss as a result of its involvement with the variable interest entities.
In 2008, Integrys Energy Group’s subsidiary, Integrys Energy Services, contributed certain assets to LGS Renewables I, L.C. (LGS) in exchange for a 50% interest in the entity. Simultaneously, Integrys Energy Services entered into a loan agreement with LGS to finance the development and construction of a pipeline project to provide landfill gas to a customer. Integrys Energy Group determined at the time that the entity is a variable interest entity and that Integrys Energy Services is the primary beneficiary of the entity. Integrys Energy Group updated its conclusion upon implementation of the new standard and continued to conclude that Integrys Energy Services is the primary beneficiary. Therefore, Integrys Energy Group’s condensed consolidated financial statements include the results of LGS.
At June 30, 2010, Integrys Energy Group’s variable interests in LGS included its equity investment and outstanding loans of $24.7 million. Integrys Energy Group’s maximum exposure to loss as a result of this partnership is equal to advances under the loan agreement. Its equity investment is insignificant.
The carrying amounts and classifications of the LGS assets and liabilities included in Integrys Energy Group’s condensed consolidated financial statements were:
(Millions) | | June 30, 2010 | | | December 31, 2009 | |
Current assets | | $ | 1.4 | | | $ | 0.8 | |
Property, plant and equipment | | | 16.5 | | | | 17.1 | |
Other long-term assets | | | 4.9 | | | | 4.8 | |
Total assets | | $ | 22.8 | | | $ | 22.7 | |
Current portion of notes payable to affiliates | | $ | 24.7 | | | $ | 2.0 | |
Other current liabilities | | | 0.7 | | | | 0.5 | |
Long-term notes payable to affiliates | | | - | | | | 22.2 | |
Total equity | | | (2.6 | ) | | | (2.0 | ) |
Total liabilities and equity | | $ | 22.8 | | | $ | 22.7 | |
In July 2010, Integrys Energy Services purchased LGS Development, L.P.’s 50% ownership interest in LGS and became the sole owner.
NOTE 20--FAIR VALUE
Fair Value Measurements
Integrys Energy Group identified additional classes of risk management assets and liabilities as a result of the implementation of FASB Accounting Standards Update (ASU) 2010-06, "Fair Value Measurements and Disclosures (Topic 820), Improving Disclosures about Fair Value Measurements." As required, this ASU was only applied to disclosures beginning with the quarter ended March 31, 2010, and, therefore, prior periods do not reflect the expanded disclosure requirements.
The following tables show Integrys Energy Group's assets and liabilities that were accounted for at fair value on a recurring basis, categorized by level within the fair value hierarchy.
| | June 30, 2010 | |
(Millions) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets | | | | | | | | | | | | |
| | | | | | | | | | | | |
Risk Management Assets | | | | | | | | | | | | |
Utility Segments | | | | | | | | | | | | |
Financial transmission rights | | $ | - | | | $ | - | | | $ | 9.2 | | | $ | 9.2 | |
Natural gas contracts | | | 1.6 | | | | 2.5 | | | | - | | | | 4.1 | |
Petroleum product contracts | | | 0.4 | | | | - | | | | - | | | | 0.4 | |
Nonregulated Segments | | | | | | | | | | | | | | | | |
Natural gas contracts | | | 54.7 | | | | 124.9 | | | | 38.6 | | | | 218.2 | |
Electric contracts | | | 36.2 | | | | 178.5 | | | | 54.9 | | | | 269.6 | |
Interest rate swaps | | | - | | | | 1.9 | | | | - | | | | 1.9 | |
Foreign exchange contracts | | | 0.4 | | | | 0.9 | | | | - | | | | 1.3 | |
Total Risk Management Assets | | $ | 93.3 | | | $ | 308.7 | | | $ | 102.7 | | | $ | 504.7 | |
| | | | | | | | | | | | | | | | |
Other Assets | | $ | 0.1 | | | $ | - | | | $ | - | | | $ | 0.1 | |
| | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Risk Management Liabilities | | | | | | | | | | | | | | | | |
Utility Segments | | | | | | | | | | | | | | | | |
Financial transmission rights | | $ | - | | | $ | - | | | $ | 1.6 | | | $ | 1.6 | |
Natural gas contracts | | | 2.0 | | | | 29.6 | | | | - | | | | 31.6 | |
Nonregulated Segments | | | | | | | | | | | | | | | | |
Natural gas contracts | | | 58.5 | | | | 143.8 | | | | 5.6 | | | | 207.9 | |
Electric contracts | | | 48.0 | | | | 227.2 | | | | 91.0 | | | | 366.2 | |
Interest rate swaps | | | - | | | | 4.3 | | | | - | | | | 4.3 | |
Foreign exchange contracts | | | 1.0 | | | | 0.3 | | | | - | | | | 1.3 | |
Total Risk Management Liabilities | | $ | 109.5 | | | $ | 405.2 | | | $ | 98.2 | | | $ | 612.9 | |
| | | | | | | | | | | | | | | | |
Long-term debt hedged by fairvalue hedge | | $ | - | | | $ | 51.9 | | | $ | - | | | $ | 51.9 | |
| | December 31, 2009 | |
(Millions) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets | | | | | | | | | | | | |
Risk management assets | | $ | 284.9 | | | $ | 439.6 | | | $ | 1,593.0 | | | $ | 2,317.5 | |
Other | | | 0.1 | | | | - | | | | - | | | | 0.1 | |
Liabilities | | | | | | | | | | | | | | | | |
Risk management liabilities | | | 336.4 | | | | 582.2 | | | | 1,471.6 | | | | 2,390.2 | |
Long-term debt hedged by fair value hedge | | | - | | | | 52.6 | | | | - | | | | 52.6 | |
Integrys Energy Group determined the fair values above using a market based approach that incorporates observable market inputs where available, and internally developed inputs where observable market data is not readily available. For the unobservable inputs, consideration is given to the assumptions that market participants would use in valuing the asset or liability. These factors include not only the credit standing of the counterparties involved, but also the impact of Integrys Energy Group's nonperformance risk on its liabilities.
The risk management assets and liabilities listed in the tables include options, swaps, futures, physical commodity contracts, and other instruments used to manage market risks related to changes in commodity prices and interest rates. For more information on Integrys Energy Group's derivative instruments, see Note 3, "Risk Management Activities."
When possible, Integrys Energy Group bases the valuations of its risk management assets and liabilities on quoted prices for identical assets in active markets. These valuations are classified in Level 1. The valuations of certain contracts include inputs related to market price risk (commodity or interest rate), price
volatility (for option contracts), price correlation (for cross commodity contracts), credit risk, and time value. These inputs are available through multiple sources, including brokers and over-the-counter and online exchanges. Transactions valued using these inputs are classified in Level 2.
Certain derivatives are categorized in Level 3 due to the significance of unobservable or internally-developed inputs. The primary reasons for a Level 3 classification are as follows:
● | While price curves may have been based on observable information, significant assumptions may have been made regarding seasonal or monthly shaping and locational basis differentials. |
● | Certain transactions were valued using price curves that extended beyond the quoted period. Assumptions were made to extrapolate prices from the last quoted period through the end of the transaction term, primarily through use of historically settled data or using correlations to other locations. |
Integrys Energy Group recognizes transfers between the levels of the fair value hierarchy at the value as of the end of the reporting period.
The following table shows net risk management assets (liabilities) transferred between the levels of the fair value hierarchy during the three and six months ended June 30, 2010. All the transfers that occurred during the period related to electric contracts in the nonregulated segment.
| | Three Months Ended June 30, 2010 | | | Six Months Ended June 30, 2010 | |
(Millions) | | Level 1 | | | Level 2 | | | Level 3 | | | Level 1 | | | Level 2 | | | Level 3 | |
Transfers into Level 1 from | | | N/A | | | $ | 0.1 | | | $ | (3.1 | ) | | | N/A | | | $ | (9.8 | ) | | $ | (17.4 | ) |
Transfers into Level 2 from | | $ | - | | | | N/A | | | $ | (16.4 | ) | | $ | - | | | | N/A | | | $ | 6.8 | |
Transfers into Level 3 from | | $ | - | | | $ | (0.4 | ) | | | N/A | | | $ | - | | | $ | (4.8 | ) | | | N/A | |
Derivatives are transferred in or out of Level 3 primarily due to changes in the source of data used to construct price curves as a result of changes in market liquidity.
The following tables set forth a reconciliation of changes in the fair value of items categorized as Level 3 measurements:
Three Months Ended June 30, 2010 | | Nonregulated Segments | | | Utility Segments | | | | |
(Millions) | | Natural gas | | | Electric | | | Financial transmission rights | | | Total | |
Balance at the beginning of the period | | $ | 36.8 | | | $ | (132.3 | ) | | $ | 1.5 | | | $ | (94.0 | ) |
Net realized and unrealized gains included in earnings | | | 5.2 | | | | 35.9 | | | | 3.7 | | | | 44.8 | |
Net unrealized gains recorded as regulatory assets or liabilities | | | - | | | | - | | | | 3.5 | | | | 3.5 | |
Net unrealized gains included in other comprehensive loss | | | - | | | | 10.0 | | | | - | | | | 10.0 | |
Net purchases and settlements | | | (9.0 | ) | | | 31.2 | | | | (1.1 | ) | | | 21.1 | |
Net transfers into Level 3 | | | - | | | | (0.4 | ) | | | - | | | | (0.4 | ) |
Net transfers out of Level 3 | | | - | | | | 19.5 | | | | - | | | | 19.5 | |
Balance at the end of the period | | $ | 33.0 | | | $ | (36.1 | ) | | $ | 7.6 | | | $ | 4.5 | |
| | | | | | | | | | | | | | | | |
Net unrealized gains included in earnings related to instruments still held at the end of the period | | $ | 5.2 | | | $ | 35.9 | | | $ | - | | | $ | 41.1 | |
Six Months Ended June 30, 2010 | | Nonregulated Segments | | | Utility Segments | | | | |
(Millions) | | Natural gas | | | Electric | | | Financial transmission rights | | | Total | |
Balance at the beginning of the period | | $ | 31.4 | | | $ | 86.5 | | | $ | 3.5 | | | $ | 121.4 | |
Net realized and unrealized gains (losses) included in earnings | | | 22.4 | | | | (58.9 | ) | | | 3.5 | | | | (33.0 | ) |
Net unrealized gains recorded as regulatory assets or liabilities | | | - | | | | - | | | | 2.1 | | | | 2.1 | |
Net unrealized losses included in other comprehensive loss | | | - | | | | (3.2 | ) | | | - | | | | (3.2 | ) |
Net purchases and settlements | | | (20.8 | ) | | | (66.3 | ) | | | (1.5 | ) | | | (88.6 | ) |
Net transfers into Level 3 | | | - | | | | (4.8 | ) | | | - | | | | (4.8 | ) |
Net transfers out of Level 3 | | | - | | | | 10.6 | | | | - | | | | 10.6 | |
Balance at the end of the period | | $ | 33.0 | | | $ | (36.1 | ) | | $ | 7.6 | | | $ | 4.5 | |
| | | | | | | | | | | | | | | | |
Net unrealized gains (losses) included in earnings related to instruments still held at the end of the period | | $ | 22.4 | | | $ | (58.9 | ) | | $ | - | | | $ | (36.5 | ) |
(Millions) | | Three Months Ended June 30, 2009 | | | Six Months Ended June 30, 2009 | |
Balance at the beginning of the period | | $ | 131.6 | | | $ | 182.0 | |
Net realized and unrealized losses included in earnings | | | (113.7 | ) | | | (40.5 | ) |
Net unrealized gains recorded as regulatory assets or liabilities | | | 6.1 | | | | 6.0 | |
Net unrealized gains (losses) included in other comprehensive loss | | | 9.3 | | | | (8.7 | ) |
Net purchases and settlements | | | 30.9 | | | | 12.9 | |
Net transfers in/out of Level 3 | | | (106.8 | ) | | | (194.3 | ) |
Balance at the end of the period | | $ | (42.6 | ) | | $ | (42.6 | ) |
Net unrealized losses included in earnings related to instruments still held at the end of the period | | $ | (113.5 | ) | | $ | (37.9 | ) |
Unrealized gains and losses included in earnings related to Integrys Energy Services' risk management assets and liabilities are recorded through nonregulated revenue on the Condensed Consolidated Statements of Income. Realized gains and losses on these same instruments are recorded in nonregulated revenue or nonregulated cost of fuel, natural gas, and purchased power, depending on the nature of the instrument. Unrealized gains and losses on Level 3 derivatives at the utilities are deferred as regulatory assets or liabilities. Therefore, these fair value measurements have no impact on earnings. Realized gains and losses on these instruments flow through utility cost of fuel, natural gas, and purchased power on the Condensed Consolidated Statements of Income.
Fair Value of Financial Instruments
The following table shows the financial instruments included on the Condensed Consolidated Balance Sheets of Integrys Energy Group that are not recorded at fair value.
| | June 30, 2010 | | | December 31, 2009 | |
(Millions) | | Carrying Amount | | | Fair Value | | | Carrying Amount | | | Fair Value | |
Long-term debt | | $ | 2,392.6 | | | $ | 2,526.2 | | | $ | 2,511.2 | | | $ | 2,543.6 | |
Preferred stock | | | 51.1 | | | | 50.0 | | | | 51.1 | | | | 44.3 | |
The fair values of long-term debt instruments are estimated based on the quoted market price for the same or similar issues, or on the current rates offered to Integrys Energy Group for debt of the same remaining maturity, without considering the effect of third-party credit enhancements. The fair values of preferred stock are estimated based on quoted market prices when available, or by using a perpetual dividend discount model.
Due to the short-term nature of cash and cash equivalents, accounts receivable, accounts payable, notes payable, and outstanding commercial paper, the carrying amount approximates fair value.
NOTE 21--MISCELLANEOUS INCOME
Integrys Energy Group's total miscellaneous income was as follows:
| | Three Months Ended June 30 | | | Six Months Ended June 30 | |
(Millions) | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Equity earnings on investments | | $ | 19.8 | | | $ | 18.7 | | | $ | 39.5 | | | $ | 37.1 | |
Interest and dividend income | | | 1.1 | | | | 2.2 | | | | 2.1 | | | | 2.6 | |
Equity portion of AFUDC | | | 0.4 | | | | 1.2 | | | | 0.9 | | | | 2.8 | |
Key executive life insurance | | | 2.0 | | | | 1.2 | | | | 2.0 | | | | 1.2 | |
Other | | | 1.1 | | | | (2.7 | ) | | | 0.3 | | | | (2.0 | ) |
Total miscellaneous income | | $ | 24.4 | | | $ | 20.6 | | | $ | 44.8 | | | $ | 41.7 | |
NOTE 22--REGULATORY ENVIRONMENT
Wisconsin
2011 Rate Case
On April 1, 2010, WPS filed an application with the PSCW to increase retail electric and natural gas rates $64.2 million (6.9%) and $5.0 million (1.2%), respectively, with rates effective January 1, 2011. The filing includes a request for an 11.25% return on common equity and a common equity ratio of 53.62% in WPS’s regulatory capital structure. The proposed retail electric and natural gas rate increases for 2011 are being driven by decreased sales due primarily to the ongoing economic recession and increased energy efficiency efforts by customers, the amortization in 2011 of the 2009 deferred amounts under WPS’s electric Revenue Stabilization Mechanism, and increased payments to the Wisconsin Focus on Energy program.
2010 Rates
On December 22, 2009, the PSCW issued a final written order for WPS authorizing an electric rate increase of $18.2 million, offset by an $18.2 million refund of 2009 and 2008 fuel costs, and a retail natural gas rate increase of $13.5 million, effective January 1, 2010. Based on an order issued on April 1, 2010, the remaining $10.0 million of the total 2008 and 2009 fuel cost over-collections, plus interest of $1.3 million, were refunded to customers in April and May 2010.
The PSCW issued another rate order on April 1, 2010, making fuel cost over-collections for 2010 subject to refund as of that date. As of June 30, 2010, the balance of the 2010 fuel cost over-collections to be refunded to customers in 2011 was $4.2 million, which has been recorded as a short-term regulatory liability. Fuel cost over/under-recovery impacts for 2008, 2009, and 2010 related to the Weston 4 power plant exfoliation issue remain open and will be addressed as part of the current 2011 rate case.
2009 Rates
On December 30, 2008, the PSCW issued a final written order for WPS authorizing no change in retail electric rates from the fuel surcharge adjusted rates authorized effective July 4, 2008, and a $3.0 million decrease in retail natural gas rates. The PSCW also approved a decoupling mechanism as a four-year pilot program. The mechanism allows WPS to defer and recover or refund in future rate proceedings all or a portion of the differences between the actual and authorized margin per customer impact of variations in volumes. The annual deferral or refund is limited to $14.0 million for electric service and $8.0 million for
natural gas service. The mechanism does not adjust for changes in volume resulting from changes in customer count and also does not cover large commercial and industrial customers.
Michigan
2011 UPPCO Rate Case
On June 30, 2010, UPPCO filed an application with the MPSC to increase retail electric rates $15.4 million (16.8%), with rates effective January 1, 2011. The filing includes a request for an 11.25% return on common equity and a common equity ratio of 54.86% in UPPCO’s regulatory capital structure. The proposed retail electric rate increase for 2011 is primarily being driven by increased capital investments associated with FERC-required replacements and upgrades of hydroelectric facilities, reduced wholesale and retail sales, and increased meter reading costs.
2010 UPPCO Rates
On December 16, 2009, the MPSC issued a final written order authorizing UPPCO a retail electric rate increase of $6.5 million, effective January 1, 2010. The new rates reflect a 10.90% return on common equity and a common equity ratio of 54.83% in UPPCO’s regulatory capital structure. The order included approval of a decoupling mechanism, as well as an uncollectibles expense tracking mechanism, which allows for the deferral and subsequent recovery or refund of 80% of the difference between actual write-offs (net of recoveries) and bad debt expense included in utility rates, both effective January 1, 2010.
2010 MGU Rates
On December 16, 2009, the MPSC issued a final written order authorizing MGU a retail natural gas rate increase of $3.5 million, effective January 1, 2010. The filing included a 10.75% return on common equity and a common equity ratio of 50.26% in MGU’s regulatory capital structure. The order included approval of an uncollectibles expense tracking mechanism, which allows for the deferral and subsequent recovery or refund of 80% of the difference between actual write-offs (net of recoveries) and bad debt expense included in utility rates, effective January 1, 2010. On July 1, 2010, the MPSC granted an order approving a decoupling mechanism for MGU as a pilot program, effective September 1, 2010. MGU’s approved decoupling mechanism adjusts for the impact on revenues of changes in w eather-normalized use per customer for residential and small commercial customers. On July 29, 2010, MGU filed with the MPSC a petition for rehearing requesting, among other items, an effective date for decoupling of January 1, 2010, consistent with the effective date of final rates under the MPSC’s December 16, 2009 order.
2009 MGU Rates
On January 13, 2009, the MPSC issued a final written order for MGU approving a settlement agreement authorizing an annual retail natural gas rate increase of $6.0 million, effective January 14, 2009. The new rates reflected a 10.45% return on common equity and a common equity ratio of 50.01% in MGU’s regulatory capital structure.
Illinois
2010 Rates
On January 21, 2010, the ICC issued a final order authorizing a retail natural gas rate increase of $69.8 million for PGL and $13.9 million for NSG, effective January 28, 2010. The rates for PGL reflect a 10.23% return on common equity and a common equity ratio of 56% in its regulatory capital structure. The rates for NSG reflect a 10.33% return on common equity and a common equity ratio of 56% in its regulatory capital structure. The ICC approved a rider mechanism to recover the costs, above an annual baseline, of an accelerated natural gas main replacement program by PGL through a special charge on customers' bills, known as Rider ICR. In February 2010, prior to the ICC granting rehearing on this issue, PGL filed Rider ICR with a $51.85 million annual baseline. On rehearing, PG L proposed a baseline of
$45.28 million with an annual escalation factor. No party filed testimony opposing the proposal. On June 2, 2010, the ICC issued its rehearing order approving PGL’s proposed baseline. Recovery of costs for the accelerated gas main replacement program will begin in 2011 with the first Rider ICR charges being effective April 1, 2011. The rate order also approved the recovery of net dismantling costs of property, plant, and equipment over the life of the asset rather than when incurred. PGL and NSG, as well as Chicago, the AG, and the Citizens Utility Board, filed requests for rehearing in February 2010, all addressing Rider ICR. On March 10, 2010, the ICC voted to grant rehearing on the Rider ICR annual baseline determination and denied all other rehearing requests, inc luding requests about other aspects of Rider ICR. The AG, the Citizens Utility Board, PGL, and NSG filed appeals with the Illinois appellate court. On June 17, 2010, the AG filed a motion to stay the effectiveness of Rider ICR or, alternatively, to make the rider’s effectiveness subject to refund. PGL opposed this motion and a decision on the motion is still pending.
Recent Illinois Legislation
In July 2009, Illinois Senate Bill (SB) 1918 was signed into law. SB 1918 contains a provision that allows PGL and NSG to file a rider to recover (or refund) the incremental difference between the rate case authorized uncollectible expense and the actual uncollectible expense reported to the ICC each year. PGL and NSG filed their respective riders with the ICC in September 2009, and began recording the effects of this provision at that time. The ICC approved the rider in February 2010. SB 1918 also requires a percentage of income payment plan for low-income utility customers that PGL and NSG are offering as a transition program in 2010 and 2011, with a permanent program to begin no later than September 1, 2011. Additionally, SB 1918 requires an on-bill financing program that PGL and NSG filed in February 2010, with a requested June 2011 effective date, that the ICC approved in June 2010. The on-bill financing program will allow certain residential customers of PGL and NSG to borrow funds from a third party lender to purchase energy efficiency measures and pay back the borrowed funds over time through a charge on their utility bill. PGL and NSG must file an EEP to meet specified energy efficiency standards no later than October 1, 2010, with the first program year beginning June 2011.
2008 Rates
On February 5, 2008, the ICC issued a final order authorizing a retail natural gas rate increase of $71.2 million for PGL and a retail natural gas rate decrease of $0.2 million for NSG, effective February 14, 2008. The rates for PGL reflected a 10.19% return on common equity and a common equity ratio of 56% in its regulatory capital structure. The rates for NSG reflected a 9.99% return on common equity and a common equity ratio of 56% in its regulatory capital structure. The order included approval of a decoupling mechanism, effective March 1, 2008, as a four-year pilot program, which allows PGL and NSG to adjust rates going forward to recover or refund the difference between the actual and authorized margin impact of variations in volumes. Legislation was introduced, but not enacted, at the Illinois state legislature to roll back decoupling. Integrys Energy Group actively supports the ICC's decision to approve this rate setting mechanism. The order also approved an EEP, which allows PGL and NSG to recover up to $6.4 million and $1.1 million per year, respectively, of energy efficiency costs. This EEP is separate from, and will be replaced by, the SB 1918 required EEP.
On March 26, 2008, the ICC denied PGL's and NSG's request for rehearing of their rate orders, and all but one such request from interveners, which only affected PGL. The ICC approved a stipulation resolving the rehearing issue. Following the stipulation approval, PGL and NSG and four other parties filed appeals with the Illinois appellate court. Issues on appeal include the decoupling mechanism.
Minnesota
2010 Rates
On December 4, 2009, the MPUC approved a final written order authorizing MERC a retail natural gas rate increase of $15.4 million, effective January 1, 2010. The new rates reflect a 10.21% return on common equity and a common equity ratio of 48.77% in its regulatory capital structure. Since the final
approved rate increase was lower than the interim rate increase that went into effect in October 2008, refunds of $5.5 million were made to customers in March 2010.
Federal
Through a series of orders issued by the FERC, Regional Through and Out Rates for transmission service between the MISO and the PJM Interconnection were eliminated effective December 1, 2004. To compensate transmission owners for the revenue they will no longer receive due to this rate elimination, the FERC ordered a transitional pricing mechanism called the Seams Elimination Charge Adjustment (SECA) be put into place. Load-serving entities paid these SECA charges during a 16-month transition period from December 1, 2004, through March 31, 2006.
For the 16-month transitional period, Integrys Energy Services received billings of $19.2 million (pre-tax) for these charges. Integrys Energy Services initially expensed $14.7 million of the $19.2 million, as it was considered probable that Integrys Energy Services' total exposure would be reduced by at least $4.5 million due to inconsistencies between the FERC's SECA order and the transmission owners' compliance filings. Subsequent to receiving the billings, Integrys Energy Services reached settlement agreements with three of its vendors for a combined $1.6 million, which reduced the $4.5 million original receivable balance to approximately $3 million.
In August 2006, the administrative law judge hearing the case issued an Initial Decision that was in substantial agreement with all of Integrys Energy Services' positions, and on May 21, 2010, the FERC issued its Final Order on the Initial Decision. In the Final Order, the FERC ruled favorably for Integrys Energy Services on two issues, which are anticipated to result in additional refunds of approximately $2 million, but reversed the rulings of the Initial Decision on nearly every other substantive issue. As a result of this ruling, Integrys Energy Services expensed, as a component of margin, an additional approximately $1 million in the second quarter of 2010, as only approximately $2 million of the approximate $3 million receivable balance remained probable of collection from counterparties. Integrys En ergy Services and numerous other parties filed for rehearing of the FERC’s Final Order. A number of related orders will be considered for judicial review. Any refunds to Integrys Energy Services will include interest for the period from payment to refund.
NOTE 23--SEGMENTS OF BUSINESS
At June 30, 2010, Integrys Energy Group reported five segments, which are described below.
● | The natural gas utility segment includes the regulated natural gas utility operations of WPS, MGU, MERC, PGL, and NSG. |
● | The electric utility segment includes the regulated electric utility operations of WPS and UPPCO. |
● | The electric transmission investment segment includes Integrys Energy Group's approximate 34% ownership interest in ATC. ATC is a federally regulated electric transmission company operating in Wisconsin, Michigan, Minnesota, and Illinois. |
● | Integrys Energy Services is a diversified nonregulated natural gas and electric power supply and services company serving retail customers (residential, commercial, and industrial). |
● | The holding company and other segment includes the operations of the Integrys Energy Group holding company and the PEC holding company, along with any nonutility activities at WPS, MGU, MERC, UPPCO, PGL, NSG, and IBS. Equity earnings from Integrys Energy Group's investment in WRPC are also included in the holding company and other segment. |
The tables below present information for the respective periods pertaining to Integrys Energy Group's reportable segments:
| | Regulated Operations | | | Nonutility and Nonregulated Operations | | | | | | | |
(Millions) | | Natural Gas Utility | | | Electric Utility | | | Electric Transmission Investment | | | Total Regulated Operations | | | Integrys Energy Services | | | Holding Company and Other | | | Reconciling Eliminations | | | Integrys Energy Group Consolidated | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended June 30, 2010 | | | | | | | | | | | | | | | | | | | | | | | | |
External revenues | | $ | 296.8 | | | $ | 314.0 | | | $ | - | | | $ | 610.8 | | | $ | 401.0 | | | $ | 3.0 | | | $ | - | | | $ | 1,014.8 | |
Intersegment revenues | | | 0.1 | | | | 6.9 | | | | - | | | | 7.0 | | | | 0.2 | | | | - | | | | (7.2 | ) | | | - | |
Restructuring (income) expense | | | (0.1 | ) | | | (0.1 | ) | | | - | | | | (0.2 | ) | | | 6.7 | | | | - | | | | - | | | | 6.5 | |
Net gain on Integrys Energy Services’ dispositions related to strategy change | | | - | | | | - | | | | - | | | | - | | | | (25.0 | ) | | | - | | | | - | | | | (25.0 | ) |
Depreciation and amortization expense | | | 32.6 | | | | 24.6 | | | | - | | | | 57.2 | | | | 4.5 | | | | 6.2 | | | | - | | | | 67.9 | |
Miscellaneous income (expense) | | | 0.3 | | | | 0.3 | | | | 19.2 | | | | 19.8 | | | | 2.4 | | | | 12.8 | | | | (10.6 | ) | | | 24.4 | |
Interest expense (income) | | | 12.8 | | | | 10.7 | | | | - | | | | 23.5 | | | | 1.4 | | | | 22.3 | | | | (10.6 | ) | | | 36.6 | |
Provision (benefit) for income taxes | | | (1.2 | ) | | | 13.8 | | | | 7.7 | | | | 20.3 | | | | 27.8 | | | | (3.6 | ) | | | - | | | | 44.5 | |
Preferred stock dividends of subsidiary | | | (0.1 | ) | | | (0.7 | ) | | | - | | | | (0.8 | ) | | | - | | | | - | | | | - | | | | (0.8 | ) |
Net income (loss) attributed to common shareholders | | | (1.7 | ) | | | 26.2 | | | | 11.5 | | | | 36.0 | | | | 45.6 | | | | (2.7 | ) | | | - | | | | 78.9 | |
| | Regulated Operations | | | Nonutility and Nonregulated Operations | | | | | | | |
(Millions) | | Natural Gas Utility | | | Electric Utility | | | Electric Transmission Investment | | | Total Regulated Operations | | | Integrys Energy Services | | | Holding Company and Other | | | Reconciling Eliminations | | | Integrys Energy Group Consolidated | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended June 30, 2009 | | | | | | | | | | | | | | | | | | | | | | | | |
External revenues | | $ | 308.7 | | | $ | 303.9 | | | $ | - | | | $ | 612.6 | | | $ | 812.0 | | | $ | 3.0 | | | $ | - | | | $ | 1,427.6 | |
Intersegment revenues | | | 0.1 | | | | 10.4 | | | | - | | | | 10.5 | | | | 0.5 | | | | - | | | | (11.0 | ) | | | - | |
Restructuring expense | | | - | | | | - | | | | - | | | | - | | | | 19.1 | | | | - | | | | - | | | | 19.1 | |
Depreciation and amortization expense | | | 26.6 | | | | 22.6 | | | | - | | | | 49.2 | | | | 4.7 | | | | 3.7 | | | | - | | | | 57.6 | |
Miscellaneous income (expense) | | | 0.6 | | | | 1.3 | | | | 18.4 | | | | 20.3 | | | | 1.1 | | | | 10.3 | | | | (11.1 | ) | | | 20.6 | |
Interest expense (income) | | | 12.6 | | | | 10.5 | | | | - | | | | 23.1 | | | | 2.6 | | | | 25.4 | | | | (11.1 | ) | | | 40.0 | |
Provision (benefit) for income taxes | | | (2.3 | ) | | | 12.1 | | | | 7.4 | | | | 17.2 | | | | 8.1 | | | | (6.8 | ) | | | - | | | | 18.5 | |
Net income (loss) from continuing operations | | | (4.0 | ) | | | 23.6 | | | | 11.0 | | | | 30.6 | | | | 10.9 | | | | (6.5 | ) | | | - | | | | 35.0 | |
Discontinued operations | | | - | | | | - | | | | - | | | | - | | | | 0.3 | | | | - | | | | - | | | | 0.3 | |
Preferred stock dividends of subsidiary | | | (0.1 | ) | | | (0.7 | ) | | | - | | | | (0.8 | ) | | | - | | | | - | | | | - | | | | (0.8 | ) |
Net income (loss) attributed to common shareholders | | | (4.1 | ) | | | 22.9 | | | | 11.0 | | | | 29.8 | | | | 11.4 | | | | (6.5 | ) | | | - | | | | 34.7 | |
| | Regulated Operations | | | Nonutility and Nonregulated Operations | | | | | | | |
(Millions) | | Natural Gas Utility | | | Electric Utility | | | Electric Transmission Investment | | | Total Regulated Operations | | | Integrys Energy Services | | | Holding Company and Other | | | Reconciling Eliminations | | | Integrys Energy Group Consolidated | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2010 | | | | | | | | | | | | | | | | | | | | | | | | |
External revenues | | $ | 1,223.3 | | | $ | 644.1 | | | $ | - | | | $ | 1,867.4 | | | $ | 1,044.8 | | | $ | 6.0 | | | $ | - | | | $ | 2,918.2 | |
Intersegment revenues | | | 0.3 | | | | 11.7 | | | | - | | | | 12.0 | | | | 1.0 | | | | - | | | | (13.0 | ) | | | - | |
Restructuring (income) expense | | | (0.1 | ) | | | (0.1 | ) | | | - | | | | (0.2 | ) | | | 9.2 | | | | 0.2 | | | | - | | | | 9.2 | |
Net loss on Integrys Energy Services’ dispositions related to strategy change | | | - | | | | - | | | | - | | | | - | | | | 14.8 | | | | - | | | | - | | | | 14.8 | |
Depreciation and amortization expense | | | 63.3 | | | | 49.0 | | | | - | | | | 112.3 | | | | 9.2 | | | | 10.6 | | | | - | | | | 132.1 | |
Miscellaneous income (expense) | | | 0.8 | | | | 0.5 | | | | 38.7 | | | | 40.0 | | | | 2.9 | | | | 23.3 | | | | (21.4 | ) | | | 44.8 | |
Interest expense (income) | | | 25.9 | | | | 21.5 | | | | - | | | | 47.4 | | | | 4.8 | | | | 45.2 | | | | (21.4 | ) | | | 76.0 | |
Provision (benefit) for income taxes | | | 55.4 | | | | 31.9 | | | | 15.6 | | | | 102.9 | | | | (1.1 | ) | | | (7.2 | ) | | | - | | | | 94.6 | |
Net income (loss) from continuing operations | | | 68.3 | | | | 53.6 | | | | 23.1 | | | | 145.0 | | | | (3.3 | ) | | | (12.1 | ) | | | - | | | | 129.6 | |
Discontinued operations | | | - | | | | - | | | | - | | | | - | | | | 0.1 | | | | - | | | | - | | | | 0.1 | |
Preferred stock dividends of subsidiary | | | (0.3 | ) | | | (1.3 | ) | | | - | | | | (1.6 | ) | | | - | | | | - | | | | - | | | | (1.6 | ) |
Net income (loss) attributed to common shareholders | | | 68.0 | | | | 52.3 | | | | 23.1 | | | | 143.4 | | | | (2.9 | ) | | | (12.1 | ) | | | - | | | | 128.4 | |
| | Regulated Operations | | | Nonutility and Nonregulated Operations | | | | | | | |
(Millions) | | Natural Gas Utility | | | Electric Utility | | | Electric Transmission Investment | | | Total Regulated Operations | | | Integrys Energy Services | | | Holding Company and Other | | | Reconciling Eliminations | | | Integrys Energy Group Consolidated | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2009 | | | | | | | | | | | | | | | | | | | | | | | | |
External revenues | | $ | 1,405.3 | | | $ | 621.8 | | | $ | - | | | $ | 2,027.1 | | | $ | 2,595.5 | | | $ | 5.8 | | | $ | - | | | $ | 4,628.4 | |
Intersegment revenues | | | 0.3 | | | | 22.2 | | | | - | | | | 22.5 | | | | 1.1 | | | | - | | | | (23.6 | ) | | | - | |
Goodwill impairment loss | | | 291.1 | | | | - | | | | - | | | | 291.1 | | | | - | | | | - | | | | - | | | | 291.1 | |
Restructuring expense | | | - | | | | - | | | | - | | | | - | | | | 19.1 | | | | - | | | | - | | | | 19.1 | |
Depreciation and amortization expense | | | 52.4 | | | | 45.0 | | | | - | | | | 97.4 | | | | 9.8 | | | | 7.3 | | | | - | | | | 114.5 | |
Miscellaneous income (expense) | | | 1.8 | | | | 2.2 | | | | 36.4 | | | | 40.4 | | | | 2.0 | | | | 24.0 | | | | (24.7 | ) | | | 41.7 | |
Interest expense (income) | | | 26.2 | | | | 21.0 | | | | - | | | | 47.2 | | | | 5.7 | | | | 54.5 | | | | (24.7 | ) | | | 82.7 | |
Provision (benefit) for income taxes | | | 1.7 | | | | 26.4 | | | | 14.6 | | | | 42.7 | | | | (6.4 | ) | | | (5.0 | ) | | | - | | | | 31.3 | |
Net income (loss) from continuing operations | | | (176.9 | ) | | | 51.3 | | | | 21.8 | | | | (103.8 | ) | | | (18.3 | ) | | | (22.4 | ) | | | - | | | | (144.5 | ) |
Discontinued operations | | | - | | | | - | | | | - | | | | - | | | | 0.3 | | | | - | | | | - | | | | 0.3 | |
Preferred stock dividends of subsidiary | | | (0.3 | ) | | | (1.3 | ) | | | - | | | | (1.6 | ) | | | - | | | | - | | | | - | | | | (1.6 | ) |
Net income (loss) attributed to common shareholders | | | (177.2 | ) | | | 50.0 | | | | 21.8 | | | | (105.4 | ) | | | (17.7 | ) | | | (22.4 | ) | | | - | | | | (145.5 | ) |
| Management's Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion should be read in conjunction with the accompanying condensed consolidated financial statements and related notes and Integrys Energy Group’s Annual Report on Form 10-K for the year ended December 31, 2009.
SUMMARY
Integrys Energy Group is a diversified energy holding company with regulated electric and natural gas utility operations (serving customers in Illinois, Michigan, Minnesota, and Wisconsin), nonregulated energy operations, and an approximate 34% equity ownership interest in ATC (a federally regulated electric transmission company operating in Wisconsin, Michigan, Minnesota, and Illinois).
RESULTS OF OPERATIONS
| | Three Months Ended | | | Change in | | | Six Months Ended | | | Change in | |
| | June 30 | | | 2010 Over | | | June 30 | | | 2010 Over | |
(Millions, except per share amounts) | | 2010 | | | 2009 | | | 2009 | | | 2010 | | | 2009 | | | 2009 | |
| | | | | | | | | | | | | | | | | | |
Natural gas utility operations | | $ | (1.7 | ) | | $ | (4.1 | ) | | | (58.5 | )% | | $ | 68.0 | | | $ | (177.2 | ) | | | N/A | |
Electric utility operations | | | 26.2 | | | | 22.9 | | | | 14.4 | % | | | 52.3 | | | | 50.0 | | | | 4.6 | % |
Electric transmission investment | | | 11.5 | | | | 11.0 | | | | 4.5 | % | | | 23.1 | | | | 21.8 | | | | 6.0 | % |
Integrys Energy Services’ operations | | | 45.6 | | | | 11.4 | | | | 300.0 | % | | | (2.9 | ) | | | (17.7 | ) | | | (83.6 | )% |
Holding company and other operations | | | (2.7 | ) | | | (6.5 | ) | | | (58.5 | )% | | | (12.1 | ) | | | (22.4 | ) | | | (46.0 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) attributed to common shareholders | | $ | 78.9 | | | $ | 34.7 | | | | 127.4 | % | | $ | 128.4 | | | $ | (145.5 | ) | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings (loss) per share | | $ | 1.02 | | | $ | 0.45 | | | | 126.7 | % | | $ | 1.66 | | | $ | (1.90 | ) | | | N/A | |
Diluted earnings (loss) per share | | $ | 1.01 | | | $ | 0.45 | | | | 124.4 | % | | $ | 1.65 | | | $ | (1.90 | ) | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Average shares of common stock | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | 77.4 | | | | 76.8 | | | | 0.8 | % | | | 77.2 | | | | 76.7 | | | | 0.7 | % |
Diluted | | | 77.9 | | | | 76.8 | | | | 1.4 | % | | | 77.6 | | | | 76.7 | | | | 1.2 | % |
Summary of Financial Results – Second Quarter 2010 Compared with Second Quarter 2009
Integrys Energy Group recognized net income attributed to common shareholders of $78.9 million ($1.01 diluted earnings per share) for the quarter ended June 30, 2010, compared with net income attributed to common shareholders of $34.7 million ($0.45 diluted earnings per share) for the quarter ended June 30, 2009. Significant factors impacting the $44.2 million increase in earnings were as follows (and are discussed in more detail thereafter):
· | Financial results at the regulated natural gas utility segment improved $2.4 million, driven by a $13.2 million after-tax increase in earnings from rates implemented at certain regulated natural gas utilities in the first quarter of 2010. This was partially offset by a $6.6 million after-tax decrease in earnings related to lower quarter-over-quarter volumes and a $3.6 million after-tax increase in depreciation and amortization expense primarily related to a change in recovery method under a recent rate order. |
| |
· | Earnings at the regulated electric utility segment increased $3.3 million, driven by a $6.2 million after-tax increase in margins, primarily related to lower fuel and purchased power costs incurred in the second quarter of 2010 compared with fuel and purchased power cost recovery rates set in 2009, as well as retail rate increases at WPS and UPPCO. The increase in margins was partially offset by a $2.5 million after-tax increase in operating expenses, primarily related to increases in electric transmission expense and customer assistance expense. |
| |
· | Earnings at the electric transmission investment segment increased $0.5 million, due to an increase in income from Integrys Energy Group's ownership interest in ATC. |
| |
· | Earnings at Integrys Energy Services increased $34.2 million, driven by an $18.5 million after-tax decrease in operating and maintenance expenses, a $15.2 million after-tax gain from the sale of Integrys Energy Services of Texas, LP (which primarily resulted from mark-to-market timing differences that have historically caused earnings volatility at Integrys Energy Services), and a $7.9 million after-tax decrease in restructuring expenses. These increases in earnings were partially offset by a $10.6 million after-tax decrease in margins, primarily driven by Integrys Energy Services’ strategy change. |
| |
· | The net loss at the holding company and other segment decreased $3.8 million, driven by a $1.9 million after-tax decrease in external interest expense, and a $1.7 million decrease in legal expenses. |
Summary of Financial Results – Six Months 2010 Compared with Six Months 2009
Integrys Energy Group recognized net income attributed to common shareholders of $128.4 million ($1.65 diluted earnings per share) for the six months ended June 30, 2010, compared with a net loss attributed to common shareholders of $145.5 million ($1.90 net loss per share) for the six months ended June 30, 2009. Significant factors impacting the $273.9 million increase in earnings were as follows (and are discussed in more detail thereafter):
· | Earnings at the regulated natural gas utility segment increased $245.2 million, driven by the positive period-over-period impact on earnings of a $248.8 million after-tax non-cash goodwill impairment loss recorded in the first quarter of 2009. Earnings also benefited $28.2 million after-tax from rate increases implemented at certain regulated natural gas utilities in the first quarter of 2010 and a $4.5 million after-tax decrease in bad debt expense. These positive impacts were partially offset by a $13.2 million after-tax decrease in earnings related to lower period-over-period volumes, a $6.5 million non-cash increase in provision for income taxes related to the 2010 federal health care legislation, and higher operating expenses. Higher operating expenses included a $6.5 million after-tax increase in depreciation and amortization expense related to a change in recovery method under a recent rate order, a $5.6 million after-tax increase in employee benefit costs, and a $3.2 million after-tax increase related to energy efficiency initiatives. |
| |
· | Earnings at the regulated electric utility segment increased $2.3 million, driven by a $13.5 million after-tax increase in margins, primarily related to lower fuel and purchased power costs incurred in the second quarter of 2010 compared with fuel and purchased power cost recovery rates set in 2009, as well as retail rate increases at WPS and UPPCO. The increase in margins was partially offset by a $7.5 million after-tax increase in operating expenses, primarily related to increases in electric transmission expense and customer assistance expense. In addition, federal health care legislation enacted in March 2010 resulted in a $4.5 million non-cash increase to the provision for income taxes at the electric utility segment. |
| |
· | Earnings at the electric transmission investment segment increased $1.3 million, due to an increase in income from Integrys Energy Group's ownership interest in ATC. |
| |
· | The net loss at Integrys Energy Services decreased $14.8 million, driven by a $29.8 million after-tax decrease in operating and maintenance expenses and a $6.4 million after-tax decrease in restructuring expenses. These decreases in net loss were partially offset by a $16.5 million after-tax decrease in margins, primarily driven by Integrys Energy Services’ strategy change, and an $8.9 million net after-tax loss on dispositions, which primarily resulted from mark-to-market timing differences that have historically caused earnings volatility at Integrys Energy Services. |
| |
· | The net loss at the holding company and other segment decreased $10.3 million, driven by a $4.0 million after-tax decrease in external interest expense, the period-over-period positive impact of lower tax benefits recognized in the first quarter of 2009 due to the implementation of a February 2009 tax law change in Wisconsin, and a $3.0 million decrease in legal expenses. |
Utility Operations
For the three and six months ended June 30, 2010, and 2009, utility operations included the regulated natural gas utility segment, consisting of the regulated natural gas operations of PGL, WPS, MERC, MGU, and NSG, and the regulated electric segment, consisting of the regulated electric operations of WPS and UPPCO.
Regulated Natural Gas Utility Segment Operations
| | Three Months Ended | | | Change in | | | Six Months Ended | | | Change in | |
| | June 30 | | | 2010 Over | | | June 30 | | | 2010 Over | |
(Millions, except heating degree days) | | 2010 | | | 2009 | | | 2009 | | | 2010 | | | 2009 | | | 2009 | |
| | | | | | | | | | | | | | | | | | |
Revenues | | $ | 296.9 | | | $ | 308.8 | | | | (3.9 | )% | | $ | 1,223.6 | | | $ | 1,405.6 | | | | (12.9 | )% |
Purchased natural gas costs | | | 121.0 | | | | 142.4 | | | | (15.0 | )% | | | 728.4 | | | | 918.7 | | | | (20.7 | )% |
Margins | | | 175.9 | | | | 166.4 | | | | 5.7 | % | | | 495.2 | | | | 486.9 | | | | 1.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating and maintenance expense | | | 125.6 | | | | 126.8 | | | | (0.9 | )% | | | 266.1 | | | | 277.9 | | | | (4.2 | )% |
Goodwill impairment loss * | | | - | | | | - | | | | - | | | | - | | | | 291.1 | | | | (100.0 | )% |
Depreciation and amortization expense | | | 32.6 | | | | 26.6 | | | | 22.6 | % | | | 63.3 | | | | 52.4 | | | | 20.8 | % |
Taxes other than income taxes | | | 8.0 | | | | 7.3 | | | | 9.6 | % | | | 17.0 | | | | 16.3 | | | | 4.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating income (loss) | | | 9.7 | | | | 5.7 | | | | 70.2 | % | | | 148.8 | | | | (150.8 | ) | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Miscellaneous income | | | 0.3 | | | | 0.6 | | | | (50.0 | )% | | | 0.8 | | | | 1.8 | | | | (55.6 | )% |
Interest expense | | | (12.8 | ) | | | (12.6 | ) | | | 1.6 | % | | | (25.9 | ) | | | (26.2 | ) | | | (1.1 | )% |
Other expense | | | (12.5 | ) | | | (12.0 | ) | | | 4.2 | % | | | (25.1 | ) | | | (24.4 | ) | | | 2.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before taxes | | $ | (2.8 | ) | | $ | (6.3 | ) | | | (55.6 | )% | | $ | 123.7 | | | $ | (175.2 | ) | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Throughput in therms | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | | 162.9 | | | | 216.7 | | | | (24.8 | )% | | | 899.4 | | | | 1,012.6 | | | | (11.2 | )% |
Commercial and industrial | | | 48.7 | | | | 64.1 | | | | (24.0 | )% | | | 273.2 | | | | 317.4 | | | | (13.9 | )% |
Interruptible | | | 5.6 | | | | 6.1 | | | | (8.2 | )% | | | 21.7 | | | | 24.1 | | | | (10.0 | )% |
Interdepartmental | | | 2.0 | | | | 2.3 | | | | (13.0 | )% | | | 5.3 | | | | 4.4 | | | | 20.5 | % |
Transport | | | 311.9 | | | | 296.1 | | | | 5.3 | % | | | 913.3 | | | | 909.5 | | | | 0.4 | % |
Total sales in therms | | | 531.1 | | | | 585.3 | | | | (9.3 | )% | | | 2,112.9 | | | | 2,268.0 | | | | (6.8 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
Weather | | | | | | | | | | | | | | | | | | | | | | | | |
Average heating degree days | | | 580 | | | | 852 | | | | (31.9 | )% | | | 3,862 | | | | 4,439 | | | | (13.0 | )% |
* See Note 8, "Goodwill and Other Intangible Assets," for more information.
Second Quarter 2010 Compared with Second Quarter 2009
Regulated natural gas utility segment revenues decreased $11.9 million quarter-over-quarter, driven by:
· | An approximate $55 million decrease in revenues as a result of lower natural gas throughput volumes, related to: |
| | |
| - | An approximate $31 million decrease driven by lower weather normalized volumes. Residential customer volumes decreased, resulting from customer conservation, efficiency efforts, and general economic conditions. Commercial and industrial customer volumes also decreased, resulting from reduced demand related to changes in customers' business operations attributed to general economic conditions. |
| | |
| - | An approximate $30 million decrease as a result of warmer quarter-over-quarter weather, evidenced by the 31.9% decrease in average heating degree days. |
| | |
| - | Partially offsetting these decreases was an approximate $6 million net positive quarter-over-quarter impact of decoupling mechanisms for residential, small commercial and industrial, and transportation customers, primarily at PGL and NSG. Under decoupling, PGL, NSG, and WPS are allowed to defer the difference between the actual and rate case authorized delivery charge components of margin from certain customers and adjust future rates in accordance with rules applicable to each jurisdiction. |
| |
· | The decrease in revenues was partially offset by: |
| |
| - | The approximate $22 million positive impact of natural gas distribution rate orders at the regulated natural gas utilities. See Note 22, "Regulatory Environment," for more information on these rate orders. |
| |
| | ▪ | PGL and NSG received final rate orders from the ICC for retail natural gas distribution rate increases that were effective January 28, 2010, which had an approximate $19 million positive impact on revenues. |
| | |
| | ▪ | WPS received a final rate order from the PSCW for a retail natural gas distribution rate increase that was effective January 1, 2010, which had an approximate $2 million positive impact on revenues. |
| | |
| | ▪ | MGU received a final rate order from the MPSC for a retail natural gas distribution rate increase that was effective January 1, 2010, which had an approximate $1 million positive impact on revenues. |
| | | |
| - | | An approximate $21 million increase in revenues as a result of an approximate 11% increase in the average per-unit cost of natural gas sold by the regulated natural gas utilities during the quarter ended June 30, 2010, compared with the same quarter in 2009. For all of Integrys Energy Group's regulated natural gas utilities, prudently incurred natural gas commodity costs are passed directly through to customers in current rates. |
Margins
Regulated natural gas utility segment margins increased $9.5 million quarter-over-quarter, driven by:
· | The approximate $22 million positive impact of rate orders at the regulated natural gas utilities. |
| |
· | The increase in margins was partially offset by an approximate $11 million decrease in margins resulting from the 9.3% decrease in natural gas throughput volumes attributed to warmer quarter-over-quarter weather, customer conservation and efficiency efforts, and the negative impact from general economic conditions. This decrease in margins includes an approximate $6 million net positive impact from decoupling mechanisms in place, primarily at PGL and NSG. WPS's natural gas utility also has a decoupling mechanism which includes an annual $8.0 million cap for the deferral of any excess or shortfall from the rate case authorized margin for certain classes of customers. This cap was reached prior to the end of the first quarter of 2010 but was not reached during 2009, which resulted in WPS realizing appro ximately $6 million less margins quarter-over-quarter driven by lower sales volumes with no offsetting decoupling to mitigate these lower volumes. |
Operating Income (Loss)
Operating income at the regulated natural gas utility segment increased $4.0 million quarter-over-quarter, driven by the positive impact of the $9.5 million increase in the natural gas utility margins, partially offset by a $5.5 million increase in operating expenses quarter-over-quarter. The $5.5 million quarter-over-quarter increase in operating expenses was driven by an increase in depreciation and amortization expense, primarily related to the ICC's rate order for PGL and NSG, effective January 28, 2010, which allows up front recovery in rates for net dismantling costs by including them as a component of depreciation rates applied to natural gas distribution assets.
Six Months 2010 Compared with Six Months 2009
Regulated natural gas utility segment revenues decreased $182.0 million period-over-period, driven by:
· | An approximate $124 million decrease in revenues as a result of lower natural gas throughput volumes, related to: |
| | |
| - | An approximate $87 million decrease as a result of warmer period-over-period weather during the heating season, evidenced by the 13.0% decrease in average heating degree days. |
| | |
| - | An approximate $49 million decrease driven by lower weather normalized volumes. Residential customer volumes decreased, resulting from customer conservation, efficiency efforts, and general economic conditions. Commercial and industrial customer volumes also decreased, resulting from reduced demand related to changes in customers' business operations attributed to general economic conditions. |
| | |
| - | Partially offsetting these decreases was an approximate $12 million positive period-over-period impact of decoupling mechanisms for residential, small commercial and industrial, and transportation customers at PGL, WPS, and NSG. |
| |
· | An approximate $89 million decrease as a result of an approximate 10% decrease in the average per-unit cost of natural gas sold by the regulated natural gas utilities during the six months ended June 30, 2010, compared with the same period in 2009. For all of Integrys Energy Group's regulated natural gas utilities, prudently incurred natural gas commodity costs are passed directly through to customers in current rates. |
| |
· | An approximate $20 million decrease from lower recovery of environmental cleanup expenditures related to former manufactured gas plant sites, partially offset by a $3 million increase in revenues related to recoveries received under the PGL and NSG bad debt rider, which was approved in February 2010. Recoveries in 2010 under the bad debt rider represent billings to customers of the net excess of actual 2008 and 2009 bad debt expense over bad debt expense reflected in utility rates during those same periods. See Note 22, "Regulatory Environment," for more information on the PGL and NSG bad debt rider. |
| |
· | The decrease in revenues was partially offset by the approximate $47 million positive impact of natural gas distribution rate orders at the regulated natural gas utilities. |
| |
| - | PGL and NSG received final rate orders from the ICC for retail natural gas distribution rate increases that were effective January 28, 2010, which had an approximate $37 million positive impact on revenues. |
| | |
| - | WPS received a final rate order from the PSCW for a retail natural gas distribution rate increase that was effective January 1, 2010, which had an approximate $8 million positive impact on revenues. |
| | |
| - | MGU received a final rate order from the MPSC for a retail natural gas distribution rate increase that was effective January 1, 2010, which had an approximate $2 million positive impact on revenues. |
Margins
Regulated natural gas utility segment margins increased $8.3 million period-over-period, driven by:
· | The approximate $47 million positive impact of rate orders at the regulated natural gas utilities. |
| |
· | The increase in margins was partially offset by: |
| |
| - | An approximate $22 million decrease in margins resulting from the 6.8% decrease in natural gas throughput volumes attributed to warmer period-over-period weather, customer conservation and efficiency efforts, and the negative impact from general economic conditions. This decrease in margins includes an approximate $12 million positive impact from decoupling mechanisms in place at PGL, NSG, and WPS. The decoupling mechanism for WPS's natural gas utility includes an annual $8.0 million cap for the deferral of any excess or shortfall from the rate case authorized margin. This cap was reached prior to the end of the first quarter of 2010 but was not reached during 2009, which resulted in WPS realizing approximately $7 million less margins period-over-period driven by lower sales volumes with no offse tting decoupling to mitigate these lower volumes. |
| | |
| - | An approximate $20 million decrease in margins from lower recovery of environmental cleanup expenditures related to former manufactured gas plant sites, partially offset by a $3 million increase in margins related to recoveries received under the PGL and NSG bad debt rider, which was approved in February 2010. Recoveries in 2010 under the bad debt rider represent billings to customers of the net excess of actual 2008 and 2009 bad debt expense over bad debt expense reflected in utility rates during those same periods. The net $17 million decrease in margins relating to these two items was offset by a decrease in operating and maintenance expense from the amortization of the related regulatory assets and, therefore, had no impact on earnings. |
Operating Income (Loss)
Operating income at the regulated natural gas utility segment increased $299.6 million, from an operating loss of $150.8 million during the six months ended June 30, 2009, to operating income of $148.8 million during the same period of 2010. This increase was primarily driven by the positive period-over-period impact of a $291.1 million non-cash goodwill impairment loss that was recorded in the first quarter of 2009, the $8.3 million increase in the regulated natural gas utility margins, and a $0.2 million decrease in other operating expenses. See Note 8, "Goodwill and Other Intangible Assets," for information related to the goodwill impairment loss recorded in 2009.
The $0.2 million period-over-period decrease in other operating expenses primarily related to:
· | An approximate $20 million decrease in amortization of the regulatory asset related to environmental cleanup expenditures of manufactured gas plant sites, partially offset by amortization of approximately $3 million of the regulatory asset related to the PGL and NSG bad debt rider. The net $17 million decrease in operating and maintenance expense related to these two items was recovered from customers in rates and, therefore, had no impact on earnings. |
| | |
· | A $7.5 million net decrease in bad debt expense, primarily related to the impact lower volumes and lower energy prices had on overall accounts receivable balances in addition to a decrease in the number of past due accounts. This decrease reflects the current year net unfavorable impact of the bad debt riders for PGL, NSG, and MGU as it relates to 2010 activity. |
| |
· | A $2.0 million decrease in labor costs driven by the reduction in workforce and company-wide furloughs as a result of previously announced cost management efforts. |
| |
· | These decreases were partially offset by: |
| |
| - | A $10.9 million increase in depreciation and amortization expense, primarily related to the ICC's rate order for PGL and NSG, effective January 28, 2010, which allows up front recovery in rates for net dismantling costs by including them as a component of depreciation rates applied to natural gas distribution assets. |
| |
| - | A $9.3 million increase in employee benefit costs, partially related to an increase in pension and post-retirement medical expenses, driven by the amortization of negative investment returns from 2008. |
| |
| - | A $5.3 million increase in operating expenses related to energy conservation programs and enhanced efficiency initiatives. |
Regulated Electric Utility Segment Operations
| | Three Months Ended | | | Change in | | | Six Months Ended | | | Change in | |
| | June 30 | | | 2010 Over | | | June 30 | | | 2010 Over | |
(Millions, except heating degree days) | | 2010 | | | 2009 | | | 2009 | | | 2010 | | | 2009 | | | 2009 | |
| | | | | | | | | | | | | | | | | | |
Revenues | | $ | 320.9 | | | $ | 314.3 | | | | 2.1 | % | | $ | 655.8 | | | $ | 644.0 | | | | 1.8 | % |
Fuel and purchased power costs | | | 136.6 | | | | 140.3 | | | | (2.6 | )% | | | 277.0 | | | | 287.7 | | | | (3.7 | )% |
Margins | | | 184.3 | | | | 174.0 | | | | 5.9 | % | | | 378.8 | | | | 356.3 | | | | 6.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating and maintenance expense | | | 97.8 | | | | 95.1 | | | | 2.8 | % | | | 200.3 | | | | 191.4 | | | | 4.6 | % |
Depreciation and amortization expense | | | 24.6 | | | | 22.6 | | | | 8.8 | % | | | 49.0 | | | | 45.0 | | | | 8.9 | % |
Taxes other than income taxes | | | 10.8 | | | | 11.4 | | | | (5.3 | )% | | | 23.0 | | | | 23.4 | | | | (1.7 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 51.1 | | | | 44.9 | | | | 13.8 | % | | | 106.5 | | | | 96.5 | | | | 10.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Miscellaneous income | | | 0.3 | | | | 1.3 | | | | (76.9 | )% | | | 0.5 | | | | 2.2 | | | | (77.3 | )% |
Interest expense | | | (10.7 | ) | | | (10.5 | ) | | | 1.9 | % | | | (21.5 | ) | | | (21.0 | ) | | | 2.4 | % |
Other expense | | | (10.4 | ) | | | (9.2 | ) | | | 13.0 | % | | | (21.0 | ) | | | (18.8 | ) | | | 11.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before taxes | | $ | 40.7 | | | $ | 35.7 | | | | 14.0 | % | | $ | 85.5 | | | $ | 77.7 | | | | 10.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Sales in kilowatt-hours | | | | | | | | | | | | | | | | | | | | | | | | |
Residential | | | 684.1 | | | | 666.6 | | | | 2.6 | % | | | 1,476.9 | | | | 1,509.7 | | | | (2.2 | )% |
Commercial and industrial | | | 2,119.0 | | | | 1,976.0 | | | | 7.2 | % | | | 4,146.0 | | | | 3,974.9 | | | | 4.3 | % |
Wholesale | | | 1,248.1 | | | | 1,207.2 | | | | 3.4 | % | | | 2,459.8 | | | | 2,342.6 | | | | 5.0 | % |
Other | | | 8.0 | | | | 8.1 | | | | (1.2 | )% | | | 19.2 | | | | 19.6 | | | | (2.0 | )% |
Total sales in kilowatt-hours | | | 4,059.2 | | | | 3,857.9 | | | | 5.2 | % | | | 8,101.9 | | | | 7,846.8 | | | | 3.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Weather | | | | | | | | | | | | | | | | | | | | | | | | |
WPS: | | | | | | | | | | | | | | | | | | | | | | | | |
Heating degree days | | | 744 | | | | 1,065 | | | | (30.1 | )% | | | 4,188 | | | | 5,036 | | | | (16.8 | )% |
Cooling degree days | | | 138 | | | | 111 | | | | 24.3 | % | | | 138 | | | | 111 | | | | 24.3 | % |
UPPCO: | | | | | | | | | | | | | | | | | | | | | | | | |
Heating degree days | | | 1,110 | | | | 1,542 | | | | (28.0 | )% | | | 4,702 | | | | 5,791 | | | | (18.8 | )% |
Cooling degree days | | | 57 | | | | 39 | | | | 46.2 | % | | | 57 | | | | 39 | | | | 46.2 | % |
Second Quarter 2010 Compared with Second Quarter 2009
Revenues
Regulated electric utility segment revenues increased $6.6 million quarter-over-quarter, driven by:
· | An approximate $4 million increase primarily due to a 13.1% increase in sales volumes to large commercial and industrial customers at WPS related to changes in business operations, which Integrys Energy Group attributes mainly to improving general economic conditions in WPS's service territory. |
| |
· | An approximate $4 million increase related to retail electric rate increases at both WPS and UPPCO, effective January 1, 2010. |
Margins
Regulated electric utility segment margins increased $10.3 million quarter-over-quarter, driven by:
· | An approximate $8 million increase related to lower fuel and purchased power costs incurred in the second quarter of 2010 compared with fuel and purchased power cost recovery rates set in 2009. |
| |
· | An approximate $4 million increase related to retail electric rate increases at both WPS and UPPCO, effective January 1, 2010. |
Operating Income
Operating income at the regulated electric utility segment increased $6.2 million quarter-over-quarter, driven by the $10.3 million increase in electric margins, partially offset by a $4.1 million increase in operating expenses.
The increase in operating expenses was the result of:
· | A $3.9 million increase in electric transmission expense. |
| |
· | A $3.1 million increase in customer assistance expense related to payments made to the Focus on Energy program, which helps residents and businesses install cost-effective, energy efficient, and renewable energy products. |
| |
· | A $2.0 million increase in depreciation and amortization expense at WPS, primarily related to the Crane Creek Wind Farm being placed in service for accounting purposes in December 2009. |
| |
· | These increases in regulated electric utility operating expenses were partially offset by: |
| |
| - | A $2.1 million decrease in labor costs, driven by the reduction in workforce and company-wide furloughs instituted for 2010 as a result of previously announced cost management efforts. |
| | |
| - | A $1.8 million decrease in electric maintenance expense at WPS, primarily related to a greater number of planned outages at the generation plants during the second quarter of 2009, compared with the second quarter of 2010. |
| | |
Other Expense
Other expense at the regulated electric utilities increased $1.2 million, driven by a $1.2 million decrease in AFUDC related to the Crane Creek Wind Farm.
Six Months 2010 Compared with Six Months 2009
Revenues
Regulated electric utility segment revenues increased $11.8 million period-over-period, driven by:
· | An approximate $9 million increase in opportunity sales, made possible by a combination of an increase in available capacity at WPS (which resulted from lower residential, small commercial and industrial, and contracted wholesale sales) and the availability of low-cost energy from Weston 4. |
| |
· | An approximate $7 million increase related to retail electric rate increases at both WPS and UPPCO, effective January 1, 2010. |
| |
· | An approximate $7 million increase primarily due to a 10.0% increase in sales volumes to large commercial and industrial customers at WPS related to changes in business operations, which Integrys Energy Group attributes mainly to improving general economic conditions in WPS's service territory. |
| |
· | These increases in regulated electric utility segment revenues were partially offset by: |
| |
| - | An approximate $10 million decrease in revenues from wholesale customers due to a decrease in contracted sales volumes and fuel costs. The decrease in fuel costs caused a decrease in per-unit revenues because commodity costs are passed directly through to these customers in rates. |
| | |
| - | An approximate $3 million decrease in revenues, net of decoupling, due to a 1.8% decrease in sales volumes to residential customers at WPS primarily related to customer conservation and efficiency efforts, along with warmer period-over-period weather during the heating season as evidenced by the decrease in heating degree days. In the second quarter of 2010 and 2009, WPS reached the annual $14.0 million electric decoupling cap. |
Margins
Regulated electric utility segment margins increased $22.5 million period-over-period, driven by:
· | An approximate $16 million increase related to lower fuel and purchased power costs incurred in the first six months of 2010 compared with fuel and purchased power cost recovery rates set in 2009. |
| |
· | An approximate $7 million increase related to retail electric rate increases at both WPS and UPPCO, effective January 1, 2010. |
Operating Income
Operating income at the regulated electric utility segment increased $10.0 million period-over-period, driven by the $22.5 million increase in electric margins, partially offset by a $12.5 million increase in operating expenses.
The increase in operating expenses was the result of:
· | A $7.5 million increase in electric transmission expense. |
| |
· | A $6.1 million increase in customer assistance expense related to payments made to the Focus on Energy program, which helps residents and businesses install cost-effective, energy efficient, and renewable energy products. |
| |
· | A $4.1 million increase in employee benefit costs, primarily related to an increase in pension and other postretirement benefit expenses, driven by the amortization of negative investment returns from 2008. |
| |
· | A $3.9 million increase in depreciation and amortization expense at WPS, primarily related to the Crane Creek Wind Farm being placed in service for accounting purposes in December 2009. |
| |
· | These increases in regulated electric utility operating expenses were partially offset by: |
| |
| - | A $4.8 million decrease in electric maintenance expense at WPS, primarily related to a greater number of planned outages at its generation plants during the six months ended June 30, 2009, compared with the same period in 2010. |
| | |
| - | A $3.5 million decrease in labor costs, driven by the reduction in workforce and company-wide furloughs instituted for 2010 as a result of previously announced cost management efforts. |
Other Expense
Other expense at the regulated electric utilities increased $2.2 million, driven by a $2.2 million decrease in AFUDC related to the Crane Creek Wind Farm.
Electric Transmission Investment Segment Operations
Second Quarter 2010 Compared with Second Quarter 2009
Miscellaneous Income
Miscellaneous income at the electric transmission investment segment increased $0.8 million during the second quarter of 2010 compared with the same quarter in 2009, due to an increase in income from Integrys Energy Group's approximate 34% ownership interest in ATC. The increase in income was driven by returns earned by ATC on investments in transmission equipment for improved reliability.
Six Months 2010 Compared with Six Months 2009
Miscellaneous Income
Miscellaneous income at the electric transmission investment segment increased $2.3 million during the six months ended June 30, 2010, compared with the same period in 2009, due to an increase in income from Integrys Energy Group's approximate 34% ownership interest in ATC. The increase in income was driven by returns earned by ATC on investments in transmission equipment for improved reliability.
Integrys Energy Services' Operations
Integrys Energy Services is a diversified nonregulated retail energy supply and services company serving residential, commercial, and industrial customers.
Integrys Energy Services Segment Results of Operations
| | Three Months Ended June 30 | | | Change in 2010 over | | | Six Months Ended June 30 | | | Change in 2010 over | |
(Millions, except natural gas sales volumes) | | 2010 | | | 2009 | | | 2009 | | | 2010 | | | 2009 | | | 2009 | |
| | | | | | | | | | | | | | | | | | |
Revenues | | $ | 401.2 | | | $ | 812.5 | | | | (50.6 | )% | | $ | 1,045.8 | | | $ | 2,596.6 | | | | (59.7 | )% |
Cost of fuel, natural gas, and purchased power | | | 314.3 | | | | 708.0 | | | | (55.6 | )% | | | 952.5 | | | | 2,475.8 | | | | (61.5 | )% |
Margins | | | 86.9 | | | | 104.5 | | | | (16.8 | )% | | | 93.3 | | | | 120.8 | | | | (22.8 | )% |
Margin Detail | | | | | | | | | | | | | | | | | | | | | | | | |
Realized retail electric margins | | | 22.5 | (1) | | | 22.8 | | | | (1.3 | )% | | | 39.9 | (1) | | | 46.4 | | | | (14.0 | )% |
Realized wholesale electric margins | | | (2.5 | ) (2) | | | 22.9 | | | | N/A | | | | (1.6 | ) (2) | | | 27.0 | | | | N/A | |
Fair value adjustments | | | 47.5 | | | | 23.3 | | | | 103.9 | % | | | 4.4 | | | | (35.8 | ) | | | N/A | |
Other | | | 8.2 | | | | 8.6 | | | | (4.7 | )% | | | 16.3 | | | | 16.9 | | | | (3.6 | )% |
Electric and other margins | | | 75.7 | | | | 77.6 | | | | (2.4 | )% | | | 59.0 | | | | 54.5 | | | | 8.3 | % |
Realized retail natural gas margins | | | 3.6 | | | | 7.8 | | | | (53.8 | )% | | | 32.8 | | | | 47.3 | | | | (30.7 | )% |
Realized wholesale natural gas margins | | | (2.4 | ) | | | (1.5 | ) | | | 60.0 | % | | | (4.0 | ) | | | 25.2 | | | | N/A | |
Lower-of-cost-or-market inventory adjustments | | | 1.4 | | | | 46.0 | | | | (97.0 | )% | | | 6.0 | | | | 65.0 | | | | (90.8 | )% |
Fair value adjustments | | | 8.6 | | | | (25.4 | ) | | | N/A | | | | (0.5 | ) | | | (71.2 | ) | | | (99.3 | )% |
Natural gas margins | | | 11.2 | | | | 26.9 | | | | (58.4 | )% | | | 34.3 | | | | 66.3 | | | | (48.3 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating and maintenance expense | | | 28.0 | | | | 58.9 | | | | (52.5 | )% | | | 58.8 | | | | 108.5 | | | | (45.8 | )% |
Restructuring expense | | | 6.7 | | | | 19.1 | | | | (64.9 | )% | | | 9.2 | | | | 19.1 | | | | (51.8 | )% |
Net (gain) loss on Integrys Energy Services’ dispositions related to strategy change | | | (25.0 | ) | | | - | | | | N/A | | | | 14.8 | | | | - | | | | N/A | |
Depreciation and amortization | | | 4.5 | | | | 4.7 | | | | (4.3 | )% | | | 9.2 | | | | 9.8 | | | | (6.1 | )% |
Taxes other than income taxes | | | 0.6 | | | | 1.3 | | | | (53.8 | )% | | | 3.8 | | | | 4.4 | | | | (13.6 | )% |
Operating income (loss) | | | 72.1 | | | | 20.5 | | | | 251.7 | % | | | (2.5 | ) | | | (21.0 | ) | | | (88.1 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
Miscellaneous income | | | 2.4 | | | | 1.1 | | | | 118.2 | % | | | 2.9 | | | | 2.0 | | | | 45.0 | % |
Interest expense | | | (1.4 | ) | | | (2.6 | ) | | | (46.2 | )% | | | (4.8 | ) | | | (5.7 | ) | | | (15.8 | )% |
Other income (expense) | | | 1.0 | | | | (1.5 | ) | | | N/A | | | | (1.9 | ) | | | (3.7 | ) | | | (48.6 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before taxes | | $ | 73.1 | | | $ | 19.0 | | | | 284.7 | % | | $ | (4.4 | ) | | $ | (24.7 | ) | | | (82.2 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
Physical volumes (includes only transactions settled physically for the periods shown) | | | | | | | | | | | | | | | | | | | | | | | | |
Retail electric sales volumes in kwh | | | 3,189.8 | | | | 3,719.3 | | | | (14.2 | )% | | | 6,343.1 | | | | 7,716.6 | | | | (17.8 | )% |
Wholesale electric sales volumes in kwh | | | 344.2 | | | | 1,135.0 | | | | (69.7 | )% | | | 821.3 | | | | 2,170.9 | | | | (62.2 | )% |
Retail natural gas sales volumes in bcf | | | 23.8 | | | | 54.6 | | | | (56.4 | )% | | | 74.2 | | | | 151.9 | | | | (51.2 | )% |
Wholesale natural gas sales volumes in bcf | | | 3.8 | | | | 100.8 | | | | (96.2 | )% | | | 25.7 | | | | 261.7 | | | | (90.2 | )% |
kwh – kilowatt-hours
bcf – billion cubic feet
(1) | Amounts include negative margin of $1.4 million related to the settlement of supply contracts in connection with Integrys Energy Services’ strategy change. |
(2) | Amounts include negative margin of $3.8 million related to the settlement of supply contracts in connection with Integrys Energy Services’ strategy change. |
Second Quarter 2010 Compared with Second Quarter 2009
Revenues
Revenues decreased $411.3 million quarter-over-quarter, as a result of Integrys Energy Group's decision to reposition Integrys Energy Services to focus on selected retail markets in the United States and investments in energy assets with renewable attributes. See Note 5, "Dispositions," for a discussion of the dispositions completed in connection with Integrys Energy Services’ strategy change.
Margins
Integrys Energy Services uses derivative and nonderivative financial instruments to economically hedge risks associated with physical transactions. Because many of the derivative instruments utilized in these
transactions may not qualify, or are not designated, as hedges under GAAP derivative accounting rules, fluctuations in the fair value of these instruments due to changing commodity prices are recorded as unrealized gains or losses within margins. Nonderivative instruments have no impact on margins until settlement.
Integrys Energy Services' margins decreased $17.6 million quarter-over-quarter. The significant items contributing to the change in margins were as follows:
Electric and Other Margins
Realized wholesale electric margins
Wholesale transactions and structured origination activity were significantly scaled back in conjunction with Integrys Energy Services' sale of substantially all of its United States wholesale electric marketing and trading business. See Note 5, "Dispositions," for more information on Integrys Energy Services' sale of its United States wholesale electric marketing and trading business.
Retail and wholesale electric fair value adjustments
This non-cash activity resulted from the application of GAAP derivative accounting rules to Integrys Energy Services' portfolio of electric customer supply contracts, requiring that these derivative instruments be adjusted to fair market value.
Natural Gas Margins
Realized retail natural gas margins
The quarter-over-quarter decrease in realized retail natural gas margins was primarily related to the sale of Integrys Energy Services’ Canadian retail natural gas portfolio in September 2009.
Realized wholesale natural gas margins
Wholesale transactions were significantly scaled back in conjunction with Integrys Energy Services' sale of substantially all of its wholesale natural gas business. See Note 5, "Dispositions," for more information on Integrys Energy Services' sale of its wholesale natural gas business.
Lower-of-cost-or-market inventory adjustments
Integrys Energy Services’ physical natural gas inventory is valued at lower-of-cost-or-market. When the market price of natural gas is lower than the carrying value of the inventory, write-downs are recorded within margins to reflect inventory at the end of the period at its net realizable value. The lower-of-cost-or-market inventory write-downs are offset by higher margins in future periods as the inventory that was written down is sold. The quarter-over-quarter decrease in margins from lower-of-cost-or-market inventory adjustments was driven by a lower volume of inventory withdrawn from storage in the second quarter of 2010 for which inventory write-downs had previously been recorded.
Fair value adjustments
Fair value adjustments required under derivative accounting rules primarily relate to financial instruments used to economically hedge risks associated with natural gas storage and transportation activity.
Operating Income
Integrys Energy Services' operating income increased $51.6 million quarter-over-quarter, driven by a $30.9 million decrease in operating and maintenance expense, a net gain on dispositions of $25.0 million driven by the $25.3 million gain on the sale of Integrys Energy Services of Texas, LP in June 2010 (which
primarily resulted from mark-to-market timing differences that have historically caused earnings volatility at Integrys Energy Services), and a $12.4 million decrease in restructuring expenses, partially offset by the $17.6 million decrease in margins discussed above.
The decrease in operating and maintenance expense was driven by:
● | A $13.7 million decrease in employee payroll and benefit related expenses primarily due to the reduction in workforce associated with Integrys Energy Services’ strategy change. |
| |
● | The $9.0 million positive quarter-over-quarter impact of a fee incurred in the second quarter of 2009 related to an agreement with a counterparty that enabled Integrys Energy Services to reduce collateral support requirements. |
| |
● | A $4.0 million decrease in bad debt expense driven by the second quarter of 2009 default of a large retail natural gas customer, as well as a general decrease in reserves resulting from reduced business activity. |
| |
● | The $1.7 million positive quarter-over-quarter impact of a loss recorded in the second quarter of 2009 on the sale and leaseback of a solar equipment project. |
See Note 5, "Dispositions," for a discussion of the dispositions completed in connection with Integrys Energy Services’ strategy change.
Six Months 2010 Compared with Six Months 2009
Revenues
Revenues decreased $1,550.8 million during the six months ended June 30, 2010, compared with the same period in 2009, as a result of Integrys Energy Group's decision to reposition Integrys Energy Services to focus on selected retail markets in the United States and investments in energy assets with renewable attributes. See Note 5, "Dispositions," for a discussion of the dispositions completed in connection with Integrys Energy Services’ strategy change.
Margins
Integrys Energy Services uses derivative and nonderivative financial instruments to economically hedge risks associated with physical transactions. Because many of the derivative instruments utilized in these transactions may not qualify, or are not designated, as hedges under GAAP derivative accounting rules, fluctuations in the fair value of these instruments due to changing commodity prices are recorded as unrealized gains or losses within margins. Nonderivative instruments have no impact on margins until settlement.
Integrys Energy Services' margins decreased $27.5 million during the six months ended June 30, 2010, compared with the same period in 2009. The significant items contributing to the change in margins were as follows:
Electric and Other Margins
Realized retail electric margins
Realized retail electric margins decreased $6.5 million during the six months ended June 30, 2010, compared with the same period in 2009, driven by:
● | A $2.9 million decrease in the Mid Atlantic market, driven by lower than anticipated sales to full requirements customers as a result of the economic conditions in this market. Also contributing to the decrease in margins in this market were higher period-over-period capacity costs (Integrys Energy Services must purchase capacity from the market operator to serve its customers). |
● | A $1.9 million decrease in the Texas market. The decrease was due to Integrys Energy Services’ scaled back new business activity in this market in the second half of 2009, resulting from the decision to exit this market. The sale of Integrys Energy Services of Texas, LP was completed in June 2010. See Note 5, "Dispositions," for a discussion of this sale. |
| |
● | A $1.5 million decrease in the Illinois market, primarily driven by reduced marketing efforts in 2009 before the decision was made to continue business activity in this market, as well as lower customer demand as a result of the economic conditions in this market. Partially offsetting these decreases was a change in pricing strategy that resulted in higher per unit margins due to a refocus of marketing efforts to higher margin customers. |
Realized wholesale electric margins
Wholesale transactions and structured origination activity were significantly scaled back in conjunction with Integrys Energy Services' sale of substantially all of its United States wholesale electric marketing and trading business. See Note 5, "Dispositions," for more information on Integrys Energy Services' sale of its United States wholesale electric marketing and trading business.
Retail and wholesale electric fair value adjustments
This non-cash activity resulted from the application of GAAP derivative accounting rules to Integrys Energy Services' portfolio of electric customer supply contracts, requiring that these derivative instruments be adjusted to fair market value.
Natural Gas Margins
Realized retail natural gas margins
Realized retail natural gas margins decreased $14.5 million during the six months ended June 30, 2010, compared with the same period in 2009, driven by:
● | An $8.6 million decrease in the Illinois market, driven by the period-over-period negative impact of the withdrawal of a significant amount of natural gas from storage in the first half of 2009, resulting in higher realized gains during that period. |
| |
● | A $5.2 million decrease due to the sale of Integrys Energy Services’ Canadian retail natural gas portfolio in September 2009. |
Realized wholesale natural gas margins
Wholesale transactions were significantly scaled back in conjunction with Integrys Energy Services' sale of substantially all of its wholesale natural gas business. See Note 5, "Dispositions," for more information on Integrys Energy Services' sale of its wholesale natural gas business.
Lower-of-cost-or-market inventory adjustments
Integrys Energy Services’ physical natural gas inventory is valued at lower-of-cost-or-market. When the market price of natural gas is lower than the carrying value of the inventory, write-downs are recorded within margins to reflect inventory at the end of the period at its net realizable value. The lower-of-cost-or-market inventory write-downs are offset by higher margins in future periods as the inventory that was written down is sold. The period-over-period decrease in margins from
lower-of-cost-or-market inventory adjustments was driven by a lower volume of inventory withdrawn from storage in the first half of 2010 for which inventory write-downs had previously been recorded.
Fair value adjustments
Fair value adjustments required under derivative accounting rules primarily relate to financial instruments used to economically hedge risks associated with natural gas storage and transportation activity.
Operating Income (Loss)
Integrys Energy Services' operating loss decreased $18.5 million period-over-period, driven by a
$49.7 million decrease in operating and maintenance expense and a $9.9 million decrease in restructuring expense, partially offset by the $27.5 million decrease in margins discussed above, and net losses of $14.8 million related to dispositions completed in connection with Integrys Energy Services’ strategy change, which primarily resulted from mark-to-market timing differences that have historically caused earnings volatility at Integrys Energy Services.
The decrease in operating and maintenance expense was driven by:
● | A $22.3 million decrease in employee payroll and benefit related expenses primarily due to the reduction in workforce associated with Integrys Energy Services’ strategy change. |
| |
● | The $9.0 million positive period-over-period impact of a fee incurred in the second quarter of 2009 related to an agreement with a counterparty that enabled Integrys Energy Services to reduce collateral support requirements. |
| |
● | An $8.6 million period-over-period decrease in bad debt expense driven by the 2010 recovery of a receivable fully reserved during the first quarter of 2009, the default of a large retail natural gas customer in the second quarter of 2009, and a general decrease in reserves resulting from reduced business activity. |
| |
● | A $4.9 million decrease in broker commissions, contractor expenses, and various other fees, resulting from reduced business activity. |
| |
● | The $1.7 million positive period-over-period impact of a loss recorded on the sale and leaseback of a solar equipment project in the second quarter of 2009. |
See Note 5, "Dispositions," for a discussion of the dispositions completed in connection with Integrys Energy Services’ strategy change.
Holding Company and Other Segment Operations
| | Three Months Ended | | | Change in | | | Six Months Ended | | | Change in | |
| | June 30 | | | 2010 over | | | June 30 | | | 2010 over | |
(Millions) | | 2010 | | | 2009 | | | 2009 | | | 2010 | | | 2009 | | | 2009 | |
| | | | | | | | | | | | | | | | | | |
Operating income | | $ | 3.2 | | | $ | 1.8 | | | | 77.8 | % | | $ | 2.6 | | | $ | 3.1 | | | | (16.1 | )% |
Other expense | | | (9.5 | ) | | | (15.1 | ) | | | (37.1 | )% | | | (21.9 | ) | | | (30.5 | ) | | | (28.2 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | |
Loss before taxes | | $ | (6.3 | ) | | $ | (13.3 | ) | | | (52.6 | )% | | $ | (19.3 | ) | | $ | (27.4 | ) | | | (29.6 | )% |
Second Quarter 2010 Compared with Second Quarter 2009
Other Expense
Other expense at the holding company and other segment decreased $5.6 million during the second quarter of 2010 compared with the same quarter in 2009, driven by a $3.1 million decrease in external interest expense. Also contributing to the decrease in other expense was a decrease in legal expenses.
Six Months 2010 Compared with Six Months 2009
Other Expense
Other expense at the holding company and other segment decreased $8.6 million during the six months ended June 30, 2010 compared with the same period in 2009, driven by a $6.7 million decrease in external interest expense. Also contributing to the decrease in other expense was a decrease in legal expenses.
Provision for Income Taxes
| | Three Months Ended June 30 | | | Six Months Ended June 30 | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
| | | | | | | | | | | | |
Effective Tax Rate | | | 35.9 | % | | | 34.6 | % | | | 42.2 | % | | | (27.7 | )% |
Second Quarter 2010 Compared with Second Quarter 2009
The increase in the effective tax rate for the quarter ended June 30, 2010, compared with the same quarter in 2009, was driven by the effect of comparable quarter-over-quarter book to tax return differences in relation to higher net income in 2010.
Six Months 2010 Compared with Six Months 2009
The increase in the effective tax rate for the six months ended June 30, 2010, compared with the same period in 2009, was primarily related to the tax treatment of Integrys Energy Group's $291.1 million non-cash pre-tax goodwill impairment loss recorded in 2009. Although Integrys Energy Group had a $113.2 million loss before income taxes for the six months ended June 30, 2009, it still recorded a $31.3 million provision for income taxes because $186.2 million of the total pre-tax goodwill impairment loss was not deductible for income tax purposes.
Also contributing to the increase in the period-over-period effective tax rate was the elimination of the deductibility of prescription drug payments to retirees, to the extent those payments will be offset by the receipt of the Medicare Part D subsidy, as mandated in the 2010 federal health care legislation. See "Liquidity and Capital Resources, Other Future Considerations – Federal Health Care Reform" for more information. As a result of the legislation, Integrys Energy Group expensed $11.8 million of non-cash deferred income tax benefits during the first quarter of 2010, which were previously recognized as a reduction in provision for income taxes. The 2010 effective tax rate has also been adjusted to reflect an additional non-cash provision for income taxes of $1.9 million related to current year expected retiree benefits.
LIQUIDITY AND CAPITAL RESOURCES
Integrys Energy Group believes that its cash balances, liquid assets, operating cash flows, access to equity and debt capital markets, and available borrowing capacity provide adequate resources to fund ongoing operating requirements and future capital expenditures related to expansion of existing businesses and development of new projects. Integrys Energy Group’s borrowing costs can be impacted by short-term and long-term debt ratings assigned by independent credit rating agencies. Integrys Energy Group’s operating cash flows and access to capital markets can be impacted by macroeconomic factors outside of its control.
Operating Cash Flows
During the six months ended June 30, 2010, net cash provided by operating activities was $758.4 million, compared with $1,248.5 million for the same period in 2009. The $490.1 million period-over-period decrease in net cash provided by operating activities was largely driven by:
· | A $383.2 million decrease in cash provided by working capital, driven by: |
| | |
| - | A $558.5 million period-over-period decrease in collections on accounts receivable and accrued unbilled revenues, primarily due to lower year-end accounts receivable balances at Integrys Energy Services in 2009 compared with 2008 as a result of the strategy change, as well as lower period-over-period natural gas prices which impacted both the regulated natural gas segment and Integrys Energy Services. |
| | |
| - | A $303.0 million period-over-period decrease in cash generated by inventories, mainly the result of the withdrawal of a significant amount of natural gas from storage at Integrys Energy Services during the first half of 2009 in order to improve its liquidity position. |
| | |
| - | A $145.5 million period-over-period increase in cash used for other current liabilities, which was driven by a period-over-period decrease in cash collateral received from counterparties, due primarily to the sale of Integrys Energy Services’ wholesale electric and wholesale natural gas businesses. |
| | |
| - | Partially offsetting these changes was a period-over-period increase in cash of $255.2 million due to a decrease in cash collateral provided to counterparties, due primarily to the change in Integrys Energy Services’ business related to its strategy change. |
| | |
| - | Also offsetting these changes was a $428.1 million period-over-period decrease in cash used to pay accounts payable balances, driven by smaller accounts payable balances at Integrys Energy Services as a result of the strategy change. |
| |
· | A $54.9 million period-over-period increase in pension and other postretirement contributions. |
Investing Cash Flows
Net cash used for investing activities was $65.4 million during the six months ended June 30, 2010, compared with $188.5 million for the same period in 2009. The $123.1 million period-over-period decrease in cash used for investing activities was primarily driven by a $64.8 million period-over-period decrease in cash used to fund capital expenditures (discussed below), as well as a $42.2 million period-over-period increase in proceeds received from the sale or disposal of assets primarily related to Integrys Energy Services’ strategy change. For more information on these dispositions, see Note 5, "Dispositions."
Capital Expenditures
Capital expenditures by business segment for the six months ended June 30 were as follows:
Reportable Segment (millions) | | 2010 | | | 2009 | | | Change | |
Electric utility | | $ | 43.2 | | | $ | 92.9 | | | $ | (49.7 | ) |
Natural gas utility | | | 52.1 | | | | 61.9 | | | | (9.8 | ) |
Integrys Energy Services | | | 10.0 | | | | 15.8 | | | | (5.8 | ) |
Holding company and other | | | 17.5 | | | | 17.0 | | | | 0.5 | |
Integrys Energy Group consolidated | | $ | 122.8 | | | $ | 187.6 | | | $ | (64.8 | ) |
The decrease in capital expenditures at the electric utility segment for the six months ended June 30, 2010, compared with the same period in 2009, was mainly due to decreased expenditures related to the Crane Creek Wind Farm project, which was placed in service for accounting purposes in December 2009.
Financing Cash Flows
Net cash used for financing activities was $504.4 million during the period ended June 30, 2010, compared with $1,107.7 million for the same period in 2009. The $603.3 million period-over-period decrease in cash used for financing activities was driven by a $724.5 million period-over-period decrease in the repayment of short-term borrowings, mainly due to the generation of more cash from operating activities in 2009 compared with 2010, partially offset by the $114.1 million period-over-period increase in the repayment of long-term debt instruments that matured during the second quarter of 2010, as well as $118.5 million of payments made during the first half of 2010 to buyers of the wholesale gas and power businesses for out-of-the-money transactions executed at the time of sale. Th ese contracts were replacement supply trades for the retained retail operations and were transacted at the original transfer price between the wholesale and retail businesses.
Significant Financing Activities
Integrys Energy Group had outstanding commercial paper borrowings of $12.5 million and $103.7 million at June 30, 2010, and 2009, respectively. Integrys Energy Group had short-term notes payable outstanding of $10.0 million at June 30, 2010, and 2009. See Note 9, "Short-Term Debt and Lines of Credit," for more information.
For information on the issuance and redemption of long-term debt at Integrys Energy Group and its subsidiaries, see Note 10, "Long-Term Debt."
Beginning February 11, 2010, Integrys Energy Group issued new shares of common stock to meet the requirements of its Stock Investment Plan and certain stock-based employee benefit and compensation plans. From January 1, 2010 to February 11, 2010, and during 2009, Integrys Energy Group purchased shares of its common stock on the open market to meet the requirements of these plans.
Credit Ratings
The current credit ratings for Integrys Energy Group, WPS, PEC, PGL, and NSG are listed in the table below.
Credit Ratings | Standard & Poor's | Moody's |
Integrys Energy Group Issuer credit rating Senior unsecured debt Commercial paper Credit facility Junior subordinated notes | BBB+
BBB A-2 N/A BBB- | N/A
Baa1 P-2 Baa1 Baa2 |
WPS Issuer credit rating First mortgage bonds Senior secured debt Preferred stock Commercial paper Credit facility | A-
N/A A BBB A-2 N/A | A2
Aa3 Aa3 Baa1 P-1 A2 |
PEC Issuer credit rating Senior unsecured debt | BBB+
BBB | N/A
Baa1 |
PGL Issuer credit rating Senior secured debt Commercial paper | BBB+
A- A-2 | A3
A1 P-2 |
NSG Issuer credit rating Senior secured debt | BBB+
A | A3
A1 |
Credit ratings are not recommendations to buy or sell securities and are subject to change, and each rating should be evaluated independently of any other rating.
On May 27, 2010, Moody’s revised the outlook for Integrys Energy Group and all of its subsidiaries to "stable" from "negative." According to Moody’s, the revised outlook reflected a reduced business risk profile driven by the recently completed restructuring of Integrys Energy Services into a smaller segment with significantly reduced collateral requirements. Moody’s also raised the following ratings of Integrys Energy Group’s subsidiaries:
· | The senior secured debt rating and first mortgage bonds rating of WPS were raised from "A1" to "Aa3." |
· | The senior secured debt ratings of PGL and NSG were raised from "A2" to "A1." |
According to Moody’s, the upgrade follows the August 2009 upgrade of the senior secured ratings of the majority of its investment grade regulated utilities (issuers with negative outlooks were excluded from the August 2009 upgrade).
On January 26, 2010, Standard and Poor's revised the outlook for Integrys Energy Group and all of its subsidiaries to "stable" from "negative." According to Standard and Poor’s, the revised outlook reflected Integrys Energy Group's decision to retain a selected portion of its nonregulated operations, which resulted in a revision to Integrys Energy Group's business risk profile to "strong" from "excellent" and also reflected Integrys Energy Group’s improved financial measures and decreasing regulatory risk, which resulted in a change in its financial risk profile to "significant" from "aggressive."
Future Capital Requirements and Resources
Contractual Obligations
The following table shows the contractual obligations of Integrys Energy Group, including its subsidiaries, as of June 30, 2010.
| | | | | | Payments Due By Period |
(Millions) | | | Total Amounts Committed | | | | 2010 | | | | 2011 to 2012 | | | | 2013 to 2014 | | | | 2015 and Thereafter | |
| | | | | | | | | | | | | | | | | | | | |
Long-term debt principal and interest payments (1) | | $ | 3,390.9 | | | $ | 67.6 | | | $ | 941.1 | | | $ | 571.4 | | | $ | 1,810.8 | |
Operating lease obligations | | | 66.1 | | | | 7.9 | | | | 20.4 | | | | 13.8 | | | | 24.0 | |
Commodity purchase obligations (2) | | | 3,039.7 | | | | 479.5 | | | | 1,134.4 | | | | 645.5 | | | | 780.3 | |
Purchase orders��(3) | | | 565.7 | | | | 560.8 | | | | 3.6 | | | | 1.3 | | | | - | |
Pension and other postretirement funding obligations (4) | | | 641.7 | | | | 39.8 | | | | 213.5 | | | | 213.8 | | | | 174.6 | |
Total contractual cash obligations | | $ | 7,704.1 | | | $ | 1,155.6 | | | $ | 2,313.0 | | | $ | 1,445.8 | | | $ | 2,789.7 | |
(1) | Represents bonds issued, notes issued, and loans made to Integrys Energy Group and its subsidiaries. Integrys Energy Group records all principal obligations on the balance sheet. For purposes of this table, it is assumed that the current interest rates on variable rate debt will remain in effect until the debt matures. |
(2) | Energy supply contracts at Integrys Energy Services included as part of commodity purchase obligations are generally entered into to meet obligations to deliver energy to customers. The utility subsidiaries expect to recover the costs of their contracts in future customer rates. |
(3) | Includes obligations related to normal business operations and large construction obligations. |
(4) | Obligations for pension and other postretirement benefit plans, other than the Integrys Energy Group Retirement Plan, cannot reasonably be estimated beyond 2012. |
The table above does not reflect any payments related to the manufactured gas plant remediation liability of $653.9 million at June 30, 2010, as the amount and timing of payments are uncertain. Integrys Energy Group anticipates incurring costs annually to remediate these sites, but management believes that any costs incurred for environmental activities relating to former manufactured gas plant operations that are not recoverable through contributions from other entities or from insurance carriers have been prudently incurred and are, therefore, recoverable through rates for WPS, MGU, PGL, and NSG. See Note 13, "Commitments and Contingencies," for more information about environmental liabilities. In addition, the table does not reflect any payme nts for the June 30, 2010, liability related to uncertain tax positions, as the amount and timing of payments are uncertain.
Capital Requirements
Estimated construction expenditures by company for the three-year period 2010 through 2012 are listed below.
(Millions) | | | |
WPS | | | |
Environmental projects | | $ | 164.1 | |
Electric and natural gas distribution projects | | | 150.9 | |
Electric and natural gas delivery and customer service projects | | | 59.1 | |
Other projects | | | 108.0 | |
| | | | |
UPPCO | | | | |
Repairs and safety measures at hydroelectric facilities | | | 37.3 | |
Other projects | | | 28.0 | |
| | | | |
MGU | | | | |
Natural gas pipe distribution system, underground natural gas storage facilities, and other projects | | | 29.8 | |
| | | | |
MERC | | | | |
Natural gas pipe distribution system and other projects | | | 48.5 | |
| | | | |
PGL | | | | |
Natural gas pipe distribution system, underground natural gas storage facilities, and other projects * | | | 481.1 | |
| | | | |
NSG | | | | |
Natural gas pipe distribution system and other projects | | | 45.9 | |
| | | | |
Integrys Energy Services | | | | |
Solar and other projects | | | 128.9 | |
| | | | |
IBS | | | | |
Corporate services infrastructure projects | | | 53.7 | |
Total capital expenditures | | $ | 1,335.3 | |
* | Includes approximately $114 million of expenditures related to the accelerated replacement of cast iron mains at PGL in 2011 and 2012. On January 21, 2010, the ICC approved a rider mechanism to allow PGL to recover these incremental costs. See Note 22, "Regulatory Environment," for more information. |
Integrys Energy Group expects to provide additional capital contributions to ATC (not included in the above table) of approximately $7 million in 2010, $8 million in 2011, and $7 million in 2012.
All projected capital and investment expenditures are subject to periodic review and may vary significantly from the estimates depending on a number of factors, including, but not limited to, industry restructuring, regulatory constraints and requirements, acquisition and development opportunities, market volatility, and economic trends.
Capital Resources
As of June 30, 2010, Integrys Energy Group and each of its subsidiaries were in compliance with all respective covenants related to outstanding short-term and long-term debt and expect to be in compliance with all such debt covenants for the foreseeable future.
See Note 9, "Short-Term Debt and Lines of Credit," for more information on Integrys Energy Group's credit facilities and other short-term credit agreements, including short-term debt covenants. See Note 10, "Long-Term Debt," for more information on Integrys Energy Group's long-term debt and related covenants.
Integrys Energy Group plans to meet its capital requirements for the period 2010 through 2012 primarily through internally generated funds (net of forecasted dividend payments) and debt and equity financings. Integrys Energy Group plans to maintain current debt to equity ratios at appropriate levels to support current credit ratings and corporate growth. Management believes Integrys Energy Group has adequate financial flexibility and resources to meet its future needs.
In March 2009, Integrys Energy Group filed a shelf registration statement which allows it to publicly issue debt, equity, certain types of hybrid securities, and other financial instruments. Specific terms and conditions of securities issued will be determined prior to the actual issuance of any specific security.
Under an existing shelf registration statement, WPS may issue up to $250.0 million of senior debt securities with amounts, prices, and terms to be determined at the time of future offerings. In December 2008, WPS issued $125.0 million of 6.375%, 7-year Senior Notes under this shelf registration statement.
Other Future Considerations
Customer Usage
Due to the general economic conditions and the increased focus on energy efficiency, sales volumes excluding the impact of weather have been decreasing at the utilities. In certain jurisdictions, decoupling mechanisms have been implemented, which allow utilities to adjust rates going forward to recover or refund all or a portion of the differences between the actual and authorized margin per customer impact of variations in volumes. The mechanisms do not adjust for changes in volume resulting from changes in customer count. Decoupling for residential and small commercial and industrial sales was approved by the ICC on a four-year trial basis for PGL and NSG, effective March 1, 2008. Interveners, including the Illinois Attorney General, oppose decoupling and have appealed the ICC's approval. 0;PGL and NSG are actively supporting the ICC's decision to approve decoupling. The PSCW approved the implementation of decoupling on a four-year trial basis, effective January 1, 2009, for WPS's natural gas and electric residential and small commercial sales. This decoupling mechanism includes an annual $14.0 million cap for electric service and an annual $8.0 million cap for natural gas service. The cap for natural gas service was reached in the first quarter of 2010, and the electric cap was reached in the second quarter of 2010. On December 16, 2009, decoupling for UPPCO was approved for all customer groups by the MPSC, effective January 1, 2010. On July 1, 2010, the MPSC granted an order approving a decoupling mechanism for MGU as a pilot program, effective September 1, 2010. MGU’s approved decoupling mechanism adjusts for the impact on revenues of changes in weather-normalized use per customer for residenti al and small commercial customers. On July 29, 2010, MGU filed with the MPSC a petition for rehearing requesting, among other items, an effective date for decoupling of January 1, 2010, consistent with the effective date of final rates under the MPSC’s December 16, 2009 order. In Minnesota, the legislature required the MPUC to evaluate decoupling. The MPUC is currently engaged in that process and has sought and received comments on decoupling mechanisms from utilities and interveners in Minnesota.
Impairment Testing
Integrys Energy Group performs its required annual goodwill impairment tests each April 1. Interim impairment tests are performed between required annual testing dates if certain conditions exist. Any annual or interim goodwill impairment test could result in the recognition of a goodwill impairment loss. See Note 8, "Goodwill and Other Intangible Assets," for more information on goodwill balances for
Integrys Energy Group's reporting units at June 30, 2010. See "Critical Accounting Policies, Asset Impairment," for more information on the 2010 annual goodwill impairment test.
Integrys Energy Group also performs regular asset impairment tests related to other long-lived assets, including the portfolio of merchant power plants owned and operated by Integrys Energy Services. While the impairment tests for these power plants have thus far supported the carrying value of the assets, any change in assumptions could trigger impairment. The key assumptions included in the analyses are long-term capacity prices, estimated market value of the plants, and probability of a sale. A number of these assets have been marketed as part of Integrys Energy Services’ effort to restructure and resize its portfolio. The estimated fair value of several of these merchant power plants is less than their approximate $70 million carrying amount, although estimated undiscounted cash flows exceed the carrying amount. 60; If the likelihood that management will sell one of these plants increases, it could result in an impairment charge. The company continues to evaluate its long-term strategy for owning and operating these assets.
Climate Change
Unless there is a successful legal challenge that stays the rule (several lawsuits have been filed), the EPA will begin regulating greenhouse gas emissions under the Clean Air Act in 2011. At that time, the EPA and the states will apply the Best Available Control Technology (BACT) requirements associated with the new source review program to new and modified larger greenhouse gas emitters. Technology to remove and sequester greenhouse gas emissions is not commercially available at scale, hence, the EPA is considering defining BACT in terms of improvements in energy efficiency as opposed to relying on pollution control equipment. In addition, federal legislation related to greenhouse gas emissions may be enacted in the future, and efforts have been initiated to develop state and regional greenhouse gas programs, to c reate federal legislation to limit carbon dioxide emissions, and to create national or state renewable portfolio standards. A risk exists that such legislation or regulation will increase the cost of energy. However, Integrys Energy Group believes the capital expenditures being made at its generation units are appropriate under any reasonable mandatory greenhouse gas program and that future expenditures related to control of greenhouse gas emissions or renewable portfolio standards by its regulated electric utilities will be recoverable in rates. Integrys Energy Group will continue to monitor and manage potential risks and opportunities associated with future greenhouse gas legislative or regulatory actions.
The majority of Integrys Energy Group’s generation and distribution facilities are located in the upper Midwest region of the United States. The same is true for the majority of its customers’ facilities. The physical risks posed by climate change for these areas are not expected to be significant at this time. Ongoing evaluations will be conducted as more information on the extent of such physical changes becomes available.
Property Tax Assessment on Natural Gas
Integrys Energy Group’s natural gas retailers, including its five natural gas utilities, purchase storage services from pipeline companies on the pipelines’ interstate natural gas storage and transmission systems. Once a shipper delivers natural gas to the pipeline’s system, that specific natural gas cannot be physically traced back to the shipper, and the physical location of that specific natural gas is not ascertainable. Some states tax natural gas as personal property and have recently sought to assess personal property tax obligations against natural gas quantities held as working natural gas in facilities located in their states. Because the pipeline does not have title to the working natural gas inventory in these facilities, the state imposes the tax on the shippers as of the assessment date, based on all ocated quantities. Shippers that are being assessed a tax are actively protesting these property tax assessments. PGL and MERC are currently pursuing protests through litigation in Texas and Kansas, respectively.
Federal Health Care Reform
In March 2010, the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 (HCR) were signed into law. HCR contains various provisions that will affect the cost of providing health care coverage to active and retired employees of Integrys Energy Group and their dependents. Although these provisions become effective at various times over the next 10 years, some provisions that affect the cost of providing benefits to retirees will be reflected starting in 2010.
Most notably, there is a provision of HCR that, beginning in 2013, eliminates the tax deduction for employer-paid postretirement prescription drug charges to the extent those charges will be offset by the receipt of a federal Medicare Part D subsidy. As a result, Integrys Energy Group was required to eliminate a portion of its deferred tax asset related to postretirement benefits. The total amount of the deferred tax asset that was reduced for the loss of the deduction was $11.8 million, all of which flowed through to income as a component of income tax expense in the first quarter of 2010. Integrys Energy Group is seeking recovery in rates for the income impact of this tax law change related to regulated utility operations in the majority of its jurisdictions but, at this time, is not able to predict how much will ultimately be recovered in rates.
Other provisions of HCR include the elimination of certain annual and lifetime maximum benefits, elimination of pre-existing condition restrictions, an excise tax on high-cost health plans, changes to the Medicare Part D prescription drug program, and numerous other changes. Integrys Energy Group is currently evaluating what other impacts the health care legislation may have on its future results of operations, cash flows or financial position.
Wisconsin Fuel Rules
Assembly Bill (AB) 600 was signed into law by Governor Doyle on May 18, 2010. AB 600 streamlines the current fuel rule administered by the PSCW. The current rule results in regulatory lag and hampers the ability of the PSCW to respond to rapid changes in fuel costs. AB 600 provides that the utility will defer any change in approved fuel costs in excess of a percentage set by the PSCW. Prior to these new rules becoming effective, the PSCW must revise the current administrative code on the fuel rules through a rule making process. As a result, the effective date of the new rules is uncertain.
Dodd-Frank Wall Street Reform and Consumer Protection Act (Wall Street Reform Act)
The Wall Street Reform Act was signed into law in July 2010. Certain provisions of the Act relating to derivatives could result in increased capital and/or collateral requirements. Integrys Energy Group is currently evaluating the impact that this Act will have on its financial statements.
CRITICAL ACCOUNTING POLICIES
Integrys Energy Group has reviewed its critical accounting policies for new critical accounting estimates and other significant changes and has found that the disclosures made in its Annual Report on Form 10-K for the year ended December 31, 2009, are still current and that there have been no significant changes, except as follows.
Asset Impairment
Goodwill
Integrys Energy Group completed its annual goodwill impairment tests for all of its reporting units that carry a goodwill balance as of April 1, 2010. No impairment was recorded as a result of these tests. However, the fair value calculated in the first step of the test for MGU approximated the carrying value of this reporting unit. Therefore, any deterioration of the market-related factors used in the impairment analysis could potentially result in a future impairment charge for all or a portion of the $34.5 million of goodwill recorded at MGU.