Document and Entity Information
Document and Entity Information - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Sep. 13, 2018 | Dec. 31, 2017 | |
Details | |||
Registrant Name | SOUTHERN MISSOURI BANCORP, INC. | ||
Registrant CIK | 916,907 | ||
SEC Form | 10-K | ||
Period End date | Jun. 30, 2018 | ||
Fiscal Year End | --06-30 | ||
Trading Symbol | smbc | ||
Tax Identification Number (TIN) | 431,665,523 | ||
Number of common stock shares outstanding | 8,996,584 | ||
Public Float | $ 269,500 | ||
Filer Category | Accelerated Filer | ||
Current with reporting | Yes | ||
Voluntary filer | No | ||
Well-known Seasoned Issuer | No | ||
Emerging Growth Company | false | ||
Ex Transition Period | true | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2,018 | ||
Document Fiscal Period Focus | FY | ||
Entity Incorporation, State Country Name | Missouri | ||
Entity Address, Address Line One | 2991 Oak Grove Road | ||
Entity Address, City or Town | Poplar Bluff | ||
Entity Address, State or Province | Missouri | ||
Entity Address, Postal Zip Code | 63,901 | ||
City Area Code | 573 | ||
Local Phone Number | 778-1800 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Assets | ||
Cash and cash equivalents | $ 26,326 | $ 30,786 |
Interest-bearing time deposits | 1,953 | 747 |
Available for sale securities | 146,325 | 144,416 |
Stock in FHLB of Des Moines | 5,661 | 3,547 |
Stock in Federal Reserve Bank of St. Louis | 3,566 | 2,357 |
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) | 1,563,380 | 1,397,730 |
Accrued interest receivable | 7,992 | 6,769 |
Premises and equipment, net (Note 5) | 54,832 | 54,167 |
Bank owned life insurance - cash surrender value | 37,547 | 34,329 |
Goodwill | 13,078 | 8,631 |
Other intangible assets, net | 6,918 | 6,759 |
Prepaid expenses and other assets | 18,537 | 17,474 |
TOTAL ASSETS | 1,886,115 | 1,707,712 |
Liabilities and Stockholders' Equity | ||
Deposits (Note 6) | 1,579,902 | 1,455,597 |
Securities sold under agreements to repurchase (Note 7) | 3,267 | 10,212 |
Advances from FHLB of Des Moines (Note 8) | 76,652 | 43,637 |
Note payable (Note 9) | 3,000 | 3,000 |
Accounts payable and other liabilities | 6,449 | 6,417 |
Accrued interest payable | 1,206 | 918 |
Subordinated debt (Note 10) | 14,945 | 14,848 |
TOTAL LIABILITIES | 1,685,421 | 1,534,629 |
TOTAL STOCKHOLDERS' EQUITY | 200,694 | 173,083 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 1,886,115 | 1,707,712 |
Commitments and Contingencies (Note 15) | 0 | 0 |
Common stock, $.01 par value; 12,000,000 shares authorized; 8,996,584 and 8,591,363 shares issued, respectively, at June 30, 2018 and June 30, 2017 | 90 | 86 |
Additional paid-in capital | 83,413 | 70,101 |
Retained earnings | 119,536 | 102,369 |
Accumulated other comprehensive income (loss) | $ (2,345) | $ 527 |
CONSOLIDATED BALANCE SHEETS - P
CONSOLIDATED BALANCE SHEETS - Parenthetical - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Details | ||
Loans and Leases Receivable, Allowance | $ 18,214 | $ 15,538 |
Common Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Common Stock, Shares Authorized | 12,000,000 | 12,000,000 |
Common Stock, Shares, Issued | 8,996,584 | 8,591,363 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
Interest Income: | |||
Loans | $ 73,122 | $ 57,988 | $ 52,850 |
Investment securities | 2,166 | 1,975 | 1,965 |
Mortgage-backed securities | 1,817 | 1,496 | 1,467 |
Other interest-earning assets | 69 | 29 | 35 |
TOTAL INTEREST INCOME | 77,174 | 61,488 | 56,317 |
Interest Expense: | |||
Deposits | 12,825 | 8,472 | 7,407 |
Securities sold under agreements to repurchase | 37 | 95 | 119 |
Advances from FHLB of Des Moines | 1,041 | 1,138 | 1,271 |
Note Payable | 121 | 13 | 0 |
Subordinated debt | 767 | 648 | 568 |
TOTAL INTEREST EXPENSE | 14,791 | 10,366 | 9,365 |
NET INTEREST INCOME | 62,383 | 51,122 | 46,952 |
Provision for loan losses (Note 3) | 3,047 | 2,340 | 2,494 |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 59,336 | 48,782 | 44,458 |
Noninterest income: | |||
Deposit account charges and related fees | 4,584 | 3,824 | 3,588 |
Bank card interchange income | 3,775 | 2,864 | 2,580 |
Loan late charges | 432 | 432 | 351 |
Loan servicing fees | 801 | 397 | 176 |
Other loan fees | 1,467 | 1,146 | 806 |
Net realized gains on sale of loans | 804 | 840 | 641 |
Net realized gains on sale of AFS securities | 334 | 0 | 5 |
Earnings on bank owned life insurance | 947 | 1,135 | 928 |
Other income | 727 | 446 | 683 |
TOTAL NONINTEREST INCOME | 13,871 | 11,084 | 9,758 |
Noninterest expense: | |||
Compensation and benefits | 23,302 | 19,406 | 17,769 |
Occupancy and equipment, net | 9,763 | 8,418 | 7,132 |
Deposit insurance premiums | 517 | 681 | 657 |
Legal and professional fees | 1,178 | 1,233 | 576 |
Advertising | 1,197 | 1,102 | 932 |
Postage and office supplies | 729 | 561 | 623 |
Intangible amortization | 1,457 | 911 | 1,025 |
Bank card network expense | 1,580 | 1,150 | 971 |
Other operating expense | 4,752 | 4,790 | 3,001 |
TOTAL NONINTEREST EXPENSE | 44,475 | 38,252 | 32,686 |
INCOME BEFORE INCOME TAXES | 28,732 | 21,614 | 21,530 |
Income Taxes (Note 12) | |||
Current | 8,333 | 4,899 | 6,206 |
Deferred | (530) | 1,163 | 476 |
Income Taxes Paid, Net | 7,803 | 6,062 | 6,682 |
NET INCOME | 20,929 | 15,552 | 14,848 |
Less: dividend on preferred shares | 0 | 0 | 85 |
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ 20,929 | $ 15,552 | $ 14,763 |
Basic earnings per share available to common stockholders | $ 2.40 | $ 2.08 | $ 1.99 |
Diluted earnings per share available to common stockholders | 2.39 | 2.07 | 1.98 |
Dividends paid | $ 0.44 | $ 0.40 | $ 0.36 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
Details | |||
NET INCOME | $ 20,929 | $ 15,552 | $ 14,848 |
Other comprehensive income: | |||
Unrealized gains (losses) on securities available-for-sale | (3,314) | (1,879) | 1,290 |
Reclassification adjustment for realized gains included in net income | 334 | 0 | 5 |
Unrealized gains (losses) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income | (213) | 57 | 0 |
Defined benefit pension plan net (loss) gain | (44) | 13 | (9) |
Tax benefit (expense) | 1,033 | 674 | (475) |
Total other comprehensive income (loss) | (2,872) | (1,135) | 801 |
COMPREHENSIVE INCOME | $ 18,057 | $ 14,417 | $ 15,649 |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Stockholders' Equity, Total | Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | AOCI Attributable to Parent | |
Balance at Beginning of Period at Jun. 30, 2015 | $ 132,643 | $ 20,000 | $ 74 | $ 33,948 | $ 77,760 | $ 861 | ||
Net Income | $ 14,848 | 14,848 | 14,848 | |||||
Change in unrealized gain on available for sale securities | 810 | 810 | ||||||
Defined benefit pension plan net gain (loss) | (9) | (9) | ||||||
Dividends paid on common stock ($.36 per share ) | [1] | (2,675) | (2,675) | |||||
Dividends paid on preferred stock | (135) | (135) | ||||||
Stock option expense | 385 | 13 | 13 | |||||
Stock grant expense | 268 | 268 | ||||||
Tax benefit of stock grants | 104 | 104 | ||||||
Exercise of stock options | 99 | 99 | 99 | |||||
Balance at End of Period at Jun. 30, 2016 | 125,966 | 0 | 74 | 34,432 | 89,798 | 1,662 | ||
Dividends paid on common stock ($.40 per share ) | [1] | (2,675) | (2,675) | |||||
Common stock issued | 0 | |||||||
Dividends paid on common stock ($.44 per share) | [1] | (2,675) | (2,675) | |||||
Redemption of preferred stock | (20,000) | (20,000) | (20,000) | |||||
Net Income | 15,552 | 15,552 | 15,552 | |||||
Change in unrealized gain on available for sale securities | (1,148) | (1,148) | ||||||
Defined benefit pension plan net gain (loss) | 13 | 13 | ||||||
Dividends paid on common stock ($.36 per share ) | [2] | (2,981) | (2,981) | |||||
Stock option expense | 510 | 11 | 11 | |||||
Stock grant expense | 274 | 274 | ||||||
Tax benefit of stock grants | 225 | 225 | ||||||
Exercise of stock options | 61 | 61 | 61 | |||||
Balance at End of Period at Jun. 30, 2017 | 173,083 | 0 | 86 | 70,101 | 102,369 | 527 | ||
Dividends paid on common stock ($.40 per share ) | [2] | (2,981) | (2,981) | |||||
Common stock issued | 24,144 | 35,110 | 12 | 35,098 | ||||
Dividends paid on common stock ($.44 per share) | [2] | (2,981) | (2,981) | |||||
Redemption of preferred stock | 0 | |||||||
Net Income | 20,929 | 20,929 | 20,929 | |||||
Change in unrealized gain on available for sale securities | (2,763) | 65 | (2,828) | |||||
Defined benefit pension plan net gain (loss) | (44) | (44) | ||||||
Dividends paid on common stock ($.36 per share ) | [3] | (3,827) | (3,827) | |||||
Stock option expense | 230 | 22 | 22 | |||||
Stock grant expense | 171 | 171 | ||||||
Exercise of stock options | 172 | 172 | 172 | |||||
Balance at End of Period at Jun. 30, 2018 | 200,694 | 0 | 90 | 83,413 | 119,536 | (2,345) | ||
Dividends paid on common stock ($.40 per share ) | [3] | (3,827) | (3,827) | |||||
Common stock issued | 0 | 12,951 | 4 | 12,947 | ||||
Dividends paid on common stock ($.44 per share) | [3] | $ (3,827) | $ (3,827) | |||||
Redemption of preferred stock | $ 0 | |||||||
[1] | $.36 per share | |||||||
[2] | $.40 per share | |||||||
[3] | ($.44 per share |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | Jun. 30, 2016USD ($) | |
Cash Flows From Operating Activities: | |||
NET INCOME | $ 20,929 | $ 15,552 | $ 14,848 |
Items not requiring (providing) cash: | |||
Depreciation | 3,119 | 2,982 | 2,513 |
(Gain) loss on disposal of fixed assets | (206) | 332 | 74 |
Stock option and stock grant expense | 230 | 510 | 385 |
(Gain) loss on sale/write-down of REO | (45) | 324 | 20 |
Amortization of intangible assets | 1,457 | 911 | 1,025 |
Amortization of purchase accounting adjustments | (1,694) | (1,116) | (1,803) |
Increase in cash surrender value of bank owned life insurance (BOLI) | (947) | (1,135) | (928) |
Provision for loan losses | 3,047 | 2,340 | 2,494 |
Gains realized on sale of AFS securities | (334) | 0 | (5) |
Net amortization of premiums and discounts on securities | 994 | 1,034 | 827 |
Originations of loans held for sale | (29,749) | (33,059) | (22,898) |
Proceeds from sales of loans held for sale | 29,410 | 33,656 | 22,116 |
Gain on sales of loans held for sale | (804) | (840) | (641) |
Accrued interest receivable | (797) | (314) | (344) |
Prepaid expenses and other assets | 7,852 | 2,717 | 379 |
Accounts payable and other liabilities | (309) | 622 | (812) |
Deferred income taxes | (1,774) | 964 | 475 |
Accrued interest payable | 265 | 138 | (57) |
NET CASH PROVIDED BY OPERATING ACTIVITIES | 30,644 | 25,618 | 17,668 |
Cash flows from investing activities: | |||
Net increase in loans | (99,510) | (112,372) | (82,544) |
Net change in interest-bearing deposits | 249 | 723 | 1,221 |
Proceeds from maturities of available for sale securities | 24,981 | 22,544 | 23,878 |
Proceeds from sales of available for sale securities | 18,198 | 0 | 6,251 |
Net (purchases) redemptions of Federal Home Loan Bank stock | (1,756) | 2,462 | (1,882) |
Net purchases of Federal Reserve Bank of St. Louis stock | (1,209) | (14) | (3) |
Purchases of available-for-sale securities | (44,051) | (31,490) | (29,295) |
Purchases of premises and equipment | (2,138) | (3,034) | (9,818) |
Purchases of BOLI | 0 | 0 | (10,000) |
Cash (paid for) received in acquisitions | (1,501) | (1,736) | 0 |
Investments in state & federal tax credits | (5,086) | (1,897) | (352) |
Proceeds from sale of fixed assets | 1,970 | 15 | 14 |
Proceeds from sale of foreclosed assets | 1,374 | 835 | 1,663 |
Proceeds from BOLI claim | 0 | 848 | 549 |
NET CASH USED IN INVESTING ACTIVITIES | (108,479) | (123,116) | (100,318) |
Cash flows from financing activities: | |||
Net increase in demand deposits and savings accounts | 82,567 | 115,340 | 68,952 |
Net (decrease) increase in certificates of deposits | (26,392) | 52,939 | (3,315) |
Net decrease in securities sold under agreements to repurchase | (6,945) | (16,873) | (247) |
Proceeds from Federal Home Loan Bank advances | 1,518,930 | 1,350,565 | 396,100 |
Repayments of Federal Home Loan Bank advances | (1,491,130) | (1,416,815) | (350,350) |
Proceeds from issuance of long term debt | 0 | 15,000 | 0 |
Repayments of long term debt | 0 | (15,650) | 0 |
Redemption of preferred stock | 0 | 0 | (20,000) |
Common stock issued | 0 | 24,144 | 0 |
Exercise of stock options | 172 | 61 | 99 |
Dividends paid on preferred stock | 0 | 0 | (135) |
Dividends paid on common stock | (3,827) | (2,981) | (2,675) |
NET CASH PROVIDED BY FINANCING ACTIVITIES | 73,375 | 105,730 | 88,429 |
(Decrease) increase in cash and cash equivalents | (4,460) | 8,232 | 5,779 |
Cash and cash equivalents at beginning of period | 30,786 | 22,554 | 16,775 |
Cash and cash equivalents at end of period | 26,326 | 30,786 | 22,554 |
Noncash investing and financing activities: | |||
Conversion of loans to foreclosed real estate | 1,905 | 890 | 537 |
Conversion of foreclosed real estate to loans | 112 | 128 | 185 |
Conversion of loans to repossessed assets | 54 | 130 | 194 |
Cash paid during the period for | |||
Interest (net of interest credited) | 3,021 | 3,132 | 3,020 |
Income taxes | $ 1,589 | $ 3,132 | $ 4,695 |
Note 1_ Organization and Summar
Note 1: Organization and Summary of Significant Accounting Policies | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 1: Organization and Summary of Significant Accounting Policies | NOTE 1: Organization and Summary of Significant Accounting Policies Organization. The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities. Basis of Financial Statement Presentation. Principles of Consolidation. Use of Estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, estimated fair values of purchased loans, other-than-temporary impairments (OTTI), and fair value of financial instruments. Cash and Cash Equivalents. Interest-bearing Time Deposits. Available for Sale Securities. Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. The Company does not invest in collateralized mortgage obligations that are considered high risk. When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. As a result of this guidance, the Company’s consolidated balance sheet for the dates presented reflects the full impairment (that is, the difference between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections. Federal Reserve Bank and Federal Home Loan Bank Stock. Loans. Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated. The allowance for losses on loans represents management’s best estimate of losses probable in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is determined based on management’s assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans, and the results of regulatory examinations. Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loan’s separate status as a nonaccrual loan or an accrual status loan. Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans (“purchased credit impaired loans”), the Company recorded a fair value discount and began carrying them at book value less their face amount (see Note 4). For these loans, we determined the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the “undiscounted expected cash flows”). Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated decrease the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans. Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans. Foreclosed Real Estate. Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs. Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method. Premises and Equipment. Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software. Bank Owned Life Insurance. Intangible Assets. Goodwill. Income Taxes. T Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to the management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company recognizes interest and penalties on income taxes as a component of income tax expense. The Company files consolidated income tax returns with its subsidiary. Incentive Plan. Outside Directors’ Retirement. In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. No benefits shall be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary. Stock Options. Earnings Per Share. Comprehensive Income. Transfers Between Fair Value Hierarchy Levels. The following paragraphs summarize the impact of new accounting pronouncements: In February 2018, the FASB issued ASU 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU provides financial statement preparers with an option to reclassify stranded tax effects within AOCI to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) are recorded. This standard is effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company elected to early adopt ASU 2018-02 and, as a result, reclassified $65,497 from accumulated other comprehensive income to retained earnings as of December 31, 2017. In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Subtopic 718): Scope of Modification Accounting. The amendments in ASU 2017-09 provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. Under the new guidance, an entity should account for the effects of a modification unless all of the following are the same immediately before and after the change: (1) the fair value of the modified award, (2) the vesting conditions of the modified award, and (3) the classification of the modified award as either an equity or liability instrument. ASU 2017-09 is effective for the fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and should be applied prospectively to awards modified on or after the adoption date. Management does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash payments. The Update provides guidance on how certain cash receipts and payments are presented and classified in the statement of cash flows, with the objective of reducing the diversity in practice. The Update addresses eight specific cash flow issues. For public companies, the ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, and should be applied retrospectively. Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). The Update amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The Update affects loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, and any other financial assets not excluded from the scope that have the contractual right to receive cash. For public companies, the ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is available beginning after December 15, 2018, including interim periods within those fiscal years. Adoption will be applied on a modified retrospective basis, through a cumulative-effect adjustment to retained earnings. Management is evaluating the impact, if any, this new guidance will have on the Company’s consolidated financial statements, but cannot yet reasonably estimate the impact of adoption. The Company has formed a working group of key personnel responsible for the allowance for loan losses estimate and has initiated its evaluation of the data and systems requirements of adoption of the Update. The group has determined that purchasing third party software will be the most effective method to comply with the requirements, and has evaluated several outside vendors. The group provided a recommendation to purchase Sageworks software, which was approved by the Board, and purchased in June 2018. Loan data files as of June 30, 2018 have been imported into the testing environment within the Sageworks software, with sample testing expected to be complete by the end of the first quarter of fiscal 2019, and a goal to run parallel calculations by the end of the second quarter of fiscal 2019. In February 2016, the FASB issued ASU 2016-02, “Leases,” to revise the accounting related to lease accounting. Under the new guidance, a lessee is required to record a right-of-use (ROU) asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Adoption of the standard requires the use of a modified retrospective transition approach for all periods presented at the time of adoption. Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements. In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” to generally require equity investments be measured at fair value with changes in fair value recognized in net income, simplify the impairment assessment of equity investments without readily-determinable fair value, and change disclosure and presentation requirements regarding financial instruments and other comprehensive income, and clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10). The amendments in ASU 2018-03 make technical corrections to certain aspects of ASU 2016-01 on recognition of financial assets and financial liabilities. For public entities, the guidance in ASU 2016-01 and amendments in ASU 2018-03 are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASU 2014-09. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606): Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40). The guidance in ASU 2014-09 supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the codification. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify two aspects of Topic 606- performance obligations and the licensing implementation guidance. Neither of the two updates changed the core principle of the guidance in Topic 606. In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606), to provide narrow-scope improvements and practical expedients to ASU 2015-14. For public companies, the original Update was to be effective for interim and annual periods beginning after December 15, 2016. The current ASU states that the provisions of ASU 2014-09 should be applied to annual reporting periods, including interim periods, beginning after December 15, 2017. The Company does not expect the new standard to result in a material change to our accounting for revenue because the majority of our financial instruments are not within the scope of Topic 606, however, it may result in new disclosure requirements. |
Note 2_ Available-for-sale Secu
Note 2: Available-for-sale Securities | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 2: Available-for-sale Securities | NOTE 2: Available-for-Sale Securities The amortized cost, gross unrealized gains, gross unrealized losses and approximate fair value of securities available for sale consisted of the following: June 30, 2018 Gross Gross Estimated Amortized Unrealized Unrealized Fair (dollars in thousands) Cost Gains Losses Value Debt and equity securities: U.S. government and Federal agency obligations $ 9,513 $ - $ (128) $ 9,385 Obligations of states and political subdivisions 41,862 230 (480) 41,612 Other securities 5,284 61 (193) 5,152 TOTAL DEBT AND EQUITY SECURITIES 56,659 291 (801) 56,149 Mortgage-backed securities: FHLMC certificates 16,598 1 (486) 16,113 GNMA certificates 38 - - 38 FNMA certificates 25,800 - (738) 25,062 CMOs issues by government agencies 50,272 - (1,309) 48,963 TOTAL MORTGAGE-BACKED SECURITIES 92,708 1 (2,533) 90,176 TOTAL $ 149,367 $ 292 $ (3,334) $ 146,325 June 30, 2017 Gross Gross Estimated Amortized Unrealized Unrealized Fair (dollars in thousands) Cost Gains Losses Value Debt and equity securities: U.S. government and Federal agency obligations $ 10,433 $ 17 $ (12) $ 10,438 Obligations of states and political subdivisions 49,059 1,046 (127) 49,978 Other securites 6,017 306 (598) 5,725 TOTAL DEBT AND EQUITY SECURITIES 65,509 1,369 (737) 66,141 Mortgage-backed securities: FHLMC certificates 21,380 165 (56) 21,489 GNMA certificates 1,437 12 - 1,449 FNMA certificates 28,457 234 (63) 28,628 CMOs issues by government agencies 26,814 79 (184) 26,709 TOTAL MORTGAGE-BACKED SECURITIES 78,088 490 (303) 78,275 TOTAL $ 143,597 $ 1,859 $ (1,040) $ 144,416 The amortized cost and fair value of available-for-sale securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. June 30, 2018 Amortized Estimated (dollars in thousands) Cost Fair Value Within one year $ 3,540 $ 3,536 After one year but less than five years 16,219 16,081 After five years but less than ten years 19,421 19,329 After ten years 17,479 17,203 Total investment securities 56,659 56,149 Mortgage-backed securities 92,708 90,176 Total investments and mortgage-backed securities $ 149,367 $ 146,325 The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits and securities sold under agreements to repurchase amounted to $124.2 million and $114.1 million at June 30, 2018 and 2017, respectively. The securities pledged consist of marketable securities, including $8.4 million and $6.5 million of U.S. Government and Federal Agency Obligations, $39.8 million and $50.5 million of Mortgage-Backed Securities, $41.5 million and $19.9 million of Collateralized Mortgage Obligations, $34.2 million and $36.8 million of State and Political Subdivisions Obligations, and $300,000 and $400,000 of Other Securities at June 30, 2018 and 2017, respectively. Gains of $491,500 and losses of $157,105 were recognized from sales of available-for-sale securities in 2018. There were no sales of available-for-sale securities in 2017. The Company did not hold any securities of a single issuer, payable from and secured by the same source of revenue or taxing authority, the book value of which exceeded 10% of stockholders’ equity at June 30, 2018. Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2018, was $124.9 million, which is approximately 85.4% of the Company’s available for sale investment portfolio, as compared to $52.3 million or approximately 36.2% of the Company’s available for sale investment portfolio at June 30, 2017. Except as discussed below, management believes the declines in fair value for these securities to be temporary. The tables below show our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2018 and 2017. Less than 12 months 12 months or more Total Unrealized Unrealized Unrealized For the year ended June 30, 2018 Fair Value Losses Fair Value Losses Fair Value Losses (dollars in thousands) U.S. government-sponsored enterprises (GSEs) $ 5,957 $ 58 $ 3,427 $ 70 $ 9,384 $ 128 Obligations of state and political subdivisions 14,861 224 8,526 256 23,387 480 Other securities 982 10 1,109 183 2,091 193 Mortgage-backed securities 65,863 1,513 24,187 1,020 90,050 2,533 Total investments and mortgage-backed securities $ 87,663 $ 1,805 $ 37,249 $ 1,529 $ 124,912 $ 3,334 Less than 12 months 12 months or more Total Unrealized Unrealized Unrealized For the year ended June 30, 2017 Fair Value Losses Fair Value Losses Fair Value Losses (dollars in thousands) U.S. government-sponsored enterprises (GSEs) $ 6,457 $ 12 $ - $ - $ 6,457 $ 12 Obligations of state and political subdivisions 12,341 127 256 - 12,597 127 Other securities - - 1,160 598 1,160 598 Mortgage-backed securities 29,836 267 2,285 36 32,121 303 Total investments and mortgage-backed securities $ 48,634 $ 406 $ 3,701 $ 634 $ 52,335 $ 1,040 The unrealized losses on the Company’s investments in U.S. government-sponsored enterprises, mortgage-backed securities, and obligations of state and political subdivisions were caused by increases in market interest rates. The contractual terms of these instruments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2018. Other securities. The June 30, 2018, cash flow analysis for these two securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield spread anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these two securities included prepayments averaging 1.4 percent, annually, annual defaults averaging 65 basis points, and a recovery rate averaging 6.5 percent of gross defaults, lagged two years. One of these two securities has continued to receive cash interest payments in full since our purchase; the other security received principal-in-kind (PIK), in lieu of cash interest, for a period of time following the recession and financial crisis which began in 2008, but resumed cash interest payments during fiscal 2014. Our cash flow analysis indicates that cash interest payments are expected to continue for the securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2018. The Company does not believe any other individual unrealized loss as of June 30, 2018, represents OTTI. However, the Company could be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any required OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified. Credit losses recognized on investments. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.” The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income (loss) for the years ended June 30, 2018 and 2017. Accumulated Credit Losses Twelve-Month Period Ended (dollars in thousands) June 30, 2018 2017 Credit losses on debt securities held Beginning of period $ 340 $ 352 Additions related to OTTI losses not previously recognized - - Reductions due to sales (333) - Reductions due to change in intent or likelihood of sale - - Additions related to increases in previously-recognized OTTI losses - - Reductions due to increases in expected cash flows (7) (12) End of period $ - $ 340 |
NOTE 3_ Loans and Allowance for
NOTE 3: Loans and Allowance for Loan Losses | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
NOTE 3: Loans and Allowance for Loan Losses | NOTE 3: Loans and Allowance for Loan Losses Classes of loans are summarized as follows: (dollars in thousands) June 30, 2018 June 30, 2017 Real Estate Loans: Residential $ 450,919 $ 442,463 Construction 112,718 106,782 Commercial 704,647 603,922 Consumer loans 78,571 63,651 Commercial loans 281,272 247,184 1,628,127 1,464,002 Loans in process (46,533) (50,740) Deferred loan fees, net - 6 Allowance for loan losses (18,214) (15,538) Total loans $ 1,563,380 $ 1,397,730 The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. The Company has also occasionally purchased loan participation interests originated by other lenders and secured by properties generally located in the states of Missouri and Arkansas. Residential Mortgage Lending. The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the primary market area. The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property. Commercial Real Estate Lending. Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to seven years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio. Construction Lending. While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The Company’s average term of construction loans is approximately eight months. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further allows the Company opportunity to assess risk. At June 30, 2018, construction loans outstanding included 72 loans, totaling $12.5 million, for which a modification had been agreed to. At June 30, 2017, construction loans outstanding included 50 loans, totaling $10.3 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above. None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs. Consumer Lending Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity. Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle. Commercial Business Lending The following tables present the balance in the allowance for loan losses and the recorded investment in loans (excluding loans in process and deferred loan fees) based on portfolio segment and impairment methods as of June 30, 2018 and 2017, and activity in the allowance for loan losses for the fiscal years ended June 30, 2018, 2017, and 2016. (dollars in thousands) Residential Construction Commercial June 30, 2018 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for loan losses: Balance, beginning of period $ 3,230 $ 964 $ 7,068 $ 757 $ 3,519 $ 15,538 Provision charged to expense 184 142 1,779 251 691 3,047 Losses charged off (190) (9) (56) (129) (22) (406) Recoveries 2 - 2 23 8 35 Balance, end of period $ 3,226 $ 1,097 $ 8,793 $ 902 $ 4,196 $ 18,214 Ending Balance: individually evaluated for impairment $ - $ - $ 399 $ - $ 351 $ 750 Ending Balance: collectively evaluated for impairment $ 3,226 $ 1,097 $ 8,394 $ 902 $ 3,845 $ 17,464 Ending Balance: loans acquired with deteriorated credit quality $ - $ - $ - $ - $ - $ - Loans: Ending Balance: individually evaluated for impairment $ - $ - $ 660 $ - $ 580 $ 1,240 Ending Balance: collectively evaluated for impairment $ 447,706 $ 64,888 $ 696,377 $ 78,571 $ 278,241 $ 1,565,783 Ending Balance: loans acquired with deteriorated credit quality $ 3,213 $ 1,297 $ 7,610 $ - $ 2,451 $ 14,571 (dollars in thousands) Residential Construction Commercial June 30, 2017 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for loan losses: Balance, beginning of period $3,247 $1,091 $5,711 $738 $3,004 $ 13,791 Provision charged to expense 184 (97) 1,356 76 821 2,340 Losses charged off (211) (31) (19) (65) (337) (663) Recoveries 10 1 20 8 31 70 Balance, end of period $ 3,230 $ 964 $ 7,068 $ 757 $ 3,519 $ 15,538 Ending Balance: individually evaluated for impairment $ - $ - $ - $ - $ - $ - Ending Balance: collectively evaluated for impairment $ 3,230 $ 964 $ 7,068 $ 757 $ 3,519 $ 15,538 Ending Balance: loans acquired with deteriorated credit quality $ - $ - $ - $ - $ - $ - Loans: Ending Balance: individually evaluated for impairment $ - $ - $ - $ - $ - $ - Ending Balance: collectively evaluated for impairment $ 438,981 $ 54,704 $ 592,427 $ 63,651 $ 243,369 $ 1,393,132 Ending Balance: loans acquired with deteriorated credit quality $ 3,482 $ 1,338 $ 11,495 $ - $ 3,815 $ 20,130 (dollars in thousands) Residential Construction Commercial June 30, 2016 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for loan losses: Balance, beginning of period $ 2,819 $ 899 $ 4,956 $ 758 $ 2,866 $ 12,298 Provision charged to expense 590 192 806 58 848 2,494 Losses charged off (167) - (97) (86) (725) (1,075) Recoveries 5 - 46 8 15 74 Balance, end of period $ 3,247 $ 1,091 $ 5,711 $ 738 $ 3,004 $ 13,791 Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers. The allowance for loan losses is maintained at a level that, in management’s judgment, is adequate to cover probable credit losses inherent in the loan portfolio at the balance sheet date. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when an amount is determined to be uncollectible, based on management’s analysis of expected cash flow (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. Under the Company’s allowance methodology, loans are first segmented into 1) those comprising large groups of smaller-balance homogeneous loans, including single-family mortgages and installment loans, which are collectively evaluated for impairment, and 2) all other loans which are individually evaluated. Those loans in the second category are further segmented utilizing a defined grading system which involves categorizing loans by severity of risk based on conditions that may affect the ability of the borrowers to repay their debt, such as current financial information, collateral valuations, historical payment experience, credit documentation, public information, and current trends. The loans subject to credit classification represent the portion of the portfolio subject to the greatest credit risk and where adjustments to the allowance for losses on loans as a result of provisions and charge offs are most likely to have a significant impact on operations. A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit represents a probable loss or risk that should be recognized. The Company considers, as the primary quantitative factor in its allowance methodology, average net charge offs over the most recent twelve-month period. The Company also reviews average net charge offs over the most recent five-year period. A loan is considered impaired when, based on current information and events, it is probable that the scheduled payments of principal or interest will not be able to be collected when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, individual consumer and residential loans are not separately identified for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower. The general component covers non-classified loans and is based on historical charge-off experience and expected loss given the internal risk rating process. The loan portfolio is stratified into homogeneous groups of loans that possess similar loss characteristics and an appropriate loss ratio adjusted for other qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio. Included in the Company’s loan portfolio are certain loans accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. These loans were written down at acquisition to an amount estimated to be collectible. As a result, certain ratios regarding the Company’s loan portfolio and credit quality cannot be used to compare the Company to peer companies or to compare the Company’s current credit quality to prior periods. The ratios particularly affected by accounting under ASC 310-30 include the allowance for loan losses as a percentage of loans, nonaccrual loans, and nonperforming assets, and nonaccrual loans and nonperforming loans as a percentage of total loans. The following tables present the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and payment activity as of June 30, 2017 and 2016. These tables include purchased credit impaired loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification: (dollars in thousands) Residential Construction Commercial June 30, 2018 Real Estate Real Estate Real Estate Consumer Commercial Pass $ 443,916 $ 66,160 $ 691,188 $ 78,377 $ 277,568 Watch 1,566 - 7,004 111 374 Special Mention 75 - 926 27 69 Substandard 5,362 25 4,869 56 2,079 Doubtful - - 660 - 1,182 Total $ 450,919 $ 66,185 $ 704,647 $ 78,571 $ 281,272 (dollars in thousands) Residential Construction Commercial June 30, 2017 Real Estate Real Estate Real Estate Consumer Commercial Pass $ 438,222 $ 55,825 $ 588,385 $ 63,320 $ 240,864 Watch 772 - 9,253 123 2,003 Special Mention 148 - 926 30 84 Substandard 3,321 217 5,358 178 3,631 Doubtful - - - - 602 Total $ 442,463 $ 56,042 $ 603,922 $ 63,651 $ 247,184 The above amounts include purchased credit impaired loans. At June 30, 2018, purchased credit impaired loans comprised $7.8 million of credits rated “Pass”; $3.1 million of credits rated “Watch”, none rated “Special Mention”, $3.7 million of credits rated “Substandard” and none rated “Doubtful”. At June 30, 2017, purchased credit impaired loans comprised $10.2 million of credits rated “Pass”; $5.0 million of credits rated “Watch”, none rated “Special Mention”; $4.9 million of credits rated “Substandard”; and none rated “Doubtful”. Credit Quality Indicators Watch Special Mention Substandard Doubtful Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of June 30, 2018 and 2017. These tables include purchased credit impaired loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification: Greater Than Greater Than 90 (dollars in thousands) 30-59 Days 60-89 Days 90 Days Total Total Loans Days Past Due June 30, 2018 Past Due Past Due Past Due Past Due Current Receivable and Accruing Real Estate Loans: Residential $ 749 $ 84 $ 4,089 $ 4,922 $ 445,997 $ 450,919 $ - Construction - - - - 66,185 66,185 - Commercial 1,100 290 1,484 2,874 701,773 704,647 - Consumer loans 510 33 146 689 77,882 78,571 - Commercial loans 134 90 707 931 280,341 281,272 - Total loans $ 2,493 $ 497 $ 6,426 $ 9,416 $ 1,572,178 $ 1,581,594 $ - Greater Than Greater Than 90 (dollars in thousands) 30-59 Days 60-89 Days 90 Days Total Total Loans Days Past Due June 30, 2017 Past Due Past Due Past Due Past Due Current Receivable and Accruing Real Estate Loans: Residential $ 1,491 $ 148 $ 676 $ 2,315 $ 440,148 $442,463 $ 59 Construction 35 - - 35 56,007 56,042 - Commercial 700 - 711 1,411 602,511 603,922 - Consumer loans 216 16 134 366 63,285 63,651 13 Commercial loans 144 53 426 623 246,561 247,184 329 Total loans $ 2,586 $ 217 $ 1,947 $ 4,750 $ 1,408,512 $ 1,413,262 $ 401 At June 30, 2018 there were two purchased credit impaired loans with net fair value of $1.1 million that were greater than 90 days past due, and none at June 30, 2017. A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans but also include loans modified in troubled debt restructurings (TDRs) where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. The following tables present impaired loans (excluding loans in process and deferred loan fees) as of June 30, 2018 and 2017. These tables include purchased credit impaired loans. Purchased credit impaired loans are those for which it was deemed probable, at acquisition, that the Company would be unable to collect all contractually required payments receivable. In an instance where, subsequent to the acquisition, the Company determines it is probable, for a specific loan, that cash flows received will exceed the amount previously expected, the Company will recalculate the amount of accretable yield in order to recognize the improved cash flow expectation as additional interest income over the remaining life of the loan. These loans, however, will continue to be reported as impaired loans. In an instance where, subsequent to the acquisition, the Company determines it is probable that, for a specific loan, that cash flows received will be less than the amount previously expected, the Company will allocate a specific allowance under the terms of ASC 310-10-35. (dollars in thousands) Recorded Unpaid Principal Specific June 30, 2018 Balance Balance Allowance Loans without a specific valuation allowance: Residential real estate $ 3,820 $ 4,468 $ - Construction real estate 1,321 1,569 - Commercial real estate 14,052 15,351 - Consumer loans 25 25 - Commercial loans 2,787 3,409 - Loans with a specific valuation allowance: Residential real estate $ - $ - $ - Construction real estate - - - Commercial real estate 660 660 399 Consumer loans - - - Commercial loans 580 580 351 Total: Residential real estate $ 3,820 $ 4,468 $ - Construction real estate $ 1,321 $ 1,569 $ - Commercial real estate $ 14,712 $ 16,011 $ 399 Consumer loans $ 25 $ 25 $ - Commercial loans $ 3,367 $ 3,989 $ 351 (dollars in thousands) Recorded Unpaid Principal Specific June 30, 2017 Balance Balance Allowance Loans without a specific valuation allowance: Residential real estate $ 3,811 $ 4,486 $ - Construction real estate 1,373 1,695 - Commercial real estate 14,935 16,834 - Consumer loans 1 1 - Commercial loans 4,302 4,990 - Loans with a specific valuation allowance: Residential real estate $ - $ - $ - Construction real estate - - - Commercial real estate - - - Consumer loans - - - Commercial loans - - - Total: Residential real estate $ 3,811 $ 4,486 $ - Construction real estate $ 1,373 $ 1,695 $ - Commercial real estate $ 14,935 $ 16,834 $ - Consumer loans $ 1 $ 1 $ - Commercial loans $ 4,302 $ 4,990 $ - The above amounts include purchased credit impaired loans. At June 30, 2018, purchased credit impaired loans comprised $14.6 million of impaired loans without a specific valuation allowance. At June 30, 2017, purchased credit impaired loans comprised $20.1 million of impaired loans without a specific valuation allowance. The following tables present information regarding interest income recognized on impaired loans. The following tables present information regarding interest income recognized on impaired loans: Fiscal 2018 Average (dollars in thousands) Investment in Interest Income Impaired Loans Recognized Residential Real Estate $ 3,358 $ 219 Construction Real Estate 1,317 165 Commercial Real Estate 9,446 1,163 Consumer Loans - - Commercial Loans 3,152 199 Total Loans $ 17,273 $ 1,746 Fiscal 2017 Average (dollars in thousands) Investment in Interest Income Impaired Loans Recognized Residential Real Estate $ 3,011 $ 119 Construction Real Estate 1,370 148 Commercial Real Estate 10,044 782 Consumer Loans - - Commercial Loans 1,529 74 Total Loans $ 15,954 $ 1,123 Fiscal 2016 Average (dollars in thousands) Investment in Interest Income Impaired Loans Recognized Residential Real Estate $ 3,110 $ 90 Construction Real Estate 1,587 133 Commercial Real Estate 10,431 939 Consumer Loans 42 2 Commercial Loans 1,058 78 Total Loans $ 16,228 $ 1,242 [ES1] Interest income on impaired loans recognized on a cash basis in the fiscal years ended June 30, 2018, 2017, and 2016 was immaterial. For the fiscal years ended June 30, 2018, 2017, and 2016, the amount of interest income recorded for impaired loans that represents a change in the present value of future cash flows attributable to the passage of time was approximately $683,000, $392,000, and $435,000, respectively. The following table presents the Company’s nonaccrual loans at June 30, 2018 and 2017. Purchased credit impaired loans are placed on nonaccrual status in the event the Company cannot reasonably estimate cash flows expected to be collected. The table excludes performing troubled debt restructurings. June 30, (dollars in thousands) 2018 2017 Residential real estate $ 5,913 $ 1,263 Construction real estate 25 35 Commercial real estate 1,962 960 Consumer loans 209 158 Commercial loans 1,063 409 Total loans $ 9,172 $ 2,825 The above amounts include purchased credit impaired loans. At June 30, 2018 and 2017, purchased credit impaired loans comprised $1.1 million and $0 of nonaccrual loans, respectively. Included in certain loan categories in the impaired loans are troubled debt restructurings (TDRs), where economic concessions have been granted to borrowers who have experienced financial difficulties. These concessions typically result from our loss mitigation activities, and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months. When loans and leases are modified into a TDR, the Company evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, and uses the current fair value of the collateral, less selling costs, for collateral dependent loans. If the Company determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs, and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. In periods subsequent to modification, the Company evaluates all TDRs, including those that have payment defaults, for possible impairment and recognizes impairment through the allowance. At June 30, 2018, and June 30, 2017, the Company had $8.1 million and $5.2 million, respectively, of commercial real estate loans, $800,000 and $1.8 million, respectively, of residential real estate loans, $2.8 million and $3.9 million, respectively, of commercial loans, and $14,000 and $0, respectively, of consumer loans that were modified in TDRs and impaired. All loans classified as TDRs at June 30, 2018 and June 30, 2017, were so classified due to interest rate concessions. During Fiscal 2018, 4 residential real estate loans totaling $303,000, 2commercial loans totaling $63,000, 1 commercial real estate loans totaling $55,000, and 2 consumer loans totaling $25,000 were modified as TDRs and had payment defaults subsequent to the modification. When loans modified as TDRs have subsequent payment defaults, the defaults are factored into the determination of the allowance for loan losses to ensure specific valuation allowance reflect amounts considered uncollectible. Performing loans classified as troubled debt restructurings at June 30, 2018 and June 30, 2017 segregated by class, are shown in the table below. Nonperforming TDRs are shown as nonaccrual loans. June 30, 2018 June 30, 2017 Number of Recorded Number of Recorded (dollars in thousands) modifications Investment modifications Investment Residential real estate 12 $ 800 10 $ 1,756 Construction real estate - - - - Commercial real estate 13 8,084 13 5,206 Consumer loans 1 14 - - Commercial loans 8 2,787 6 3,946 Total 34 $ 11,685 29 $ 10,908 Following is a summary of loans to executive officers, directors, significant shareholders and their affiliates held by the Company at June 30, 2018 and 2017, respectively: June 30, (dollars in thousands) 2018 2017 Beginning Balance $ 8,320 $ 9,721 Additions 6,543 7,304 Repayments (5,868) (8,705) Ending Balance $ 8,995 $ 8,320 |
Note 4_ Accounting For Certain
Note 4: Accounting For Certain Acquired Loans | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 4: Accounting For Certain Acquired Loans | NOTE 4: Accounting for Certain Acquired Loans The Company acquired loans in transfers during the fiscal years ended June 30, 2011, June 30, 2015 and June 30, 2017. At acquisition, certain transferred loans evidenced deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds. The carrying amount of those loans is included in the balance sheet amounts of loans receivable at June 30, 2018 and June 30, 2017. The amount of these loans is shown below: June 30, (dollars in thousands) 2018 2017 Residential real estate $ 3,861 $ 4,158 Construction real estate 1,544 1,660 Commercial real estate 8,909 13,394 Consumer loans - - Commercial loans 3,073 4,502 Outstanding balance $ 17,387 $ 23,714 Carrying amount, net of fair value adjustment of $2,816 and $3,584 at June 30, 2018 and 2017 respectively $ 14,571 $ 20,130 Accretable yield, or income expected to be collected, is as follows: June 30, (dollars in thousands) 2018 2017 2016 Balance at beginning of period $ 609 $ 656 $ 548 Additions - - - Accretion (683) (391) (435) Reclassification from nonaccretable difference 663 344 543 Disposals - - - Balance at end of period $ 589 $ 609 $ 656 During the fiscal years ended June 30, 2018 and 2017, the Company did not increase or reverse the allowance for loan losses related to these purchased credit impaired loans. |
Note 5_ Premises and Equipment
Note 5: Premises and Equipment | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 5: Premises and Equipment | NOTE 5: Premises and Equipment Following is a summary of premises and equipment: June 30, (dollars in thousands) 2018 2017 Land $ 12,152 $ 12,043 Buildings and improvements 46,802 44,256 Construction in progress 4 125 Furniture, fixtures, equipment and software 13,680 12,595 Automobiles 81 81 72,719 69,100 Less accumulated depreciation 17,887 14,933 $ 54,832 $ 54,167 |
Note 6_ Deposits
Note 6: Deposits | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 6: Deposits | NOTE 6: Deposits Deposits are summarized as follows: June 30, (dollars in thousands) 2018 2017 Non-interest bearing accounts $ 203,517 $ 186,203 NOW accounts 569,005 479,488 Money market deposit accounts 116,389 105,599 Savings accounts 157,540 147,247 TOTAL NON-MATURITY DEPOSITS 1,046,451 918,537 Certificates 0.00-.99% 77,958 200,868 1.00-1.99% 356,172 296,964 2.00-2.99% 98,842 36,228 3.00-3.99% 479 - 4.00-4.99% - - 5.00-5.99% - 3,000 TOTAL CERTIFICATES 533,451 537,060 TOTAL DEPOSITS $ 1,579,902 $ 1,455,597 The aggregate amount of deposits with a minimum denomination of $250,000 was $401.7 million and $398.7 million at June 30, 2018 and 2017, respectively. Certificate maturities are summarized as follows: (dollars in thousands) July 1, 2018 to June 30, 2019 $ 311,440 July 1, 2019 to June 30, 2020 142,397 July 1, 2020 to June 30, 2021 34,397 July 1, 2021 to June 30, 2022 28,530 July 1, 2022 to June 30, 2023 16,687 Thereafter - TOTAL $ 533,451 Deposits from executive officers, directors, significant shareholders and their affiliates (related parties) held by the Company at June 30, 2018 and 2017 totaled approximately $2.9 million and $1.6 million, respectively. |
Note 7_ Securities Sold Under A
Note 7: Securities Sold Under Agreements To Repurchase | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 7: Securities Sold Under Agreements To Repurchase | NOTE 7: Securities Sold Under Agreements to Repurchase Securities sold under agreements to repurchase, which are classified as borrowings, generally mature within one to four days. The carrying value of securities sold under agreement to repurchase amounted to $3.3 million and $10.2 million at June 30, 2018 and 2017, respectively. The securities, which are classified as borrowings, generally mature within one to four days. The securities underlying the agreements consist of marketable securities, including $1.2 million and $0.0 million of U.S. Government and Federal Agency Obligations, $3.4 million and $9.5 million of Mortgage-Backed Securities, and $0.0 million and $2.1 million of Collateralized Mortgage Obligations, at June 30, 2018 and 2017, respectively. The right of offset for a repurchase agreement resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase agreement should the Company be in default. The collateral is held by the Company in a segregated custodial account. In the event the collateral fair value falls below stipulated levels, the Company will pledge additional securities. The Company closely monitors collateral levels to ensure adequate levels are maintained. The following table presents balance and interest rate information on the securities sold under agreements to repurchase. June 30, (dollars in thousands) 2018 2017 Year-end balance $ 3,267 $ 10,212 Average balance during the year 5,373 22,198 Maximum month-end balance during the year 9,902 28,825 Average interest during the year 0.70% 0.43% Year-end interest rate 0.86% 0.50% |
Note 8_ Advances From Federal H
Note 8: Advances From Federal Home Loan Bank | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 8: Advances From Federal Home Loan Bank | NOTE 8: Advances from Federal Home Loan Bank Advances from Federal Home Loan Bank are summarized as follows: Call Date or June 30, Quarterly Interest 2018 2017 Maturity Thereafter Rate (dollars in thousands) 09/28/17 3.87% - 5,035 11/20/17 3.82% - 3,000 11/27/17 3.24% - 5,043 01/08/18 2.75% - 5,046 08/13/18 08/13/18 3.32% 501 513 08/14/18 08/14/18 3.98% 5,000 5,000 10/09/18 07/09/18 3.38% 1,503 - 12/28/18 1.69% 249 - 04/01/19 1.60% 249 - 04/01/19 1.27% 248 - 08/19/19 1.52% 396 - 12/30/19 1.92% 248 - 01/14/20 1.76% 247 - 03/31/20 1.49% 246 - 06/10/20 1.26% 244 - 01/14/21 1.92% 245 - 03/31/21 1.68% 243 - 06/10/21 1.42% 241 - 03/31/22 1.91% 242 - REPO advance 1.28% - 20,000 Overnight 2.03% 66,550 - TOTAL $ 76,652 $ 43,637 Weighted-average rate 2.18% 2.48% In addition to the above advances, the Bank had an available line of credit amounting to $267.0 million and $251.8 million with the FHLB at June 30, 2018 and 2017, respectively, with none being draw at both period ends. Advances from FHLB of Des Moines are secured by FHLB stock and commercial real estate and one- to four-family mortgage loans pledged. To secure outstanding advances and the BankÂ’s line of credit, loans totaling $706.2 million and $579.3 million were pledged to the FHLB at June 30, 2018 and 2017, respectively. The principal maturities of FHLB advances at June 30, 2018, are below: June 30, 2018 FHLB Advance Maturities (dollars in thousands) July 1, 2018 to June 30, 2019 $ 74,300 July 1, 2019 to June 30, 2020 1,381 July 1, 2020 to June 30, 2021 729 July 1, 2021 to June 30, 2022 242 July 1, 2022 to June 30, 2023 - July 1, 2023 to thereafter - TOTAL $ 76,652 |
NOTE 9_ Note Payable
NOTE 9: Note Payable | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
NOTE 9: Note Payable | NOTE 9: Note Payable In June 2017, the Company entered into a revolving, reducing line of credit with a five-year term, initially providing available credit of $15.0 million. The line of credit bears interest at a floating rate based on LIBOR, is due and payable monthly, and is secured by the stock of the Bank. Available credit under the line is reduced by $3.0 million on each anniversary date of the line of credit. The balance outstanding under the line was $3.0 million at June 30, 2018 and 2017, and the total available credit under the line was $12.0 million and $15.0 million , respectively, with remaining available capacity of $9.0 million and $12.0 million , respectively, at June 30, 2018 and 2017. The proceeds from this loan were used, in part, to fund the cash portion of the Tammcorp merger. |
Note 10_ Subordinated Debt
Note 10: Subordinated Debt | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 10: Subordinated Debt | NOTE 10: Subordinated Debt Southern Missouri Statutory Trust I issued $7.0 million of Floating Rate Capital Securities (the “Trust Preferred Securities”) with a liquidation value of $1,000 per share in March 2004. The securities are due in 30 years, redeemable after five years and bear interest at a floating rate based on LIBOR. At June 30, 2018, the current rate was 5.08%. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the “Act”) and have not been registered under the Act. The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures of the Company. The Company used its net proceeds for working capital and investment in its subsidiaries. In connection with its October 2013 acquisition of Ozarks Legacy Community Financial, Inc. (OLCF), the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $2.6 million at June 30, 2018, and June 30, 2017. In connection with its August 2014 acquisition of Peoples Service Company, Inc. (PSC), the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $5.1 million at June 30, 2018, and $5.0 million at June 30, 2017. |
Note 11_ Employee Benefits
Note 11: Employee Benefits | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 11: Employee Benefits | NOTE 11: Employee Benefits 401(k) Retirement Plan. Management Recognition Plans (MRPs) 2008 Equity Incentive Plan 2003 Stock Option Plan As of June 30, 2018, there was $11,000 in remaining unrecognized compensation expense related to nonvested stock options under the 2003 Plan, which will be recognized over the remaining weighted average vesting period. The aggregate intrinsic value of stock options outstanding at June 30, 2018, was $541,000, and the aggregate intrinsic value of stock options exercisable at June 30, 2018, was $455,000. During fiscal 2018, options to purchase 24,000 shares were exercised. The intrinsic value of these options, based on the CompanyÂ’s closing stock price of $39.02, was $764,000. The intrinsic value of options vested in fiscal 2018, 2017, and 2016 was $43,000, $262,000, and $37,000, respectively. 2017 Omnibus Incentive Plan Under the 2017 Plan, options to purchase 13,500 shares have been issued to employees, of which none have been exercised or forfeited, and 13,500 remain outstanding. Under the 2017 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares. As of June 30, 2018, there was $123,000 in remaining unrecognized compensation expense related to nonvested stock options under the 2017 Plan, which will be recognized over the remaining weighted average vesting period. The aggregate intrinsic value of stock options outstanding at June 30, 2018, was $23,000, and no stock options under the 2017 Plan were exercisable at June 30, 2018. During fiscal 2018 no options to purchase shares vested or were exercised. Full value awards totaling 22,000 shares were issued to employees and directors in fiscal 2018. All full value were in the form of either restricted stock vesting at the rate of 20% of such shares per year, or performance-based restricted stock vesting at up to of 20% of such shares per year, contingent on the achievement of specified profitability targets over a three-year period. No full value awards vested in fiscal 2018. Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the five years during which the shares vest. Compensation expense for full value awards under the 2017 Plan for fiscal 2018 was $60,000. At June 30, 2018, unvested compensation expense related to full value awards under the 2017 Plan was approximately $713,000. Changes in options outstanding under the 2003 Plan and the 2017 Plan were as follows: 2018 2017 2016 Weighted Weighted Weighted Average Average Average Price Number Price Number Price Number Outstanding at beginning of year $ 9.35 44,000 $ 8.74 54,000 $ 8.28 69,000 Granted 37.31 13,500 - - - - Exercised 7.18 (24,000) 6.08 (10,000) 6.38 (15,000) Forfeited - - - - - - Outstanding at year-end $ 22.18 33,500 $ 9.35 44,000 $ 8.74 54,000 Options exercisable at year-end $ 10.57 16,000 $ 8.06 38,000 $ 7.03 44,000 The following is a summary of the assumptions used in the Black-Scholes pricing model in determining the fair values of options granted during fiscal year 2018. (No options were granted in fiscal 2017 or 2016.): 2018 2017 2016 Assumptions: Expected dividend yield 1.18% - - Expected volatility 20.42% - - Risk-free interest rate 2.54% - - Weighted-average expected life (years) 10.00 - - Weighted average fair value of options granted during the year $ 10.14 - - The table below summarizes information about stock options outstanding under the 2003 Plan and 2017 Plan at June 30, 2018: Options Outstanding Options Exercisable Weighted Average Weighted Weighted Remaining Average Average Contractual Number Exercise Number Exercise Life Outstanding Price Exercisable Price 18.5 mo. 10,000 6.38 10,000 6.38 74.3 mo. 10,000 17.55 6,000 17.55 114.6 mo. 13,500 37.31 - - |
NOTE 12_ Income Taxes
NOTE 12: Income Taxes | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
NOTE 12: Income Taxes | NOTE 12: Income Taxes The Company and its subsidiary files income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to U.S. federal and state tax examinations by tax authorities for tax years ending June 30, 2014 and before. The Company recognized no interest or penalties related to income taxes. The components of net deferred tax assets are summarized as follows: (dollars in thousands) June 30, 2018 June 30, 2017 Deferred tax assets: Provision for losses on loans $ 4,418 $ 5,563 Accrued compensation and benefits 708 1,068 Other-than-temporary impairment on available for sale securities - 128 NOL carry forwards acquired 273 513 Minimum Tax Credit 130 130 Unrealized loss on other real estate 124 131 Unrealized loss on available for sale securities 730 - Losses and credits from LLCÂ’s 1,003 - Total deferred tax assets 7,386 7,533 Deferred tax liabilities: Purchase accounting adjustments 949 1,193 Depreciation 1,475 2,734 FHLB stock dividends 130 203 Prepaid expenses 98 213 Unrealized gain on available for sale securities - 295 Other 327 991 Total deferred tax liabilities 2,979 5,629 Net deferred tax asset $ 4,407 $ 1,904 As of June 30, 2018, the Company had approximately $1.1 million and $2.5 million in federal and state net operating loss carryforwards, respectively, which were acquired in the July 2009 acquisition of Southern Bank of Commerce, the February 2014 acquisition of Citizens State Bankshares of Bald Knob, Inc. the August 2014 acquisition of Peoples Service Company, and the June 2017 acquisition of Tammcorp, Inc. (Capaha Bank). The amount reported is net of the IRC Sec. 382 limitation, or state equivalent, related to utilization of net operating loss carryforwards of acquired corporations. Unless otherwise utilized, the net operating losses will begin to expire in 2027. A reconciliation of income tax expense at the statutory rate to the CompanyÂ’s actual income tax expense is shown below: (dollars in thousands) 2018 2017 2016 Tax at statutory rate $ 8,074 $ 7,565 $ 7,536 Increase (reduction) in taxes resulting from: Nontaxable municipal income (441) (513) (567) State tax, net of Federal benefit 553 215 624 Cash surrender value of Bank-owned life insurance (266) (397) (325) Tax credit benefits (871) (367) (286) Adjustment of deferred tax asset for enacted changes in tax laws 1,124 - - Other, net (370) (441) (300) Actual provision $ 7,803 $ 6,062 $ 6,682 For the year ended June 30, 2018, income tax expense at the statutory rate was calculated using a 28.1% annual effective tax rate (AETR), compared to 35.0% for the year ended June 30, 2017, as a result of the Tax Cuts and Jobs Act ("Tax Act") signed into law December 22, 2017. The Tax Act ultimately reduces the corporate Federal income tax rate for the Company from 35% to 21%, and for the current fiscal year ending June 30, 2018, the Company is administratively subject to a 28.1% AETR. U. S. GAAP requires that the impact of the provisions of the Tax Act be accounted for in the period of enactment and the income tax effects of the Tax Act were recognized in the CompanyÂ’s financial statements for the quarter ended December 31, 2017, and for the twelve months ended June 30, 2018. The Tax Act is complex and requires significant detailed analysis. During the preparation of the Company's June 30, 2018 income tax returns, additional adjustments related to enactment of the Tax Act may be identified. We do not currently expect significant adjustments will be necessary, but any further adjustments identified will be recognized in accordance with guidance contained in Staff Accounting Bulletin No. 118 from the U. S. Securities and Exchange Commission. Tax credit benefits are recognized under the flow-through method of accounting for investments in tax credits. |
Note 13_ Accumulated Other Comp
Note 13: Accumulated Other Comprehensive Income (AOCI) | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 13: Accumulated Other Comprehensive Income (AOCI) | NOTE 13: Accumulated Other Comprehensive Income (AOCI) The components of AOCI, included in stockholdersÂ’ equity, are as follows: June 30, (dollars in thousands) 2018 2017 Net unrealized gain on securities available-for-sale $ (3,041) $ 607 Net unrealized gain on securities available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income (1) 212 Unrealized gain from defined benefit pension plan (29) 15 (3,071) 834 Tax effect 726 (307) Net of tax amount $ (2,345) $ 527 Amounts reclassified from AOCI and the affected line items in the statements of income during the years ended June 30, 2018 and 2017, were as follows: Amounts Reclassified From AOCI (dollars in thousands) 2018 2017 Affected Line Item in the Condensed Consolidated Statements of Income Realized gain on securities available-for-sale $ 334 $ - Net realized gains on sale of AFS securities Amortization of defined benefit pension items: (44) 13 Compensation and benefits (included in computation of net periodic pension costs) Total reclassified amount before tax 290 13 Tax benefit 81 5 Provision for Income Tax Total reclassification out of AOCI $ 209 $ 8 Net Income (Loss) |
Note 14_ Stockholders' Equity a
Note 14: Stockholders' Equity and Regulatory Capital | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 14: Stockholders' Equity and Regulatory Capital | NOTE 14: Stockholders’ Equity and Regulatory Capital The Company and Bank are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory—and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under U.S. GAAP, regulatory reporting requirements and regulatory capital standards. The Company and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Furthermore, the Company and Bank’s regulators could require adjustments to regulatory capital not reflected in the condensed consolidated financial statements. Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier 1 capital (as defined), and common equity Tier 1 capital (as defined) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average total assets (as defined). Management believes, as of June 30, 2018 and 2017, that the Company and the Bank met all capital adequacy requirements to which they are subject. In July 2013, the Federal banking agencies announced their approval of the final rule to implement the Basel III regulatory reforms, among other changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act. The approved rule included a new minimum ratio of common equity Tier 1 (CET1) capital of 4.5%, raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, and included a minimum leverage ratio of 4.0% for all banking institutions. Additionally, the rule created a capital conservation buffer of 2.5% of risk-weighted assets, and prohibited banking organizations from making distributions or discretionary bonus payments during any quarter if its eligible retained income is negative, if the capital conservation buffer is not maintained. This new capital conservation buffer requirement is be phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019. The enhanced capital requirements for banking organizations such as the Company and the Bank began January 1, 2015. Other changes included revised risk-weighting of some assets, stricter limitations on mortgage servicing assets and deferred tax assets, and replacement of the ratings-based approach to risk weight securities. As of June 30, 2018, the most recent notification from the Federal banking agencies categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category. The tables below summarize the Company and Bank’s actual and required regulatory capital: Actual For Capital Adequacy Purposes To Be Well Capitalized Under Prompt Corrective Action Provisions As of June 30, 2018 Amount Ratio Amount Ratio Amount Ratio (dollars in thousands) Total Capital (to Risk-Weighted Assets) Consolidated $ 222,133 13.53% $ 131,335 8.00% n/a n/a Southern Bank 214,804 13.18% 130,337 8.00% 162,921 10.00% Tier I Capital (to Risk-Weighted Assets) Consolidated 202,756 12.35% 98,501 6.00% n/a n/a Southern Bank 195,427 12.00% 97,753 6.00% 130,337 8.00% Tier I Capital (to Average Assets) Consolidated 202,756 10.97% 73,932 4.00% n/a n/a Southern Bank 195,427 10.60% 73,721 4.00% 92,152 5.00% Common Equity Tier I Capital (to Risk-Weighted Assets) Consolidated 188,416 11.48% 73,876 4.50% n/a n/a Southern Bank 195,427 12.00% 73,315 4.50% 105,899 6.50% Actual For Capital Adequacy Purposes To Be Well Capitalized Under Prompt Corrective Action Provisions As of June 30, 2017 Amount Ratio Amount Ratio Amount Ratio (dollars in thousands) Total Capital (to Risk-Weighted Assets) Consolidated $ 194,322 12.84% $ 121,086 8.00% n/a n/a Southern Bank 183,906 12.15% 121,118 8.00% 151,397 10.00% Tier I Capital (to Risk-Weighted Assets) Consolidated 177,679 11.74% 90,815 6.00% n/a n/a Southern Bank 167,263 11.05% 90,838 6.00% 121,118 8.00% Tier I Capital (to Average Assets) Consolidated 177,679 11.66% 60,975 4.00% n/a n/a Southern Bank 167,263 10.98% 60,949 4.00% 76,187 5.00% Common Equity Tier I Capital (to Risk-Weighted Assets) Consolidated 163,626 10.81% 68,111 4.50% n/a n/a Southern Bank 167,263 11.05% 68,129 4.50% 98,408 6.50% The Bank’s ability to pay dividends on its common stock to the Company is restricted to maintain adequate capital as shown in the above tables. Additionally, prior regulatory approval is required for the declaration of any dividends generally in excess of the sum of net income for that calendar year and retained net income for the preceding two calendar years. At June 30, 2018, approximately $34.6 million of the equity of the Bank was available for distribution as dividends to the Company without prior regulatory approval. |
Note 15_ Commitments and Credit
Note 15: Commitments and Credit Risk | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 15: Commitments and Credit Risk | NOTE 15: Commitments and Credit Risk Standby Letters of Credit Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers. The Company had total outstanding standby letters of credit amounting to $2.5 million at June 30, 2018, and $3.6 million at June 30, 2017, with terms ranging from 12 to 24 months. At June 30, 2018, the CompanyÂ’s deferred revenue under standby letters of credit agreements was nominal. Off-balance-sheet and Credit Risk These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements. Each customerÂ’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on managementÂ’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Management uses the same credit policies in granting lines of credit as it does for on balance sheet instruments. The Company had $266.8 million in commitments to extend credit at June 30, 2018, and $251.9 million at June 30, 2017. At June 30, 2018, total commitments to originate fixed-rate loans with terms in excess of one year were $42.0 million at rates ranging from 2.96% to 7.75%, with a weighted-average rate of 5.17%. Commitments to extend credit and standby letters of credit include exposure to some credit loss in the event of nonperformance of the customer. The CompanyÂ’s policies for credit commitments and financial guarantees are the same as those for extension of credit that are recorded in the balance sheet. The commitments extend over varying periods of time with the majority being disbursed within a thirty-day period. The Company originates collateralized commercial, real estate, and consumer loans to customers in Missouri, Arkansas and Illinois. Although the Company has a diversified portfolio, loans aggregating $501.1 million at June 30, 2018, are secured by single and multi-family residential real estate generally located in the CompanyÂ’s primary lending area. |
Note 16_ Earnings Per Share
Note 16: Earnings Per Share | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 16: Earnings Per Share | NOTE 16: Earnings Per Share The following table sets forth the computations of basic and diluted earnings per common share: Year Ended June 30, (dollars in thousands except per share data) 2018 2017 2016 Net income $ 20,929 $ 15,552 $ 14,848 Less: Effective dividend on preferred shares - - 85 Net income available to common stockholders $ 20,929 $ 15,552 $ 14,763 Denominator for basic earnings per share - Weighted-average shares outstanding 8,734,334 7,483,350 7,430,170 Effect of dilutive securities stock options or awards 11,188 27,530 28,589 Denominator for diluted earnings per share 8,745,522 7,510,880 7,458,759 Basic earnings per share available to common stockholders $ 2.40 $ 2.08 $ 1.99 Diluted earnings per share available to common stockholders $ 2.39 $ 2.07 $ 1.98 |
Note 17_ Acquisitions
Note 17: Acquisitions | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 17: Acquisitions | NOTE 17: Acquisitions On June 12, 2018 the Company announced the signing of an agreement and plan of merger whereby Gideon Bancshares Company (“Gideon”), and its wholly owned subsidiary, First Commercial Bank (“First Commercial”), will be acquired by the Company in a stock and cash transaction valued at approximately $23.2 million, (representing 97.5% of Gideons’ anticipated capital, as adjusted, at closing). At June 30, 2018, Gideon held consolidated assets of $226.7 million, loans, net, of $154.8 million, and deposits of $170.9 million. The transaction is expected to close in the fourth quarter of calendar year 2018, subject to satisfaction of customary closing conditions, including regulatory and shareholder approvals. The acquired financial institution is expected to be merged with and into Southern Bank shortly after or simultaneously with the acquisition of Gideon in the fourth quarter of calendar year 2018. Through June 30, 2018, the Company incurred $75,000 of third-party acquisition-related costs. The expenses are included in noninterest expense in the Company's consolidated statement of income for the year ended June 30, 2018. The following table summarizes the consideration paid for Bancshares and SMB-Marshfield, and the amounts of assets acquired and liabilities assumed recognized at the acquisition date: Southern Missouri Bank of Marshfield Fair Value of Consideration Transferred (dollars in thousands) Cash $ 3,860 Common stock, at fair value 12,955 Total consideration $ 16,815 Recognized amounts of identifiable assets acquired and liabilities assumed Cash and cash equivalents $ 2,359 Interest bearing time deposits 1,450 Investment securities 5,557 Loans 68,258 Premises and equipment 3,409 BOLI 2,271 Identifiable intangible assets 1,345 Miscellaneous other assets 1,897 Deposits (68,152) FHLB Advances (5,344) Miscellaneous other liabilities (681) Total identifiable net assets 12,369 Goodwill $ 4,446 On June 16, 2017, the Company completed its acquisition of Tammcorp, Inc. (Tammcorp) and its subsidiary, Capaha Bank (Capaha) in a stock and cash transaction. Capaha was merged into the Company’s bank subsidiary, Southern Bank, at acquisition. The Company acquired Capaha primarily for the purpose of conducting commercial banking activities in markets where it believes the Company’s business model will perform well, and for the long-term value of its core deposit franchise. The fair value of loans acquired is $152.2 million, all of which is expected to be collected. Through June 30, 2018, the Company incurred $802,000 in third-party acquisition-related costs, and an additional $50,000 in additional compensation expenses. Expenses totaling $167,000 are included in noninterest expense in the Company’s consolidated statement of income for the year ended June 30, 2018, compared to $685,000 in the prior period. A note payable of $3.7 million was contractually required to be repaid on the date of acquisition. The goodwill of $4.1 million arising from the acquisition consists largely of synergies and economies of scale expected from combining the operations of the Bank and Capaha. Goodwill from this transaction was assigned to the acquisition of the bank holding company. The following table summarizes the consideration paid for Tammcorp and Capaha, and the amounts of assets acquired and liabilities assumed recognized at the acquisition date: Capaha Bank Fair Value of Consideration Transferred (dollars in thousands) Cash $ 11,109 Common stock, at fair value 10,965 Total consideration $ 22,074 Recognized amounts of identifiable assets acquired and liabilities assumed Cash and cash equivalents $ 9,373 Interest bearing time deposits 747 Investment securities 9,104 Loans 152,169 Premises and equipment 7,520 BOLI 3,970 Identifiable intangible assets 4,100 Miscellaneous other assets 2,240 Deposits (166,780) Notes Payable (3,650) Miscellaneous other liabilities (795) Total identifiable net assets 17,998 Goodwill $ 4,076 |
NOTE 18_ Fair Value Measurement
NOTE 18: Fair Value Measurements | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
NOTE 18: Fair Value Measurements | NOTE 18: Fair Value Measurements ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: Level 1 Level 2 Level 3 Recurring Measurements . The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2018 and 2017: Fair Value Measurements at June 30, 2018 Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) U.S. government sponsored enterprises (GSEs) $ 9,385 $ - $ 9,385 $ - State and political subdivisions 41,612 - 41,612 - Other securities 5,152 - 5,152 - Mortgage-backed GSE residential 90,176 - 90,176 - Fair Value Measurements at June 30, 2017, Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) U.S. government sponsored enterprises (GSEs) $ 10,438 $ - $ 10,438 $ - State and political subdivisions 49,978 - 49,978 - Other securities 5,725 - 5,725 - Mortgage-backed GSE residential 78,275 - 78,275 - Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the year ended June 30, 2018. Available-for-sale Securities Nonrecurring Measurements . The following tables present the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fell at June 30, 2018 and 2017: Fair Value Measurements at June 30, 2018 Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) Impaired loans (collateral dependent) $ 490 $ - $ - $ 490 Foreclosed and repossessed assets held for sale $ 3,924 $ - $ - $ 3,924 Fair Value Measurements at June 30, 2017, Using: Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) Foreclosed and repossessed assets held for sale $ 3,100 $ - $ - $ 3,100 The following table presents gains and (losses) recognized on assets measured on a non-recurring basis for the years ended June 30, 2018 and 2017: (dollars in thousands) 2018 2017 Impaired loans (collateral dependent) $ (750) $ - Foreclosed and repossessed assets held for sale (248) (619) Total (losses) gains on assets measured on a non-recurring basis $ (998) $ (619) The following is a description of valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarch. For assets classified within Level 3 of fair value hierarchy, the process used to develop the reported fair value process is described below. Impaired Loans (Collateral Dependent) On a quarterly basis, loans classified as special mention, substandard, doubtful, or loss are evaluated including the loan officerÂ’s review of the collateral and its current condition, the CompanyÂ’s knowledge of the current economic environment in the market where the collateral is located, and the CompanyÂ’s recent experience with real estate in the area. The date of the appraisal is also considered in conjunction with the economic environment and any decline in the real estate market since the appraisal was obtained. For all loan types, updated appraisals are obtained if considered necessary. In instances where the economic environment has worsened and/or the real estate market declined since the last appraisal, a higher distressed sale discount would be applied to the appraised value. The Company records collateral dependent impaired loans based on nonrecurring Level 3 inputs. If a collateral dependent loanÂ’s fair value, as estimated by the Company, is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a specific reserve as part of the allowance for loan losses. Foreclosed and Repossessed Assets Held for Sale Unobservable (Level 3) Inputs (dollars in thousands) Fair value at June 30, 2018 Valuation technique Unobservable inputs Range of inputs applied Weighted-average inputs applied Nonrecurring Measurements Impaired loans (collateral dependent) $ 490 Internal Valuation Discount to reflect realizable value n/a Foreclosed and repossessed assets $ 3,924 Third party appraisal Marketability discount 0.0% - 65.9% 32.3% (dollars in thousands) Fair value at June 30, 2017 Valuation technique Unobservable inputs Range of inputs applied Weighted-average inputs applied Nonrecurring Measurements Foreclosed and repossessed assets $ 3,100 Third party appraisal Marketability discount 0.0% - 66.4% 40.6% Fair Value of Financial Instruments June 30, 2018 Quoted Prices in Active Significant Markets for Significant Other Unobservable Carrying Identical Assets Observable Inputs Inputs (dollars in thousands) Amount (Level 1) (Level 2) (Level 3) Financial assets Cash and cash equivalents $ 26,326 $ 26,326 $ - $ - Interest-bearing time deposits 1,953 - 1,953 - Stock in FHLB 5,661 - 5,661 - Stock in Federal Reserve Bank of St. Louis 3,566 - 3,566 - Loans receivable, net 1,563,380 - - 1,556,466 Accrued interest receivable 7,992 - 7,992 - Financial liabilities Deposits 1,579,902 1,046,491 - 529,297 Securities sold under agreements to repurchase 3,267 - 3,267 - Advances from FHLB 76,652 66,550 10,110 - Note Payable 3,000 - - 3,000 Accrued interest payable 1,206 - 1,206 - Subordinated debt 14,945 - - 14,382 Unrecognized financial instruments (net of contract amount) Commitments to originate loans - - - - Letters of credit - - - - Lines of credit - - - - June 30, 2017 Quoted Prices in Active Significant Markets for Significant Other Unobservable Carrying Identical Assets Observable Inputs Inputs (dollars in thousands) Amount (Level 1) (Level 2) (Level 3) Financial assets Cash and cash equivalents $ 30,786 $ 30,786 $ - $ - Interest-bearing time deposits 747 - 747 - Stock in FHLB 3,547 - 3,547 - Stock in Federal Reserve Bank of St. Louis 2,357 - 2,357 - Loans receivable, net 1,397,730 - - 1,394,164 Accrued interest receivable 6,769 - 6,769 - Financial liabilities Deposits 1,455,597 918,553 - 536,266 Securities sold under agreements to repurchase 10,212 - 10,212 - Advances from FHLB 43,637 20,000 23,781 - Note Payable 3,000 - - 3,000 Accrued interest payable 918 - 918 - Subordinated debt 14,848 - - 11,984 Unrecognized financial instruments (net of contract amount) Commitments to originate loans - - - - Letters of credit - - - - Lines of credit - - - - The following methods and assumptions were used in estimating the fair values of financial instruments: Cash and cash equivalents, interest-bearing time deposits, accrued interest receivable, and accrued interest payable are valued at their carrying amounts, which approximates book value. Stock in FHLB and the Federal Reserve Bank of St. Louis is valued at cost, which approximates fair value. Fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics are aggregated for purposes of the calculations. The carrying amounts of accrued interest approximate their fair values. The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities. Non-maturity deposits and securities sold under agreements are valued at their carrying value, which approximates fair value. Fair value of advances from the FHLB is estimated by discounting maturities using an estimate of the current market for similar instruments. The fair value of subordinated debt is estimated using rates currently available to the Company for debt with similar terms and maturities. The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and committed rates. The fair value of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. |
Note 19_ Significant Estimates
Note 19: Significant Estimates | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
Note 19: Significant Estimates | NOTE 19: Significant Estimates Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses are described in Note 1. |
NOTE 20_ Condensed Parent Compa
NOTE 20: Condensed Parent Company Only Financial Statements | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
NOTE 20: Condensed Parent Company Only Financial Statements | NOTE 20: Condensed Parent Company Only Financial Statements The following condensed balance sheets, statements of income and comprehensive income and cash flows for Southern Missouri Bancorp, Inc. should be read in conjunction with the consolidated financial statements and the notes thereto: (dollars in thousands) June 30, Condensed Balance Sheets 2018 2017 Assets Cash and cash equivalents $ 8,383 $ 10,856 Other assets 13,434 8,991 Investment in common stock of Bank 197,863 172,199 TOTAL ASSETS $ 219,680 $ 192,046 Liabilities and Stockholders' Equity Accrued expenses and other liabilities $ 4,041 $ 4,115 Subordinated debt 14,945 14,848 TOTAL LIABILITIES 18,986 18,963 Stockholders' equity 200,694 173,083 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 219,680 $ 192,046 (dollars in thousands) Year ended June 30, Condensed Statements of Income 2018 2017 2016 Interest income $ 20 $ 17 $ 14 Interest expense 887 661 568 Net interest expense (867) (644) (554) Dividends from Bank 6,000 4,000 23,600 Operating expenses 940 955 294 Income before income taxes and equity in undistributed income of the Bank 4,193 2,401 22,752 Income tax benefit 437 455 325 Income before equity in undistributed income of the Bank 4,630 2,856 23,077 Equity in undistributed income of the Bank 16,299 12,696 (8,229) NET INCOME $ 20,929 $ 15,552 $ 14,848 COMPREHENSIVE INCOME $ 18,057 $ 14,417 $ 15,649 (dollars in thousands) Year ended June 30, Condensed Statements of Cash Flow 2018 2017 2016 Cash Flows from operating activities: Net income $ 20,929 $ 15,552 $ 14,848 Changes in: Equity in undistributed income of the Bank (16,299) (12,696) 8,229 Other adjustments, net 40 412 401 NET CASH PROVIDED BY OPERATING ACTIVITES 4,670 3,268 23,478 Cash flows from investing activities: Proceeds from sale of real estate - - 2,407 Investments in Bank subsidiaries (3,488) (11,062) - NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (3,488) (11,062) 2,407 Cash flows from financing activities: Dividends on preferred stock - - (135) Dividends on common stock (3,827) (2,981) (2,675) Exercise of stock options 172 61 99 Redemption of preferred stock - - (20,000) Proceeds from issuance of common stock - 24,144 - Proceeds from issuance of long term debt - 15,000 - Repayments of long term debt - (15,650) - Injection of capital to subsidiary - (6,000) - NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (3,655) 14,574 (22,711) Net increase (decrease) in cash and cash equivalents (2,473) 6,780 3,174 Cash and cash equivalents at beginning of year 10,856 4,076 902 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 8,383 $ 10,856 $ 4,076 |
NOTE 21_ Quarterly Financial Da
NOTE 21: Quarterly Financial Data (Unaudited) | 12 Months Ended |
Jun. 30, 2018 | |
Notes | |
NOTE 21: Quarterly Financial Data (Unaudited) | NOTE 21: Quarterly Financial Data (Unaudited) Quarterly operating data is summarized as follows (in thousands): June 30, 2018 (dollars in thousands) First Quarter Second Quarter Third Quarter Fourth Quarter Interest income $ 18,411 $ 19,231 $ 19,385 $ 20,147 Interest expense 3,308 3,528 3,710 4,245 Net interest income 15,103 15,703 15,675 15,902 Provision for loan losses 868 642 550 987 Noninterest income 3,271 3,174 3,870 3,556 Noninterest expense 10,755 10,519 11,927 11,274 Income before income taxes 6,751 7,716 7,068 7,197 Income tax expense 1,889 2,546 1,810 1,558 NET INCOME $ 4,862 $ 5,170 $ 5,258 $ 5,639 June 30, 2017 (dollars in thousands) First Quarter Second Quarter Third Quarter Fourth Quarter Interest income $ 15,105 $ 15,083 $ 14,955 $ 16,345 Interest expense 2,529 2,510 2,523 2,804 Net interest income 12,576 12,573 12,432 13,541 Provision for loan losses 925 656 376 383 Noninterest income 2,575 2,700 2,925 2,884 Noninterest expense 9,159 8,706 9,564 10,823 Income before income taxes 5,067 5,911 5,417 5,219 Income tax expense 1,358 1,735 1,463 1,506 NET INCOME $ 3,709 $ 4,176 $ 3,954 $ 3,713 June 30, 2016 (dollars in thousands) First Quarter Second Quarter Third Quarter Fourth Quarter Interest income $ 13,972 $ 14,235 $ 13,849 $ 14,261 Interest expense 2,266 2,335 2,341 2,423 Net interest income 11,706 11,900 11,508 11,838 Provision for loan losses 618 496 563 817 Noninterest income 2,202 2,791 2,178 2,587 Noninterest expense 7,990 8,166 8,257 8,273 Income before income taxes 5,300 6,029 4,866 5,335 Income tax expense 1,665 1,820 1,544 1,653 NET INCOME $ 3,635 $ 4,209 $ 3,322 $ 3,682 |
Note 1_ Organization and Summ29
Note 1: Organization and Summary of Significant Accounting Policies: Business Description and Basis of Presentation (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Business Description and Basis of Presentation | Organization. The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities. Basis of Financial Statement Presentation. |
Note 1_ Organization and Summ30
Note 1: Organization and Summary of Significant Accounting Policies: Principles of Consolidation Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Principles of Consolidation Policy | Principles of Consolidation. |
Note 1_ Organization and Summ31
Note 1: Organization and Summary of Significant Accounting Policies: Use of Estimates Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Use of Estimates Policy | Use of Estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, estimated fair values of purchased loans, other-than-temporary impairments (OTTI), and fair value of financial instruments. |
Note 1_ Organization and Summ32
Note 1: Organization and Summary of Significant Accounting Policies: Cash and Cash Equivalents, Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Cash and Cash Equivalents, Policy | Cash and Cash Equivalents. |
Note 1_ Organization and Summ33
Note 1: Organization and Summary of Significant Accounting Policies: Interest Bearing Time Deposits Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Interest Bearing Time Deposits Policy | Interest-bearing Time Deposits. |
Note 1_ Organization and Summ34
Note 1: Organization and Summary of Significant Accounting Policies: Marketable Securities, Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Marketable Securities, Policy | Available for Sale Securities. Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. The Company does not invest in collateralized mortgage obligations that are considered high risk. When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. As a result of this guidance, the CompanyÂ’s consolidated balance sheet for the dates presented reflects the full impairment (that is, the difference between the securityÂ’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections. |
Note 1_ Organization and Summ35
Note 1: Organization and Summary of Significant Accounting Policies: Federal Reserve Bank and Federal Home Loan Bank Stock Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Federal Reserve Bank and Federal Home Loan Bank Stock Policy | Federal Reserve Bank and Federal Home Loan Bank Stock. |
Note 1_ Organization and Summ36
Note 1: Organization and Summary of Significant Accounting Policies: Loans Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Loans Policy | Loans. Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated. The allowance for losses on loans represents management’s best estimate of losses probable in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is determined based on management’s assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans, and the results of regulatory examinations. Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loan’s separate status as a nonaccrual loan or an accrual status loan. Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans (“purchased credit impaired loans”), the Company recorded a fair value discount and began carrying them at book value less their face amount (see Note 4). For these loans, we determined the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the “undiscounted expected cash flows”). Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated decrease the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans. Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans. |
Note 1_ Organization and Summ37
Note 1: Organization and Summary of Significant Accounting Policies: Foreclosed Real Estate Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Foreclosed Real Estate Policy | Foreclosed Real Estate. Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs. Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method. |
Note 1_ Organization and Summ38
Note 1: Organization and Summary of Significant Accounting Policies: Property, Plant and Equipment, Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Property, Plant and Equipment, Policy | Premises and Equipment. Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software. |
Note 1_ Organization and Summ39
Note 1: Organization and Summary of Significant Accounting Policies: Life Insurance, Corporate or Bank Owned (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Life Insurance, Corporate or Bank Owned | Bank Owned Life Insurance. |
Note 1_ Organization and Summ40
Note 1: Organization and Summary of Significant Accounting Policies: Intangible Assets, Finite-Lived, Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Intangible Assets, Finite-Lived, Policy | Intangible Assets. |
Note 1_ Organization and Summ41
Note 1: Organization and Summary of Significant Accounting Policies: Goodwill Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Goodwill Policy | Goodwill. |
Note 1_ Organization and Summ42
Note 1: Organization and Summary of Significant Accounting Policies: Income Tax, Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Income Tax, Policy | Income Taxes. T Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to the managementÂ’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company recognizes interest and penalties on income taxes as a component of income tax expense. The Company files consolidated income tax returns with its subsidiary. |
Note 1_ Organization and Summ43
Note 1: Organization and Summary of Significant Accounting Policies: Share-based Compensation, Option and Incentive Plans Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Share-based Compensation, Option and Incentive Plans Policy | Incentive Plan. |
Note 1_ Organization and Summ44
Note 1: Organization and Summary of Significant Accounting Policies: Outside Directors' Retirement Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Outside Directors' Retirement Policy | Outside DirectorsÂ’ Retirement. In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participantÂ’s beneficiary. No benefits shall be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary. |
Note 1_ Organization and Summ45
Note 1: Organization and Summary of Significant Accounting Policies: Stock Options Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Stock Options Policy | Stock Options. |
Note 1_ Organization and Summ46
Note 1: Organization and Summary of Significant Accounting Policies: Earnings Per Share, Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Earnings Per Share, Policy | Earnings Per Share. |
Note 1_ Organization and Summ47
Note 1: Organization and Summary of Significant Accounting Policies: Comprehensive Income, Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Comprehensive Income, Policy | Comprehensive Income. |
Note 1_ Organization and Summ48
Note 1: Organization and Summary of Significant Accounting Policies: Transfers Between Fair Value Hierarchy Levels. (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Transfers Between Fair Value Hierarchy Levels. | Transfers Between Fair Value Hierarchy Levels. |
Note 1_ Organization and Summ49
Note 1: Organization and Summary of Significant Accounting Policies: The Following Paragraphs Summarize The Impact of New Accounting Pronouncements (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
The Following Paragraphs Summarize The Impact of New Accounting Pronouncements: | The following paragraphs summarize the impact of new accounting pronouncements: In February 2018, the FASB issued ASU 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU provides financial statement preparers with an option to reclassify stranded tax effects within AOCI to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) are recorded. This standard is effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company elected to early adopt ASU 2018-02 and, as a result, reclassified $65,497 from accumulated other comprehensive income to retained earnings as of December 31, 2017. In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Subtopic 718): Scope of Modification Accounting. The amendments in ASU 2017-09 provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. Under the new guidance, an entity should account for the effects of a modification unless all of the following are the same immediately before and after the change: (1) the fair value of the modified award, (2) the vesting conditions of the modified award, and (3) the classification of the modified award as either an equity or liability instrument. ASU 2017-09 is effective for the fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and should be applied prospectively to awards modified on or after the adoption date. Management does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash payments. The Update provides guidance on how certain cash receipts and payments are presented and classified in the statement of cash flows, with the objective of reducing the diversity in practice. The Update addresses eight specific cash flow issues. For public companies, the ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, and should be applied retrospectively. Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). The Update amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The Update affects loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, and any other financial assets not excluded from the scope that have the contractual right to receive cash. For public companies, the ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is available beginning after December 15, 2018, including interim periods within those fiscal years. Adoption will be applied on a modified retrospective basis, through a cumulative-effect adjustment to retained earnings. Management is evaluating the impact, if any, this new guidance will have on the Company’s consolidated financial statements, but cannot yet reasonably estimate the impact of adoption. The Company has formed a working group of key personnel responsible for the allowance for loan losses estimate and has initiated its evaluation of the data and systems requirements of adoption of the Update. The group has determined that purchasing third party software will be the most effective method to comply with the requirements, and has evaluated several outside vendors. The group provided a recommendation to purchase Sageworks software, which was approved by the Board, and purchased in June 2018. Loan data files as of June 30, 2018 have been imported into the testing environment within the Sageworks software, with sample testing expected to be complete by the end of the first quarter of fiscal 2019, and a goal to run parallel calculations by the end of the second quarter of fiscal 2019. In February 2016, the FASB issued ASU 2016-02, “Leases,” to revise the accounting related to lease accounting. Under the new guidance, a lessee is required to record a right-of-use (ROU) asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Adoption of the standard requires the use of a modified retrospective transition approach for all periods presented at the time of adoption. Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements. In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” to generally require equity investments be measured at fair value with changes in fair value recognized in net income, simplify the impairment assessment of equity investments without readily-determinable fair value, and change disclosure and presentation requirements regarding financial instruments and other comprehensive income, and clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10). The amendments in ASU 2018-03 make technical corrections to certain aspects of ASU 2016-01 on recognition of financial assets and financial liabilities. For public entities, the guidance in ASU 2016-01 and amendments in ASU 2018-03 are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASU 2014-09. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606): Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40). The guidance in ASU 2014-09 supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the codification. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify two aspects of Topic 606- performance obligations and the licensing implementation guidance. Neither of the two updates changed the core principle of the guidance in Topic 606. In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606), to provide narrow-scope improvements and practical expedients to ASU 2015-14. For public companies, the original Update was to be effective for interim and annual periods beginning after December 15, 2016. The current ASU states that the provisions of ASU 2014-09 should be applied to annual reporting periods, including interim periods, beginning after December 15, 2017. The Company does not expect the new standard to result in a material change to our accounting for revenue because the majority of our financial instruments are not within the scope of Topic 606, however, it may result in new disclosure requirements. |
Note 2_ Available-for-sale Se50
Note 2: Available-for-sale Securities: Securities Pledged as Collateral Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Securities Pledged as Collateral Policy | The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits and securities sold under agreements to repurchase amounted to $124.2 million and $114.1 million at June 30, 2018 and 2017, respectively. The securities pledged consist of marketable securities, including $8.4 million and $6.5 million of U.S. Government and Federal Agency Obligations, $39.8 million and $50.5 million of Mortgage-Backed Securities, $41.5 million and $19.9 million of Collateralized Mortgage Obligations, $34.2 million and $36.8 million of State and Political Subdivisions Obligations, and $300,000 and $400,000 of Other Securities at June 30, 2018 and 2017, respectively. Gains of $491,500 and losses of $157,105 were recognized from sales of available-for-sale securities in 2018. There were no sales of available-for-sale securities in 2017. The Company did not hold any securities of a single issuer, payable from and secured by the same source of revenue or taxing authority, the book value of which exceeded 10% of stockholdersÂ’ equity at June 30, 2018. Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2018, was $124.9 million, which is approximately 85.4% of the CompanyÂ’s available for sale investment portfolio, as compared to $52.3 million or approximately 36.2% of the CompanyÂ’s available for sale investment portfolio at June 30, 2017. Except as discussed below, management believes the declines in fair value for these securities to be temporary. |
Note 2_ Available-for-sale Se51
Note 2: Available-for-sale Securities: Other Securities Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Other Securities Policy | Other securities. The June 30, 2018, cash flow analysis for these two securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield spread anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these two securities included prepayments averaging 1.4 percent, annually, annual defaults averaging 65 basis points, and a recovery rate averaging 6.5 percent of gross defaults, lagged two years. One of these two securities has continued to receive cash interest payments in full since our purchase; the other security received principal-in-kind (PIK), in lieu of cash interest, for a period of time following the recession and financial crisis which began in 2008, but resumed cash interest payments during fiscal 2014. Our cash flow analysis indicates that cash interest payments are expected to continue for the securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2018. The Company does not believe any other individual unrealized loss as of June 30, 2018, represents OTTI. However, the Company could be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any required OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified. |
Note 2_ Available-for-sale Se52
Note 2: Available-for-sale Securities: Credit Losses Recognized on Investments Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Credit Losses Recognized on Investments Policy | Credit losses recognized on investments. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.” The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income (loss) for the years ended June 30, 2018 and 2017. |
NOTE 3_ Loans and Allowance f53
NOTE 3: Loans and Allowance for Loan Losses: Residential Mortgage Lending Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Residential Mortgage Lending Policy | Residential Mortgage Lending. The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the primary market area. The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property. |
NOTE 3_ Loans and Allowance f54
NOTE 3: Loans and Allowance for Loan Losses: Commercial Real Estate Lending Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Commercial Real Estate Lending Policy | Commercial Real Estate Lending. Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to seven years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio. |
NOTE 3_ Loans and Allowance f55
NOTE 3: Loans and Allowance for Loan Losses: Construction Lending Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Construction Lending Policy | Construction Lending. While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The CompanyÂ’s average term of construction loans is approximately eight months. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further allows the Company opportunity to assess risk. At June 30, 2018, construction loans outstanding included 72 loans, totaling $12.5 million, for which a modification had been agreed to. At June 30, 2017, construction loans outstanding included 50 loans, totaling $10.3 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above. None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs. |
NOTE 3_ Loans and Allowance f56
NOTE 3: Loans and Allowance for Loan Losses: Consumer Lending Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Consumer Lending Policy | Consumer Lending Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity. Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle. |
NOTE 3_ Loans and Allowance f57
NOTE 3: Loans and Allowance for Loan Losses: Commercial Business Lending Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Commercial Business Lending Policy | Commercial Business Lending |
NOTE 3_ Loans and Allowance f58
NOTE 3: Loans and Allowance for Loan Losses: Loans and Leases Receivable, Troubled Debt Restructuring Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Loans and Leases Receivable, Troubled Debt Restructuring Policy | At June 30, 2018, and June 30, 2017, the Company had $8.1 million and $5.2 million, respectively, of commercial real estate loans, $800,000 and $1.8 million, respectively, of residential real estate loans, $2.8 million and $3.9 million, respectively, of commercial loans, and $14,000 and $0, respectively, of consumer loans that were modified in TDRs and impaired. All loans classified as TDRs at June 30, 2018 and June 30, 2017, were so classified due to interest rate concessions. During Fiscal 2018, 4 residential real estate loans totaling $303,000, 2commercial loans totaling $63,000, 1 commercial real estate loans totaling $55,000, and 2 consumer loans totaling $25,000 were modified as TDRs and had payment defaults subsequent to the modification. When loans modified as TDRs have subsequent payment defaults, the defaults are factored into the determination of the allowance for loan losses to ensure specific valuation allowance reflect amounts considered uncollectible. |
Note 7_ Securities Sold Under59
Note 7: Securities Sold Under Agreements To Repurchase: Securities Sold Under Agreements To Repurchase Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Securities Sold Under Agreements To Repurchase Policy | Securities sold under agreements to repurchase, which are classified as borrowings, generally mature within one to four days. The carrying value of securities sold under agreement to repurchase amounted to $3.3 million and $10.2 million at June 30, 2018 and 2017, respectively. The securities, which are classified as borrowings, generally mature within one to four days. The securities underlying the agreements consist of marketable securities, including $1.2 million and $0.0 million of U.S. Government and Federal Agency Obligations, $3.4 million and $9.5 million of Mortgage-Backed Securities, and $0.0 million and $2.1 million of Collateralized Mortgage Obligations, at June 30, 2018 and 2017, respectively. The right of offset for a repurchase agreement resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase agreement should the Company be in default. The collateral is held by the Company in a segregated custodial account. In the event the collateral fair value falls below stipulated levels, the Company will pledge additional securities. The Company closely monitors collateral levels to ensure adequate levels are maintained. |
Note 10_ Subordinated Debt_ Sub
Note 10: Subordinated Debt: Subordinated Debt Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Subordinated Debt Policy | Southern Missouri Statutory Trust I issued $7.0 million of Floating Rate Capital Securities (the “Trust Preferred Securities”) with a liquidation value of $1,000 per share in March 2004. The securities are due in 30 years, redeemable after five years and bear interest at a floating rate based on LIBOR. At June 30, 2018, the current rate was 5.08%. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the “Act”) and have not been registered under the Act. The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures of the Company. The Company used its net proceeds for working capital and investment in its subsidiaries. In connection with its October 2013 acquisition of Ozarks Legacy Community Financial, Inc. (OLCF), the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $2.6 million at June 30, 2018, and June 30, 2017. In connection with its August 2014 acquisition of Peoples Service Company, Inc. (PSC), the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $5.1 million at June 30, 2018, and $5.0 million at June 30, 2017. |
Note 11_ Employee Benefits_ 401
Note 11: Employee Benefits: 401(k) Retirement Plan Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
401(k) Retirement Plan Policy | 401(k) Retirement Plan. |
Note 11_ Employee Benefits_ Man
Note 11: Employee Benefits: Management Recognition Plan (MRP) Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Management Recognition Plan (MRP) Policy | Management Recognition Plans (MRPs) |
Note 11_ Employee Benefits_ 200
Note 11: Employee Benefits: 2008 Equity Incentive Plan Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
2008 Equity Incentive Plan Policy | 2008 Equity Incentive Plan |
Note 11_ Employee Benefits_ 264
Note 11: Employee Benefits: 2003 Stock Option Plan Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
2003 Stock Option Plan Policy | 2003 Stock Option Plan As of June 30, 2018, there was $11,000 in remaining unrecognized compensation expense related to nonvested stock options under the 2003 Plan, which will be recognized over the remaining weighted average vesting period. The aggregate intrinsic value of stock options outstanding at June 30, 2018, was $541,000, and the aggregate intrinsic value of stock options exercisable at June 30, 2018, was $455,000. During fiscal 2018, options to purchase 24,000 shares were exercised. The intrinsic value of these options, based on the CompanyÂ’s closing stock price of $39.02, was $764,000. The intrinsic value of options vested in fiscal 2018, 2017, and 2016 was $43,000, $262,000, and $37,000, respectively. |
Note 11_ Employee Benefits_ 201
Note 11: Employee Benefits: 2017 Omnibus Incentive Plan Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
2017 Omnibus Incentive Plan Policy | 2017 Omnibus Incentive Plan Under the 2017 Plan, options to purchase 13,500 shares have been issued to employees, of which none have been exercised or forfeited, and 13,500 remain outstanding. Under the 2017 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares. As of June 30, 2018, there was $123,000 in remaining unrecognized compensation expense related to nonvested stock options under the 2017 Plan, which will be recognized over the remaining weighted average vesting period. The aggregate intrinsic value of stock options outstanding at June 30, 2018, was $23,000, and no stock options under the 2017 Plan were exercisable at June 30, 2018. During fiscal 2018 no options to purchase shares vested or were exercised. Full value awards totaling 22,000 shares were issued to employees and directors in fiscal 2018. All full value were in the form of either restricted stock vesting at the rate of 20% of such shares per year, or performance-based restricted stock vesting at up to of 20% of such shares per year, contingent on the achievement of specified profitability targets over a three-year period. No full value awards vested in fiscal 2018. Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the five years during which the shares vest. Compensation expense for full value awards under the 2017 Plan for fiscal 2018 was $60,000. At June 30, 2018, unvested compensation expense related to full value awards under the 2017 Plan was approximately $713,000. |
NOTE 12_ Income Taxes_ Federal
NOTE 12: Income Taxes: Federal and State Income Tax Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Federal and State Income Tax Policy | The Company and its subsidiary files income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to U.S. federal and state tax examinations by tax authorities for tax years ending June 30, 2014 and before. The Company recognized no interest or penalties related to income taxes. |
Note 14_ Stockholders' Equity67
Note 14: Stockholders' Equity and Regulatory Capital: Stockholders Equity and Regulatory Capital Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Stockholders Equity and Regulatory Capital Policy | The Company and Bank are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory—and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under U.S. GAAP, regulatory reporting requirements and regulatory capital standards. The Company and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Furthermore, the Company and Bank’s regulators could require adjustments to regulatory capital not reflected in the condensed consolidated financial statements. Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier 1 capital (as defined), and common equity Tier 1 capital (as defined) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average total assets (as defined). Management believes, as of June 30, 2018 and 2017, that the Company and the Bank met all capital adequacy requirements to which they are subject. In July 2013, the Federal banking agencies announced their approval of the final rule to implement the Basel III regulatory reforms, among other changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act. The approved rule included a new minimum ratio of common equity Tier 1 (CET1) capital of 4.5%, raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, and included a minimum leverage ratio of 4.0% for all banking institutions. Additionally, the rule created a capital conservation buffer of 2.5% of risk-weighted assets, and prohibited banking organizations from making distributions or discretionary bonus payments during any quarter if its eligible retained income is negative, if the capital conservation buffer is not maintained. This new capital conservation buffer requirement is be phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019. The enhanced capital requirements for banking organizations such as the Company and the Bank began January 1, 2015. Other changes included revised risk-weighting of some assets, stricter limitations on mortgage servicing assets and deferred tax assets, and replacement of the ratings-based approach to risk weight securities. As of June 30, 2018, the most recent notification from the Federal banking agencies categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category. |
Note 15_ Commitments and Cred68
Note 15: Commitments and Credit Risk: Standby Letters of Credit (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Standby Letters of Credit | Standby Letters of Credit Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers. The Company had total outstanding standby letters of credit amounting to $2.5 million at June 30, 2018, and $3.6 million at June 30, 2017, with terms ranging from 12 to 24 months. At June 30, 2018, the CompanyÂ’s deferred revenue under standby letters of credit agreements was nominal. |
Note 17_ Acquisitions_ Business
Note 17: Acquisitions: Business Combinations Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Gideon Bancshares Company | |
Business Combinations Policy | On June 12, 2018 the Company announced the signing of an agreement and plan of merger whereby Gideon Bancshares Company (“Gideon”), and its wholly owned subsidiary, First Commercial Bank (“First Commercial”), will be acquired by the Company in a stock and cash transaction valued at approximately $23.2 million, (representing 97.5% of Gideons’ anticipated capital, as adjusted, at closing). At June 30, 2018, Gideon held consolidated assets of $226.7 million, loans, net, of $154.8 million, and deposits of $170.9 million. The transaction is expected to close in the fourth quarter of calendar year 2018, subject to satisfaction of customary closing conditions, including regulatory and shareholder approvals. The acquired financial institution is expected to be merged with and into Southern Bank shortly after or simultaneously with the acquisition of Gideon in the fourth quarter of calendar year 2018. Through June 30, 2018, the Company incurred $75,000 of third-party acquisition-related costs. The expenses are included in noninterest expense in the Company's consolidated statement of income for the year ended June 30, 2018. |
Southern Missouri Bancshares, Inc. | |
Business Combinations Policy | The following table summarizes the consideration paid for Bancshares and SMB-Marshfield, and the amounts of assets acquired and liabilities assumed recognized at the acquisition date: Southern Missouri Bank of Marshfield Fair Value of Consideration Transferred (dollars in thousands) Cash $ 3,860 Common stock, at fair value 12,955 Total consideration $ 16,815 Recognized amounts of identifiable assets acquired and liabilities assumed Cash and cash equivalents $ 2,359 Interest bearing time deposits 1,450 Investment securities 5,557 Loans 68,258 Premises and equipment 3,409 BOLI 2,271 Identifiable intangible assets 1,345 Miscellaneous other assets 1,897 Deposits (68,152) FHLB Advances (5,344) Miscellaneous other liabilities (681) Total identifiable net assets 12,369 Goodwill $ 4,446 |
Tammcorp, Inc. | |
Business Combinations Policy | On June 16, 2017, the Company completed its acquisition of Tammcorp, Inc. (Tammcorp) and its subsidiary, Capaha Bank (Capaha) in a stock and cash transaction. Capaha was merged into the CompanyÂ’s bank subsidiary, Southern Bank, at acquisition. The Company acquired Capaha primarily for the purpose of conducting commercial banking activities in markets where it believes the CompanyÂ’s business model will perform well, and for the long-term value of its core deposit franchise. The fair value of loans acquired is $152.2 million, all of which is expected to be collected. Through June 30, 2018, the Company incurred $802,000 in third-party acquisition-related costs, and an additional $50,000 in additional compensation expenses. Expenses totaling $167,000 are included in noninterest expense in the CompanyÂ’s consolidated statement of income for the year ended June 30, 2018, compared to $685,000 in the prior period. A note payable of $3.7 million was contractually required to be repaid on the date of acquisition. The goodwill of $4.1 million arising from the acquisition consists largely of synergies and economies of scale expected from combining the operations of the Bank and Capaha. Goodwill from this transaction was assigned to the acquisition of the bank holding company. The following table summarizes the consideration paid for Tammcorp and Capaha, and the amounts of assets acquired and liabilities assumed recognized at the acquisition date: Capaha Bank Fair Value of Consideration Transferred (dollars in thousands) Cash $ 11,109 Common stock, at fair value 10,965 Total consideration $ 22,074 Recognized amounts of identifiable assets acquired and liabilities assumed Cash and cash equivalents $ 9,373 Interest bearing time deposits 747 Investment securities 9,104 Loans 152,169 Premises and equipment 7,520 BOLI 3,970 Identifiable intangible assets 4,100 Miscellaneous other assets 2,240 Deposits (166,780) Notes Payable (3,650) Miscellaneous other liabilities (795) Total identifiable net assets 17,998 Goodwill $ 4,076 |
NOTE 18_ Fair Value Measureme70
NOTE 18: Fair Value Measurements: Impaired Loans (Collateral Dependent) Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Impaired Loans (Collateral Dependent) Policy | Impaired Loans (Collateral Dependent) On a quarterly basis, loans classified as special mention, substandard, doubtful, or loss are evaluated including the loan officerÂ’s review of the collateral and its current condition, the CompanyÂ’s knowledge of the current economic environment in the market where the collateral is located, and the CompanyÂ’s recent experience with real estate in the area. The date of the appraisal is also considered in conjunction with the economic environment and any decline in the real estate market since the appraisal was obtained. For all loan types, updated appraisals are obtained if considered necessary. In instances where the economic environment has worsened and/or the real estate market declined since the last appraisal, a higher distressed sale discount would be applied to the appraised value. The Company records collateral dependent impaired loans based on nonrecurring Level 3 inputs. If a collateral dependent loanÂ’s fair value, as estimated by the Company, is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a specific reserve as part of the allowance for loan losses. |
NOTE 18_ Fair Value Measureme71
NOTE 18: Fair Value Measurements: Foreclosed and Repossessed Assets Held for Sale Policy (Policies) | 12 Months Ended |
Jun. 30, 2018 | |
Policies | |
Foreclosed and Repossessed Assets Held for Sale Policy | Foreclosed and Repossessed Assets Held for Sale |
Note 2_ Available-for-sale Se72
Note 2: Available-for-sale Securities: Schedule of Available for Sale Securities (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Available for Sale Securities | June 30, 2018 Gross Gross Estimated Amortized Unrealized Unrealized Fair (dollars in thousands) Cost Gains Losses Value Debt and equity securities: U.S. government and Federal agency obligations $ 9,513 $ - $ (128) $ 9,385 Obligations of states and political subdivisions 41,862 230 (480) 41,612 Other securities 5,284 61 (193) 5,152 TOTAL DEBT AND EQUITY SECURITIES 56,659 291 (801) 56,149 Mortgage-backed securities: FHLMC certificates 16,598 1 (486) 16,113 GNMA certificates 38 - - 38 FNMA certificates 25,800 - (738) 25,062 CMOs issues by government agencies 50,272 - (1,309) 48,963 TOTAL MORTGAGE-BACKED SECURITIES 92,708 1 (2,533) 90,176 TOTAL $ 149,367 $ 292 $ (3,334) $ 146,325 June 30, 2017 Gross Gross Estimated Amortized Unrealized Unrealized Fair (dollars in thousands) Cost Gains Losses Value Debt and equity securities: U.S. government and Federal agency obligations $ 10,433 $ 17 $ (12) $ 10,438 Obligations of states and political subdivisions 49,059 1,046 (127) 49,978 Other securites 6,017 306 (598) 5,725 TOTAL DEBT AND EQUITY SECURITIES 65,509 1,369 (737) 66,141 Mortgage-backed securities: FHLMC certificates 21,380 165 (56) 21,489 GNMA certificates 1,437 12 - 1,449 FNMA certificates 28,457 234 (63) 28,628 CMOs issues by government agencies 26,814 79 (184) 26,709 TOTAL MORTGAGE-BACKED SECURITIES 78,088 490 (303) 78,275 TOTAL $ 143,597 $ 1,859 $ (1,040) $ 144,416 |
Note 2_ Available-for-sale Se73
Note 2: Available-for-sale Securities: Investments Classified by Contractual Maturity Date (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Investments Classified by Contractual Maturity Date | June 30, 2018 Amortized Estimated (dollars in thousands) Cost Fair Value Within one year $ 3,540 $ 3,536 After one year but less than five years 16,219 16,081 After five years but less than ten years 19,421 19,329 After ten years 17,479 17,203 Total investment securities 56,659 56,149 Mortgage-backed securities 92,708 90,176 Total investments and mortgage-backed securities $ 149,367 $ 146,325 |
Note 2_ Available-for-sale Se74
Note 2: Available-for-sale Securities: Schedule of Unrealized Loss On Investments Table (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Unrealized Loss On Investments Table | Less than 12 months 12 months or more Total Unrealized Unrealized Unrealized For the year ended June 30, 2018 Fair Value Losses Fair Value Losses Fair Value Losses (dollars in thousands) U.S. government-sponsored enterprises (GSEs) $ 5,957 $ 58 $ 3,427 $ 70 $ 9,384 $ 128 Obligations of state and political subdivisions 14,861 224 8,526 256 23,387 480 Other securities 982 10 1,109 183 2,091 193 Mortgage-backed securities 65,863 1,513 24,187 1,020 90,050 2,533 Total investments and mortgage-backed securities $ 87,663 $ 1,805 $ 37,249 $ 1,529 $ 124,912 $ 3,334 Less than 12 months 12 months or more Total Unrealized Unrealized Unrealized For the year ended June 30, 2017 Fair Value Losses Fair Value Losses Fair Value Losses (dollars in thousands) U.S. government-sponsored enterprises (GSEs) $ 6,457 $ 12 $ - $ - $ 6,457 $ 12 Obligations of state and political subdivisions 12,341 127 256 - 12,597 127 Other securities - - 1,160 598 1,160 598 Mortgage-backed securities 29,836 267 2,285 36 32,121 303 Total investments and mortgage-backed securities $ 48,634 $ 406 $ 3,701 $ 634 $ 52,335 $ 1,040 |
Note 2_ Available-for-sale Se75
Note 2: Available-for-sale Securities: Schedule of Credit Losses Recognized on Investments (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Credit Losses Recognized on Investments | Accumulated Credit Losses Twelve-Month Period Ended (dollars in thousands) June 30, 2018 2017 Credit losses on debt securities held Beginning of period $ 340 $ 352 Additions related to OTTI losses not previously recognized - - Reductions due to sales (333) - Reductions due to change in intent or likelihood of sale - - Additions related to increases in previously-recognized OTTI losses - - Reductions due to increases in expected cash flows (7) (12) End of period $ - $ 340 |
NOTE 3_ Loans and Allowance f76
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Accounts, Notes, Loans and Financing Receivable (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Accounts, Notes, Loans and Financing Receivable | Classes of loans are summarized as follows: (dollars in thousands) June 30, 2018 June 30, 2017 Real Estate Loans: Residential $ 450,919 $ 442,463 Construction 112,718 106,782 Commercial 704,647 603,922 Consumer loans 78,571 63,651 Commercial loans 281,272 247,184 1,628,127 1,464,002 Loans in process (46,533) (50,740) Deferred loan fees, net - 6 Allowance for loan losses (18,214) (15,538) Total loans $ 1,563,380 $ 1,397,730 |
NOTE 3_ Loans and Allowance f77
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Balance in Allowance for Loan Losses Based On Portfolio Segment and Impairment (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Balance in Allowance for Loan Losses Based On Portfolio Segment and Impairment | (dollars in thousands) Residential Construction Commercial June 30, 2018 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for loan losses: Balance, beginning of period $ 3,230 $ 964 $ 7,068 $ 757 $ 3,519 $ 15,538 Provision charged to expense 184 142 1,779 251 691 3,047 Losses charged off (190) (9) (56) (129) (22) (406) Recoveries 2 - 2 23 8 35 Balance, end of period $ 3,226 $ 1,097 $ 8,793 $ 902 $ 4,196 $ 18,214 Ending Balance: individually evaluated for impairment $ - $ - $ 399 $ - $ 351 $ 750 Ending Balance: collectively evaluated for impairment $ 3,226 $ 1,097 $ 8,394 $ 902 $ 3,845 $ 17,464 Ending Balance: loans acquired with deteriorated credit quality $ - $ - $ - $ - $ - $ - Loans: Ending Balance: individually evaluated for impairment $ - $ - $ 660 $ - $ 580 $ 1,240 Ending Balance: collectively evaluated for impairment $ 447,706 $ 64,888 $ 696,377 $ 78,571 $ 278,241 $ 1,565,783 Ending Balance: loans acquired with deteriorated credit quality $ 3,213 $ 1,297 $ 7,610 $ - $ 2,451 $ 14,571 (dollars in thousands) Residential Construction Commercial June 30, 2017 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for loan losses: Balance, beginning of period $3,247 $1,091 $5,711 $738 $3,004 $ 13,791 Provision charged to expense 184 (97) 1,356 76 821 2,340 Losses charged off (211) (31) (19) (65) (337) (663) Recoveries 10 1 20 8 31 70 Balance, end of period $ 3,230 $ 964 $ 7,068 $ 757 $ 3,519 $ 15,538 Ending Balance: individually evaluated for impairment $ - $ - $ - $ - $ - $ - Ending Balance: collectively evaluated for impairment $ 3,230 $ 964 $ 7,068 $ 757 $ 3,519 $ 15,538 Ending Balance: loans acquired with deteriorated credit quality $ - $ - $ - $ - $ - $ - Loans: Ending Balance: individually evaluated for impairment $ - $ - $ - $ - $ - $ - Ending Balance: collectively evaluated for impairment $ 438,981 $ 54,704 $ 592,427 $ 63,651 $ 243,369 $ 1,393,132 Ending Balance: loans acquired with deteriorated credit quality $ 3,482 $ 1,338 $ 11,495 $ - $ 3,815 $ 20,130 (dollars in thousands) Residential Construction Commercial June 30, 2016 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for loan losses: Balance, beginning of period $ 2,819 $ 899 $ 4,956 $ 758 $ 2,866 $ 12,298 Provision charged to expense 590 192 806 58 848 2,494 Losses charged off (167) - (97) (86) (725) (1,075) Recoveries 5 - 46 8 15 74 Balance, end of period $ 3,247 $ 1,091 $ 5,711 $ 738 $ 3,004 $ 13,791 |
NOTE 3_ Loans and Allowance f78
NOTE 3: Loans and Allowance for Loan Losses: Financing Receivable Credit Quality Indicators (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Financing Receivable Credit Quality Indicators | (dollars in thousands) Residential Construction Commercial June 30, 2018 Real Estate Real Estate Real Estate Consumer Commercial Pass $ 443,916 $ 66,160 $ 691,188 $ 78,377 $ 277,568 Watch 1,566 - 7,004 111 374 Special Mention 75 - 926 27 69 Substandard 5,362 25 4,869 56 2,079 Doubtful - - 660 - 1,182 Total $ 450,919 $ 66,185 $ 704,647 $ 78,571 $ 281,272 (dollars in thousands) Residential Construction Commercial June 30, 2017 Real Estate Real Estate Real Estate Consumer Commercial Pass $ 438,222 $ 55,825 $ 588,385 $ 63,320 $ 240,864 Watch 772 - 9,253 123 2,003 Special Mention 148 - 926 30 84 Substandard 3,321 217 5,358 178 3,631 Doubtful - - - - 602 Total $ 442,463 $ 56,042 $ 603,922 $ 63,651 $ 247,184 |
NOTE 3_ Loans and Allowance f79
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Loan Portfolio Aging Analysis (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Loan Portfolio Aging Analysis | Greater Than Greater Than 90 (dollars in thousands) 30-59 Days 60-89 Days 90 Days Total Total Loans Days Past Due June 30, 2018 Past Due Past Due Past Due Past Due Current Receivable and Accruing Real Estate Loans: Residential $ 749 $ 84 $ 4,089 $ 4,922 $ 445,997 $ 450,919 $ - Construction - - - - 66,185 66,185 - Commercial 1,100 290 1,484 2,874 701,773 704,647 - Consumer loans 510 33 146 689 77,882 78,571 - Commercial loans 134 90 707 931 280,341 281,272 - Total loans $ 2,493 $ 497 $ 6,426 $ 9,416 $ 1,572,178 $ 1,581,594 $ - Greater Than Greater Than 90 (dollars in thousands) 30-59 Days 60-89 Days 90 Days Total Total Loans Days Past Due June 30, 2017 Past Due Past Due Past Due Past Due Current Receivable and Accruing Real Estate Loans: Residential $ 1,491 $ 148 $ 676 $ 2,315 $ 440,148 $442,463 $ 59 Construction 35 - - 35 56,007 56,042 - Commercial 700 - 711 1,411 602,511 603,922 - Consumer loans 216 16 134 366 63,285 63,651 13 Commercial loans 144 53 426 623 246,561 247,184 329 Total loans $ 2,586 $ 217 $ 1,947 $ 4,750 $ 1,408,512 $ 1,413,262 $ 401 |
NOTE 3_ Loans and Allowance f80
NOTE 3: Loans and Allowance for Loan Losses: Impaired Financing Receivables (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Impaired Financing Receivables | (dollars in thousands) Recorded Unpaid Principal Specific June 30, 2018 Balance Balance Allowance Loans without a specific valuation allowance: Residential real estate $ 3,820 $ 4,468 $ - Construction real estate 1,321 1,569 - Commercial real estate 14,052 15,351 - Consumer loans 25 25 - Commercial loans 2,787 3,409 - Loans with a specific valuation allowance: Residential real estate $ - $ - $ - Construction real estate - - - Commercial real estate 660 660 399 Consumer loans - - - Commercial loans 580 580 351 Total: Residential real estate $ 3,820 $ 4,468 $ - Construction real estate $ 1,321 $ 1,569 $ - Commercial real estate $ 14,712 $ 16,011 $ 399 Consumer loans $ 25 $ 25 $ - Commercial loans $ 3,367 $ 3,989 $ 351 (dollars in thousands) Recorded Unpaid Principal Specific June 30, 2017 Balance Balance Allowance Loans without a specific valuation allowance: Residential real estate $ 3,811 $ 4,486 $ - Construction real estate 1,373 1,695 - Commercial real estate 14,935 16,834 - Consumer loans 1 1 - Commercial loans 4,302 4,990 - Loans with a specific valuation allowance: Residential real estate $ - $ - $ - Construction real estate - - - Commercial real estate - - - Consumer loans - - - Commercial loans - - - Total: Residential real estate $ 3,811 $ 4,486 $ - Construction real estate $ 1,373 $ 1,695 $ - Commercial real estate $ 14,935 $ 16,834 $ - Consumer loans $ 1 $ 1 $ - Commercial loans $ 4,302 $ 4,990 $ - |
NOTE 3_ Loans and Allowance f81
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Interest Income Recognized on Impaired Loans (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Interest Income Recognized on Impaired Loans | Fiscal 2018 Average (dollars in thousands) Investment in Interest Income Impaired Loans Recognized Residential Real Estate $ 3,358 $ 219 Construction Real Estate 1,317 165 Commercial Real Estate 9,446 1,163 Consumer Loans - - Commercial Loans 3,152 199 Total Loans $ 17,273 $ 1,746 Fiscal 2017 Average (dollars in thousands) Investment in Interest Income Impaired Loans Recognized Residential Real Estate $ 3,011 $ 119 Construction Real Estate 1,370 148 Commercial Real Estate 10,044 782 Consumer Loans - - Commercial Loans 1,529 74 Total Loans $ 15,954 $ 1,123 Fiscal 2016 Average (dollars in thousands) Investment in Interest Income Impaired Loans Recognized Residential Real Estate $ 3,110 $ 90 Construction Real Estate 1,587 133 Commercial Real Estate 10,431 939 Consumer Loans 42 2 Commercial Loans 1,058 78 Total Loans $ 16,228 $ 1,242 |
NOTE 3_ Loans and Allowance f82
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Financing Receivables, Non Accrual Status (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Financing Receivables, Non Accrual Status | June 30, (dollars in thousands) 2018 2017 Residential real estate $ 5,913 $ 1,263 Construction real estate 25 35 Commercial real estate 1,962 960 Consumer loans 209 158 Commercial loans 1,063 409 Total loans $ 9,172 $ 2,825 |
NOTE 3_ Loans and Allowance f83
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Debtor Troubled Debt Restructuring, Current Period (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Debtor Troubled Debt Restructuring, Current Period | June 30, 2018 June 30, 2017 Number of Recorded Number of Recorded (dollars in thousands) modifications Investment modifications Investment Residential real estate 12 $ 800 10 $ 1,756 Construction real estate - - - - Commercial real estate 13 8,084 13 5,206 Consumer loans 1 14 - - Commercial loans 8 2,787 6 3,946 Total 34 $ 11,685 29 $ 10,908 |
NOTE 3_ Loans and Allowance f84
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Related Party Transactions (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Related Party Transactions | June 30, (dollars in thousands) 2018 2017 Beginning Balance $ 8,320 $ 9,721 Additions 6,543 7,304 Repayments (5,868) (8,705) Ending Balance $ 8,995 $ 8,320 |
Note 4_ Accounting For Certai85
Note 4: Accounting For Certain Acquired Loans: Schedule of Acquired Loans with Credit Deterioration (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Acquired Loans with Credit Deterioration | June 30, (dollars in thousands) 2018 2017 Residential real estate $ 3,861 $ 4,158 Construction real estate 1,544 1,660 Commercial real estate 8,909 13,394 Consumer loans - - Commercial loans 3,073 4,502 Outstanding balance $ 17,387 $ 23,714 Carrying amount, net of fair value adjustment of $2,816 and $3,584 at June 30, 2018 and 2017 respectively $ 14,571 $ 20,130 |
Note 4_ Accounting For Certai86
Note 4: Accounting For Certain Acquired Loans: Schedule of Acquired Loans in Transfer Accretable Yield (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Acquired Loans in Transfer Accretable Yield | June 30, (dollars in thousands) 2018 2017 2016 Balance at beginning of period $ 609 $ 656 $ 548 Additions - - - Accretion (683) (391) (435) Reclassification from nonaccretable difference 663 344 543 Disposals - - - Balance at end of period $ 589 $ 609 $ 656 |
Note 5_ Premises and Equipment_
Note 5: Premises and Equipment: Property, Plant and Equipment (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Property, Plant and Equipment | June 30, (dollars in thousands) 2018 2017 Land $ 12,152 $ 12,043 Buildings and improvements 46,802 44,256 Construction in progress 4 125 Furniture, fixtures, equipment and software 13,680 12,595 Automobiles 81 81 72,719 69,100 Less accumulated depreciation 17,887 14,933 $ 54,832 $ 54,167 |
Note 6_ Deposits_ Deposit Liabi
Note 6: Deposits: Deposit Liabilities, Type (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Deposit Liabilities, Type | June 30, (dollars in thousands) 2018 2017 Non-interest bearing accounts $ 203,517 $ 186,203 NOW accounts 569,005 479,488 Money market deposit accounts 116,389 105,599 Savings accounts 157,540 147,247 TOTAL NON-MATURITY DEPOSITS 1,046,451 918,537 Certificates 0.00-.99% 77,958 200,868 1.00-1.99% 356,172 296,964 2.00-2.99% 98,842 36,228 3.00-3.99% 479 - 4.00-4.99% - - 5.00-5.99% - 3,000 TOTAL CERTIFICATES 533,451 537,060 TOTAL DEPOSITS $ 1,579,902 $ 1,455,597 |
Note 6_ Deposits_ Schedule of T
Note 6: Deposits: Schedule of Time Deposit Maturities (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Time Deposit Maturities | (dollars in thousands) July 1, 2018 to June 30, 2019 $ 311,440 July 1, 2019 to June 30, 2020 142,397 July 1, 2020 to June 30, 2021 34,397 July 1, 2021 to June 30, 2022 28,530 July 1, 2022 to June 30, 2023 16,687 Thereafter - TOTAL $ 533,451 |
Note 7_ Securities Sold Under90
Note 7: Securities Sold Under Agreements To Repurchase: Schedule of Repurchase Agreements (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Repurchase Agreements | June 30, (dollars in thousands) 2018 2017 Year-end balance $ 3,267 $ 10,212 Average balance during the year 5,373 22,198 Maximum month-end balance during the year 9,902 28,825 Average interest during the year 0.70% 0.43% Year-end interest rate 0.86% 0.50% |
Note 8_ Advances From Federal91
Note 8: Advances From Federal Home Loan Bank: Federal Home Loan Bank, Advances (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Federal Home Loan Bank, Advances | Call Date or June 30, Quarterly Interest 2018 2017 Maturity Thereafter Rate (dollars in thousands) 09/28/17 3.87% - 5,035 11/20/17 3.82% - 3,000 11/27/17 3.24% - 5,043 01/08/18 2.75% - 5,046 08/13/18 08/13/18 3.32% 501 513 08/14/18 08/14/18 3.98% 5,000 5,000 10/09/18 07/09/18 3.38% 1,503 - 12/28/18 1.69% 249 - 04/01/19 1.60% 249 - 04/01/19 1.27% 248 - 08/19/19 1.52% 396 - 12/30/19 1.92% 248 - 01/14/20 1.76% 247 - 03/31/20 1.49% 246 - 06/10/20 1.26% 244 - 01/14/21 1.92% 245 - 03/31/21 1.68% 243 - 06/10/21 1.42% 241 - 03/31/22 1.91% 242 - REPO advance 1.28% - 20,000 Overnight 2.03% 66,550 - TOTAL $ 76,652 $ 43,637 Weighted-average rate 2.18% 2.48% |
Note 8_ Advances From Federal92
Note 8: Advances From Federal Home Loan Bank: Schedule of Federal Home Loan Bank Advances Maturities (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Federal Home Loan Bank Advances Maturities | June 30, 2018 FHLB Advance Maturities (dollars in thousands) July 1, 2018 to June 30, 2019 $ 74,300 July 1, 2019 to June 30, 2020 1,381 July 1, 2020 to June 30, 2021 729 July 1, 2021 to June 30, 2022 242 July 1, 2022 to June 30, 2023 - July 1, 2023 to thereafter - TOTAL $ 76,652 |
Note 11_ Employee Benefits_ Sch
Note 11: Employee Benefits: Schedule of Share-based Compensation, Stock Options, Activity (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Share-based Compensation, Stock Options, Activity | 2018 2017 2016 Weighted Weighted Weighted Average Average Average Price Number Price Number Price Number Outstanding at beginning of year $ 9.35 44,000 $ 8.74 54,000 $ 8.28 69,000 Granted 37.31 13,500 - - - - Exercised 7.18 (24,000) 6.08 (10,000) 6.38 (15,000) Forfeited - - - - - - Outstanding at year-end $ 22.18 33,500 $ 9.35 44,000 $ 8.74 54,000 Options exercisable at year-end $ 10.57 16,000 $ 8.06 38,000 $ 7.03 44,000 |
Note 11_ Employee Benefits_ S94
Note 11: Employee Benefits: Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The following is a summary of the assumptions used in the Black-Scholes pricing model in determining the fair values of options granted during fiscal year 2018. (No options were granted in fiscal 2017 or 2016.): 2018 2017 2016 Assumptions: Expected dividend yield 1.18% - - Expected volatility 20.42% - - Risk-free interest rate 2.54% - - Weighted-average expected life (years) 10.00 - - Weighted average fair value of options granted during the year $ 10.14 - - |
Note 11_ Employee Benefits_ Sha
Note 11: Employee Benefits: Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable | Options Outstanding Options Exercisable Weighted Average Weighted Weighted Remaining Average Average Contractual Number Exercise Number Exercise Life Outstanding Price Exercisable Price 18.5 mo. 10,000 6.38 10,000 6.38 74.3 mo. 10,000 17.55 6,000 17.55 114.6 mo. 13,500 37.31 - - |
NOTE 12_ Income Taxes_ Schedule
NOTE 12: Income Taxes: Schedule of Deferred Tax Assets and Liabilities (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Deferred Tax Assets and Liabilities | The components of net deferred tax assets are summarized as follows: (dollars in thousands) June 30, 2018 June 30, 2017 Deferred tax assets: Provision for losses on loans $ 4,418 $ 5,563 Accrued compensation and benefits 708 1,068 Other-than-temporary impairment on available for sale securities - 128 NOL carry forwards acquired 273 513 Minimum Tax Credit 130 130 Unrealized loss on other real estate 124 131 Unrealized loss on available for sale securities 730 - Losses and credits from LLCÂ’s 1,003 - Total deferred tax assets 7,386 7,533 Deferred tax liabilities: Purchase accounting adjustments 949 1,193 Depreciation 1,475 2,734 FHLB stock dividends 130 203 Prepaid expenses 98 213 Unrealized gain on available for sale securities - 295 Other 327 991 Total deferred tax liabilities 2,979 5,629 Net deferred tax asset $ 4,407 $ 1,904 |
NOTE 12_ Income Taxes_ Schedu97
NOTE 12: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Effective Income Tax Rate Reconciliation | (dollars in thousands) 2018 2017 2016 Tax at statutory rate $ 8,074 $ 7,565 $ 7,536 Increase (reduction) in taxes resulting from: Nontaxable municipal income (441) (513) (567) State tax, net of Federal benefit 553 215 624 Cash surrender value of Bank-owned life insurance (266) (397) (325) Tax credit benefits (871) (367) (286) Adjustment of deferred tax asset for enacted changes in tax laws 1,124 - - Other, net (370) (441) (300) Actual provision $ 7,803 $ 6,062 $ 6,682 |
Note 13_ Accumulated Other Co98
Note 13: Accumulated Other Comprehensive Income (AOCI): Schedule of Accumulated Other Comprehensive Income (Loss) (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Accumulated Other Comprehensive Income (Loss) | June 30, (dollars in thousands) 2018 2017 Net unrealized gain on securities available-for-sale $ (3,041) $ 607 Net unrealized gain on securities available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income (1) 212 Unrealized gain from defined benefit pension plan (29) 15 (3,071) 834 Tax effect 726 (307) Net of tax amount $ (2,345) $ 527 |
Note 13_ Accumulated Other Co99
Note 13: Accumulated Other Comprehensive Income (AOCI): Reclassification out of Accumulated Other Comprehensive Income (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Reclassification out of Accumulated Other Comprehensive Income | Amounts Reclassified From AOCI (dollars in thousands) 2018 2017 Affected Line Item in the Condensed Consolidated Statements of Income Realized gain on securities available-for-sale $ 334 $ - Net realized gains on sale of AFS securities Amortization of defined benefit pension items: (44) 13 Compensation and benefits (included in computation of net periodic pension costs) Total reclassified amount before tax 290 13 Tax benefit 81 5 Provision for Income Tax Total reclassification out of AOCI $ 209 $ 8 Net Income (Loss) |
Note 14_ Stockholders' Equit100
Note 14: Stockholders' Equity and Regulatory Capital: Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations | The tables below summarize the Company and BankÂ’s actual and required regulatory capital: Actual For Capital Adequacy Purposes To Be Well Capitalized Under Prompt Corrective Action Provisions As of June 30, 2018 Amount Ratio Amount Ratio Amount Ratio (dollars in thousands) Total Capital (to Risk-Weighted Assets) Consolidated $ 222,133 13.53% $ 131,335 8.00% n/a n/a Southern Bank 214,804 13.18% 130,337 8.00% 162,921 10.00% Tier I Capital (to Risk-Weighted Assets) Consolidated 202,756 12.35% 98,501 6.00% n/a n/a Southern Bank 195,427 12.00% 97,753 6.00% 130,337 8.00% Tier I Capital (to Average Assets) Consolidated 202,756 10.97% 73,932 4.00% n/a n/a Southern Bank 195,427 10.60% 73,721 4.00% 92,152 5.00% Common Equity Tier I Capital (to Risk-Weighted Assets) Consolidated 188,416 11.48% 73,876 4.50% n/a n/a Southern Bank 195,427 12.00% 73,315 4.50% 105,899 6.50% Actual For Capital Adequacy Purposes To Be Well Capitalized Under Prompt Corrective Action Provisions As of June 30, 2017 Amount Ratio Amount Ratio Amount Ratio (dollars in thousands) Total Capital (to Risk-Weighted Assets) Consolidated $ 194,322 12.84% $ 121,086 8.00% n/a n/a Southern Bank 183,906 12.15% 121,118 8.00% 151,397 10.00% Tier I Capital (to Risk-Weighted Assets) Consolidated 177,679 11.74% 90,815 6.00% n/a n/a Southern Bank 167,263 11.05% 90,838 6.00% 121,118 8.00% Tier I Capital (to Average Assets) Consolidated 177,679 11.66% 60,975 4.00% n/a n/a Southern Bank 167,263 10.98% 60,949 4.00% 76,187 5.00% Common Equity Tier I Capital (to Risk-Weighted Assets) Consolidated 163,626 10.81% 68,111 4.50% n/a n/a Southern Bank 167,263 11.05% 68,129 4.50% 98,408 6.50% |
Note 16_ Earnings Per Share_ Sc
Note 16: Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Earnings Per Share, Basic and Diluted | Year Ended June 30, (dollars in thousands except per share data) 2018 2017 2016 Net income $ 20,929 $ 15,552 $ 14,848 Less: Effective dividend on preferred shares - - 85 Net income available to common stockholders $ 20,929 $ 15,552 $ 14,763 Denominator for basic earnings per share - Weighted-average shares outstanding 8,734,334 7,483,350 7,430,170 Effect of dilutive securities stock options or awards 11,188 27,530 28,589 Denominator for diluted earnings per share 8,745,522 7,510,880 7,458,759 Basic earnings per share available to common stockholders $ 2.40 $ 2.08 $ 1.99 Diluted earnings per share available to common stockholders $ 2.39 $ 2.07 $ 1.98 |
Note 17_ Acquisitions_ Busin102
Note 17: Acquisitions: Business Combinations Policy: Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Southern Missouri Bancshares, Inc. | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | Southern Missouri Bank of Marshfield Fair Value of Consideration Transferred (dollars in thousands) Cash $ 3,860 Common stock, at fair value 12,955 Total consideration $ 16,815 Recognized amounts of identifiable assets acquired and liabilities assumed Cash and cash equivalents $ 2,359 Interest bearing time deposits 1,450 Investment securities 5,557 Loans 68,258 Premises and equipment 3,409 BOLI 2,271 Identifiable intangible assets 1,345 Miscellaneous other assets 1,897 Deposits (68,152) FHLB Advances (5,344) Miscellaneous other liabilities (681) Total identifiable net assets 12,369 Goodwill $ 4,446 |
Tammcorp, Inc. | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | Capaha Bank Fair Value of Consideration Transferred (dollars in thousands) Cash $ 11,109 Common stock, at fair value 10,965 Total consideration $ 22,074 Recognized amounts of identifiable assets acquired and liabilities assumed Cash and cash equivalents $ 9,373 Interest bearing time deposits 747 Investment securities 9,104 Loans 152,169 Premises and equipment 7,520 BOLI 3,970 Identifiable intangible assets 4,100 Miscellaneous other assets 2,240 Deposits (166,780) Notes Payable (3,650) Miscellaneous other liabilities (795) Total identifiable net assets 17,998 Goodwill $ 4,076 |
NOTE 18_ Fair Value Measurem103
NOTE 18: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Fair Value, Assets Measured on Recurring Basis | Fair Value Measurements at June 30, 2018 Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) U.S. government sponsored enterprises (GSEs) $ 9,385 $ - $ 9,385 $ - State and political subdivisions 41,612 - 41,612 - Other securities 5,152 - 5,152 - Mortgage-backed GSE residential 90,176 - 90,176 - Fair Value Measurements at June 30, 2017, Using: Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) U.S. government sponsored enterprises (GSEs) $ 10,438 $ - $ 10,438 $ - State and political subdivisions 49,978 - 49,978 - Other securities 5,725 - 5,725 - Mortgage-backed GSE residential 78,275 - 78,275 - |
NOTE 18_ Fair Value Measurem104
NOTE 18: Fair Value Measurements: Fair Value Measurements, Nonrecurring (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Fair Value Measurements, Nonrecurring | Fair Value Measurements at June 30, 2018 Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) Impaired loans (collateral dependent) $ 490 $ - $ - $ 490 Foreclosed and repossessed assets held for sale $ 3,924 $ - $ - $ 3,924 Fair Value Measurements at June 30, 2017, Using: Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) Foreclosed and repossessed assets held for sale $ 3,100 $ - $ - $ 3,100 |
NOTE 18_ Fair Value Measurem105
NOTE 18: Fair Value Measurements: Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis | The following table presents gains and (losses) recognized on assets measured on a non-recurring basis for the years ended June 30, 2018 and 2017: (dollars in thousands) 2018 2017 Impaired loans (collateral dependent) $ (750) $ - Foreclosed and repossessed assets held for sale (248) (619) Total (losses) gains on assets measured on a non-recurring basis $ (998) $ (619) |
NOTE 18_ Fair Value Measurem106
NOTE 18: Fair Value Measurements: Fair Value, Option, Quantitative Disclosures (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Fair Value, Option, Quantitative Disclosures | (dollars in thousands) Fair value at June 30, 2018 Valuation technique Unobservable inputs Range of inputs applied Weighted-average inputs applied Nonrecurring Measurements Impaired loans (collateral dependent) $ 490 Internal Valuation Discount to reflect realizable value n/a Foreclosed and repossessed assets $ 3,924 Third party appraisal Marketability discount 0.0% - 65.9% 32.3% (dollars in thousands) Fair value at June 30, 2017 Valuation technique Unobservable inputs Range of inputs applied Weighted-average inputs applied Nonrecurring Measurements Foreclosed and repossessed assets $ 3,100 Third party appraisal Marketability discount 0.0% - 66.4% 40.6% |
NOTE 18_ Fair Value Measurem107
NOTE 18: Fair Value Measurements: Schedule of Financial Instruments (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Financial Instruments | June 30, 2018 Quoted Prices in Active Significant Markets for Significant Other Unobservable Carrying Identical Assets Observable Inputs Inputs (dollars in thousands) Amount (Level 1) (Level 2) (Level 3) Financial assets Cash and cash equivalents $ 26,326 $ 26,326 $ - $ - Interest-bearing time deposits 1,953 - 1,953 - Stock in FHLB 5,661 - 5,661 - Stock in Federal Reserve Bank of St. Louis 3,566 - 3,566 - Loans receivable, net 1,563,380 - - 1,556,466 Accrued interest receivable 7,992 - 7,992 - Financial liabilities Deposits 1,579,902 1,046,491 - 529,297 Securities sold under agreements to repurchase 3,267 - 3,267 - Advances from FHLB 76,652 66,550 10,110 - Note Payable 3,000 - - 3,000 Accrued interest payable 1,206 - 1,206 - Subordinated debt 14,945 - - 14,382 Unrecognized financial instruments (net of contract amount) Commitments to originate loans - - - - Letters of credit - - - - Lines of credit - - - - June 30, 2017 Quoted Prices in Active Significant Markets for Significant Other Unobservable Carrying Identical Assets Observable Inputs Inputs (dollars in thousands) Amount (Level 1) (Level 2) (Level 3) Financial assets Cash and cash equivalents $ 30,786 $ 30,786 $ - $ - Interest-bearing time deposits 747 - 747 - Stock in FHLB 3,547 - 3,547 - Stock in Federal Reserve Bank of St. Louis 2,357 - 2,357 - Loans receivable, net 1,397,730 - - 1,394,164 Accrued interest receivable 6,769 - 6,769 - Financial liabilities Deposits 1,455,597 918,553 - 536,266 Securities sold under agreements to repurchase 10,212 - 10,212 - Advances from FHLB 43,637 20,000 23,781 - Note Payable 3,000 - - 3,000 Accrued interest payable 918 - 918 - Subordinated debt 14,848 - - 11,984 Unrecognized financial instruments (net of contract amount) Commitments to originate loans - - - - Letters of credit - - - - Lines of credit - - - - |
NOTE 20_ Condensed Parent Co108
NOTE 20: Condensed Parent Company Only Financial Statements: Condensed Balance Sheet (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Parent Company | |
Condensed Balance Sheet | (dollars in thousands) June 30, Condensed Balance Sheets 2018 2017 Assets Cash and cash equivalents $ 8,383 $ 10,856 Other assets 13,434 8,991 Investment in common stock of Bank 197,863 172,199 TOTAL ASSETS $ 219,680 $ 192,046 Liabilities and Stockholders' Equity Accrued expenses and other liabilities $ 4,041 $ 4,115 Subordinated debt 14,945 14,848 TOTAL LIABILITIES 18,986 18,963 Stockholders' equity 200,694 173,083 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 219,680 $ 192,046 |
NOTE 20_ Condensed Parent Co109
NOTE 20: Condensed Parent Company Only Financial Statements: Condensed Income Statement (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Parent Company | |
Condensed Income Statement | (dollars in thousands) Year ended June 30, Condensed Statements of Income 2018 2017 2016 Interest income $ 20 $ 17 $ 14 Interest expense 887 661 568 Net interest expense (867) (644) (554) Dividends from Bank 6,000 4,000 23,600 Operating expenses 940 955 294 Income before income taxes and equity in undistributed income of the Bank 4,193 2,401 22,752 Income tax benefit 437 455 325 Income before equity in undistributed income of the Bank 4,630 2,856 23,077 Equity in undistributed income of the Bank 16,299 12,696 (8,229) NET INCOME $ 20,929 $ 15,552 $ 14,848 COMPREHENSIVE INCOME $ 18,057 $ 14,417 $ 15,649 |
NOTE 20_ Condensed Parent Co110
NOTE 20: Condensed Parent Company Only Financial Statements: Condensed Cash Flow Statement (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Parent Company | |
Condensed Cash Flow Statement | (dollars in thousands) Year ended June 30, Condensed Statements of Cash Flow 2018 2017 2016 Cash Flows from operating activities: Net income $ 20,929 $ 15,552 $ 14,848 Changes in: Equity in undistributed income of the Bank (16,299) (12,696) 8,229 Other adjustments, net 40 412 401 NET CASH PROVIDED BY OPERATING ACTIVITES 4,670 3,268 23,478 Cash flows from investing activities: Proceeds from sale of real estate - - 2,407 Investments in Bank subsidiaries (3,488) (11,062) - NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (3,488) (11,062) 2,407 Cash flows from financing activities: Dividends on preferred stock - - (135) Dividends on common stock (3,827) (2,981) (2,675) Exercise of stock options 172 61 99 Redemption of preferred stock - - (20,000) Proceeds from issuance of common stock - 24,144 - Proceeds from issuance of long term debt - 15,000 - Repayments of long term debt - (15,650) - Injection of capital to subsidiary - (6,000) - NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (3,655) 14,574 (22,711) Net increase (decrease) in cash and cash equivalents (2,473) 6,780 3,174 Cash and cash equivalents at beginning of year 10,856 4,076 902 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 8,383 $ 10,856 $ 4,076 |
NOTE 21_ Quarterly Financial111
NOTE 21: Quarterly Financial Data (Unaudited): Schedule of Quarterly Financial Information (Tables) | 12 Months Ended |
Jun. 30, 2018 | |
Tables/Schedules | |
Schedule of Quarterly Financial Information | June 30, 2018 (dollars in thousands) First Quarter Second Quarter Third Quarter Fourth Quarter Interest income $ 18,411 $ 19,231 $ 19,385 $ 20,147 Interest expense 3,308 3,528 3,710 4,245 Net interest income 15,103 15,703 15,675 15,902 Provision for loan losses 868 642 550 987 Noninterest income 3,271 3,174 3,870 3,556 Noninterest expense 10,755 10,519 11,927 11,274 Income before income taxes 6,751 7,716 7,068 7,197 Income tax expense 1,889 2,546 1,810 1,558 NET INCOME $ 4,862 $ 5,170 $ 5,258 $ 5,639 June 30, 2017 (dollars in thousands) First Quarter Second Quarter Third Quarter Fourth Quarter Interest income $ 15,105 $ 15,083 $ 14,955 $ 16,345 Interest expense 2,529 2,510 2,523 2,804 Net interest income 12,576 12,573 12,432 13,541 Provision for loan losses 925 656 376 383 Noninterest income 2,575 2,700 2,925 2,884 Noninterest expense 9,159 8,706 9,564 10,823 Income before income taxes 5,067 5,911 5,417 5,219 Income tax expense 1,358 1,735 1,463 1,506 NET INCOME $ 3,709 $ 4,176 $ 3,954 $ 3,713 June 30, 2016 (dollars in thousands) First Quarter Second Quarter Third Quarter Fourth Quarter Interest income $ 13,972 $ 14,235 $ 13,849 $ 14,261 Interest expense 2,266 2,335 2,341 2,423 Net interest income 11,706 11,900 11,508 11,838 Provision for loan losses 618 496 563 817 Noninterest income 2,202 2,791 2,178 2,587 Noninterest expense 7,990 8,166 8,257 8,273 Income before income taxes 5,300 6,029 4,866 5,335 Income tax expense 1,665 1,820 1,544 1,653 NET INCOME $ 3,635 $ 4,209 $ 3,322 $ 3,682 |
Note 1_ Organization and Sum112
Note 1: Organization and Summary of Significant Accounting Policies: Cash and Cash Equivalents, Policy (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Details | ||
Interest-bearing Deposits in Banks and Other Financial Institutions | $ 3,400 | $ 6,700 |
Note 1_ Organization and Sum113
Note 1: Organization and Summary of Significant Accounting Policies: Intangible Assets, Finite-Lived, Policy (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||||
Jun. 30, 2018 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2017 | |
Details | |||||||
Finite-Lived Core Deposits, Gross | $ 10,600 | $ 9,200 | |||||
Finite-Lived Intangible Assets, Accumulated Amortization | 5,200 | 3,800 | |||||
Other Finite-Lived Intangible Assets, Gross | 3,800 | 3,800 | |||||
Gross Other Identifiable Intangibles Accumulated Amortization | 3,800 | 3,800 | |||||
Federal Home Loan Bank Mortgage Servicing Rights on Intangible Assets | $ 1,500 | $ 1,300 | |||||
Finite-Lived Intangible Assets, Amortization Method | The Company’s core deposit intangible assets are being amortized using the straight line method | ||||||
Core Deposits and Intangible Assets, Remaining Amortization Period | periods ranging from five to seven years | ||||||
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Two | $ 1,300 | ||||||
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Three | $ 1,200 | ||||||
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Four | $ 716 | ||||||
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Five | $ 674 | ||||||
Finite-Lived Intangible Assets, Amortization Expense, Rolling after Year Five | $ 802 |
Note 2_ Available-for-sale S114
Note 2: Available-for-sale Securities: Schedule of Available for Sale Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Federal Home Loan Mortgage Corporation (FHLMC) Insured Loans | ||
Available-for-sale Securities, Amortized Cost Basis | $ 16,598 | $ 21,380 |
Available for sale Securities Gross Unrealized Gain | 1 | 165 |
Available For Sale Securities Gross Unrealized Losses | (486) | (56) |
Available-for-sale Securities Estimated Fair Value | 16,113 | 21,489 |
Government National Mortgage Association (GNMA) Insured Loans | ||
Available-for-sale Securities, Amortized Cost Basis | 38 | 1,437 |
Available for sale Securities Gross Unrealized Gain | 0 | 12 |
Available For Sale Securities Gross Unrealized Losses | 0 | 0 |
Available-for-sale Securities Estimated Fair Value | 38 | 1,449 |
Federal National Mortgage Association (FNMA) Insured Loans | ||
Available-for-sale Securities, Amortized Cost Basis | 25,800 | 28,457 |
Available for sale Securities Gross Unrealized Gain | 0 | 234 |
Available For Sale Securities Gross Unrealized Losses | (738) | (63) |
Available-for-sale Securities Estimated Fair Value | 25,062 | 28,628 |
US Government and Federal Agency Obligations | ||
Available-for-sale Securities, Amortized Cost Basis | 9,513 | 10,433 |
Available for sale Securities Gross Unrealized Gain | 0 | 17 |
Available For Sale Securities Gross Unrealized Losses | (128) | (12) |
Available-for-sale Securities Estimated Fair Value | 9,385 | 10,438 |
US States and Political Subdivisions Debt Securities | ||
Available-for-sale Securities, Amortized Cost Basis | 41,862 | 49,059 |
Available for sale Securities Gross Unrealized Gain | 230 | 1,046 |
Available For Sale Securities Gross Unrealized Losses | (480) | (127) |
Available-for-sale Securities Estimated Fair Value | 41,612 | 49,978 |
Other Securities | ||
Available-for-sale Securities, Amortized Cost Basis | 5,284 | 6,017 |
Available for sale Securities Gross Unrealized Gain | 61 | 306 |
Available For Sale Securities Gross Unrealized Losses | (193) | (598) |
Available-for-sale Securities Estimated Fair Value | 5,152 | 5,725 |
Total Debt and Equity Securities | ||
Available-for-sale Securities, Amortized Cost Basis | 56,659 | 65,509 |
Available for sale Securities Gross Unrealized Gain | 291 | 1,369 |
Available For Sale Securities Gross Unrealized Losses | (801) | (737) |
Available-for-sale Securities Estimated Fair Value | 56,149 | 66,141 |
Collateralized Mortgage Obligations | ||
Available-for-sale Securities, Amortized Cost Basis | 50,272 | 26,814 |
Available for sale Securities Gross Unrealized Gain | 0 | 79 |
Available For Sale Securities Gross Unrealized Losses | (1,309) | (184) |
Available-for-sale Securities Estimated Fair Value | 48,963 | 26,709 |
Total Mortgage-Backed Securities | ||
Available-for-sale Securities, Amortized Cost Basis | 92,708 | 78,088 |
Available for sale Securities Gross Unrealized Gain | 1 | 490 |
Available For Sale Securities Gross Unrealized Losses | (2,533) | (303) |
Available-for-sale Securities Estimated Fair Value | 90,176 | 78,275 |
Total Investment Mortgage-Backed Securities | ||
Available-for-sale Securities, Amortized Cost Basis | 149,367 | 143,597 |
Available for sale Securities Gross Unrealized Gain | 292 | 1,859 |
Available For Sale Securities Gross Unrealized Losses | (3,334) | (1,040) |
Available-for-sale Securities Estimated Fair Value | $ 146,325 | $ 144,416 |
Note 2_ Available-for-sale S115
Note 2: Available-for-sale Securities: Investments Classified by Contractual Maturity Date (Details) $ in Thousands | Jun. 30, 2018USD ($) |
Details | |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, within One Year, Amortized Cost | $ 3,540 |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, within One Year, Fair Value | 3,536 |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after One Through Five Years, Amortized Cost | 16,219 |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after One Through Five Years, Fair Value | 16,081 |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after Five Through Ten Years, Amortized Cost | 19,421 |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after Five Through Ten Years, Fair Value | 19,329 |
Debt Securities, Available-for-sale, Allocated and Single Maturity Date, Maturity, after 10 Years, Amortized Cost | 17,479 |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after 10 Years, Fair Value | 17,203 |
Debt and equity securities amortized cost | 56,659 |
Debt and equity securities fair value | 56,149 |
Mortgage-backed securities GSE residential amortized cost | 92,708 |
Mortgage-backed securities GSE residential fair value | 90,176 |
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Amortized Cost | 149,367 |
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Fair Value | $ 146,325 |
Note 2_ Available-for-sale S116
Note 2: Available-for-sale Securities: Securities Pledged as Collateral Policy (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Federal Funds Sold and Securities Purchased under Agreements to Resell Pledged as Collateral | $ 124,200 | $ 114,100 |
US Government and Federal Agency Obligations | ||
Security Owned and Pledged as Collateral, Fair Value | 8,400 | 6,500 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Security Owned and Pledged as Collateral, Fair Value | 39,800 | 50,500 |
Collateralized Mortgage Obligations | ||
Security Owned and Pledged as Collateral, Fair Value | 41,500 | 19,900 |
US States and Political Subdivisions Debt Securities | ||
Security Owned and Pledged as Collateral, Fair Value | 34,200 | 36,800 |
Other Securities | ||
Security Owned and Pledged as Collateral, Fair Value | $ 300 | $ 400 |
Note 2_ Available-for-sale S117
Note 2: Available-for-sale Securities: Securities Pledged as Collateral Policy: Gain on Sales of Available for Sale Securities (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
Details | |||
Gain Recognized on Sales of Available for Sale Securities | $ 491,500 | ||
Available-for-sale Securities, Gross Realized Losses | 157,105 | ||
Proceeds from sales of available for sale securities | $ 18,198 | $ 0 | $ 6,251 |
Note 2_ Available-for-sale S118
Note 2: Available-for-sale Securities: Securities Pledged as Collateral Policy: Fair Value of Investments Owned (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Details | ||
Investment Owned, at Fair Value | $ 124,900 | $ 52,300 |
Percentage of available for sale investment portfolio | 85.40% | 36.20% |
Note 2_ Available-for-sale S119
Note 2: Available-for-sale Securities: Schedule of Unrealized Loss On Investments Table (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
US Government-sponsored Enterprises Debt Securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | $ 5,957 | $ 6,457 |
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses | 58 | 12 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 3,427 | 0 |
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses | 70 | 0 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 9,384 | 6,457 |
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses | 128 | 12 |
US States and Political Subdivisions Debt Securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 14,861 | 12,341 |
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses | 224 | 127 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 8,526 | 256 |
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses | 256 | 0 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 23,387 | 12,597 |
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses | 480 | 127 |
Other Securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 982 | |
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses | 10 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 1,109 | |
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses | 183 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 2,091 | |
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses | 193 | |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 65,863 | 29,836 |
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses | 1,513 | 267 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 24,187 | 2,285 |
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses | 1,020 | 36 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 90,050 | 32,121 |
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses | 2,533 | 303 |
Total Investment Mortgage-Backed Securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 87,663 | 48,634 |
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses | 1,805 | 406 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 37,249 | 3,701 |
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses | 1,529 | 634 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 124,912 | 52,335 |
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses | $ 3,334 | 1,040 |
Other Debt Obligations | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 0 | |
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 1,160 | |
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses | 598 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 1,160 | |
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses | $ 598 |
Note 2_ Available-for-sale S120
Note 2: Available-for-sale Securities: Other Securities Policy: Pooled Trust Preferred Securities (Details) $ in Thousands | Jun. 30, 2018USD ($) |
Details | |
Number of Pooled Trust Preferred Securities | 2 |
Fair Value of Pooled Trust Preferred Securities Held | $ 795 |
Unrealized Losses on Pooled Trust Preferred Securities in a Continuous Unrealized Loss Position for 12 Months or More | $ 176 |
Note 2_ Available-for-sale S121
Note 2: Available-for-sale Securities: Schedule of Credit Losses Recognized on Investments (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Additions, Additional Credit Losses | $ 0 | $ 0 |
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Reductions, Securities Sold | (333) | 0 |
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Reductions, Change in Status | 0 | 0 |
Other than temporary impairment credit losses additions related to increases in previously recognized losses | 0 | 0 |
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Reductions, Cash Flows | (7) | (12) |
Beginning of period | ||
Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held | 340 | 352 |
End of period | ||
Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held | $ 0 | $ 340 |
NOTE 3_ Loans and Allowance 122
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) | $ 1,563,380 | $ 1,397,730 |
Construction Loan Payable | ||
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) | 112,718 | 106,782 |
Commercial Real Estate | ||
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) | 704,647 | 603,922 |
Consumer Loan | ||
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) | 78,571 | 63,651 |
Commercial Loan | ||
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) | 281,272 | 247,184 |
Loans Receivable Gross | ||
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) | 1,628,127 | 1,464,002 |
Loans in process | ||
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) | (46,533) | (50,740) |
Deferred loan fees, net | ||
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) | 0 | 6 |
SEC Schedule, 12-09, Allowance, Loan and Lease Loss | ||
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) | (18,214) | (15,538) |
Loans Receivable Net | ||
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) | 1,563,380 | 1,397,730 |
Residential Mortgage | ||
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) | $ 450,919 | $ 442,463 |
NOTE 3_ Loans and Allowance 123
NOTE 3: Loans and Allowance for Loan Losses: Commercial Real Estate Lending Policy (Details) $ in Thousands | 12 Months Ended |
Jun. 30, 2018USD ($) | |
Commercial Real Estate | |
Loans on Properties Outside Primary Lending Area | $ 213,000 |
NOTE 3_ Loans and Allowance 124
NOTE 3: Loans and Allowance for Loan Losses: Construction Lending Policy: Construction Loans Modified for other than TDR (Details) - Construction Loans $ in Thousands | Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) |
Number of Loans Modified for Other Than TDR | 72 | 50 |
Amount of Loans Modified for Other Than TDR | $ 12,500 | $ 10,300 |
NOTE 3_ Loans and Allowance 125
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Balance in Allowance for Loan Losses Based On Portfolio Segment and Impairment (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
Residential Mortgage | |||
Provision for Loan Losses Expensed | $ 184 | $ 184 | $ 590 |
Allowance for Loan and Lease Losses, Write-offs | (190) | (211) | (167) |
Allowance for Doubtful Accounts Receivable, Recoveries | 2 | 10 | 5 |
Residential Mortgage | Beginning of period | |||
Allowance for Loan Losses | 3,230 | 3,247 | 2,819 |
Residential Mortgage | End of period | |||
Allowance for Loan Losses | 3,226 | 3,230 | 3,247 |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 0 | 0 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 3,226 | 3,230 | |
Financing Receivable Allowance for Credit Losses Acquired with Deteriorated Credit Quality | 0 | 0 | |
Financing Receivable, Individually Evaluated for Impairment | 0 | 0 | |
Financing Receivable, Collectively Evaluated for Impairment | 447,706 | 438,981 | |
Financing Receivable Acquired with Deteriorated Credit Quality | 3,213 | 3,482 | |
Construction Loan Payable | |||
Provision for Loan Losses Expensed | 142 | (97) | 192 |
Allowance for Loan and Lease Losses, Write-offs | (9) | (31) | 0 |
Allowance for Doubtful Accounts Receivable, Recoveries | 0 | 1 | 0 |
Construction Loan Payable | Beginning of period | |||
Allowance for Loan Losses | 964 | 1,091 | 899 |
Construction Loan Payable | End of period | |||
Allowance for Loan Losses | 1,097 | 964 | 1,091 |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 0 | 0 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 1,097 | 964 | |
Financing Receivable Allowance for Credit Losses Acquired with Deteriorated Credit Quality | 0 | 0 | |
Financing Receivable, Individually Evaluated for Impairment | 0 | 0 | |
Financing Receivable, Collectively Evaluated for Impairment | 64,888 | 54,704 | |
Financing Receivable Acquired with Deteriorated Credit Quality | 1,297 | 1,338 | |
Commercial Real Estate | |||
Provision for Loan Losses Expensed | 1,779 | 1,356 | 806 |
Allowance for Loan and Lease Losses, Write-offs | (56) | (19) | (97) |
Allowance for Doubtful Accounts Receivable, Recoveries | 2 | 20 | 46 |
Commercial Real Estate | Beginning of period | |||
Allowance for Loan Losses | 7,068 | 5,711 | 4,956 |
Commercial Real Estate | End of period | |||
Allowance for Loan Losses | 8,793 | 7,068 | 5,711 |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 399 | 0 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 8,394 | 7,068 | |
Financing Receivable Allowance for Credit Losses Acquired with Deteriorated Credit Quality | 0 | 0 | |
Financing Receivable, Individually Evaluated for Impairment | 660 | 0 | |
Financing Receivable, Collectively Evaluated for Impairment | 696,377 | 592,427 | |
Financing Receivable Acquired with Deteriorated Credit Quality | 7,610 | 11,495 | |
Consumer Loan | |||
Provision for Loan Losses Expensed | 251 | 76 | 58 |
Allowance for Loan and Lease Losses, Write-offs | (129) | (65) | (86) |
Allowance for Doubtful Accounts Receivable, Recoveries | 23 | 8 | 8 |
Consumer Loan | Beginning of period | |||
Allowance for Loan Losses | 757 | 738 | 758 |
Consumer Loan | End of period | |||
Allowance for Loan Losses | 902 | 757 | 738 |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 0 | 0 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 902 | 757 | |
Financing Receivable Allowance for Credit Losses Acquired with Deteriorated Credit Quality | 0 | 0 | |
Financing Receivable, Individually Evaluated for Impairment | 0 | 0 | |
Financing Receivable, Collectively Evaluated for Impairment | 78,571 | 63,651 | |
Financing Receivable Acquired with Deteriorated Credit Quality | 0 | 0 | |
Commercial Loan | |||
Provision for Loan Losses Expensed | 691 | 821 | 848 |
Allowance for Loan and Lease Losses, Write-offs | (22) | (337) | (725) |
Allowance for Doubtful Accounts Receivable, Recoveries | 8 | 31 | 15 |
Commercial Loan | Beginning of period | |||
Allowance for Loan Losses | 3,519 | 3,004 | 2,866 |
Commercial Loan | End of period | |||
Allowance for Loan Losses | 4,196 | 3,519 | 3,004 |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 351 | 0 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 3,845 | 3,519 | |
Financing Receivable Allowance for Credit Losses Acquired with Deteriorated Credit Quality | 0 | 0 | |
Financing Receivable, Individually Evaluated for Impairment | 580 | 0 | |
Financing Receivable, Collectively Evaluated for Impairment | 278,241 | 243,369 | |
Financing Receivable Acquired with Deteriorated Credit Quality | 2,451 | 3,815 | |
Total loans | |||
Provision for Loan Losses Expensed | 3,047 | 2,340 | 2,494 |
Allowance for Loan and Lease Losses, Write-offs | (406) | (663) | (1,075) |
Allowance for Doubtful Accounts Receivable, Recoveries | 35 | 70 | 74 |
Total loans | Beginning of period | |||
Allowance for Loan Losses | 15,538 | 13,791 | 12,298 |
Total loans | End of period | |||
Allowance for Loan Losses | 18,214 | 15,538 | $ 13,791 |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 750 | 0 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 17,464 | 15,538 | |
Financing Receivable Allowance for Credit Losses Acquired with Deteriorated Credit Quality | 0 | 0 | |
Financing Receivable, Individually Evaluated for Impairment | 1,240 | 0 | |
Financing Receivable, Collectively Evaluated for Impairment | 1,565,783 | 1,393,132 | |
Financing Receivable Acquired with Deteriorated Credit Quality | $ 14,571 | $ 20,130 |
NOTE 3_ Loans and Allowance 126
NOTE 3: Loans and Allowance for Loan Losses: Financing Receivable Credit Quality Indicators (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Residential Mortgage | Pass | ||
Financing Receivable Credit Quality Indicators | $ 443,916 | $ 438,222 |
Residential Mortgage | Watch | ||
Financing Receivable Credit Quality Indicators | 1,566 | 772 |
Residential Mortgage | Special Mention | ||
Financing Receivable Credit Quality Indicators | 75 | 148 |
Residential Mortgage | Substandard | ||
Financing Receivable Credit Quality Indicators | 5,362 | 3,321 |
Residential Mortgage | Doubtful | ||
Financing Receivable Credit Quality Indicators | 0 | 0 |
Residential Mortgage | Total by Credit Quality Indicator | ||
Financing Receivable Credit Quality Indicators | 450,919 | 442,463 |
Construction Loan Payable | Pass | ||
Financing Receivable Credit Quality Indicators | 66,160 | 55,825 |
Construction Loan Payable | Watch | ||
Financing Receivable Credit Quality Indicators | 0 | 0 |
Construction Loan Payable | Special Mention | ||
Financing Receivable Credit Quality Indicators | 0 | 0 |
Construction Loan Payable | Substandard | ||
Financing Receivable Credit Quality Indicators | 25 | 217 |
Construction Loan Payable | Doubtful | ||
Financing Receivable Credit Quality Indicators | 0 | 0 |
Construction Loan Payable | Total by Credit Quality Indicator | ||
Financing Receivable Credit Quality Indicators | 66,185 | 56,042 |
Commercial Real Estate | Pass | ||
Financing Receivable Credit Quality Indicators | 691,188 | 588,385 |
Commercial Real Estate | Watch | ||
Financing Receivable Credit Quality Indicators | 7,004 | 9,253 |
Commercial Real Estate | Special Mention | ||
Financing Receivable Credit Quality Indicators | 926 | 926 |
Commercial Real Estate | Substandard | ||
Financing Receivable Credit Quality Indicators | 4,869 | 5,358 |
Commercial Real Estate | Doubtful | ||
Financing Receivable Credit Quality Indicators | 660 | 0 |
Commercial Real Estate | Total by Credit Quality Indicator | ||
Financing Receivable Credit Quality Indicators | 704,647 | 603,922 |
Consumer Loan | Pass | ||
Financing Receivable Credit Quality Indicators | 78,377 | 63,320 |
Consumer Loan | Watch | ||
Financing Receivable Credit Quality Indicators | 111 | 123 |
Consumer Loan | Special Mention | ||
Financing Receivable Credit Quality Indicators | 27 | 30 |
Consumer Loan | Substandard | ||
Financing Receivable Credit Quality Indicators | 56 | 178 |
Consumer Loan | Doubtful | ||
Financing Receivable Credit Quality Indicators | 0 | 0 |
Consumer Loan | Total by Credit Quality Indicator | ||
Financing Receivable Credit Quality Indicators | 78,571 | 63,651 |
Commercial Loan | Pass | ||
Financing Receivable Credit Quality Indicators | 277,568 | 240,864 |
Commercial Loan | Watch | ||
Financing Receivable Credit Quality Indicators | 374 | 2,003 |
Commercial Loan | Special Mention | ||
Financing Receivable Credit Quality Indicators | 69 | 84 |
Commercial Loan | Substandard | ||
Financing Receivable Credit Quality Indicators | 2,079 | 3,631 |
Commercial Loan | Doubtful | ||
Financing Receivable Credit Quality Indicators | 1,182 | 602 |
Commercial Loan | Total by Credit Quality Indicator | ||
Financing Receivable Credit Quality Indicators | $ 281,272 | $ 247,184 |
NOTE 3_ Loans and Allowance 127
NOTE 3: Loans and Allowance for Loan Losses: Purchased Credit Impaired Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Pass | ||
Purchased Credit Impaired Loans | $ 7,800 | $ 10,200 |
Watch | ||
Purchased Credit Impaired Loans | 3,100 | 5,000 |
Special Mention | ||
Purchased Credit Impaired Loans | 0 | |
Substandard | ||
Purchased Credit Impaired Loans | 3,700 | 4,900 |
Doubtful | ||
Purchased Credit Impaired Loans | $ 0 | $ 0 |
NOTE 3_ Loans and Allowance 128
NOTE 3: Loans and Allowance for Loan Losses (Details) | 12 Months Ended |
Jun. 30, 2018 | |
Details | |
Financing Receivable, Credit Quality, Additional Information | lending relationships of $1 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $2.5 million are subject to an independent loan review annually, in order to verify risk ratings |
NOTE 3_ Loans and Allowance 129
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Loan Portfolio Aging Analysis (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Financing Receivables, 30 to 59 Days Past Due | Residential Mortgage | ||
Financing Receivable Recorded Investment | $ 749 | $ 1,491 |
Financing Receivables, 30 to 59 Days Past Due | Construction Loan Payable | ||
Financing Receivable Recorded Investment | 0 | 35 |
Financing Receivables, 30 to 59 Days Past Due | Commercial Real Estate | ||
Financing Receivable Recorded Investment | 1,100 | 700 |
Financing Receivables, 30 to 59 Days Past Due | Consumer Loan | ||
Financing Receivable Recorded Investment | 510 | 216 |
Financing Receivables, 30 to 59 Days Past Due | Commercial Loan | ||
Financing Receivable Recorded Investment | 134 | 144 |
Financing Receivables, 30 to 59 Days Past Due | Total loans | ||
Financing Receivable Recorded Investment | 2,493 | 2,586 |
Financing Receivables, 60 to 89 Days Past Due | Residential Mortgage | ||
Financing Receivable Recorded Investment | 84 | 148 |
Financing Receivables, 60 to 89 Days Past Due | Construction Loan Payable | ||
Financing Receivable Recorded Investment | 0 | 0 |
Financing Receivables, 60 to 89 Days Past Due | Commercial Real Estate | ||
Financing Receivable Recorded Investment | 290 | 0 |
Financing Receivables, 60 to 89 Days Past Due | Consumer Loan | ||
Financing Receivable Recorded Investment | 33 | 16 |
Financing Receivables, 60 to 89 Days Past Due | Commercial Loan | ||
Financing Receivable Recorded Investment | 90 | 53 |
Financing Receivables, 60 to 89 Days Past Due | Total loans | ||
Financing Receivable Recorded Investment | 497 | 217 |
Financing Receivables, Equal to Greater than 90 Days Past Due | Residential Mortgage | ||
Financing Receivable Recorded Investment | 4,089 | 676 |
Financing Receivables, Equal to Greater than 90 Days Past Due | Construction Loan Payable | ||
Financing Receivable Recorded Investment | 0 | 0 |
Financing Receivables, Equal to Greater than 90 Days Past Due | Commercial Real Estate | ||
Financing Receivable Recorded Investment | 1,484 | 711 |
Financing Receivables, Equal to Greater than 90 Days Past Due | Consumer Loan | ||
Financing Receivable Recorded Investment | 146 | 134 |
Financing Receivables, Equal to Greater than 90 Days Past Due | Commercial Loan | ||
Financing Receivable Recorded Investment | 707 | 426 |
Financing Receivables, Equal to Greater than 90 Days Past Due | Total loans | ||
Financing Receivable Recorded Investment | 6,426 | 1,947 |
Nonperforming Financial Instruments | Residential Mortgage | ||
Financing Receivable Recorded Investment | 4,922 | 2,315 |
Nonperforming Financial Instruments | Construction Loan Payable | ||
Financing Receivable Recorded Investment | 0 | 35 |
Nonperforming Financial Instruments | Commercial Real Estate | ||
Financing Receivable Recorded Investment | 2,874 | 1,411 |
Nonperforming Financial Instruments | Consumer Loan | ||
Financing Receivable Recorded Investment | 689 | 366 |
Nonperforming Financial Instruments | Commercial Loan | ||
Financing Receivable Recorded Investment | 931 | 623 |
Nonperforming Financial Instruments | Total loans | ||
Financing Receivable Recorded Investment | 9,416 | 4,750 |
Financing Receivables Current | Residential Mortgage | ||
Financing Receivable Recorded Investment | 445,997 | 440,148 |
Financing Receivables Current | Construction Loan Payable | ||
Financing Receivable Recorded Investment | 66,185 | 56,007 |
Financing Receivables Current | Commercial Real Estate | ||
Financing Receivable Recorded Investment | 701,773 | 602,511 |
Financing Receivables Current | Consumer Loan | ||
Financing Receivable Recorded Investment | 77,882 | 63,285 |
Financing Receivables Current | Commercial Loan | ||
Financing Receivable Recorded Investment | 280,341 | 246,561 |
Financing Receivables Current | Total loans | ||
Financing Receivable Recorded Investment | 1,572,178 | 1,408,512 |
Performing Financial Instruments | Residential Mortgage | ||
Financing Receivable Recorded Investment | 450,919 | 442,463 |
Performing Financial Instruments | Construction Loan Payable | ||
Financing Receivable Recorded Investment | 66,185 | 56,042 |
Performing Financial Instruments | Commercial Real Estate | ||
Financing Receivable Recorded Investment | 704,647 | 603,922 |
Performing Financial Instruments | Consumer Loan | ||
Financing Receivable Recorded Investment | 78,571 | 63,651 |
Performing Financial Instruments | Commercial Loan | ||
Financing Receivable Recorded Investment | 281,272 | 247,184 |
Performing Financial Instruments | Total loans | ||
Financing Receivable Recorded Investment | 1,581,594 | 1,413,262 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Residential Mortgage | ||
Financing Receivable Recorded Investment | 0 | 59 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Construction Loan Payable | ||
Financing Receivable Recorded Investment | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Commercial Real Estate | ||
Financing Receivable Recorded Investment | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Consumer Loan | ||
Financing Receivable Recorded Investment | 0 | 13 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Commercial Loan | ||
Financing Receivable Recorded Investment | 0 | 329 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Total loans | ||
Financing Receivable Recorded Investment | $ 0 | $ 401 |
NOTE 3_ Loans and Allowance 130
NOTE 3: Loans and Allowance for Loan Losses: Impaired Financing Receivables (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Construction Loan Payable | ||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | $ 1,321 | $ 1,373 |
Impaired Financing Receivable With No Related Allowance Specific Allowance | 0 | 0 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 1,569 | 1,695 |
Construction Loans | ||
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 1,569 | 1,695 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 0 | 0 |
Impaired Financing Receivable With Related Allowance Specific Allowance | 0 | 0 |
Impaired Financing Receivable, Recorded Investment | 1,321 | 1,373 |
Impaired Financing Receivable, Related Allowance | 0 | 0 |
Commercial Real Estate | ||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 14,052 | 14,935 |
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 15,351 | 16,834 |
Impaired Financing Receivable With No Related Allowance Specific Allowance | 0 | 0 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 660 | 0 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 660 | 0 |
Impaired Financing Receivable With Related Allowance Specific Allowance | 399 | 0 |
Impaired Financing Receivable, Recorded Investment | 14,712 | 14,935 |
Impaired Financing Receivable, Unpaid Principal Balance | 16,011 | 16,834 |
Impaired Financing Receivable, Related Allowance | 399 | 0 |
Consumer Loan | ||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 25 | 1 |
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 25 | 1 |
Impaired Financing Receivable With No Related Allowance Specific Allowance | 0 | 0 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 0 | 0 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 0 | 0 |
Impaired Financing Receivable With Related Allowance Specific Allowance | 0 | 0 |
Impaired Financing Receivable, Recorded Investment | 25 | 1 |
Impaired Financing Receivable, Unpaid Principal Balance | 25 | 1 |
Impaired Financing Receivable, Related Allowance | 0 | 0 |
Commercial Loan | ||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 2,787 | 4,302 |
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 3,409 | 4,990 |
Impaired Financing Receivable With No Related Allowance Specific Allowance | 0 | 0 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 580 | 0 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 580 | 0 |
Impaired Financing Receivable With Related Allowance Specific Allowance | 351 | 0 |
Impaired Financing Receivable, Recorded Investment | 3,367 | 4,302 |
Impaired Financing Receivable, Unpaid Principal Balance | 3,989 | 4,990 |
Impaired Financing Receivable, Related Allowance | 351 | 0 |
Residential Mortgage | ||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 3,820 | 3,811 |
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 4,468 | 4,486 |
Impaired Financing Receivable With No Related Allowance Specific Allowance | 0 | 0 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 0 | 0 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 0 | 0 |
Impaired Financing Receivable With Related Allowance Specific Allowance | 0 | 0 |
Impaired Financing Receivable, Recorded Investment | 3,820 | 3,811 |
Impaired Financing Receivable, Unpaid Principal Balance | 4,468 | 4,486 |
Impaired Financing Receivable, Related Allowance | $ 0 | $ 0 |
NOTE 3_ Loans and Allowance 131
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Interest Income Recognized on Impaired Loans (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
Residential Mortgage | |||
Impaired Financing Receivable, Average Recorded Investment | $ 3,358 | $ 3,011 | $ 3,110 |
Impaired Financing Receivable Interest Income Recognized | 219 | 119 | 90 |
Construction Loan Payable | |||
Impaired Financing Receivable, Average Recorded Investment | 1,317 | 1,370 | 1,587 |
Impaired Financing Receivable Interest Income Recognized | 165 | 148 | 133 |
Commercial Real Estate | |||
Impaired Financing Receivable, Average Recorded Investment | 9,446 | 10,044 | 10,431 |
Impaired Financing Receivable Interest Income Recognized | 1,163 | 782 | 939 |
Consumer Loan | |||
Impaired Financing Receivable, Average Recorded Investment | 0 | 0 | 42 |
Impaired Financing Receivable Interest Income Recognized | 0 | 0 | 2 |
Commercial Loan | |||
Impaired Financing Receivable, Average Recorded Investment | 3,152 | 1,529 | 1,058 |
Impaired Financing Receivable Interest Income Recognized | 199 | 74 | 78 |
Total loans | |||
Impaired Financing Receivable, Average Recorded Investment | 17,273 | 15,954 | 16,228 |
Impaired Financing Receivable Interest Income Recognized | $ 1,746 | $ 1,123 | $ 1,242 |
NOTE 3_ Loans and Allowance 132
NOTE 3: Loans and Allowance for Loan Losses: Interest Income Recorded for Impaired Loans Representing Change (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
Details | |||
Loans and Leases Receivable, Impaired, Interest Income Recognized, Change in Present Value Attributable to Passage of Time | $ 683 | $ 392 | $ 435 |
NOTE 3_ Loans and Allowance 133
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Financing Receivables, Non Accrual Status (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Residential Mortgage | ||
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest | $ 5,913 | $ 1,263 |
Construction Loan Payable | ||
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest | 25 | 35 |
Commercial Real Estate | ||
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest | 1,962 | 960 |
Consumer Loan | ||
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest | 209 | 158 |
Commercial Loan | ||
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest | 1,063 | 409 |
Total loans | ||
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest | $ 9,172 | $ 2,825 |
NOTE 3_ Loans and Allowance 134
NOTE 3: Loans and Allowance for Loan Losses: Purchaed Credit Impaired Loans included in Nonaccrual Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Included in Nonaccrual Loans | ||
Purchased Credit Impaired Loans | $ 1,100 | $ 0 |
NOTE 3_ Loans and Allowance 135
NOTE 3: Loans and Allowance for Loan Losses: Loans and Leases Receivable, Troubled Debt Restructuring Policy (Details) $ in Thousands | 12 Months Ended | |
Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | |
Residential Real Estate | ||
Loans Modified in Troubled Debt Restructurings and Impaired | $ 800 | $ 1,800 |
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | 4 | |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | $ 303 | |
Commercial Real Estate | ||
Loans Modified in Troubled Debt Restructurings and Impaired | $ 8,100 | 5,200 |
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | 1 | |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | $ 55 | |
Commercial Loan | ||
Loans Modified in Troubled Debt Restructurings and Impaired | $ 2,800 | 3,900 |
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | 2 | |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | $ 63 | |
Consumer Loan | ||
Loans Modified in Troubled Debt Restructurings and Impaired | $ 14 | $ 0 |
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | 2 | |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | $ 25 |
NOTE 3_ Loans and Allowance 136
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Debtor Troubled Debt Restructuring, Current Period (Details) $ in Thousands | 12 Months Ended | |
Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | |
Construction Loan Payable | ||
Financing Receivable, Modifications, Number of Contracts | 0 | 0 |
Financing Receivable, Modifications, Recorded Investment | $ 0 | $ 0 |
Commercial Real Estate | ||
Financing Receivable, Modifications, Number of Contracts | 13 | 13 |
Financing Receivable, Modifications, Recorded Investment | $ 8,084 | $ 5,206 |
Consumer Loan | ||
Financing Receivable, Modifications, Number of Contracts | 1 | 0 |
Financing Receivable, Modifications, Recorded Investment | $ 14 | $ 0 |
Commercial Loan | ||
Financing Receivable, Modifications, Number of Contracts | 8 | 6 |
Financing Receivable, Modifications, Recorded Investment | $ 2,787 | $ 3,946 |
Total loans | ||
Financing Receivable, Modifications, Number of Contracts | 34 | 29 |
Financing Receivable, Modifications, Recorded Investment | $ 11,685 | $ 10,908 |
Residential Real Estate | ||
Financing Receivable, Modifications, Number of Contracts | 12 | 10 |
Financing Receivable, Modifications, Recorded Investment | $ 800 | $ 1,756 |
NOTE 3_ Loans and Allowance 137
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Related Party Transactions (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Related Party Transaction, Amounts of Transaction | $ 6,543 | $ 7,304 |
Repayments of Related Party Debt | (5,868) | (8,705) |
Beginning of period | ||
Proceeds from Related Party Debt | 8,320 | 9,721 |
End of period | ||
Proceeds from Related Party Debt | $ 8,995 | $ 8,320 |
Note 4_ Accounting For Certa138
Note 4: Accounting For Certain Acquired Loans: Schedule of Acquired Loans with Credit Deterioration (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 | |
Residential Mortgage | |||
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment | $ 3,861 | $ 4,158 | |
Construction Loan Payable | |||
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment | 1,544 | 1,660 | |
Commercial Real Estate | |||
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment | 8,909 | 13,394 | |
Consumer Loan | |||
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment | 0 | 0 | |
Commercial Loan | |||
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment | 3,073 | 4,502 | |
Outstanding balance | |||
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment | 17,387 | 23,714 | |
Carrying Amount Of Acquired Loans Net | |||
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment | [1] | $ 14,571 | $ 20,130 |
[1] | Fair value adjustment of $2,816 and $3,584 at June 30, 2018 and 2017, respectively. |
Note 4_ Accounting For Certa139
Note 4: Accounting For Certain Acquired Loans: Schedule of Acquired Loans in Transfer Accretable Yield (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 |
Certain Loans Acquired In Transfer Accretable Yield Additions | $ 0 | $ 0 | $ 0 |
Certain Loans Acquired In Transfer Accretable Yield Accretion | (683) | (391) | (435) |
Certain Loans Acquired In Transfer Accretable Yield Reclassification from Nonaccretable Difference | 663 | 344 | 543 |
Certain Loans Acquired In Transfer Accretable Yield Disposals | 0 | 0 | 0 |
Beginning of period | |||
Certain Loans Acquired in Transfer, Accretable Yield | 609 | 656 | 548 |
End of period | |||
Certain Loans Acquired in Transfer, Accretable Yield | $ 589 | $ 609 | $ 656 |
Note 5_ Premises and Equipme140
Note 5: Premises and Equipment: Property, Plant and Equipment (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Details | ||
Land | $ 12,152 | $ 12,043 |
Buildings and Improvements, Gross | 46,802 | 44,256 |
Construction in Progress, Gross | 4 | 125 |
Furniture and Fixtures, Gross | 13,680 | 12,595 |
Automobiles | 81 | 81 |
Property, Plant and Equipment, Gross | 72,719 | 69,100 |
Property, Plant, and Equipment, Owned, Accumulated Depreciation | 17,887 | 14,933 |
Premises and equipment, net (Note 5) | $ 54,832 | $ 54,167 |
Note 6_ Deposits_ Deposit Li141
Note 6: Deposits: Deposit Liabilities, Type (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Noninterest-bearing Deposit Liabilities | $ 203,517 | $ 186,203 |
Deposits, Negotiable Order of Withdrawal (NOW) | 569,005 | 479,488 |
Deposits, Money Market Deposits | 116,389 | 105,599 |
Deposits, Savings Deposits | 157,540 | 147,247 |
Total Non-Maturity Deposits | 1,046,451 | 918,537 |
Interest-bearing Domestic Deposit, Certificates of Deposits | 533,451 | 537,060 |
Deposits, Domestic | 1,579,902 | 1,455,597 |
0.00-.99% | ||
Interest-bearing Domestic Deposit, Certificates of Deposits | 77,958 | 200,868 |
1.00-1.99% | ||
Interest-bearing Domestic Deposit, Certificates of Deposits | 356,172 | 296,964 |
2.00-2.99% | ||
Interest-bearing Domestic Deposit, Certificates of Deposits | 98,842 | 36,228 |
3.00-3.99% | ||
Interest-bearing Domestic Deposit, Certificates of Deposits | 479 | 0 |
4.00-4.99% | ||
Interest-bearing Domestic Deposit, Certificates of Deposits | 0 | 0 |
5.00-5.99% | ||
Interest-bearing Domestic Deposit, Certificates of Deposits | $ 0 | $ 3,000 |
Note 6_ Deposits_ Aggregate Amo
Note 6: Deposits: Aggregate Amount of Deposits With Minimum Denominations of $250,000 (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Details | ||
Deposits with Minimum Denominations of $250,000 | $ 401,700 | $ 398,700 |
Note 6_ Deposits_ Schedule o143
Note 6: Deposits: Schedule of Time Deposit Maturities (Details) $ in Thousands | Jun. 30, 2018USD ($) |
Details | |
Time Deposit Maturities, Next Twelve Months | $ 311,440 |
Time Deposit Maturities, Year Two | 142,397 |
Time Deposit Maturities, Year Three | 34,397 |
Time Deposit Maturities, Year Four | 28,530 |
Time Deposit Maturities, Year Five | 16,687 |
Time Deposit Maturities, after Year Five | 0 |
Time Deposits | $ 533,451 |
Note 6_ Deposits (Details)
Note 6: Deposits (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Details | ||
Related Party Deposit Liabilities | $ 2,900 | $ 1,600 |
Note 7_ Securities Sold Unde145
Note 7: Securities Sold Under Agreements To Repurchase: Securities Sold Under Agreements To Repurchase Policy: Market Value of Securities Sold Under Agreements to Repurchase (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Carrying Value of Federal Funds Purchased, Securities Sold under Agreements to Repurchase, and Deposits Received for Securities Loaned | $ 3,300 | $ 10,200 |
US Government and Federal Agency Obligations | ||
Securities Sold under Agreements to Repurchase, Asset | 1,200 | 0 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Securities Sold under Agreements to Repurchase, Asset | 3,400 | 9,500 |
Collateralized Mortgage Obligations | ||
Securities Sold under Agreements to Repurchase, Asset | $ 0 | $ 2,100 |
Note 7_ Securities Sold Unde146
Note 7: Securities Sold Under Agreements To Repurchase: Schedule of Repurchase Agreements (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Securities sold under agreements to repurchase (Note 7) | $ 3,267 | $ 10,212 |
Securities Sold Under Agreements to Repurchase Average Balance During Year | 5,373 | 22,198 |
Securities Sold Under Agreements to Repurchase Maximum Month-End Balance During Year | $ 9,902 | $ 28,825 |
Securities Sold Under Agreements to Repurchase Average Interest Rate During Year | 0.70% | 0.43% |
Assets Sold under Agreements to Repurchase, Interest Rate | 0.86% | 0.50% |
End of period | ||
Securities sold under agreements to repurchase (Note 7) | $ 3,267 | $ 10,212 |
Note 8_ Advances From Federa147
Note 8: Advances From Federal Home Loan Bank: Federal Home Loan Bank, Advances (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Federal Home Loan Bank Advances | $ 76,652 | |
Federal Home Loan Bank Advances | $ 76,652 | |
Federal Home Loan Bank, Advances, Weighted Average Interest Rate | 2.48% | |
Federal Home Loan Bank Advances Maturity Date | 09/28/17 | ||
Federal Home Loan Bank, Advances, Interest Rate | 3.87% | |
Federal Home Loan Bank Advances | $ 0 | $ 5,035 |
Federal Home Loan Bank Advances | $ 0 | 5,035 |
Federal Home Loan Bank Advances Maturity Date | 11/20/17 | ||
Federal Home Loan Bank, Advances, Interest Rate | 3.82% | |
Federal Home Loan Bank Advances | $ 0 | 3,000 |
Federal Home Loan Bank Advances | $ 0 | 3,000 |
Federal Home Loan Bank Advances Maturity Date | 11/27/17 | ||
Federal Home Loan Bank, Advances, Interest Rate | 3.24% | |
Federal Home Loan Bank Advances | $ 0 | 5,043 |
Federal Home Loan Bank Advances | $ 0 | 5,043 |
Federal Home Loan Bank Advances Maturity Date | 01/08/18 | ||
Federal Home Loan Bank, Advances, Interest Rate | 2.75% | |
Federal Home Loan Bank Advances | $ 0 | 5,046 |
Federal Home Loan Bank Advances | $ 0 | 5,046 |
Federal Home Loan Bank Advances Maturity Date | 08/13/18 | ||
Debt Instrument, Call Date, Latest | Aug. 13, 2018 | |
Federal Home Loan Bank, Advances, Interest Rate | 3.32% | |
Federal Home Loan Bank Advances | $ 501 | 513 |
Federal Home Loan Bank Advances | $ 501 | 513 |
Federal Home Loan Bank Advances Maturity Date | 08/14/18 | ||
Debt Instrument, Call Date, Latest | Aug. 14, 2018 | |
Federal Home Loan Bank, Advances, Interest Rate | 3.98% | |
Federal Home Loan Bank Advances | $ 5,000 | 5,000 |
Federal Home Loan Bank Advances | $ 5,000 | 5,000 |
Federal Home Loan Bank Advances Maturity Date | 10/09/18 | ||
Debt Instrument, Call Date, Latest | Jul. 9, 2018 | |
Federal Home Loan Bank, Advances, Interest Rate | 3.38% | |
Federal Home Loan Bank Advances | $ 1,503 | 0 |
Federal Home Loan Bank Advances | $ 1,503 | 0 |
Federal Home Loan Bank Advances Maturity Date | 12/28/18 | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.69% | |
Federal Home Loan Bank Advances | $ 249 | 0 |
Federal Home Loan Bank Advances | $ 249 | 0 |
Federal Home Loan Bank Advances Maturity Date | 04/01/19-a | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.60% | |
Federal Home Loan Bank Advances | $ 249 | 0 |
Federal Home Loan Bank Advances | $ 249 | 0 |
Federal Home Loan Bank Advances Maturity Date | 04/01/19-b | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.27% | |
Federal Home Loan Bank Advances | $ 248 | 0 |
Federal Home Loan Bank Advances | $ 248 | 0 |
Federal Home Loan Bank Advances Maturity Date | 08/19/19 | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.52% | |
Federal Home Loan Bank Advances | $ 396 | 0 |
Federal Home Loan Bank Advances | $ 396 | 0 |
Federal Home Loan Bank Advances Maturity Date | 12/30/19 | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.92% | |
Federal Home Loan Bank Advances | $ 248 | 0 |
Federal Home Loan Bank Advances | $ 248 | 0 |
Federal Home Loan Bank Advances Maturity Date | 01/14/20 | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.76% | |
Federal Home Loan Bank Advances | $ 247 | 0 |
Federal Home Loan Bank Advances | $ 247 | 0 |
Federal Home Loan Bank Advances Maturity Date | 03/31/20 | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.49% | |
Federal Home Loan Bank Advances | $ 246 | 0 |
Federal Home Loan Bank Advances | $ 246 | 0 |
Federal Home Loan Bank Advances Maturity Date | 06/10/20 | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.26% | |
Federal Home Loan Bank Advances | $ 244 | 0 |
Federal Home Loan Bank Advances | $ 244 | 0 |
Federal Home Loan Bank Advances Maturity Date | 01/14/21 | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.92% | |
Federal Home Loan Bank Advances | $ 245 | 0 |
Federal Home Loan Bank Advances | $ 245 | 0 |
Federal Home Loan Bank Advances Maturity Date | 03/31/21 | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.68% | |
Federal Home Loan Bank Advances | $ 243 | 0 |
Federal Home Loan Bank Advances | $ 243 | 0 |
Federal Home Loan Bank Advances Maturity Date | 06/10/21 | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.42% | |
Federal Home Loan Bank Advances | $ 241 | 0 |
Federal Home Loan Bank Advances | $ 241 | 0 |
Federal Home Loan Bank Advances Maturity Date | 03/31/22 | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.91% | |
Federal Home Loan Bank Advances | $ 242 | 0 |
Federal Home Loan Bank Advances | $ 242 | 0 |
Federal Home Loan Bank Advances Maturity Date | REPO advance | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.28% | |
Federal Home Loan Bank Advances | $ 0 | 20,000 |
Federal Home Loan Bank Advances | $ 0 | 20,000 |
Federal Home Loan Bank Advances Maturity Date | Overnight | ||
Federal Home Loan Bank, Advances, Interest Rate | 2.03% | |
Federal Home Loan Bank Advances | $ 66,550 | 0 |
Federal Home Loan Bank Advances | $ 66,550 | $ 0 |
Note 8_ Advances From Federa148
Note 8: Advances From Federal Home Loan Bank (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Details | ||
Line of Credit Facility, Remaining Borrowing Capacity | $ 267,000 | $ 251,800 |
Note 8_ Advances From Federa149
Note 8: Advances From Federal Home Loan Bank: Loans Pledged as Collateral (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Details | ||
Loans Pledged as Collateral | $ 706,200 | $ 579,300 |
Note 8_ Advances From Federa150
Note 8: Advances From Federal Home Loan Bank: Schedule of Federal Home Loan Bank Advances Maturities (Details) $ in Thousands | Jun. 30, 2018USD ($) |
Details | |
Federal Home Loan Bank, Advances, Maturities Summary, Due in Next Twelve Months | $ 74,300 |
Federal Home Loan Bank, Advances, Maturities Summary, Due in Rolling Year Two | 1,381 |
Federal Home Loan Bank, Advances, Maturities Summary, Due in Rolling Year Three | 729 |
Federal Home Loan Bank, Advances, Maturities Summary, Due in Rolling Year Four | 242 |
Federal Home Loan Bank, Advances, Maturities Summary, Due in Rolling Year Five | 0 |
Federal Home Loan Bank, Advances, Maturities Summary, Due in Next Rolling Twelve Months | 0 |
Federal Home Loan Bank Advances | $ 76,652 |
NOTE 9_ Note Payable (Details)
NOTE 9: Note Payable (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Details | ||
Line of Credit Facility, Average Outstanding Amount | $ 3,000 | $ 3,000 |
Line of Credit Facility, Current Borrowing Capacity | 12,000 | 15,000 |
Line of Credit Facility, Maximum Borrowing Capacity | $ 9,000 | $ 12,000 |
Note 11_ Employee Benefits_ 152
Note 11: Employee Benefits: 401(k) Retirement Plan Policy (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
Details | |||
401(k) Retirement Plan Expense | $ 1,300 | $ 877 | $ 834 |
401(k) Retirement Plan Shares Held | 375,000 |
Note 11_ Employee Benefits_ 153
Note 11: Employee Benefits: Management Recognition Plan (MRP) Policy: Management Recognition Plan (MRP) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2012 | |
Details | ||||
Management Recognition Plan (MRP) Description | The Bank adopted an MRP for the benefit of non-employee directors and two MRPs for officers and key employees (who may also be directors) in April 1994 | |||
Management Recognition Plan (MRP) Shares Granted to Employees | 6,072 | |||
Management Recognition Plan (MRP) Shares Description of Shares Granted to Employees | The shares granted were in the form of restricted stock vested at the rate of 20% of such shares per year | |||
Management Recognition Plan (MRP) Expense | $ 13 | $ 13 | $ 13 |
Note 11_ Employee Benefits_ 154
Note 11: Employee Benefits: 2008 Equity Incentive Plan Policy: Equity Incentive Plan (Details) - USD ($) $ in Thousands | 12 Months Ended | |||||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2012 | |
Equity Incentive Plan Description | The Company adopted an Equity Incentive Plan (EIP) in 2008, reserving for award 132,000 shares (split-adjusted). EIP shares were available for award to directors, officers, and employees of the Company and its affiliates by a committee of outside directors. | |||||
Restricted Stock | ||||||
Equity Incentive Plan Shares Awarded | 3,750 | 8,000 | 24,000 | 73,928 | ||
Equity Incentive Plan Shares Vested | 5,400 | 21,200 | 19,786 | |||
Equity Incentive Plan Compensation Expense | $ 165 | $ 284 | $ 260 | |||
Equity Incentive Plan Unvested Compensation Expense | $ 391 |
Note 11_ Employee Benefits_ 155
Note 11: Employee Benefits: 2003 Stock Option Plan Policy: Stock Option Plans (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
Details | |||
Stock Option Plan Description | The Company adopted a stock option plan in October 2003 (the 2003 Plan). Under the plan, the Company granted options to purchase 242,000 shares (split-adjusted) to employees and directors, of which, options to purchase 177,000 shares (split-adjusted) have been exercised, options to purchase 45,000 shares (split-adjusted) have been forfeited, and 20,000 remain outstanding. Under the 2003 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares. At the 2017 annual meeting, shareholders approved the 2017 Omnibus Incentive Plan, which provided that no further awards would be made under the 2003 Plan. | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value | $ 541 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value | $ 455 | ||
Stock Option Plan Exercised Options to Purchase | 24,000 | ||
Stock Option Plan Options to Purchase Intrinsic Value | $ 764 | ||
Stock Option Plan Intrinsic Value of Options Vested | $ 43 | $ 262 | $ 37 |
Note 11_ Employee Benefits_ 156
Note 11: Employee Benefits: 2017 Omnibus Incentive Plan Policy (Details) - shares | 12 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Details | ||
Omnibus Incentive Plan Description | The Company adopted an equity-based incentive plan in October 2017 (the 2017 Plan). Under the 2017 plan, the Company reserved for issuance 500,000 shares of common stock for awards to employees and directors, against which full value awards (stock-based awards other than stock options and stock appreciation rights) are to be counted on a 2.5-for-1 basis. The 2017 Plan authorized awards to be made to employees, officers, and directors by a committee of outside directors | |
Omnibus Incentive Plan Shares Awarded | 500,000 |
Note 11_ Employee Benefits_ 157
Note 11: Employee Benefits: Schedule of Share-based Compensation, Stock Options, Activity (Details) - $ / shares | Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 |
Options Outstanding at Beginning of Year | |||
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased | $ 9.35 | $ 8.74 | $ 8.28 |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options | 44,000 | 54,000 | 69,000 |
Options Granted | |||
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased | $ 37.31 | $ 0 | $ 0 |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options | 13,500 | 0 | 0 |
Options Exercised | |||
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased | $ 7.18 | $ 6.08 | $ 6.38 |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options | (24,000) | (10,000) | (15,000) |
Options Forfeited | |||
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased | $ 0 | $ 0 | $ 0 |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options | 0 | 0 | 0 |
Options Outstanding at End of Year | |||
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased | $ 22.18 | $ 9.35 | $ 8.74 |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options | 33,500 | 44,000 | 54,000 |
Options Exercisable at End of Year | |||
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased | $ 10.57 | $ 8.06 | $ 7.03 |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options | 16,000 | 38,000 | 44,000 |
Note 11_ Employee Benefits_ 158
Note 11: Employee Benefits: Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions (Details) | 12 Months Ended | ||
Jun. 30, 2018$ / shares | Jun. 30, 2017$ / shares | Jun. 30, 2016$ / shares | |
Details | |||
Fair Value Assumptions, Expected Dividend Yield | 1.18% | 0.00% | 0.00% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 20.42% | 0.00% | 0.00% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 2.54% | 0.00% | 0.00% |
Fair value assumptions weighted-average expected life (years) | 10 | 0 | 0 |
Fair value assumptions weighted-average fair value of | $ 10.14 | $ 0 | $ 0 |
NOTE 12_ Income Taxes_ Sched159
NOTE 12: Income Taxes: Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Details | ||
Deferred Tax Assets Provision for losses on loans | $ 4,418 | $ 5,563 |
Deferred Tax Assets Accrued Compensation and Benefits | 708 | 1,068 |
Deferred Tax Assets Other-than-Temporary Impairment on Available for Sale Securities | 0 | 128 |
Deferred Tax Assets NOL carry forwards acquired | 273 | 513 |
Deferred Tax Assets, Tax Credit Carryforwards, Alternative Minimum Tax | 130 | 130 |
Deferred Tax Assets Unrealized Loss on Other Real Estate | 124 | 131 |
Unrealized loss on available for sale securities | 730 | 0 |
Losses and credits from LLC's | 1,003 | 0 |
Total deferred tax assets | 7,386 | 7,533 |
Deferred Tax Liabilities Purchase Accounting Adjustment | 949 | 1,193 |
Deferred Tax Liabilities Depreciation | 1,475 | 2,734 |
Deferred Tax Liabilities FHLB Stock Dividends | 130 | 203 |
Deferred Tax Liabilities, Prepaid Expenses | 98 | 213 |
Deferred Tax Liabilities Unrealized Gains On Available for Sale Securities | 0 | 295 |
Deferred Tax Liabilities, Other | 327 | 991 |
Deferred Tax Liabilities, Gross, Current | 2,979 | 5,629 |
Deferred Tax Assets, Net | $ 4,407 | $ 1,904 |
NOTE 12_ Income Taxes_ Tax Oper
NOTE 12: Income Taxes: Tax Operating Carryforwards (Details) $ in Thousands | Jun. 30, 2018USD ($) |
State and Local Jurisdiction | |
Operating Loss Carryforwards | $ 2,500 |
Internal Revenue Service (IRS) | |
Operating Loss Carryforwards | $ 1,100 |
NOTE 12_ Income Taxes_ Sched161
NOTE 12: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount | $ 8,074 | $ 7,565 | $ 7,536 |
Tax benefit (expense) | 1,033 | 674 | (475) |
Actual Tax Provision | 7,803 | 6,062 | 6,682 |
Increase (reduction) in taxes resulting from | |||
Nontaxable Municipal Income | (441) | (513) | (567) |
Current State and Local Tax Expense (Benefit) | 553 | 215 | 624 |
Cash Surrender Value of Life Insurance | (266) | (397) | (325) |
Tax credit benefits | (871) | (367) | (286) |
Adjustment of Deferred Tax Asset for Enacted Changes in Tax Laws | 1,124 | 0 | 0 |
Tax benefit (expense) | $ (370) | $ (441) | $ (300) |
Note 13_ Accumulated Other C162
Note 13: Accumulated Other Comprehensive Income (AOCI): Schedule of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Details | ||
Other comprehensive income unrealized gain (loss) securities available for sale, net | $ (3,041) | $ 607 |
Net unrealized gain (loss) on securities available for sale for which a portion of an other than tempoorary impairment has been recognized in income | (1) | 212 |
Other comprehensive income defined benefit pension plan unrealized gain | (29) | 15 |
Accumulated Other Comprehensive Income (Loss) Gross | (3,071) | 834 |
Accumulated Other Comprehensive Income (Loss) Tax Effect | 726 | (307) |
Accumulated other comprehensive income (loss) | $ (2,345) | $ 527 |
Note 13_ Accumulated Other C163
Note 13: Accumulated Other Comprehensive Income (AOCI): Reclassification out of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
Unrealized gains (losses) on securities available-for-sale | $ (3,314) | $ (1,879) | $ 1,290 |
Reclassification out of Accumulated Other Comprehensive Income | |||
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax | 290 | 13 | |
Reclassification out of Accumulated Other Comprehensive Income | Net realized gains on sale of AFS securities | |||
Unrealized gains (losses) on securities available-for-sale | 334 | 0 | |
Reclassification out of Accumulated Other Comprehensive Income | Compensation and benefits (included in computation of net periodic pension costs) | |||
Defined Benefit Plan, Amortization of Gain (Loss) | (44) | 13 | |
Reclassification out of Accumulated Other Comprehensive Income | Provision for Income Tax | |||
Reclassification from AOCI, Current Period, Tax | 81 | 5 | |
Reclassification out of Accumulated Other Comprehensive Income | Net Income (Loss) | |||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax | $ 209 | $ 8 |
Note 14_ Stockholders' Equit164
Note 14: Stockholders' Equity and Regulatory Capital: Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Total Capital (to Risk-Weighted Assets) | Consolidated | ||
Capital | $ 222,133 | $ 194,322 |
Capital to Risk Weighted Assets | 13.53% | 12.84% |
Capital Required for Capital Adequacy | $ 131,335 | $ 121,086 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 8.00% | 8.00% |
Total Capital (to Risk-Weighted Assets) | Southern Bank | ||
Capital | $ 214,804 | $ 183,906 |
Capital to Risk Weighted Assets | 13.18% | 12.15% |
Capital Required for Capital Adequacy | $ 130,337 | $ 121,118 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 8.00% | 8.00% |
Capital Required to be Well Capitalized | $ 162,921 | $ 151,397 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 10.00% | 10.00% |
Tier I Capital (to Risk-Weighted Assets) | Consolidated | ||
Capital | $ 202,756 | $ 177,679 |
Capital to Risk Weighted Assets | 12.35% | 11.74% |
Capital Required for Capital Adequacy | $ 98,501 | $ 90,815 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 6.00% | 6.00% |
Tier I Capital (to Risk-Weighted Assets) | Southern Bank | ||
Capital | $ 195,427 | $ 167,263 |
Capital to Risk Weighted Assets | 12.00% | 11.05% |
Capital Required for Capital Adequacy | $ 97,753 | $ 90,838 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 6.00% | 6.00% |
Capital Required to be Well Capitalized | $ 130,337 | $ 121,118 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 8.00% | 8.00% |
Tier I Capital (to Average Assets) | Consolidated | ||
Capital | $ 202,756 | $ 177,679 |
Capital to Risk Weighted Assets | 10.97% | 11.66% |
Capital Required for Capital Adequacy | $ 73,932 | $ 60,975 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 4.00% | 4.00% |
Tier I Capital (to Average Assets) | Southern Bank | ||
Capital | $ 195,427 | $ 167,263 |
Capital to Risk Weighted Assets | 10.60% | 10.98% |
Capital Required for Capital Adequacy | $ 73,721 | $ 60,949 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 4.00% | 4.00% |
Capital Required to be Well Capitalized | $ 92,152 | $ 76,187 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 5.00% | 5.00% |
Common Equity Tier I Capital (to Risk-Weighted Assets) | Consolidated | ||
Capital | $ 188,416 | $ 163,626 |
Capital to Risk Weighted Assets | 11.48% | 10.81% |
Capital Required for Capital Adequacy | $ 73,876 | $ 68,111 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 4.50% | 4.50% |
Common Equity Tier I Capital (to Risk-Weighted Assets) | Southern Bank | ||
Capital | $ 195,427 | $ 167,263 |
Capital to Risk Weighted Assets | 12.00% | 11.05% |
Capital Required for Capital Adequacy | $ 73,315 | $ 68,129 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 4.50% | 4.50% |
Capital Required to be Well Capitalized | $ 105,899 | $ 98,408 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 6.50% | 6.50% |
Note 15_ Commitments and Cre165
Note 15: Commitments and Credit Risk: Standby Letters of Credit: Letters of Credit (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Details | ||
Letters of Credit Outstanding, Amount | $ 2,500 | $ 3,600 |
Note 15_ Commitments and Cre166
Note 15: Commitments and Credit Risk (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Unused Commitments to Extend Credit | $ 266,800 | $ 251,900 |
Loans and Leases Receivable, Commitments, Fixed Rates | $ 42,000 | |
Minimum | ||
Commitments to Originate Fixed Rate Loans Rates | 2.96% | |
Maximum | ||
Commitments to Originate Fixed Rate Loans Rates | 7.75% |
Note 16_ Earnings Per Share_167
Note 16: Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
Details | |||
Earnings per share net income | $ 20,929 | $ 15,552 | $ 14,848 |
Effective dividend on preferred shares | 0 | 0 | 85 |
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ 20,929 | $ 15,552 | $ 14,763 |
Weighted Average Number of Shares Outstanding, Basic | 8,734,334 | 7,483,350 | 7,430,170 |
Effect of dilutive securities stock options | 11,188 | 27,530 | 28,589 |
Denominator for diluted earnings per share | 8,745,522 | 7,510,880 | 7,458,759 |
Basic earnings per share available to common stockholders | $ 2.40 | $ 2.08 | $ 1.99 |
Diluted earnings per share available to common stockholders | $ 2.39 | $ 2.07 | $ 1.98 |
Note 17_ Acquisitions_ Busin168
Note 17: Acquisitions: Business Combinations Policy (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2018 | Feb. 23, 2018 | |
Capaha Bank | ||
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net | $ 4,100 | |
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized | $ 167 | |
Gideon Bancshares Company | ||
Business Combination, Acquired Receivables, Description | At June 30, 2018, Gideon held consolidated assets of $226.7 million, loans, net, of $154.8 million, and deposits of $170.9 million. | |
Business Combination, Acquisition Related Costs | $ 75 | |
Southern Missouri Bancshares, Inc. | ||
Business Combination, Acquisition Related Costs | 708 | |
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net | $ 4,400 | $ 4,446 |
Note 17_ Acquisitions_ Busin169
Note 17: Acquisitions: Business Combinations Policy: Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands | Feb. 23, 2018 | Jun. 17, 2017 | Jun. 30, 2018 | Jun. 30, 2017 |
Common stock, $.01 par value; 12,000,000 shares authorized; 8,996,584 and 8,591,363 shares issued, respectively, at June 30, 2018 and June 30, 2017 | $ 90 | $ 86 | ||
Southern Missouri Bancshares, Inc. | ||||
Cash Acquired from Acquisition | $ 3,860 | |||
Common stock, $.01 par value; 12,000,000 shares authorized; 8,996,584 and 8,591,363 shares issued, respectively, at June 30, 2018 and June 30, 2017 | 12,955 | |||
Business Combination, Contingent Consideration, Asset | 16,815 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents | 2,359 | |||
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Interest Bearing Time Deposits | 1,450 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Marketable Securities | 5,557 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables | 68,258 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 3,409 | |||
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Bank Owned Life Insurance | 2,271 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets | 1,345 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other | 1,897 | |||
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Deposits | (68,152) | |||
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Federal Home Loan Bank Advances | (5,344) | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other | (681) | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 12,369 | |||
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net | $ 4,446 | $ 4,400 | ||
Tammcorp, Inc. | ||||
Cash Acquired from Acquisition | $ 11,109 | |||
Common stock, $.01 par value; 12,000,000 shares authorized; 8,996,584 and 8,591,363 shares issued, respectively, at June 30, 2018 and June 30, 2017 | 10,965 | |||
Business Combination, Contingent Consideration, Asset | 22,074 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents | 9,373 | |||
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Interest Bearing Time Deposits | 747 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Marketable Securities | 9,104 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables | 152,169 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 7,520 | |||
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Bank Owned Life Insurance | 3,970 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets | 4,100 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other | 2,240 | |||
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Deposits | (166,780) | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other | (795) | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 17,998 | |||
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net | 4,076 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable | $ (3,650) |
NOTE 18_ Fair Value Measurem170
NOTE 18: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
US Government-sponsored Enterprises Debt Securities | ||
Assets Measured at Fair Value on a Recurring Basis | $ 9,385 | $ 10,438 |
US States and Political Subdivisions Debt Securities | ||
Assets Measured at Fair Value on a Recurring Basis | 41,612 | 49,978 |
Other Debt Obligations | ||
Assets Measured at Fair Value on a Recurring Basis | 5,152 | 5,725 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Assets Measured at Fair Value on a Recurring Basis | $ 90,176 | $ 78,275 |
NOTE 18_ Fair Value Measurem171
NOTE 18: Fair Value Measurements: Fair Value Measurements, Nonrecurring (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Impaired loans (collateral dependent) | ||
Assets Measured at Fair Value on a Nonrecurring Basis | $ 490 | |
Foreclosed and repossessed assets held for sale | ||
Assets Measured at Fair Value on a Nonrecurring Basis | $ 3,924 | $ 3,100 |
NOTE 18_ Fair Value Measurem172
NOTE 18: Fair Value Measurements: Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Impaired loans (collateral dependent) | ||
Gain Losses on Assets Measured on a Nonrecurring Basis | $ (750) | $ 0 |
Foreclosed and repossessed assets held for sale | ||
Gain Losses on Assets Measured on a Nonrecurring Basis | (248) | (619) |
Total Gains Losses on Assets Measured on a Nonrecurring Basis | ||
Gain Losses on Assets Measured on a Nonrecurring Basis | $ (998) | $ (619) |
NOTE 18_ Fair Value Measurem173
NOTE 18: Fair Value Measurements: Fair Value, Option, Quantitative Disclosures (Details) - Fair Value, Inputs, Level 3 - Foreclosed and Repossessed Assets - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Assets Measured at Fair Value on a Nonrecurring Basis | $ 3,924 | $ 3,100 |
Fair Value Measurements Nonrecurring Valuation Technique | Third party appraisal | Third party appraisal |
Fair Value Measurements Nonrecurring Unobservable Inputs | Marketability discount | Marketability discount |
Fair Value Measurements Nonrecurring Range of discounts Applied | 0.0% - 65.9% | 0.0% - 66.4% |
Fair Value Measurements Nonrecurring Weighted Average Discount Applied | 32.3% | 40.6% |
Assets Measured at Fair Value on a Nonrecurring Basis | $ 3,924 | $ 3,100 |
NOTE 18_ Fair Value Measurem174
NOTE 18: Fair Value Measurements: Schedule of Financial Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 |
Unrecognized financial instruments (net of contract amount) | Letter of Credit | ||
Financial Instruments Owned Carrying Amount | $ 0 | $ 0 |
Unrecognized financial instruments (net of contract amount) | Line of Credit | ||
Financial Instruments Owned Carrying Amount | 0 | 0 |
Financial Assets | Cash and Cash Equivalents | ||
Financial Instruments Owned Carrying Amount | 26,326 | 30,786 |
Financial Assets | Interest-bearing time deposits | ||
Financial Instruments Owned Carrying Amount | 1,953 | 747 |
Financial Assets | Investment in Federal Home Loan Bank Stock | ||
Financial Instruments Owned Carrying Amount | 5,661 | 3,547 |
Financial Assets | Investment In Stock Of Federal Reserve Bank Of St Louis | ||
Financial Instruments Owned Carrying Amount | 3,566 | 2,357 |
Financial Assets | Loans Receivable | ||
Financial Instruments Owned Carrying Amount | 1,563,380 | 1,397,730 |
Financial Assets | Accrued interest receivable | ||
Financial Instruments Owned Carrying Amount | 7,992 | 6,769 |
Financial Liabilities | Deposits | ||
Financial Instruments Owned Carrying Amount | 1,579,902 | 1,455,597 |
Financial Liabilities | Securities Sold under Agreements to Repurchase | ||
Financial Instruments Owned Carrying Amount | 3,267 | 10,212 |
Financial Liabilities | Federal Home Loan Bank Advances | ||
Financial Instruments Owned Carrying Amount | 76,652 | 43,637 |
Financial Liabilities | Accrued interest payable | ||
Financial Instruments Owned Carrying Amount | 1,206 | 918 |
Financial Liabilities | Subordinated Debt | ||
Financial Instruments Owned Carrying Amount | 14,945 | 14,848 |
Commitments to Extend Credit | Unrecognized financial instruments (net of contract amount) | ||
Financial Instruments Owned Carrying Amount | $ 0 | |
Commitments to Extend Credit | Unrecognized financial instruments (net of contract amount) | Line of Credit | ||
Financial Instruments Owned Carrying Amount | $ 0 |
NOTE 20_ Condensed Parent Co175
NOTE 20: Condensed Parent Company Only Financial Statements: Condensed Balance Sheet (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | Jun. 30, 2015 |
Cash and cash equivalents | $ 26,326 | $ 30,786 | $ 22,554 | $ 16,775 |
TOTAL ASSETS | 1,886,115 | 1,707,712 | ||
Subordinated debt (Note 10) | 14,945 | 14,848 | ||
TOTAL LIABILITIES | 1,685,421 | 1,534,629 | ||
TOTAL STOCKHOLDERS' EQUITY | 200,694 | 173,083 | ||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 1,886,115 | 1,707,712 | ||
Parent Company | ||||
Cash and cash equivalents | 8,383 | 10,856 | $ 4,076 | $ 902 |
Other Assets | 13,434 | 8,991 | ||
Investment in common stock of Bank | 197,863 | 172,199 | ||
TOTAL ASSETS | 219,680 | 192,046 | ||
Accrued Liabilities and Other Liabilities | 4,041 | 4,115 | ||
Subordinated debt (Note 10) | 14,945 | 14,848 | ||
TOTAL LIABILITIES | 18,986 | 18,963 | ||
TOTAL STOCKHOLDERS' EQUITY | 200,694 | 173,083 | ||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 219,680 | $ 192,046 |
NOTE 20_ Condensed Parent Co176
NOTE 20: Condensed Parent Company Only Financial Statements: Condensed Income Statement (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
TOTAL INTEREST INCOME | $ 77,174 | $ 61,488 | $ 56,317 |
TOTAL INTEREST EXPENSE | 14,791 | 10,366 | 9,365 |
NET INTEREST INCOME | 62,383 | 51,122 | 46,952 |
Income Tax Expense (Benefit) | 8,333 | 4,899 | 6,206 |
Net Income | 20,929 | 15,552 | 14,848 |
COMPREHENSIVE INCOME | 18,057 | 14,417 | 15,649 |
Parent Company | |||
TOTAL INTEREST INCOME | 20 | 17 | 14 |
TOTAL INTEREST EXPENSE | 887 | 661 | 568 |
NET INTEREST INCOME | (867) | (644) | (554) |
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Consolidated Subsidiaries | 6,000 | 4,000 | 23,600 |
Operating Expenses | 940 | 955 | 294 |
Income before income taxes and equity in undistributed income of the Bank | 4,193 | 2,401 | 22,752 |
Income Tax Expense (Benefit) | 437 | 455 | 325 |
Income before equity in undistributed income of the Bank | 4,630 | 2,856 | 23,077 |
Equity in undistributed income of the Bank | 16,299 | 12,696 | (8,229) |
Net Income | 20,929 | 15,552 | 14,848 |
COMPREHENSIVE INCOME | $ 18,057 | $ 14,417 | $ 15,649 |
NOTE 20_ Condensed Parent Co177
NOTE 20: Condensed Parent Company Only Financial Statements: Condensed Cash Flow Statement (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
Changes in | |||
NET CASH PROVIDED BY OPERATING ACTIVITIES | $ 30,644 | $ 25,618 | $ 17,668 |
Cash flows from financing activities: | |||
Less: dividend on preferred shares | 0 | 0 | 85 |
Exercise of stock options | 172 | 61 | 99 |
Common stock issued | 0 | 24,144 | 0 |
Proceeds from issuance of long term debt | 0 | 15,000 | 0 |
Repayments of long term debt | 0 | (15,650) | 0 |
NET CASH PROVIDED BY FINANCING ACTIVITIES | 73,375 | 105,730 | 88,429 |
(Decrease) increase in cash and cash equivalents | (4,460) | 8,232 | 5,779 |
Cash and cash equivalents at beginning of period | 30,786 | 22,554 | 16,775 |
Cash and cash equivalents at end of period | 26,326 | 30,786 | 22,554 |
Parent Company | |||
Cash Flows From Operating Activities: | |||
Cash Provided by (Used in) Operating Activities, Discontinued Operations | 20,929 | 15,552 | 14,848 |
Changes in | |||
Increase (Decrease) Equity in Undistributed Income of the Bank | (16,299) | (12,696) | 8,229 |
Increase (Decrease) in Other Adjustments, Net | 40 | 412 | 401 |
NET CASH PROVIDED BY OPERATING ACTIVITIES | 4,670 | 3,268 | 23,478 |
Cash flows from investing activities: | |||
Investments in Bank subsidiaries | (3,488) | (11,062) | 0 |
Cash flows from financing activities: | |||
Less: dividend on preferred shares | 0 | 0 | (135) |
Dividends, Common Stock | (3,827) | (2,981) | (2,675) |
Exercise of stock options | 172 | 61 | 99 |
Common stock issued | 0 | 24,144 | 0 |
Proceeds from issuance of long term debt | 0 | 15,000 | 0 |
Repayments of long term debt | 0 | (15,650) | 0 |
Injection of capital to subsidiary | 0 | (6,000) | 0 |
NET CASH PROVIDED BY FINANCING ACTIVITIES | (3,655) | 14,574 | (22,711) |
(Decrease) increase in cash and cash equivalents | (2,473) | 6,780 | 3,174 |
Cash and cash equivalents at beginning of period | 10,856 | 4,076 | 902 |
Cash and cash equivalents at end of period | $ 8,383 | $ 10,856 | $ 4,076 |
NOTE 21_ Quarterly Financial178
NOTE 21: Quarterly Financial Data (Unaudited): Schedule of Quarterly Financial Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||||||
Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2016 | |
TOTAL INTEREST INCOME | $ 77,174 | $ 61,488 | $ 56,317 | ||||||||||||
TOTAL INTEREST EXPENSE | 14,791 | 10,366 | 9,365 | ||||||||||||
NET INTEREST INCOME | 62,383 | 51,122 | 46,952 | ||||||||||||
Provision for loan losses (Note 3) | 3,047 | 2,340 | 2,494 | ||||||||||||
TOTAL NONINTEREST INCOME | 13,871 | 11,084 | 9,758 | ||||||||||||
TOTAL NONINTEREST EXPENSE | 44,475 | 38,252 | 32,686 | ||||||||||||
Income Tax Expense (Benefit) | 8,333 | 4,899 | 6,206 | ||||||||||||
Net Income | $ 20,929 | $ 15,552 | $ 14,848 | ||||||||||||
Quarterly Operating Data | |||||||||||||||
TOTAL INTEREST INCOME | $ 20,147 | $ 19,385 | $ 19,231 | $ 18,411 | $ 16,345 | $ 14,955 | $ 15,083 | $ 15,105 | $ 14,261 | $ 13,849 | $ 14,235 | $ 13,972 | |||
TOTAL INTEREST EXPENSE | 4,245 | 3,710 | 3,528 | 3,308 | 2,804 | 2,523 | 2,510 | 2,529 | 2,423 | 2,341 | 2,335 | 2,266 | |||
NET INTEREST INCOME | 15,902 | 15,675 | 15,703 | 15,103 | 13,541 | 12,432 | 12,573 | 12,576 | 11,838 | 11,508 | 11,900 | 11,706 | |||
Provision for loan losses (Note 3) | 987 | 550 | 642 | 868 | 383 | 376 | 656 | 925 | 817 | 563 | 496 | 618 | |||
TOTAL NONINTEREST INCOME | 3,556 | 3,870 | 3,174 | 3,271 | 2,884 | 2,925 | 2,700 | 2,575 | 2,587 | 2,178 | 2,791 | 2,202 | |||
TOTAL NONINTEREST EXPENSE | 11,274 | 11,927 | 10,519 | 10,755 | 10,823 | 9,564 | 8,706 | 9,159 | 8,273 | 8,257 | 8,166 | 7,990 | |||
Income before income taxes | 7,197 | 7,068 | 7,716 | 6,751 | 5,219 | 5,417 | 5,911 | 5,067 | 5,335 | 4,866 | 6,029 | 5,300 | |||
Income Tax Expense (Benefit) | 1,558 | 1,810 | 2,546 | 1,889 | 1,506 | 1,463 | 1,735 | 1,358 | 1,653 | 1,544 | 1,820 | 1,665 | |||
Net Income | $ 5,639 | $ 5,258 | $ 5,170 | $ 4,862 | $ 3,713 | $ 3,954 | $ 4,176 | $ 3,709 | $ 3,682 | $ 3,322 | $ 4,209 | $ 3,635 |