Document and Entity Information
Document and Entity Information - USD ($) $ in Millions | 12 Months Ended | ||
Jun. 30, 2024 | Sep. 08, 2024 | Dec. 31, 2023 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Transition Report | false | ||
Document Period End Date | Jun. 30, 2024 | ||
Entity Central Index Key | 0000916907 | ||
Securities Act File Number | 0-23406 | ||
Entity Registrant Name | SOUTHERN MISSOURI BANCORP, INC. | ||
Entity Incorporation, State or Country Code | MO | ||
Entity Tax Identification Number | 43-1665523 | ||
Entity Address, Address Line One | 2991 Oak Grove Road | ||
Entity Address, City or Town | Poplar Bluff | ||
Entity Address, State or Province | MO | ||
Entity Address, Postal Zip Code | 63901 | ||
City Area Code | 573 | ||
Local Phone Number | 778-1800 | ||
Title of 12(b) Security | Common Stock | ||
Trading Symbol | SMBC | ||
Security Exchange Name | NASDAQ | ||
Entity Voluntary Filers | No | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Document Financial Statement Error Correction [Flag] | false | ||
Entity Shell Company | false | ||
Entity Common Stock, Shares Outstanding | 11,277,737 | ||
Current Fiscal Year End Date | --06-30 | ||
Document Fiscal Year Focus | 2024 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false | ||
Entity Public Float | $ 356.8 | ||
Auditor Name | Forvis Mazars, LLP | ||
Auditor Firm ID | 686 | ||
Auditor Location | Springfield, Missouri |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Assets | ||
Cash and cash equivalents | $ 60,904 | $ 53,979 |
Interest-bearing time deposits | 491 | 1,242 |
Available for sale securities (Note 2) | 427,903 | 417,554 |
Stock in FHLB of Des Moines | 8,713 | 11,540 |
Stock in Federal Reserve Bank of St. Louis | 9,089 | 9,061 |
Loans receivable, net of ACL of $52,516 and $47,820 at June 30, 2024 and June 30, 2023, respectively, (Note 3) | 3,797,287 | 3,571,078 |
Accrued interest receivable | 23,826 | 18,871 |
Premises and equipment, net (Note 4) | 95,952 | 92,397 |
Bank owned life insurance - cash surrender value | 73,601 | 71,684 |
Goodwill | 50,727 | 50,773 |
Other intangible assets, net | 26,505 | 30,472 |
Prepaid expenses and other assets | 29,318 | 31,560 |
Total assets | 4,604,316 | 4,360,211 |
Liabilities and Stockholders' Equity | ||
Deposits (Note 5) | 3,952,457 | 3,725,540 |
Advances from FHLB (Note 6) | 102,050 | 133,514 |
Accounts payable and other liabilities | 25,037 | 27,271 |
Accrued interest payable | 12,868 | 4,723 |
Subordinated debt (Note 7) | 23,156 | 23,105 |
Total liabilities | 4,115,568 | 3,914,153 |
Commitments and contingencies (Note 12) | ||
Common stock, $.01 par value; 25,000,000 shares authorized; 11,959,157 and 11,919,087 shares issued at June 30, 2024 and June 30, 2023, respectively | 120 | 119 |
Additional paid-in capital | 219,680 | 218,260 |
Retained earnings | 311,376 | 270,720 |
Treasury stock of 681,420 and 588,625 shares at June 30, 2024 and June 30, 2023, respectively, at cost | (24,973) | (21,116) |
Accumulated other comprehensive loss | (17,455) | (21,925) |
Total stockholders' equity | 488,748 | 446,058 |
Total liabilities and stockholders' equity | $ 4,604,316 | $ 4,360,211 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
CONSOLIDATED BALANCE SHEETS | ||
Loans And Leases Receivable Allowance | $ 52,516 | $ 47,820 |
Common Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Common Stock, Shares Authorized | 25,000,000 | 25,000,000 |
Common Stock, Shares, Issued | 11,959,157 | 11,919,087 |
Treasury Stock | 681,420 | 588,625 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Interest Income | |||
Loans | $ 222,512 | $ 162,224 | $ 111,495 |
Investment securities | 6,877 | 5,324 | 2,197 |
Mortgage-backed securities | 14,631 | 6,967 | 2,738 |
Other interest-earning assets | 4,355 | 1,901 | 437 |
TOTAL INTEREST INCOME | 248,375 | 176,416 | 116,867 |
Interest Expense | |||
Deposits | 102,157 | 44,392 | 11,822 |
Securities sold under agreements to repurchase | 213 | ||
Advances from FHLB | 4,993 | 3,627 | 792 |
Subordinated debt | 1,742 | 1,439 | 686 |
TOTAL INTEREST EXPENSE | 108,892 | 49,671 | 13,300 |
NET INTEREST INCOME | 139,483 | 126,745 | 103,567 |
Provision for credit losses (Note 3) | 3,600 | 17,061 | 1,487 |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 135,883 | 109,684 | 102,080 |
Noninterest Income | |||
Deposit account charges and related fees | 7,399 | 7,671 | 6,450 |
Bank card interchange income | 5,744 | 5,260 | 4,224 |
Loan late charges | 579 | 534 | 553 |
Loan servicing fees | 1,277 | 1,483 | 946 |
Other loan fees | 2,375 | 3,142 | 2,369 |
Net realized gains on sale of loans | 713 | 875 | 1,598 |
Net realized losses on sale of AFS securities | (1,489) | ||
Earnings on bank owned life insurance | 1,911 | 1,516 | 1,168 |
Insurance brokerage commissions | 1,217 | 1,228 | 608 |
Wealth management fees | 3,166 | 2,178 | 1,814 |
Other income | 1,952 | 2,317 | 1,473 |
TOTAL NONINTEREST INCOME | 24,844 | 26,204 | 21,203 |
Noninterest Expense | |||
Compensation and benefits | 53,253 | 46,896 | 35,611 |
Occupancy and equipment, net | 14,405 | 11,220 | 9,248 |
Data processing expense | 8,968 | 7,756 | 5,996 |
Telecommunications expense | 1,928 | 1,679 | 1,273 |
Deposit insurance premiums | 2,463 | 1,470 | 743 |
Legal and professional fees | 1,731 | 4,051 | 1,362 |
Advertising | 2,119 | 1,772 | 1,496 |
Postage and office supplies | 1,237 | 1,197 | 823 |
Intangibles amortization | 4,071 | 2,633 | 1,441 |
Foreclosed property expenses | 148 | 90 | 522 |
Other operating expense | 7,294 | 7,661 | 4,864 |
TOTAL NONINTEREST EXPENSE | 97,617 | 86,425 | 63,379 |
INCOME BEFORE INCOME TAXES | 63,110 | 49,463 | 59,904 |
Income Taxes (Note 9) | |||
Current | 12,234 | 11,200 | 13,352 |
Deferred | 694 | (974) | (617) |
TOTAL INCOME TAXES | 12,928 | 10,226 | 12,735 |
NET INCOME | $ 50,182 | $ 39,237 | $ 47,169 |
Basic earnings per share | $ 4.42 | $ 3.86 | $ 5.22 |
Diluted earnings per share | 4.42 | 3.85 | 5.21 |
Dividends paid | $ 0.84 | $ 0.84 | $ 0.80 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||
NET INCOME | $ 50,182 | $ 39,237 | $ 47,169 |
Other comprehensive income (loss): | |||
Unrealized gains (losses) on securities available-for-sale | 4,234 | (5,696) | (26,100) |
Less: reclassification adjustment for realized losses included in net income | (1,489) | ||
Defined benefit pension plan net gain (loss) | 5 | 5 | (11) |
Tax (expense) benefit | (1,258) | 1,253 | 5,742 |
Total other comprehensive income (loss) | 4,470 | (4,438) | (20,369) |
Comprehensive Income | $ 54,652 | $ 34,799 | $ 26,800 |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock, Common Stock | Accumulated Other Comprehensive Income (Loss) | Total |
BEGINNING BALANCE at Jun. 30, 2021 | $ 94 | $ 95,585 | $ 200,140 | $ (15,278) | $ 2,882 | $ 283,423 |
Net Income | 47,169 | 47,169 | ||||
Change in unrealized gain on available for sale securities, net | (20,358) | (20,358) | ||||
Defined benefit pension plan net gain (loss) | (11) | (11) | ||||
Dividends paid on common stock | (7,194) | (7,194) | ||||
Stock option expense | 165 | 165 | ||||
Stock grant expense | 532 | 532 | ||||
Common stock issued | 4 | 22,880 | 22,884 | |||
Treasury stock purchased | (5,838) | (5,838) | ||||
ENDING BALANCE at Jun. 30, 2022 | 98 | 119,162 | 240,115 | (21,116) | (17,487) | 320,772 |
Net Income | 39,237 | 39,237 | ||||
Change in unrealized gain on available for sale securities, net | (4,443) | (4,443) | ||||
Defined benefit pension plan net gain (loss) | 5 | 5 | ||||
Dividends paid on common stock | (8,632) | (8,632) | ||||
Stock option expense | 255 | 255 | ||||
Stock grant expense | 584 | 584 | ||||
Common stock issued | 21 | 98,259 | 98,280 | |||
ENDING BALANCE at Jun. 30, 2023 | 119 | 218,260 | 270,720 | (21,116) | (21,925) | 446,058 |
Net Income | 50,182 | 50,182 | ||||
Change in unrealized gain on available for sale securities, net | 4,465 | 4,465 | ||||
Defined benefit pension plan net gain (loss) | 5 | 5 | ||||
Dividends paid on common stock | (9,526) | (9,526) | ||||
Stock option expense | 333 | 333 | ||||
Stock grant expense | 696 | 696 | ||||
Exercise of stock options | 391 | 391 | ||||
Common stock issued | 1 | 1 | ||||
Treasury stock purchased | (3,857) | (3,857) | ||||
ENDING BALANCE at Jun. 30, 2024 | $ 120 | $ 219,680 | $ 311,376 | $ (24,973) | $ (17,455) | $ 488,748 |
CONSOLIDATED STATEMENTS OF ST_2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY | |||
Dividends paid on common stock | $ 0.84 | $ 0.84 | $ 0.80 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Cash Flows From Operating Activities: | |||
NET INCOME | $ 50,182 | $ 39,237 | $ 47,169 |
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] | |||
Depreciation | 6,021 | 4,923 | 4,480 |
Loss (gain) on disposal of fixed assets | (444) | 3 | |
Stock Option and Stock Grant Expense | (1,029) | (839) | (697) |
Loss (gain) on sale/write-down of foreclosed property | 74 | (44) | 460 |
Amortization of Intangible Assets | 4,071 | 2,633 | 1,441 |
Accretion of purchase accounting adjustments | (5,325) | (3,737) | (1,565) |
Increase in cash surrender value of bank owned life insurance (BOLI) | (1,911) | (1,516) | (1,168) |
Provision for credit losses | 3,600 | 17,061 | 1,487 |
Loss realized on sale of AFS securities | 1,489 | ||
Net (accretion) amortization of premiums and discounts on securities | (842) | 776 | 1,198 |
Originations of loans held for sale | (21,857) | (21,419) | (42,808) |
Proceeds from sales of loans held for sale | 22,044 | 21,548 | 44,004 |
Gain on sales of loans held for sale | (713) | (875) | (1,598) |
Changes in: | |||
Accrued interest receivable | (4,955) | (5,400) | (391) |
Prepaid expenses and other assets | 8,943 | 5,449 | 9,681 |
Accounts payable and other liabilities | (141) | 580 | 5,016 |
Deferred income taxes | 414 | (974) | (617) |
Accrued interest payable | 8,145 | 3,386 | (147) |
NET CASH PROVIDED BY OPERATING ACTIVITIES | 70,268 | 62,023 | 67,342 |
Cash flows from investing activities: | |||
Net increase in loans | (228,444) | (447,208) | (281,544) |
Net change in interest-bearing deposits | 744 | 1,227 | (1,488) |
Proceeds from maturities of available for sale securities | 42,322 | 35,368 | 40,474 |
Proceeds from sales of available for sale securities | 32,243 | 136,714 | |
Net redemptions (purchases) of Federal Home Loan Bank stock | 2,827 | (4,473) | 691 |
Net purchases of Federal Reserve Bank of St. Louis stock | (28) | (3,271) | (759) |
Purchases of available-for-sale securities | (79,837) | (132,032) | (96,144) |
Purchases of long-term investment | (410) | (195) | (383) |
Purchases of premises and equipment | (9,047) | (6,039) | (4,617) |
Net cash received in acquisition | 208,336 | 48,767 | |
Investments in state & federal tax credits | (7,381) | (7,867) | (11,276) |
Proceeds from sale of fixed assets | 15 | 3,724 | 928 |
Proceeds from sale of foreclosed assets | 1,261 | 2,041 | 1,423 |
Proceeds from Life Insurance Policy | 270 | ||
NET CASH USED IN INVESTING ACTIVITIES | (245,735) | (213,405) | (303,928) |
Cash flows from financing activities: | |||
Net (decrease) increase in demand deposits and savings accounts | (53,833) | (245,130) | 273,356 |
Net increase (decrease) in certificates of deposits | 280,768 | 304,494 | (31,221) |
Net decrease in securities sold under agreements to repurchase | (27,629) | ||
Proceeds from FHLBank Advance, Investing Activities | 303,200 | 1,913,830 | |
Repayments of Federal Home Loan Bank advances | (334,752) | (1,818,381) | (29,300) |
Common stock issued | 1 | 98,280 | 22,884 |
Exercise of stock options | 391 | ||
Purchase of treasury stock | (3,857) | (5,838) | |
Dividends paid on common stock | (9,526) | (8,632) | (7,194) |
NET CASH PROVIDED BY FINANCING ACTIVITIES | 182,392 | 118,552 | 199,803 |
Increase (decrease) in cash and cash equivalents | 6,925 | (32,830) | (36,783) |
Cash and cash equivalents at beginning of period | 53,979 | 86,809 | 123,592 |
Cash and cash equivalents at end of period | 60,904 | 53,979 | 86,809 |
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] | |||
Conversion of loans to foreclosed real estate | 1,376 | 1,073 | 127 |
Conversion of foreclosed real estate to loans | 960 | ||
Conversion of loans to repossessed assets | 209 | 108 | 26 |
Right of use assets obtained in exchange for lease obligations: Operating Leases | 2,332 | 216 | 95 |
Termination of lease right of use asset and related lease obligation | 1,401 | ||
Cash paid during the period for: | |||
Interest (net of interest credited) | 7,706 | 5,649 | 2,057 |
Income taxes | $ 2,298 | 4,307 | 361 |
Fortune | |||
In conjunction with the acquisition, liabilities were assumed as follows: | |||
Fair value of assets acquired | 267,913 | ||
Less: common stock issued | 22,885 | ||
Cash received | 12,663 | ||
Liabilities assumed | 232,365 | ||
First National Bank, Cairo | |||
In conjunction with the acquisition, liabilities were assumed as follows: | |||
Fair value of assets acquired | 1,707 | ||
Liabilities assumed | 28,859 | ||
Cash paid | $ 27,151 | ||
Citizens Bancshares Company | |||
In conjunction with the acquisition, liabilities were assumed as follows: | |||
Fair value of assets acquired | 1,019,722 | ||
Less: common stock issued | 98,280 | ||
Liabilities assumed | 886,553 | ||
Cash paid | $ 34,889 |
Organization and Summary of Sig
Organization and Summary of Significant Accounting Policies | 12 Months Ended |
Jun. 30, 2024 | |
Organization and Summary of Significant Accounting Policies | |
Organization and Summary of Significant Accounting Policies | NOTE 1: Organization and Summary of Significant Accounting Policies Organization. The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities. Basis of Financial Statement Presentation. Principles of Consolidation. Use of Estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses. Cash and Cash Equivalents. Interest-bearing Time Deposits. Available for Sale Securities. Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. The Company does not invest in collateralized mortgage obligations that are considered high risk. For AFS securities with fair value less than amortized cost that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income (loss). The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections, and is recorded to the ACL, by a charge to provision for credit losses. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired AFS security, or, if it is more likely than not the Company will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation. The Company evaluates impaired AFS securities at the individual level on a quarterly basis, and considers factors including, but not limited to: the extent to which the fair value of the security is less than the amortized cost basis; adverse conditions specifically related to the security, an industry, or geographic area; the payment structure of the security and likelihood of the issuer to be able to make payments that may increase in the future; failure of the issuer to make scheduled interest or principal payments; any changes to the rating of the security by a rating agency; and the ability and intent to hold the security until maturity. A qualitative determination as to whether any portion of the impairment is attributable to credit risk is acceptable. There were no credit related factors underlying unrealized losses on AFS securities at June 30, 2024, or June 30, 2023. Changes in the ACL are recorded as expense. Losses are charged against the ACL when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Federal Reserve Bank and Federal Home Loan Bank Stock. Loans. Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated. The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans, and is established through provision for credit losses charged to current earnings. The ACL is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Adjustments may be made to historical loss information for differences identified in current loan-specific risk characteristics, such as differences in underwriting standards or terms; lending review systems; experience, ability, or depth of lending management and staff; portfolio growth and mix; delinquency levels and trends; as well as for changes in environmental conditions, such as changes in economic activity or employment, agricultural economic conditions, property values, or other relevant factors. The Company generally incorporates a reasonable and supportable forecast period of four quarters, and a four-quarter, straight-line reversion period to return to long-term historical averages. The ACL is measured on a collective (pool) basis when similar risk characteristics exist. For loans that do not share general risk characteristics with the collectively evaluated pools, the Company estimates credit losses on an individual loan basis, and these loans are excluded from the collectively evaluated pools. An ACL for an individually evaluated loan is recorded when the amortized cost basis of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value, less estimated costs to sell, of the collateral for certain collateral dependent loans. For the collectively evaluated pools, the Company segments the loan portfolio primarily by loan purpose and collateral into 24 pools, which are homogeneous groups of loans that possess similar loss potential characteristics. The Company primarily utilizes the discounted cash flow (“DCF”) methodology for measurement of the required ACL. For a limited number of pools with a relatively small balance of unpaid principal balance, the Company utilizes the remaining life method. The DCF model implements probability of default (“PD”) and loss given default (“LGD”) calculations at the instrument level. PD and LGD are determined based on a regression analysis and correlation of historical losses with various economic factors over time. In general, the Company’s losses have not correlated well with economic factors, and the Company has utilized peer data where more appropriate. The Company defines a default as an event of charge off, an adverse (substandard or worse) internal credit rating, becoming delinquent 90 days or more, or being placed on nonaccrual status. A PD/LGD estimate is applied to a projected model of the loan’s cashflow, including principal and interest payments, with consideration for prepayment speeds, principal curtailments, and recovery lag. Loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial ACL is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial ACL is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to non-credit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans. Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans. Off-Balance Sheet Credit Exposures. occur and is included in other liabilities on the Company’s consolidated balance sheets. The Company records an ACL on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable. Foreclosed Real Estate. Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs. Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method. Premises and Equipment. Depreciation is computed by use of straight-line method over the estimated useful lives of the assets. Estimated lives are generally seven three Bank Owned Life Insurance. Goodwill. Intangible Assets. five The Company records mortgage servicing rights (MSR) at fair value for all loans sold on a servicing retained basis with subsequent adjustments to fair value of MSR in accordance with FASB ASC 860. An estimate of the fair value of the Company’s MSR is determined utilizing assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends and industry demand. Changes in the fair value of MSR are recorded in loan servicing fees in the consolidated statements of income. Income Taxes. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to the management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company recognizes interest and penalties on income taxes as a component of income tax expense. The Company files consolidated income tax returns with its subsidiaries, the Bank and SB Real Estate Investments, LLC, with a tax year ended June 30. Southern Bank Real Estate Investments, LLC files a separate REIT return for federal tax purposes, and also files state income tax returns with a tax year ended December 31. Derivative Financial Instruments and Hedging Activities. The Company enters into derivative financial instruments, primarily interest rate swaps, to manage interest rate risk, facilitate asset/liability management strategies and manage other exposures. Derivatives and Hedging”, which requires companies to recognize derivative instruments as either assets or liabilities in the consolidated balance sheet. All derivative financial instruments are recognized as other assets or other liabilities, as applicable, at estimated fair value. The change in each of these financial statement line items is included as operating cash flows in the accompanying consolidated statements of cash flows. The Company does not speculate using derivative instruments. Derivative financial instruments are more fully described in Note 16. Incentive Plans. The Company accounts for its Equity Incentive Plan (EIP), and Omnibus Incentive Plan (OIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the grant-date fair value and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to income tax expense. Non-Employee Directors’ Retirement. In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. Benefits shall not be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary. Stock Options. C Earnings Per Share. Comprehensive Income. Transfers Between Fair Value Hierarchy Levels. Wealth Management Assets and Fees The following paragraphs summarize the impact of new accounting pronouncements: In January 2021, the FASB published ASU 2021-01, “Reference Rate Reform. (Topic 848)”. ASU 2021-01 clarified that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amended the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply the amendments in this update on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. If an entity elects to apply any of the amendments in this update for an eligible hedging relationship, any adjustments as a result of those elections must be reflected as of the date the entity applies the election. Originally, the amendments in this update did not apply to contract modifications made after December 31, 2022, new hedging relationships entered into after December 31, 2022, and existing hedging relationships evaluated for effectiveness in periods after December 31, 2022 except for hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship (including periods after December 31, 2022). With the issuance of ASU 2022-06 Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, the sunset date for adoption of ASU 2021-01 was extended from December 31, 2022 to December 31, 2024. The Company is evaluating the impact of this ASU but does not expect it to have a material impact on the Company’s consolidated financial statements. On December 14, 2023, FASB published ASU 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” This ASU permits reporting entities to elect to account for tax equity investments, regardless of the tax credit program for which the income tax credits are received, using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognizes the net amortization and income tax credits and other income tax benefits in the income statement as a component of income tax expense. A reporting entity makes an accounting policy election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. This ASU also requires specific disclosures of investments that generate income tax credits and other income tax benefits from a tax credit program for which the entity has elected to apply the proportional amortization method. The ASU was effective for fiscal years beginning after December 15, 2023, and will be effective for the Company beginning July 1, 2024. The adoption of ASU 2023-02 is not expected to have a material impact on the Company’s consolidated financial statements. On July 1, 2023, the Company adopted ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 eliminates the accounting guidance for TDRs in ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors” for entities that have adopted the CECL model introduced by ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2022-02 also requires that public business entities disclose current period gross charge-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, “Financial Instruments – Credit Losses – Measured at Amortized Cost.” The adoption of this update did not have a material impact on the Company’s consolidated financial statements. In December 2023, the FASB issued ASU 2023-09, “Income Taxes - Improvements to Income Tax Disclosures (Topic 740)”. ASU 2023-09 was issued to address requests by investors and creditors for enhanced transparency and decision usefulness of income tax disclosures. Public business entities (PBEs) would be required to prepare an annual detailed, tabular tax rate reconciliation. All other entities would be required to provide qualitative disclosure on specific categories and individual jurisdictions that result in significant differences between the statutory and effective tax rates. All entities would be required to annually disclose taxes paid disaggregated by federal, state, and foreign taxes, as well as disaggregating taxes by individual jurisdiction if taxes paid exceed 5% of total income taxes paid. The ASU is effective for PBEs for fiscal years beginning after December 15, 2024. The Company does not expect adoption of ASU 2023-09 to have a material impact on its consolidated financial statements. |
Available for Sale Securities
Available for Sale Securities | 12 Months Ended |
Jun. 30, 2024 | |
Available for Sale Securities | |
Available for Sale Securities | NOTE 2: Available for Sale Securities The amortized cost, gross unrealized gains, gross unrealized losses and approximate fair value of securities available for sale consisted of the following: June 30, 2024 Gross Gross Allowance Estimated Amortized Unrealized Unrealized for Fair (dollars in thousands) Cost Gains Losses Credit Losses Value Debt securities: Obligations of states and political subdivisions $ 29,960 $ 4 $ (2,211) $ — $ 27,753 Corporate obligations 32,998 60 (1,781) — 31,277 Asset-backed securities 57,403 1,525 (249) — 58,679 Other securities 5,387 20 (74) — 5,333 Total debt securities 125,748 1,609 (4,315) — 123,042 Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs): Residential MBS issued by governmental sponsored enterprises (GSEs) 110,918 692 (6,855) — 104,755 Commercial MBS issued by GSEs 65,195 297 (5,746) — 59,746 CMOs issued by GSEs 148,382 82 (8,104) — 140,360 Total MBS and CMOs 324,495 1,071 (20,705) — 304,861 Total AFS securities $ 450,243 $ 2,680 $ (25,020) $ — $ 427,903 June 30, 2023 Gross Gross Allowance Estimated Amortized Unrealized Unrealized for Fair (dollars in thousands) Cost Gains Losses Credit Losses Value Debt securities: Obligations of states and political subdivisions $ 45,285 $ 20 $ (2,737) $ — $ 42,568 Corporate obligations 35,700 19 (3,181) — 32,538 Asset-backed securities 67,897 1,274 (545) 68,626 Other securities 3,587 39 (56) — 3,570 Total debt securities 152,469 1,352 (6,519) — 147,302 MBS and CMOs Residential MBS issued by governmental sponsored enterprises (GSEs) 97,612 122 (7,610) — 90,124 Commercial MBS issued by GSEs 60,333 11 (6,959) — 53,385 CMOs issued by GSEs 135,202 9 (8,468) — 126,743 Total MBS and CMOs 293,147 142 (23,037) — 270,252 Total AFS securities $ 445,616 $ 1,494 $ (29,556) $ — $ 417,554 The amortized cost and fair value of available-for-sale securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. June 30, 2024 Amortized Estimated (dollars in thousands) Cost Fair Value Within one year $ 1,452 $ 1,438 After one year but less than five years 26,898 26,039 After five years but less than ten years 50,306 48,237 After ten years 47,092 47,328 Total investment securities 125,748 123,042 MBS and CMOs 324,495 304,861 Total AFS securities $ 450,243 $ 427,903 The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits amounted to Gross gains of $67,000 and gross losses of $1.6 million were recognized from sales of available-for-sale securities in fiscal 2024. There were The Company did not hold any securities of a single issuer, payable from and secured by the same source of revenue or taxing authority, the book value of which exceeded 10% of stockholders’ equity at June 30, 2024. Certain investments in debt securities are reported in the consolidated financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2024, was $312.9 million, which is approximately 73.1% of the Company’s AFS investment portfolio, as compared to $325.5 million or approximately 78.0% of the Company’s AFS investment portfolio at June 30, 2023. Management believes the declines in fair value for these securities to be temporary. The following tables below show the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for which ACL has not been recorded at June 30, 2024 and 2023. Less than 12 months 12 months or more Total Unrealized Unrealized Unrealized (dollars in thousands) Fair Value Losses 21,762 Losses Fair Value Losses For the year ended June 30, 2024 Obligations of state and political subdivisions $ 3,720 $ 38 $ 21,762 $ 2,173 $ 25,482 $ 2,211 Corporate obligations — — 25,295 1,781 25,295 1,781 Asset-backed securities — — 7,234 249 7,234 249 Other securities 4,404 31 287 43 4,691 74 MBS and CMOs 56,820 621 193,382 20,084 250,202 20,705 Total AFS securities $ 64,944 $ 690 $ 247,960 $ 24,330 $ 312,904 $ 25,020 Less than 12 months 12 months or more Total Unrealized Unrealized Unrealized (dollars in thousands) Fair Value Losses Fair Value Losses Fair Value Losses For the year ended June 30, 2023 Obligations of state and political subdivisions $ 11,574 $ 184 $ 26,763 $ 2,553 $ 38,337 $ 2,737 Corporate obligations 14,709 1,074 13,821 2,107 28,530 3,181 Asset-backed securities 22,628 263 698 282 23,326 545 Other securities 1,970 11 350 45 2,320 56 MBS and CMOs 87,354 1,525 145,673 21,512 233,027 23,037 Total AFS securities $ 138,235 $ 3,057 $ 187,305 $ 26,499 $ 325,540 $ 29,556 Obligations of state and political subdivisions Corporate and other Obligations. Asset-Backed securities. MBS and CMOs The Company does not believe that any individual unrealized loss as of June 30, 2024 is the result of a credit loss. However, the Company could be required to recognize an ACL in future periods with respect to its available for sale investment securities portfolio. Credit losses recognized on investments. |
Loans and Allowance for Credit
Loans and Allowance for Credit Losses | 12 Months Ended |
Jun. 30, 2024 | |
Loans and Allowance for Credit Losses | |
Loans and Allowance for Credit Losses | NOTE 3: Loans and Allowance for Credit Losses Classes of loans are summarized as follows: (dollars in thousands) June 30, 2024 June 30, 2023 Real Estate Loans: Residential $ 1,185,692 $ 1,133,417 Construction 438,134 550,052 Commercial 1,622,365 1,562,379 Consumer loans 144,598 133,515 Commercial loans 668,292 599,030 4,059,081 3,978,393 Unfunded commitments on construction loans (209,046) (359,196) Deferred loan fees, net (232) (299) Allowance for credit losses (52,516) (47,820) Net loans $ 3,797,287 $ 3,571,078 The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. At June 30, 2024, the Bank had purchased participation interests in 71 loans totaling $178.5 million, as compared to 86 loans totaling $155.6 million at June 30, 2023, with the increase due primarily to participations acquired in the Citizens merger. Residential Mortgage Lending. The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the Company’s primary market area. The majority of the multi-family residential loans that are originated by the Company are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property. General risks related to multi-family residential lending include rental demand and supply, rental rates, and vacancies, as well as collateral values and borrower leverage. Commercial Real Estate Lending. Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to ten years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio. Construction Lending. six 12 While the Company typically utilizes relatively short maturity periods to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The Company’s average term of construction loans is approximately 12 months. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further provide the Company an opportunity to assess risk. Consumer Lending Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 90% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity. Risks related to HELOC lending generally include the stability of borrower income and collateral values. Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 66 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle. Risks to automobile and other consumer lending generally include the stability of borrower income and borrower willingness to repay. Commercial Business Lending Commercial lending risk is primarily driven by the borrower’s successful generation of cash flow from their business enterprise sufficient to service debt, and may be influenced by factors specific to the borrower and industry, or by general economic conditions in the region or in the United States generally. Agricultural production or equipment lending includes unique risk factors such as commodity prices, yields, input costs, and weather, as well as farm equipment values. Allowance for Credit Losses negative PCL for off-balance sheet exposures, as construction draws reduced available credit and increased on-balance sheet exposure. During the fiscal year ended June 30, 2023, the ACL required for PCD loans acquired in the Citizens merger was ● economic conditions and projections as provided by the Federal Open Market Committee (“FOMC”) were utilized in the Company’s estimate at June 30, 2024. The June 30, 2023, ACL estimate utilized projections from Moody's Analytics, incorporating both baseline and downside scenarios. This change was driven by the automated integration of data within our model. Economic factors considered in the projections included national and state levels of unemployment using the high bound of the FOMC’s central tendency, and national and state rates of inflation-adjusted growth in the gross domestic product using the low bound of the FOMC’s central tendency. Economic conditions are considered to be a moderate and stable risk factor, relative to June 30, 2023; ● the pace of growth of the Company’s loan portfolio, exclusive of acquisitions or government guaranteed loans, relative to overall economic growth. This measure is considered to be a moderate and slightly decreasing factor, relative to June 30, 2023; ● levels and trends for loan delinquencies nationally and in the region. This is considered to be a low and stable risk factor, relative to June 30, 2023; ● quantified supported model adjustments and general imprecision adjustments. This factor was added for the June 30, 2024, ACL estimate as certain model adjustments capture highly specific issues or events that are not adequately captured in model outcomes. General imprecision adjustments address other sources of imprecision that are not specifically identifiable or quantifiable to a particular loan portfolio and have not been captured by the model or by a specific model adjustment. The Company considers general imprecision in three dimensions; economic forecast imprecision, model imprecision, and process imprecision. PCD Loans. The fair value of acquired loans recorded at the time of acquisition is based upon several factors, including the timing and payment of expected cash flows, as adjusted for estimated credit losses and prepayments, and then discounting these cash flows using comparable market rates. The resulting fair value adjustment is recorded in the form of a premium or discount to the unpaid principal balance of the respective loans. As it relates to acquired loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination (“PCD”), the net premium or net discount is adjusted to reflect the Company’s allowance for credit losses recorded for PCD loans at the time of acquisition, and the remaining fair value adjustment is accreted or amortized into interest income over the remaining life of the respective loans. As it relates to loans not classified as PCD (“non-PCD”) loans, the credit loss and yield components of their fair value adjustment are aggregated, and the resulting net premium or net discount is accreted or amortized into interest income over the remaining life of the respective loans. The Company records an ACL for non-PCD loans at the time of acquisition through provision expense, and therefore, no further adjustments are made to the net premium or net discount for non-PCD loans. Loans that the Company acquired from Citizens and Fortune that, at the time of acquisition, had more-than-insignificant deterioration of credit quality since origination are classified as PCD loans and presented in the table below at acquisition carrying value: (dollars in thousands) January 20, 2023 PCD Loans - Citizens Purchase price of PCD loans at acquisition $ 27,481 Allowance for credit losses at acquisition (1,121) Fair value of PCD loans at acquisition $ 26,360 (dollars in thousands) February 25, 2022 PCD Loans - Fortune Purchase price of PCD loans at acquisition $ 15,055 Allowance for credit losses at acquisition (120) Fair value of PCD loans at acquisition $ 14,935 The following tables present the balance in the ACL and the recorded investment in loans (excluding unfunded commitment on contruction loans and deferred loan fees) based on portfolio segment as of June 30, 2024 and 2023, and activity in the ACL for the fiscal years ended June 30, 2024, 2023, and 2022: (dollars in thousands) Residential Construction Commercial June 30, 2024 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for credit losses: Balance, beginning of period $ 15,641 $ 2,664 $ 22,838 $ 909 $ 5,768 $ 47,820 Provision (benefit) charged to expense 713 (174) 4,100 482 1,504 6,625 Losses charged off (515) (289) (496) (360) (395) (2,055) Recoveries — — 18 71 37 126 Balance, end of period $ 15,839 $ 2,201 $ 26,460 $ 1,102 $ 6,914 $ 52,516 (dollars in thousands) Residential Construction Commercial June 30, 2023 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for credit losses: Balance, beginning of period $ 8,908 $ 2,220 $ 16,838 $ 710 $ 4,516 $ 33,192 Initial ACL on PCD loans 96 12 628 164 221 1,121 Provision (benefit) charged to expense 6,655 432 5,605 334 1,105 14,131 Losses charged off (19) — (245) (327) (82) (673) Recoveries 1 — 12 28 8 49 Balance, end of period $ 15,641 $ 2,664 $ 22,838 $ 909 $ 5,768 $ 47,820 (dollars in thousands) Residential Construction Commercial June 30, 2022 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for credit losses: Balance, beginning of period $ 11,192 $ 2,170 $ 14,535 $ 916 $ 4,409 $ 33,222 Impact of CECL adoption 23 4 52 — 41 120 Provision (benefit) charged to expense (2,238) 46 2,251 (205) 80 (66) Losses charged off (72) — — (65) (16) (153) Recoveries 3 — — 64 2 69 Balance, end of period $ 8,908 $ 2,220 $ 16,838 $ 710 $ 4,516 $ 33,192 The following tables present the balance in the allowance for off-balance credit exposure based on portfolio segment as of June 30, 2024 and 2023, and activity in the allowance for the fiscal years ended June 30, 2024, 2023 and 2022: (dollars in thousands) Residential Construction Commercial June 30, 2024 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for off-balance sheet credit exposure: Balance, beginning of period $ 71 $ 4,809 $ 475 $ 73 $ 860 $ 6,288 Provision (benefit) charged to expense 16 (2,917) (105) 3 (22) (3,025) Balance, end of period $ 87 $ 1,892 $ 370 $ 76 $ 838 $ 3,263 (dollars in thousands) Residential Construction Commercial June 30, 2023 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for off-balance sheet credit exposure: Balance, beginning of period $ 58 $ 2,178 $ 421 $ 61 $ 640 $ 3,358 Provision (benefit) charged to expense 13 2,631 54 12 220 2,930 Balance, end of period $ 71 $ 4,809 $ 475 $ 73 $ 860 $ 6,288 (dollars in thousands) Residential Construction Commercial June 30, 2022 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for off-balance sheet credit exposure: Balance, beginning of period $ 37 $ 502 $ 188 $ 218 $ 860 $ 1,805 Provision (benefit) charged to expense 21 1,676 233 (157) (220) 1,553 Balance, end of period $ 58 $ 2,178 $ 421 $ 61 $ 640 $ 3,358 The current fiscal year-to-date gross charge-offs by loan class and year of origination is presented in the following table: Revolving (dollars in thousands) 2024 2023 2022 2021 2020 Prior loans Total Real Estate Loans: Residential $ — $ — $ 382 $ 97 $ — $ 36 $ — $ 515 Construction — 100 78 111 — — — 289 Commercial — 496 — — — — — 496 Consumer loans 38 162 106 41 — 13 — 360 Commercial loans — 190 195 10 — — — 395 Total current-period gross charge-offs $ 38 $ 948 $ 761 $ 259 $ — $ 49 $ — $ 2,055 Credit Quality Indicators Watch Special Mention Substandard Doubtful Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit continues to share similar risk characteristics with collectively evaluated loan pools, or whether credit losses for the loan should be evaluated on an individual loan basis. The following table presents the credit risk profile of the Company’s loan portfolio (excluding unfunded commitments on construction loans and deferred loan fees) based on rating category and year of origination as of June 30, 2024. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification: Revolving (dollars in thousands) 2024 2023 2022 2021 2020 Prior loans Total Residential Real Estate Pass $ 191,083 $ 308,691 $ 275,456 $ 217,361 $ 86,265 $ 93,234 $ 10,706 $ 1,182,796 Watch 814 247 87 396 98 23 — 1,665 Special Mention — — — — — — — — Substandard — 797 — 183 — 251 — 1,231 Doubtful — — — — — — — — Total Residential Real Estate $ 191,897 $ 309,735 $ 275,543 $ 217,940 $ 86,363 $ 93,508 $ 10,706 $ 1,185,692 Construction Real Estate Pass $ 76,007 $ 131,981 $ 18,130 $ — $ — $ — $ — $ 226,118 Watch 64 2,906 — — — — — 2,970 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Total Construction Real Estate $ 76,071 $ 134,887 $ 18,130 $ — $ — $ — $ — $ 229,088 Commercial Real Estate Pass $ 251,759 $ 389,523 $ 449,298 $ 243,066 $ 73,189 $ 91,232 $ 47,322 $ 1,545,389 Watch 6,762 22,825 1,715 1,667 4,702 2,585 519 40,775 Special Mention — — — — — — — — Substandard 6,660 360 27,882 283 — 428 588 36,201 Doubtful — — — — — — — — Total Commercial Real Estate $ 265,181 $ 412,708 $ 478,895 $ 245,016 $ 77,891 $ 94,245 $ 48,429 $ 1,622,365 Consumer Pass $ 33,371 $ 18,309 $ 6,829 $ 2,944 $ 829 $ 1,348 $ 80,852 $ 144,482 Watch — — — — — — — — Special Mention — — — — — — — — Substandard — 2 59 3 30 — 22 116 Doubtful — — — — — — — — Total Consumer $ 33,371 $ 18,311 $ 6,888 $ 2,947 $ 859 $ 1,348 $ 80,874 $ 144,598 Commercial Pass $ 168,459 $ 77,654 $ 52,879 $ 52,486 $ 6,256 $ 10,448 $ 293,963 $ 662,145 Watch 1,281 328 247 — — 355 622 2,833 Special Mention — — — — — — — — Substandard 930 299 1,063 17 116 839 50 3,314 Doubtful — — — — — — — — Total Commercial $ 170,670 $ 78,281 $ 54,189 $ 52,503 $ 6,372 $ 11,642 $ 294,635 $ 668,292 Total Loans Pass $ 720,679 $ 926,158 $ 802,592 $ 515,857 $ 166,539 $ 196,262 $ 432,843 $ 3,760,930 Watch 8,921 26,306 2,049 2,063 4,800 2,963 1,141 48,243 Special Mention — — — — — — — — Substandard 7,590 1,458 29,004 486 146 1,518 660 40,862 Doubtful — — — — — — — — Total $ 737,190 $ 953,922 $ 833,645 $ 518,406 $ 171,485 $ 200,743 $ 434,644 $ 3,850,035 At June 30, 2024, PCD loans comprised $40.9 million of credits rated “Pass”; $8.4 million of credits rated “Watch”; none rated “Special Mention”; $3.1 million of credits rated “Substandard”; and none rated “Doubtful”. The following table presents the credit risk profile of the Company’s loan portfolio (excluding unfunded commitments on construction loans and deferred loan fees) based on rating category and year of origination as of June 30, 2023. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification: Revolving (dollars in thousands) 2023 2022 2021 2020 2019 Prior loans Total Residential Real Estate Pass $ 328,142 $ 312,853 $ 252,077 $ 103,735 $ 25,651 $ 96,035 $ 9,100 $ 1,127,593 Watch 1,214 1,136 616 108 198 27 5 3,304 Special Mention — — — — — — — — Substandard 837 316 510 — — 857 — 2,520 Doubtful — — — — — — — — Total Residential Real Estate $ 330,193 $ 314,305 $ 253,203 $ 103,843 $ 25,849 $ 96,919 $ 9,105 $ 1,133,417 Construction Real Estate Pass $ 124,479 $ 50,011 $ 10,946 $ 3,190 $ — $ — $ 941 $ 189,567 Watch 280 — — — — — — 280 Special Mention — — — — — — — — Substandard 330 679 — — — — — 1,009 Doubtful — — — — — — — — Total Construction Real Estate $ 125,089 $ 50,690 $ 10,946 $ 3,190 $ — $ — $ 941 $ 190,856 Commercial Real Estate Pass $ 462,643 $ 474,140 $ 279,921 $ 89,272 $ 74,653 $ 83,871 $ 37,443 $ 1,501,943 Watch 8,122 5,382 163 3,879 — 117 — 17,663 Special Mention 2,940 — — — — — — 2,940 Substandard 7,690 26,465 2,425 288 473 1,735 757 39,833 Doubtful — — — — — — — — Total Commercial Real Estate $ 481,395 $ 505,987 $ 282,509 $ 93,439 $ 75,126 $ 85,723 $ 38,200 $ 1,562,379 Consumer Pass $ 36,003 $ 14,530 $ 5,446 $ 1,692 $ 717 $ 1,379 $ 73,225 $ 132,992 Watch 71 — 62 — — — — 133 Special Mention — — — — — — — — Substandard 33 2 1 — — 41 313 390 Doubtful — — — — — — — — Total Consumer $ 36,107 $ 14,532 $ 5,509 $ 1,692 $ 717 $ 1,420 $ 73,538 $ 133,515 Commercial Pass $ 138,500 $ 83,011 $ 71,054 $ 10,723 $ 6,239 $ 10,657 $ 272,710 $ 592,894 Watch 698 211 91 3 — — 2,549 3,552 Special Mention — — — — — — — — Substandard 860 329 128 184 175 574 334 2,584 Doubtful — — — — — — — — Total Commercial $ 140,058 $ 83,551 $ 71,273 $ 10,910 $ 6,414 $ 11,231 $ 275,593 $ 599,030 Total Loans Pass $ 1,089,767 $ 934,545 $ 619,444 $ 208,612 $ 107,260 $ 191,942 $ 393,419 $ 3,544,989 Watch 10,385 6,729 932 3,990 198 144 2,554 24,932 Special Mention 2,940 — — — — — — 2,940 Substandard 9,750 27,791 3,064 472 648 3,207 1,404 46,336 Doubtful — — — — — — — — Total $ 1,112,842 $ 969,065 $ 623,440 $ 213,074 $ 108,106 $ 195,293 $ 397,377 $ 3,619,197 At June 30, 2023, PCD loans comprised $37.4 million of credits rated “Pass”; $12.7 million of credits rated “Watch”; none rated “Special Mention”; $6.3 million of credits rated “Substandard”; and none rated “Doubtful”. Past Due Loans. loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification: Greater Than Greater Than 90 30-59 Days 60-89 Days 90 Days Total Total Loans Days Past Due (dollars in thousands) Past Due Past Due Past Due Past Due Current Receivable and Accruing June 30, 2024 Real Estate Loans: Residential $ 520 $ 1,848 $ 478 $ 2,846 $ 1,182,846 $ 1,185,692 $ — Construction 213 376 — 589 228,499 229,088 — Commercial 1,042 1 1,095 2,138 1,620,227 1,622,365 — Consumer loans 476 311 130 917 143,681 144,598 — Commercial loans 877 85 1,749 2,711 665,581 668,292 — Total loans $ 3,128 $ 2,621 $ 3,452 $ 9,201 $ 3,840,834 $ 3,850,035 $ — Greater Than Greater Than 90 30-59 Days 60-89 Days 90 Days Total Total Loans Days Past Due (dollars in thousands) Past Due Past Due Past Due Past Due Current Receivable and Accruing June 30, 2023 Real Estate Loans: Residential $ 1,984 $ 401 $ 483 $ 2,868 $ 1,130,549 $ 1,133,417 $ 109 Construction 443 311 698 1,452 189,404 190,856 — Commercial 616 1,854 1,580 4,050 1,558,329 1,562,379 — Consumer loans 456 124 212 792 132,723 133,515 — Commercial loans 713 77 789 1,579 597,451 599,030 — Total loans $ 4,212 $ 2,767 $ 3,762 $ 10,741 $ 3,608,456 $ 3,619,197 $ 109 At June 30, 2024 there was one PCD loan totaling $560,000 that was greater than 90 days past due, and none at June 30, 2023 Loans that experience insignificant payment delays and payment shortfalls generally are not adversely classified or determined to not share similar risk characteristics with collectively evaluated pools of loans for determination of the ACL estimate. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Significant payment delays or shortfalls may lead to a determination that a loan should be individually evaluated for estimated credit losses. Collateral-dependent Loans. Allowance on (dollars in thousands) Commercial Residential Collateral June 30, 2024 Real Estate Real Estate Other Total Dependent Loans Real estate loans 1- to 4-family residential real estate $ — $ 797 $ — $ 797 $ 116 Commercial real estate 23,457 — — 23,457 10,175 Commercial — — 2,705 2,705 635 Total loans $ 23,457 $ 797 $ 2,705 $ 26,959 $ 10,926 Allowance on (dollars in thousands) Commercial Residential Construction Collateral June 30, 2023 Real Estate Real Estate Real Estate Total Dependent Loans Real estate loans 1- to 4-family residential $ — $ 837 $ — $ 837 $ 156 Construction real estate — — 642 642 79 Commercial real estate 4,897 — — 4,897 666 Total loans $ 4,897 $ 837 $ 642 $ 6,376 $ 901 The increase in commercial real estate collateral dependent loans is due primarily to two metropolitan area hotel relationships being individually analyzed as of June 30, 2024. In 2023, the Company was previously evaluating its non-owner occupied commercial real estate pool for qualitative adjustments related to similar loans. Nonaccrual Loans June 30, (dollars in thousands) 2024 2023 Residential real estate $ 798 $ 934 Construction real estate — 698 Commercial real estate 3,106 4,564 Consumer loans 135 256 Commercial loans 2,641 1,091 Total loans $ 6,680 $ 7,543 At June 30, 2024, there were no nonaccrual loans individually evaluated for which no ACL was recorded. Interest income recognized on nonaccrual loans in the periods ended June 30, 2024 and 2023, was immaterial. Modifications to Borrowers Experiencing Financial Difficulty. During fiscal 2024, two loan modifications, totaling $859,000 , were made to loans for borrowers experiencing financial difficulty. Loans classified as modifications to borrowers experiencing financial difficulty outstanding at June 30, 2024 are shown in the following table segregated by portfolio segment and type of modification. The percentage of amortized cost of loans that were modified compared to total outstanding loans is also presented below. June 30, 2024 Term Interest Total Class of Principal Payment Extension Rate Financing Forgiveness Delays Modifications Reduction Receivable (dollars in thousands) Residential real estate $ — $ — $ — $ — — % Construction real estate — — — — — % Commercial real estate — — — — — % Consumer loans — — — — — % Commercial loans — 859 — — 0.13 % Total $ — $ 859 $ — $ — 0.02 % Both loan modifications made during fiscal 2024 were more than 90 days past due, and were classified as substandard at June 30, 2024. Both of these loans defaulted in fiscal 2024. For modifications to loans made to borrowers experiencing financial difficulty that are adversely classified, the Company determines the allowance for credit losses on an individual basis, using the same process that it utilizes for other adversely classified loans. Troubled Debt Restructurings During fiscal 2023, there were no loans modified as TDRs. Performing loans classified as TDRs and outstanding at June 30, 2023, segregated by class, are shown in the table below. Nonperforming TDRs at June 30, 2023 are shown in the nonaccrual loans table above. June 30, 2023 Number of Recorded (dollars in thousands) modifications Investment Residential real estate 10 $ 3,438 Construction real estate — — Commercial real estate 6 24,017 Consumer loans — — Commercial loans 6 2,310 Total 22 $ 29,765 Real Estate Foreclosures Following is a summary of loans to executive officers, directors, significant shareholders and their affiliates held by the Company at June 30, 2024 and 2023, respectively: June 30, (dollars in thousands) 2024 2023 Beginning Balance $ 10,547 $ 10,614 Additions 6,465 6,374 Repayments (5,911) (7,223) Change in related party — 782 Ending Balance $ 11,101 $ 10,547 |
Premises and Equipment
Premises and Equipment | 12 Months Ended |
Jun. 30, 2024 | |
Premises and Equipment | |
Premises and Equipment | NOTE 4: Premises and Equipment Following is a summary of premises and equipment: June 30, (dollars in thousands) 2024 2023 Land $ 15,376 $ 15,415 Buildings and improvements 84,474 79,661 Construction in progress 829 450 Furniture, fixtures, equipment and software 27,850 26,404 Automobiles 112 122 Operating leases ROU asset 6,669 6,125 135,310 128,177 Less accumulated depreciation 39,358 35,780 $ 95,952 $ 92,397 Leases The Company leases facilities it owns or portions of facilities it owns to other third parties. The Company has determined that all of these lease agreements, in terms of being the lessor, are classified as operating leases. For the years ended June 30, 2024 and 2023, income recognized from these lessor agreements was In the February 2022 Fortune merger, the Company assumed a ground lease with an entity that is controlled by a Company insider. This property is in St. Louis County, MO and is in its fourth year of a twenty year term. ASU 2016-02 also requires certain other accounting elections. The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. ROU assets or lease liabilities are not to be recognized for short-term leases. The calculated amount of the ROU assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The range of discount rate utilized was 5.0% to 8.5%. The expected lease terms range from 18 months to 20 years. At or For the Twelve At or For the Twelve Months Ended Months Ended (dollars in thousands) June 30, 2024 June 30, 2023 Consolidated Balance Sheet Operating leases right of use asset $ 6,669 $ 6,125 Operating leases liability $ 6,669 $ 6,125 Consolidated Statement of Income Operating lease costs classified as occupancy and equipment expense $ 1,215 $ 720 (includes short-term lease costs) Supplemental disclosures of cash flow information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 840 $ 524 ROU assets obtained in exchange for operating lease obligations: $ 2,445 $ — For the years ended June 30, 2024 and 2023, lease expense was $1.2 million and $720,000, respectively. At June 30, 2024, future expected lease payments for leases with terms exceeding one year were as follows: (dollars in thousands) 2025 $ 772 2026 720 2027 714 2028 729 2029 748 Thereafter 8,298 Future lease payments expected $ 11,981 |
Deposits
Deposits | 12 Months Ended |
Jun. 30, 2024 | |
Deposits | |
Deposits | NOTE 5: Deposits Deposits are summarized as follows: June 30, (dollars in thousands) 2024 2023 Non-interest bearing accounts $ 514,107 $ 597,600 NOW accounts 1,239,663 1,328,423 Money market deposit accounts 336,799 452,728 Savings accounts 517,084 282,753 TOTAL NON-MATURITY DEPOSITS 2,607,653 2,661,504 Certificates 0.00-0.99% 17,862 92,533 1.00-1.99% 33,395 109,564 2.00-2.99% 46,195 186,538 3.00-3.99% 149,095 109,780 4.00-4.99% 671,562 472,546 5.00-5.99% 421,816 93,057 6.00% and above 4,879 18 TOTAL CERTIFICATES 1,344,804 1,064,036 TOTAL DEPOSITS 3,952,457 3,725,540 The aggregate amount of deposits with a minimum denomination of $250,000 was $1.2 billion at June 30, 2024 and 2023. Certificate maturities are summarized as follows: (dollars in thousands) July 1, 2024 to June 30, 2025 $ 1,082,571 July 1, 2025 to June 30, 2026 101,415 July 1, 2026 to June 30, 2027 64,802 July 1, 2027 to June 30, 2028 65,916 July 1, 2028 to June 30, 2029 30,005 Thereafter 95 TOTAL $ 1,344,804 Brokered certificates totaled $171.8 million and $146.5 million at June 30, 2024 and 2023, respectively. Deposits from executive officers, directors, significant shareholders and their affiliates (related parties) held by the Company at June 30, 2024 and 2023 totaled approximately $6.5 million and $6.6 million, respectively. |
Advances from Federal Home Loan
Advances from Federal Home Loan Bank | 12 Months Ended |
Jun. 30, 2024 | |
Advances from Federal Home Loan Bank | |
Advances from Federal Home Loan Bank | NOTE 6: Advances from Federal Home Loan Bank Advances from Federal Home Loan Bank are summarized as follows: Interest June 30, Maturity Rate 2024 2023 (dollars in thousands) 07/24/23 0.59 % $ — $ 998 11/15/23 0.57 % — 993 03/06/24 0.95 % — 3,000 03/28/24 2.56 % — 8,000 07/24/24 0.66 % 1,995 1,966 08/13/24 1.88 % 3,000 3,000 03/06/25 1.01 % 3,000 3,000 07/15/25 0.77 % 1,967 1,939 04/20/26 4.39 % 5,000 5,000 06/22/26 4.55 % 5,000 5,000 06/26/26 4.49 % 5,000 5,000 07/17/26 4.54 % 5,000 — 07/22/26 1.10 % 1,951 1,929 12/14/26 2.65 % 137 189 04/12/27 4.04 % 5,000 5,000 04/27/27 4.07 % 5,000 5,000 05/03/27 3.95 % 5,000 5,000 05/12/27 3.86 % 5,000 5,000 06/22/27 4.38 % 5,000 5,000 06/25/27 4.34 % 5,000 5,000 07/19/27 4.37 % 5,000 — 03/23/28 3.85 % 10,000 10,000 03/24/28 3.93 % 10,000 10,000 06/22/28 4.21 % 5,000 5,000 06/26/28 4.18 % 5,000 5,000 07/18/28 4.19 % 5,000 — Overnight 5.35 % — 33,500 TOTAL $ 102,050 $ 133,514 Weighted-average rate 3.82 % 3.95 % Of the advances outstanding at June 30, 2024, none are callable by the FHLB prior to maturity. In addition to the above advances, the Bank had additional available credit amounting to $742.5 million and $541.3 million with the FHLB at June 30, 2024 and 2023, respectively. Advances from FHLB of Des Moines are secured by FHLB stock and commercial real estate loans, one- to four-family mortgage loans and multi-family mortgage loans pledged. To secure outstanding advances and the Bank’s line of credit, loans totaling $1.4 billion and $1.1 billion were pledged to the FHLB at June 30, 2024 and 2023, respectively. The principal maturities of FHLB advances at June 30, 2024, are below: June 30, 2024 FHLB Advance Maturities (dollars in thousands) July 1, 2024 to June 30, 2025 $ 7,995 July 1, 2025 to June 30, 2026 16,967 July 1, 2026 to June 30, 2027 37,088 July 1, 2027 to June 30, 2028 35,000 July 1, 2028 to June 30, 2029 5,000 TOTAL $ 102,050 |
Subordinated Debt
Subordinated Debt | 12 Months Ended |
Jun. 30, 2024 | |
Subordinated Debt. | |
Subordinated Debt | NOTE 7: Subordinated Debt In March 2004, the Company established Southern Missouri Statutory Trust I as a statutory business trust, to issue Floating Rate Capital Securities (the “Trust Preferred Securities”). The securities mature in 2034, became redeemable after five years, and bear interest at a floating rate based on SOFR. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the “Act”) and have not been registered under the Act. The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures (the “Debentures”) of the Company which have terms identical to the Trust Preferred Securities. At June 30, 2024, the Debentures carried an interest rate of 8.35%. The balance of the Debentures outstanding was $7.2 million at June 30, 2024 and June 30, 2023. The Company used its net proceeds for working capital and investment in its subsidiaries. In connection with the October 2013 Ozarks Legacy Community Financial, Inc. (OLCF) merger, the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on SOFR, are now redeemable at par, and mature in 2035. At June 30, 2024, the current rate was 8.05%. The carrying value of the debt securities was approximately $2.8 million at June 30, 2024 and $2.7 million at June 30, 2023, respectively. In connection with the August 2014 Peoples Service Company, Inc. (PSC) merger, the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on SOFR, are now redeemable at par, and mature in 2035. At June 30, 2024, the current rate was 7.40%. The carrying value of the debt securities was approximately $5.6 million and $5.5 million at June 30, 2024 and 2023, respectively. The Company’s investment at a face amount of $505,000 in these trusts is included with Prepaid Expenses and Other Assets in the consolidated balance sheets, and was carried at a value of $467,000 at June 30, 2024. In connection with the February 2022 Fortune merger, the Company assumed $7.5 million in fixed-to-floating rate subordinated notes. The notes had been issued in May 2021 by Fortune to a multi-lender group, bear interest through May 2026 at a fixed rate of 4.5%, and will bear interest thereafter at SOFR |
Employee Benefits
Employee Benefits | 12 Months Ended |
Jun. 30, 2024 | |
Employee Benefits | |
Employee Benefits | NOTE 8: Employee Benefits 401(k) Retirement Plan. 2008 Equity Incentive Plan EIP shares vested, while during fiscal 2022 there were 2003 Stock Option Plan As of June 30, 2024, no options remained outstanding and there was no remaining unrecognized compensation expense related to unvested stock options under the 2003 Plan. No options to purchase shares were vested in fiscal 2024, 2023 or 2022. There were 10,000 shares exercised in fiscal 2024, and none were exercised in fiscal 2023 or 2022. 2017 Omnibus Incentive Plan Under the 2017 Plan, as of June 30, 2024, options to purchase 161,500 shares have been granted to employees and directors, of which 6,000 options have been exercised, 15,000 have been forfeited, and 140,500 remain outstanding. As of June 30, 2024, there was $1.0 million in remaining unrecognized compensation expense related to unvested stock options under the 2017 Plan, which will be recognized over the remaining weighted average vesting period. The aggregate intrinsic value of in-the-money stock options outstanding under the 2017 Plan at June 30, 2024, was $704,000, and 12,600 options were exercisable and out-of-the-money at June 30, 2024, with a strike price in excess of the market price. The intrinsic value of options vested in fiscal 2024, 2023, and 2022 was $126,000, $42,000, and $150,000, respectively. Full value awards totaling 26,600, 28,650, and 22,350 shares, respectively, were issued to employees and directors in fiscal 2024, 2023, and 2022. All full value awards were in the form of either: ● restricted stock vesting at the rate of one -fifth of such shares per year, ● performance-based restricted stock vesting at up to 20% of such shares per year, contingent on the achievement of specified profitability targets over a trailing three-year period, or ● restricted stock vesting at the rate of one-third of such shares per year, ● restricted stock vesting after a three-year service requirement. During fiscal 2024, 2023, and 2022, full value awards of 16,624, 15,140, and 12,860 shares were vested, respectively. Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the vesting period. Compensation expense for full value awards under the 2017 Plan for fiscal 2024, 2023, and 2022 was $903,000, $833,000, and $548,000, respectively. At June 30, 2024, unvested compensation expense related to full value awards under the 2017 Plan was approximately $2.5 million. Changes in options outstanding under the 2003 Plan and the 2017 Plan were as follows: 2024 2023 2022 Weighted Weighted Weighted Average Average Average Price Number Price Number Price Number Outstanding at beginning of year $ 39.63 148,000 $ 36.56 104,000 $ 33.77 89,500 Granted 40.74 23,500 38.58 44,000 53.82 14,500 Exercised 24.49 (16,000) — — — — Forfeited 42.35 (15,000) — — — — Outstanding at year-end $ 34.43 140,500 $ 39.63 148,000 $ 36.56 104,000 Options exercisable at year-end $ 38.44 65,800 $ 33.89 63,700 $ 31.92 44,900 The following is a summary of the assumptions used in the Black-Scholes pricing model in determining the fair values of options granted during fiscal years 2024, 2023, and 2022: 2024 2023 2022 Assumptions: Expected dividend yield 2.06 % 1.79 % 1.49 % Expected volatility 34.89 % 29.67 % 28.02 % Risk-free interest rate 4.12 % 3.79 % 1.82 % Weighted-average expected life (years) 10.00 10.00 10.00 Weighted-average fair value of options granted during the year $ 15.88 $ 16.68 $ 16.38 The table below summarizes information about stock options outstanding under the 2003 Plan and 2017 Plan at June 30, 2024: Weighted Options Outstanding Options Exercisable Average Weighted Weighted Remaining Average Average Contractual Number Exercise Number Exercise Life Outstanding Price Exercisable Price 43 mo. 11,500 37.31 11,500 37.31 54 mo. 15,500 34.35 15,500 34.35 68 mo. 15,500 37.40 12,400 37.40 79 mo. 23,000 34.91 13,800 34.91 91 mo. 11,500 53.82 4,600 53.82 97 mo. 7,500 46.59 1,500 46.59 104 mo. 32,500 46.94 6,500 46.94 111 mo. 3,500 40.28 — 40.28 115 mo. 20,000 40.82 — 40.82 |
Income Taxes
Income Taxes | 12 Months Ended |
Jun. 30, 2024 | |
Income Taxes | |
Income Taxes | NOTE 9: Income Taxes The Company and its subsidiary files income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to federal and state tax examinations by tax authorities for tax years ending June 30, 2019 and before. The Company’s Missouri income tax returns for the fiscal years ending June 30, 2016 through 2018 are under audit by the Missouri Department of Revenue. The Company recognized no interest or penalties related to income taxes for the periods presented. The components of net deferred tax assets (included in other assets on the condensed consolidated balance sheet) are summarized as follows: (dollars in thousands) June 30, 2024 June 30, 2023 Deferred tax assets: Provision for losses on loans $ 12,159 $ 12,101 Accrued compensation and benefits 1,063 974 NOL carry forwards acquired 30 709 Low income housing tax credit carry forward 396 1,192 Unrealized loss on other real estate 949 818 Unrealized loss on available for sale securities 4,915 6,174 Total deferred tax assets 19,512 21,968 Deferred tax liabilities: Purchase accounting adjustments 2,452 2,348 Depreciation 4,519 4,276 FHLB stock dividends 120 120 Prepaid expenses 705 728 Other 529 1,636 Total deferred tax liabilities 8,325 9,108 Net deferred tax asset $ 11,187 $ 12,860 As of June 30, 2024, the Company had approximately $137,000 and $0 in federal and state net operating loss carryforwards, respectively, which were acquired in the July 2009 Southern Bank of Commerce merger, the February 2014 Citizens State Bankshares of Bald Knob, Inc. merger, the April 2020 Central Federal Savings and Loan merger, the February 2022 Fortune Bank merger, and the January 2023 Citizens merger. The amount reported is net of the IRC Sec. 382 limitation, or state equivalent, related to utilization of net operating loss carryforwards of acquired corporations. Unless otherwise utilized, the net operating losses will begin to expire in 2030. A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below: For the year ended June 30 (dollars in thousands) 2024 2023 2022 Tax at statutory rate $ 13,253 $ 10,387 $ 12,580 Increase (reduction) in taxes resulting from: Nontaxable municipal income (471) (327) (349) State tax, net of Federal benefit 412 46 812 Cash surrender value of Bank-owned life insurance (401) (318) (245) Tax credit benefits (12) (19) (45) Other, net 147 457 (18) Actual provision $ 12,928 $ 10,226 $ 12,735 For the years ended June 30, 2024, 2023, and 2022, income tax expense at the statutory rate was calculated using a 21% annual effective tax rate (AETR). Tax credit benefits are recognized under the deferral method of accounting for investments in tax credits. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (AOCI) | 12 Months Ended |
Jun. 30, 2024 | |
Accumulated Other Comprehensive Income (AOCI) | |
Accumulated Other Comprehensive Income (AOCI) | NOTE 10: Accumulated Other Comprehensive Income (AOCI) The components of AOCI, included in stockholders’ equity, are as follows: June 30, (dollars in thousands) 2024 2023 Net unrealized loss on securities available-for-sale $ (22,339) $ (28,062) Net unrealized gain on securities available-for-sale securities for which a portion of impairment has been recognized in income (1) (1) Unrealized gain from defined benefit pension plan (27) (32) (22,367) (28,095) Tax effect 4,912 6,170 Net of tax amount $ (17,455) $ (21,925) Amounts reclassified from AOCI and the affected line items in the consolidated statements of income during the years ended June 30, 2024 and 2023, were as follows: Amounts Reclassified From AOCI (dollars in thousands) Affected Line Item in the Condensed 2024 2023 Consolidated Statements of Income Unrealized gain on securities available-for-sale $ (1,489) $ — Net realized gains on sale of AFS securities Amortization of defined benefit pension items $ 5 $ 5 Compensation and benefits (included in computation of net periodic pension costs) Total reclassified amount before tax (1,484) 5 Tax benefit (312) 1 Provision for income tax Total reclassification out of AOCI $ (1,172) $ 4 Net Income |
Stockholders' Equity and Regula
Stockholders' Equity and Regulatory Capital | 12 Months Ended |
Jun. 30, 2024 | |
Stockholders' Equity and Regulatory Capital | |
Stockholders' Equity and Regulatory Capital | NOTE 11: Stockholders’ Equity and Regulatory Capital The Company and Bank are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under U.S. GAAP, regulatory reporting requirements and regulatory capital standards. The Company and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Furthermore, the Company and Bank’s regulators could require adjustments to regulatory capital not reflected in the consolidated financial statements. Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier 1 capital (as defined), and common equity Tier 1 capital (as defined) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average total assets (as defined). Additionally, to make distributions or discretionary bonus payments, the Company and Bank must maintain a capital conservation buffer of 2.5% of risk-weighted assets. Management believes, as of June 30, 2024 and 2023, that the Company and the Bank met all capital adequacy requirements to which they are subject. In August 2020, the Federal banking agencies adopted a final rule updating a December 2018 rule regarding the impact on regulatory capital of adoption of the CECL standard. The rule now allows institutions that adopt the CECL standard in 2020 a five-year transition period to recognize the estimated impact of adoption on regulatory capital. The Company and the Bank elected to exercise the option to recognize the impact of adoption over the five-year period. As of June 30, 2024, the most recent notification from the Federal banking agencies categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category. The tables below summarize the Company and Bank’s actual and required regulatory capital: To Be Well Capitalized Under Prompt Corrective Action Actual For Capital Adequacy Purposes Provisions As of June 30, 2024 Amount Ratio Amount Ratio Amount Ratio (dollars in thousands) Total Capital (to Risk-Weighted Assets) Consolidated $ 524,023 13.23 % $ 316,979 8.00 % $ n/a n/a Southern Bank 496,105 12.68 % 312,877 8.00 % 391,097 10.00 % Tier I Capital (to Risk-Weighted Assets) Consolidated 467,027 11.79 % 237,734 6.00 % n/a n/a Southern Bank 447,192 11.43 % 234,658 6.00 % 312,877 8.00 % Tier I Capital (to Average Assets) Consolidated 467,027 10.19 % 183,262 4.00 % n/a n/a Southern Bank 447,192 9.79 % 182,723 4.00 % 228,403 5.00 % Common Equity Tier I Capital (to Risk-Weighted Assets) Consolidated 451,474 11.39 % 178,300 4.50 % n/a n/a Southern Bank 447,192 11.43 % 175,993 4.50 % 254,213 6.50 % To Be Well Capitalized Under Prompt Corrective Action Actual For Capital Adequacy Purposes Provisions As of June 30, 2023 Amount Ratio Amount Ratio Amount Ratio (dollars in thousands) Total Capital (to Risk-Weighted Assets) Consolidated $ 481,236 12.52 % $ 307,528 8.00 % $ n/a n/a Southern Bank 454,699 11.77 % 308,932 8.00 % 386,166 10.00 % Tier I Capital (to Risk-Weighted Assets) Consolidated 426,644 11.10 % 230,646 6.00 % n/a n/a Southern Bank 407,764 10.56 % 231,699 6.00 % 308,932 8.00 % Tier I Capital (to Average Assets) Consolidated 426,644 9.95 % 171,470 4.00 % n/a n/a Southern Bank 407,764 9.54 % 170,942 4.00 % 213,677 5.00 % Common Equity Tier I Capital (to Risk-Weighted Assets) Consolidated 411,196 10.70 % 172,985 4.50 % n/a n/a Southern Bank 407,764 10.56 % 173,774 4.50 % 251,008 6.50 % The Bank’s ability to pay dividends on its common stock to the Company is restricted to maintain adequate capital as shown in the above tables. Additionally, prior regulatory approval is required for the declaration of any dividends generally in excess of the sum of net income for that calendar year and retained net income for the preceding two calendar years. At June 30, 2024, approximately $30.2 million of the equity of the Bank was available for distribution as dividends to the Company without prior regulatory approval. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies. | |
Commitments and Contingencies | NOTE 12: Commitments and Contingencies Standby Letters of Credit Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers. The Company had total outstanding standby letters of credit amounting to $6.2 million at June 30, 2024, and $7.1 million at June 30, 2023, with terms ranging from 12 Off-balance-sheet and Credit Risk These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Management uses the same credit policies in granting lines of credit as it does for on balance sheet instruments. The Company had $898.6 million in commitments to extend credit at June 30, 2024, and $912.0 million at June 30, 2023. At June 30, 2024, total commitments to originate fixed-rate loans with terms in excess of one year were $159.3 million at rates ranging from 4.95% to 9.00%, with a weighted-average rate of 7.04%. Commitments to extend credit and standby letters of credit include exposure to some credit loss in the event of nonperformance of the customer. The Company’s policies for credit commitments and financial guarantees are the same as those for extension of credit that are recorded in the balance sheet. The commitments extend over varying periods of time with the majority being disbursed within a thirty-day period. The Company originates collateralized commercial, real estate, and consumer loans to customers in Missouri, Arkansas, and Illinois. Although the Company has a diversified portfolio, loans aggregating $1.5 billion at June 30, 2024, are secured by single and multi-family residential real estate generally located in the Company’s primary lending area. Legal proceedings |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share | |
Earnings Per Share | NOTE 13: Earnings Per Share The following table sets forth the computations of basic and diluted earnings per common share: June 30, (dollars in thousands except per share data) 2024 2023 2022 Net income $ 50,182 $ 39,237 $ 47,169 Less: distributed earnings allocated to participating securities (49) (42) (30) Less: undistributed earnings allocated to participating securities (208) (150) (165) Net income available to common shareholders $ 49,925 $ 39,045 $ 46,974 Denominator for basic earnings per share - Weighted-average shares outstanding 11,292,634 10,124,766 8,994,022 Effect of dilutive securities stock options or awards 8,645 17,033 17,122 Denominator for diluted earnings per share 11,301,279 10,141,799 9,011,144 Basic earnings per share available to common stockholders $ 4.42 $ 3.86 $ 5.22 Diluted earnings per share available to common stockholders $ 4.42 $ 3.85 $ 5.21 Certain option and restricted stock awards were excluded from the computation of diluted earnings per share because they were anti-dilutive, based on the average market prices of the Company’s common stock for these periods. Outstanding options and shares of restricted stock totaling 79,830, 66,607, and 22,750 were excluded from the computation of diluted earnings per share for the fiscal years ended June 30, 2024, 2023, and 2022, respectively. |
Business Combinations
Business Combinations | 12 Months Ended |
Jun. 30, 2024 | |
Business Combinations | |
Business Combinations | NOTE 14: Business Combinations On January 20, 2023, the Company completed the merger with Citizens and its wholly owned subsidiary, Citizens Bank and Trust Company (“Citizens Bank”), in a stock and cash transaction. In late February 2023, the Company merged Citizens Bank with and into the Bank, coincident to the data systems conversion. For the fiscal years ended June 30, 2024 and 2023, the Company incurred $95,000 and $4.9 million, respectively, of third-party acquisition-related costs, which are included in noninterest expense in the Company’s condensed consolidated statements of income. Under the acquisition method of accounting, the total purchase price is allocated to the net tangible and intangible assets acquired based on their estimated fair values on the date of the acquisition. Based on preliminary valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the purchase price for the Citizens merger is detailed in the following table. If, prior to the end of the one-year measurement period for finalizing the purchase price allocation, information becomes available about facts and circumstances that existed as of the merger date, which would indicate adjustments are required to the purchase price allocation, such adjustments will be included in the purchase price allocation retrospectively. Citizens Bancshares Company Fair Value of Consideration Transferred (dollars in thousands) Cash $ 34,889 Common stock, at fair value 98,280 Total consideration $ 133,169 Recognized amounts of identifiable assets acquired and liabilities assumed Cash and cash equivalents $ 243,225 Investment securities 226,497 Loans 447,388 Premises and equipment 23,430 BOLI 21,733 Identifiable intangible assets 24,645 Miscellaneous other assets 9,366 Deposits (851,140) Securities sold under agreements to repurchase (27,629) Miscellaneous other liabilities (7,784) Total identifiable net assets 109,731 Goodwill $ 23,438 Of the total purchase price, $22.1 million was allocated to core deposit intangible, and will be amortized over ten years on a straight line basis, $2.6 million was allocated to the intangible related to the acquired trust and wealth management business line and will be amortized over ten years on a straight line basis, and $23.4 million was allocated to goodwill. None of the purchase price is deductible. Goodwill is attributable to synergies and economies of scale expected from combining the operations of the Bank and Citizens Bank. To the extent that management revises any of the fair value of the above fair value adjustments as a result of continuing evaluation, the amount of goodwill recorded in the merger will change. The Company acquired the $461.5 million loan portfolio at an estimated fair value discount of $14.1 million. The excess of expected cash flows above the fair value of the performing portion of loans will be accreted to interest income over the remaining lives of the loans in accordance with ASC 310-30. Loans acquired that were not subject to guidance relating to PCD loans include loans with a fair value and gross contractual amounts receivable of $419.5 . million and $520.0 million at the date of acquisition. Management identified 48 PCD loans, with a book balance of $27.5 million, associated with the Citizens merger(ASC 310-30). The Company utilized an outside valuation expert to estimate the fair value of acquired assets and assumed liabilities. This work related primarily to loans, the core deposit intangible, and the intangible related to the acquired trust and wealth management business line. The acquired business contributed revenues of $18.6 million and earnings of $2.7 million for the fiscal year ended June 30, 2024, and revenues of $11.6 million and earnings of $3.3 million for the period from January 20, 2023 through June 30, 2023. The following unaudited pro forma summaries present consolidated information of the Company as if the business combination had occurred on the first day of each period: Pro Forma For the twelve months ended June 30, (dollars in thousands) 2023 2022 Revenue $ 183,878 $ 166,101 Earnings $ 51,156 $ 56,856 On February 25, 2022, the Company completed its merger with Fortune and its wholly owned subsidiary, FortuneBank (“FB”), in a stock and cash transaction valued at approximately $35.5 million. Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated fair values on the date of the acquisition. Based on valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the purchase price for the Fortune merger is detailed in the following table. Fortune Financial Corporation Fair Value of Consideration Transferred (dollars in thousands) Cash $ 12,664 Common stock, at fair value 22,884 Total consideration $ 35,548 Recognized amounts of identifiable assets acquired and liabilities assumed Cash and cash equivalents $ 34,280 Interest bearing time deposits 2,300 Loans 202,053 Premises and equipment 7,690 BOLI 3,720 Identifiable intangible assets 1,602 Miscellaneous other assets 3,512 Deposits (213,670) FHLB Advances (9,681) Subordinated debt (7,800) Miscellaneous other liabilities (1,214) Total identifiable net assets 22,792 Goodwill $ 12,756 Of the total purchase price, $1.6 million has been allocated to core deposit intangible, and will be amortized over seven years on a straight line basis. Additionally, $12.8 million has been allocated to goodwill, and none of the purchase price is deductible. Goodwill is attributable to synergies and economies of scale expected from combining the operations of the Bank and FB. The Company acquired the $204.1 million loan portfolio at an estimated fair value discount of $2.1 million. The excess of expected cash flows above the fair value of the performing portion of loans will be accreted to interest income over the remaining lives of the loans in accordance with ASC 310-30. Loans acquired that were not subject to guidance relating to purchase credit deteriorated (PCD) loans include loans with a fair value and gross contractual amounts receivable of $187.0 million and $211.0 million at the date of merger. Management identified 31 PCD loans, with a book balance of $15.1 million, associated with the Fortune merger (ASC 310-30). On December 15, 2021, the Company completed its acquisition of the Cairo, Illinois, branch (“Cairo”) of First National Bank, Oldham, South Dakota. The deal resulted in the Bank relocating its facility from its prior location to the First National Bank location in Cairo. The Company views the acquisition and updates to the new facility as an expression of its continuing commitment to the Cairo community. For the fiscal year ended June 30, 2022, the Company incurred Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated fair values on the date of the acquisition. Based on valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the purchase price for the Cairo acquisition is detailed in the following table. First National Bank - Cairo Branch Fair Value of Consideration Transferred (dollars in thousands) Cash received $ (26,932) Recognized amounts of identifiable assets acquired and liabilities assumed Cash and cash equivalents $ 220 Loans 408 Premises and equipment 468 Identifiable intangible assets 168 Miscellaneous other assets 1 Deposits (28,540) Miscellaneous other liabilities (99) Total identifiable net liabilities (27,374) Goodwill $ 442 |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Jun. 30, 2024 | |
Fair Value Measurements | |
Fair Value Measurements | NOTE 15: Fair Value Measurements ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: Level 1 Level 2 Level 3 Recurring Measurements Fair Value Measurements at June 30, 2024, Using: Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) Assets: Obligations of state and political subdivisions $ 27,753 $ — $ 27,753 $ — Corporate obligations 31,277 — 31,277 — Asset backed securities 58,679 — 58,679 — Other securities 5,333 — 5,333 — MBS and CMOs 304,861 — 304,861 — Mortgage servicing rights 2,448 — — 2,448 Derivative financial instruments 20 — 20 Liabilities: Derivative financial instruments 15 — 15 — Fair Value Measurements at June 30, 2023, Using: Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) Assets: Obligations of state and political subdivisions $ 42,568 $ — $ 42,568 $ — Corporate obligations 32,538 — 32,538 — Asset backed securities 68,626 — 68,626 — Other securities 3,570 — 3,570 — MBS and CMOs 270,252 — 270,252 — Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the year ended June 30, 2024. Available-for-sale Securities Derivative financial instruments. The Company’s derivative financial instruments consist of interest rate swaps on loans accounted for as fair value hedges. The fair value of interest rate swaps was determined by discounting the expected cash flows of the interest rate swaps. This valuation reflects the contractual terms of the interest rate swaps, including the period to maturity, and uses observable market-based inputs. The inputs used to value the Company’s interest rate swaps fall within Level 2 of the fair value hierarchy and as a result, the interest rate swaps were categorized as Level 2 within the fair value hierarchy. See information regarding the Company’s derivative financial agreements in Note 16: Derivative Financial Instruments of these Notes to Consolidated Financial Statements. Mortgage servicing rights: determined by utilizing assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends and industry demand. All of the Company’s MSR are classified as Level 3. Nonrecurring Measurements Fair Value Measurements at June 30, 2024, Using: Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) Foreclosed and repossessed assets held for sale $ 759 $ — $ — $ 759 Collateral dependent loans 12,994 — — 12,994 Fair Value Measurements at June 30, 2023, Using: Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) Foreclosed and repossessed assets held for sale $ 1,472 $ — $ — $ 1,472 The following table presents losses recognized on assets measured on a non-recurring basis for the years ended June 30, 2024 and 2023: (dollars in thousands) 2024 2023 Foreclosed and repossessed assets held for sale $ 74 $ 60 Total losses on assets measured on a non-recurring basis $ 74 $ 60 The following is a description of valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarch. For assets classified within Level 3 of fair value hierarchy, the process used to develop the reported fair value process is described below. Foreclosed and Repossessed Assets Held for Sale Collateral-Dependent Loans. Unobservable (Level 3) Inputs Range Fair value at Valuation Unobservable of Weighted-average (dollars in thousands) June 30, 2024 technique inputs inputs applied inputs applied Nonrecurring Measurements Foreclosed and repossessed assets $ 759 Third party appraisal Marketability discount 17.9 - 44.9 % 20.3 % Collateral dependent loans 12,994 Collateral value Marketability discount 14.5 -52.3 % 43.7 % Range Fair value at Valuation Unobservable of Weighted-average (dollars in thousands) June 30, 2023 technique inputs inputs applied inputs applied Nonrecurring Measurements Foreclosed and repossessed assets $ 1,472 Third party appraisal Marketability discount 14.9 - 14.9 % 14.9 % Fair Value of Financial Instruments June 30, 2024 Quoted Prices in Active Significant Markets for Significant Other Unobservable Carrying Identical Assets Observable Inputs Inputs (dollars in thousands) Amount (Level 1) (Level 2) (Level 3) Financial assets Cash and cash equivalents $ 60,904 $ 60,904 $ — $ — Interest-bearing time deposits 491 — 491 — Stock in FHLB 8,713 — 8,713 — Stock in Federal Reserve Bank of St. Louis 9,089 — 9,089 — Loans receivable, net 3,797,287 — — 3,639,657 Accrued interest receivable 23,826 — 23,826 — Mortgage servicing assets 2,448 2,448 Derivative financial instruments 20 — 20 — Financial liabilities Deposits 3,952,457 2,607,653 — 1,338,215 Advances from FHLB 102,050 — 100,468 — Accrued interest payable 12,868 — 12,868 — Subordinated debt 23,156 — — 20,576 Derivative financial instruments 15 — 15 — Unrecognized financial instruments (net of contract amount) Commitments to originate loans — — — — Letters of credit — — — — Lines of credit — — — — June 30, 2023 Quoted Prices in Active Significant Markets for Significant Other Unobservable Carrying Identical Assets Observable Inputs Inputs (dollars in thousands) Amount (Level 1) (Level 2) (Level 3) Financial assets Cash and cash equivalents $ 53,979 $ 53,979 $ — $ — Interest-bearing time deposits 1,242 — 1,242 — Stock in FHLB 11,540 — 11,540 — Stock in Federal Reserve Bank of St. Louis 9,061 — 9,061 — Loans receivable, net 3,571,078 — — 3,393,791 Accrued interest receivable 18,871 — 18,871 — Financial liabilities Deposits 3,725,540 2,661,479 — 1,053,650 Advances from FHLB 133,514 — 131,821 — Accrued interest payable 4,723 — 4,723 — Subordinated debt 23,105 — — 20,318 Unrecognized financial instruments (net of contract amount) Commitments to originate loans — — — — Letters of credit — — — — Lines of credit — — — — |
Derivative Financial Instrument
Derivative Financial Instruments | 12 Months Ended |
Jun. 30, 2024 | |
Derivative Financial Instruments | |
Derivative Financial Instruments | NOTE 16: Derivative Financial Instruments The Company enters into derivative financial instruments, primarily interest rate swaps, to convert certain long term fixed rate loans to floating rates to manage interest rate risk, facilitate asset/liability management strategies and manage other exposures. The fair value of derivative positions outstanding is included in other assets and other liabilities in the accompanying consolidated balance sheets and in the net change in each of these line items in the operating section of the accompanying consolidated statements of cash flows. The unrealized gains and losses, representing the change in fair value of the derivative is being recorded in interest income in the consolidated statements of income. The ineffective portions of the unrealized gains or losses, if any, are recorded in interest income and interest expense in the consolidated statements of income. The Company executed two interest rate swaps, designated as fair value hedges, with an original notional amounts of $20.0 million each , for a total of $40.0 million, during the fourth quarter of fiscal 2024, to convert certain long-term fixed rate 1-4 family loans to floating rates to hedge interest rate risk exposure. The portfolio layer method is being used, which allows the Company to designate a stated amount of the assets that are not expected to be affected by prepayments, defaults or other factors that could affect the timing and amount of the cash flow, as the hedged item. The effect of the swaps on loan interest income in the income statement during the year ended June 30, 2024 was not significant. The notional amounts and estimated fair values of the Company’s interest rate swaps at June 30, 2024 are presented in the table below. There were no interest rate swaps at June 30, 2023. June 30, 2024 Fair Value Notional Other Other (dollars in thousands) Amount Assets Liabilities 1-4 Family interest rate swaps $ 40,000 $ 20 $ 15 The carrying amount of the hedged assets, located in loans receivable, net and cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets at June 30, 2024 are presented in the table below. There were no interest rate swaps at June 30, 2023. June 30, 2024 Carrying Cumulative Amount of Fair Value Amount of Hedging Adj Included in (dollars in thousands) Hedged Assets Carrying Amount of Hedged assets 1-4 Family interest rate swaps $ 553,307 $ 5 |
Significant Estimates
Significant Estimates | 12 Months Ended |
Jun. 30, 2024 | |
Significant Estimates. | |
Significant Estimates | NOTE 17: Significant Estimates Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for credit losses are described in Note 1. |
Condensed Parent Company Only F
Condensed Parent Company Only Financial Statements | 12 Months Ended |
Jun. 30, 2024 | |
Condensed Parent Company Only Financial Statements | |
Condensed Parent Company Only Financial Statements | NOTE 18: Condensed Parent Company Only Financial Statements The following condensed balance sheets, statements of income and comprehensive income and cash flows for Southern Missouri Bancorp, Inc. should be read in conjunction with the consolidated financial statements and the notes thereto: June 30, (dollars in thousands) 2024 2023 Condensed Balance Sheets Assets Cash and cash equivalents $ 13,967 $ 13,442 Other assets 52,220 52,178 Investment in common stock of Bank 446,131 404,247 TOTAL ASSETS $ 512,318 $ 469,867 Liabilities and Stockholders' Equity Accrued expenses and other liabilities $ 414 $ 704 Subordinated debt 23,156 23,105 TOTAL LIABILITIES 23,570 23,809 Stockholders' equity 488,748 446,058 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 512,318 $ 469,867 Year ended June 30, (dollars in thousands) 2024 2023 2022 Condensed Statements of Income Interest income $ 41 $ 32 $ 14 Interest expense 1,742 1,439 686 Net interest expense (1,701) (1,407) (672) Dividends from Bank 16,000 48,000 31,000 Operating expenses 1,018 3,041 1,124 Income before income taxes and equity in undistributed income of the Bank 13,281 43,552 29,204 Income tax benefit 571 552 321 Income before equity in undistributed income of the Bank 13,852 44,104 29,525 Equity in undistributed income of the Bank 36,330 (4,867) 17,644 NET INCOME $ 50,182 $ 39,237 $ 47,169 COMPREHENSIVE INCOME $ 54,652 $ 34,799 $ 26,800 Year ended June 30, (dollars in thousands) 2024 2023 2022 Condensed Statements of Cash Flow Cash Flows from operating activities: Net income $ 50,182 $ 39,237 $ 47,169 Changes in: Equity in undistributed income of the Bank (36,330) 4,867 (17,644) Other adjustments, net 56 388 (698) NET CASH PROVIDED BY OPERATING ACTIVITES 13,908 44,492 28,827 Investments in Bank subsidiaries — (31,382) (8,024) NET CASH USED IN INVESTING ACTIVITIES — (31,382) (8,024) Cash flows from financing activities: Dividends on common stock (9,526) (8,632) (7,194) Payments to acquire treasury stock (3,857) — (5,838) NET CASH USED IN FINANCING ACTIVITIES (13,383) (8,632) (13,032) Net increase in cash and cash equivalents 525 4,478 7,771 Cash and cash equivalents at beginning of year 13,442 8,964 1,193 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 13,967 $ 13,442 $ 8,964 |
Quarterly Financial Data (Unaud
Quarterly Financial Data (Unaudited) | 12 Months Ended |
Jun. 30, 2024 | |
Quarterly Financial Data (Unaudited) | |
Quarterly Financial Data (Unaudited) | NOTE 19: Quarterly Financial Data (Unaudited) Quarterly operating data is summarized as follows (in thousands): June 30, 2024 First Second Third Fourth (dollars in thousands) Quarter Quarter Quarter Quarter Interest income $ 58,107 $ 61,576 $ 64,025 $ 64,667 Interest expense 22,714 27,090 29,516 29,572 Net interest income 35,393 34,486 34,509 35,095 Provision for credit losses 900 900 900 900 Noninterest income 5,853 5,640 5,584 7,767 Noninterest expense 23,706 23,860 25,049 25,002 Income before income taxes 16,640 15,366 14,144 16,960 Income tax expense 3,488 3,173 2,837 3,430 NET INCOME $ 13,152 $ 12,193 $ 11,307 $ 13,530 Basic earnings per share $ 1.16 $ 1.08 $ 1.00 $ 1.19 Diluted earnings per share $ 1.16 $ 1.07 $ 0.99 $ 1.19 June 30, 2023 First Second Third Fourth (dollars in thousands) Quarter Quarter Quarter Quarter Interest income $ 34,996 $ 38,851 $ 48,286 $ 54,283 Interest expense 6,487 10,600 14,519 18,065 Net interest income 28,509 28,251 33,767 36,218 Provision for credit losses 5,056 1,138 10,072 795 Noninterest income 5,513 5,456 6,284 8,951 Noninterest expense 16,920 17,638 26,992 24,875 Income before income taxes 12,046 14,931 2,987 19,499 Income tax expense 2,442 3,267 578 3,939 NET INCOME $ 9,604 $ 11,664 $ 2,409 $ 15,560 Basic earnings per share $ 1.04 $ 1.26 $ 0.22 $ 1.37 Diluted earnings per share $ 1.04 $ 1.26 $ 0.22 $ 1.37 June 30, 2022 First Second Third Fourth (dollars in thousands) Quarter Quarter Quarter Quarter Interest income $ 28,860 $ 28,096 $ 28,339 $ 31,572 Interest expense 3,223 3,038 3,225 3,814 Net interest income 25,637 25,058 25,114 27,758 Provision for credit losses (305) — 1,552 240 Noninterest income 4,515 5,285 4,904 6,499 Noninterest expense 14,221 15,070 16,757 17,331 Income before income taxes 16,236 15,273 11,709 16,686 Income tax expense 3,487 3,288 2,358 3,602 NET INCOME $ 12,749 $ 11,985 $ 9,351 $ 13,084 Basic earnings per share $ 1.43 $ 1.35 $ 1.03 $ 1.41 Diluted earnings per share $ 1.43 $ 1.34 $ 1.03 $ 1.41 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||||||
Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Sep. 30, 2021 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Pay vs Performance Disclosure | |||||||||||||||
Net Income (Loss) | $ 13,530 | $ 11,307 | $ 12,193 | $ 13,152 | $ 15,560 | $ 2,409 | $ 11,664 | $ 9,604 | $ 13,084 | $ 9,351 | $ 11,985 | $ 12,749 | $ 50,182 | $ 39,237 | $ 47,169 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Organization and Summary of S_2
Organization and Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Jun. 30, 2024 | |
Organization and Summary of Significant Accounting Policies | |
Organization | Organization. The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities. |
Basis of Financial Statement Presentation | Basis of Financial Statement Presentation. |
Principles of Consolidation | Principles of Consolidation. |
Use of Estimates | Use of Estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses. |
Cash and Cash Equivalents | Cash and Cash Equivalents. |
Interest-bearing Time Deposits | Interest-bearing Time Deposits. |
Available for Sale Securities | Available for Sale Securities. Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. The Company does not invest in collateralized mortgage obligations that are considered high risk. For AFS securities with fair value less than amortized cost that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income (loss). The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections, and is recorded to the ACL, by a charge to provision for credit losses. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired AFS security, or, if it is more likely than not the Company will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation. The Company evaluates impaired AFS securities at the individual level on a quarterly basis, and considers factors including, but not limited to: the extent to which the fair value of the security is less than the amortized cost basis; adverse conditions specifically related to the security, an industry, or geographic area; the payment structure of the security and likelihood of the issuer to be able to make payments that may increase in the future; failure of the issuer to make scheduled interest or principal payments; any changes to the rating of the security by a rating agency; and the ability and intent to hold the security until maturity. A qualitative determination as to whether any portion of the impairment is attributable to credit risk is acceptable. There were no credit related factors underlying unrealized losses on AFS securities at June 30, 2024, or June 30, 2023. Changes in the ACL are recorded as expense. Losses are charged against the ACL when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. |
Federal Reserve Bank and Federal Home Loan Bank Stock | Federal Reserve Bank and Federal Home Loan Bank Stock. |
Loans | Loans. Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated. The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans, and is established through provision for credit losses charged to current earnings. The ACL is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Adjustments may be made to historical loss information for differences identified in current loan-specific risk characteristics, such as differences in underwriting standards or terms; lending review systems; experience, ability, or depth of lending management and staff; portfolio growth and mix; delinquency levels and trends; as well as for changes in environmental conditions, such as changes in economic activity or employment, agricultural economic conditions, property values, or other relevant factors. The Company generally incorporates a reasonable and supportable forecast period of four quarters, and a four-quarter, straight-line reversion period to return to long-term historical averages. The ACL is measured on a collective (pool) basis when similar risk characteristics exist. For loans that do not share general risk characteristics with the collectively evaluated pools, the Company estimates credit losses on an individual loan basis, and these loans are excluded from the collectively evaluated pools. An ACL for an individually evaluated loan is recorded when the amortized cost basis of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value, less estimated costs to sell, of the collateral for certain collateral dependent loans. For the collectively evaluated pools, the Company segments the loan portfolio primarily by loan purpose and collateral into 24 pools, which are homogeneous groups of loans that possess similar loss potential characteristics. The Company primarily utilizes the discounted cash flow (“DCF”) methodology for measurement of the required ACL. For a limited number of pools with a relatively small balance of unpaid principal balance, the Company utilizes the remaining life method. The DCF model implements probability of default (“PD”) and loss given default (“LGD”) calculations at the instrument level. PD and LGD are determined based on a regression analysis and correlation of historical losses with various economic factors over time. In general, the Company’s losses have not correlated well with economic factors, and the Company has utilized peer data where more appropriate. The Company defines a default as an event of charge off, an adverse (substandard or worse) internal credit rating, becoming delinquent 90 days or more, or being placed on nonaccrual status. A PD/LGD estimate is applied to a projected model of the loan’s cashflow, including principal and interest payments, with consideration for prepayment speeds, principal curtailments, and recovery lag. Loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial ACL is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial ACL is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to non-credit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans. Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans. |
Off-Balance Sheet Credit Exposures | Off-Balance Sheet Credit Exposures. occur and is included in other liabilities on the Company’s consolidated balance sheets. The Company records an ACL on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable. |
Foreclosed Real Estate | Foreclosed Real Estate. Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs. Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method. |
Premises and Equipment | Premises and Equipment. Depreciation is computed by use of straight-line method over the estimated useful lives of the assets. Estimated lives are generally seven three |
Bank Owned Life Insurance | Bank Owned Life Insurance. |
Goodwill | Goodwill. |
Intangible Assets | Intangible Assets. five The Company records mortgage servicing rights (MSR) at fair value for all loans sold on a servicing retained basis with subsequent adjustments to fair value of MSR in accordance with FASB ASC 860. An estimate of the fair value of the Company’s MSR is determined utilizing assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends and industry demand. Changes in the fair value of MSR are recorded in loan servicing fees in the consolidated statements of income. |
Income Taxes | Income Taxes. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to the management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company recognizes interest and penalties on income taxes as a component of income tax expense. The Company files consolidated income tax returns with its subsidiaries, the Bank and SB Real Estate Investments, LLC, with a tax year ended June 30. Southern Bank Real Estate Investments, LLC files a separate REIT return for federal tax purposes, and also files state income tax returns with a tax year ended December 31. |
Incentive Plans | Incentive Plans. The Company accounts for its Equity Incentive Plan (EIP), and Omnibus Incentive Plan (OIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the grant-date fair value and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to income tax expense. |
Non-Employee Directors' Retirement | Non-Employee Directors’ Retirement. In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. Benefits shall not be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary. |
Stock Options | Stock Options. C |
Earnings Per Share | Earnings Per Share. |
Comprehensive Income | Comprehensive Income. |
Transfers Between Fair Value Hierarchy Levels | Transfers Between Fair Value Hierarchy Levels. |
Wealth Management Assets and Fees | Wealth Management Assets and Fees |
New Accounting Pronouncements | The following paragraphs summarize the impact of new accounting pronouncements: In January 2021, the FASB published ASU 2021-01, “Reference Rate Reform. (Topic 848)”. ASU 2021-01 clarified that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amended the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply the amendments in this update on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. If an entity elects to apply any of the amendments in this update for an eligible hedging relationship, any adjustments as a result of those elections must be reflected as of the date the entity applies the election. Originally, the amendments in this update did not apply to contract modifications made after December 31, 2022, new hedging relationships entered into after December 31, 2022, and existing hedging relationships evaluated for effectiveness in periods after December 31, 2022 except for hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship (including periods after December 31, 2022). With the issuance of ASU 2022-06 Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, the sunset date for adoption of ASU 2021-01 was extended from December 31, 2022 to December 31, 2024. The Company is evaluating the impact of this ASU but does not expect it to have a material impact on the Company’s consolidated financial statements. On December 14, 2023, FASB published ASU 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” This ASU permits reporting entities to elect to account for tax equity investments, regardless of the tax credit program for which the income tax credits are received, using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognizes the net amortization and income tax credits and other income tax benefits in the income statement as a component of income tax expense. A reporting entity makes an accounting policy election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. This ASU also requires specific disclosures of investments that generate income tax credits and other income tax benefits from a tax credit program for which the entity has elected to apply the proportional amortization method. The ASU was effective for fiscal years beginning after December 15, 2023, and will be effective for the Company beginning July 1, 2024. The adoption of ASU 2023-02 is not expected to have a material impact on the Company’s consolidated financial statements. On July 1, 2023, the Company adopted ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 eliminates the accounting guidance for TDRs in ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors” for entities that have adopted the CECL model introduced by ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2022-02 also requires that public business entities disclose current period gross charge-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, “Financial Instruments – Credit Losses – Measured at Amortized Cost.” The adoption of this update did not have a material impact on the Company’s consolidated financial statements. In December 2023, the FASB issued ASU 2023-09, “Income Taxes - Improvements to Income Tax Disclosures (Topic 740)”. ASU 2023-09 was issued to address requests by investors and creditors for enhanced transparency and decision usefulness of income tax disclosures. Public business entities (PBEs) would be required to prepare an annual detailed, tabular tax rate reconciliation. All other entities would be required to provide qualitative disclosure on specific categories and individual jurisdictions that result in significant differences between the statutory and effective tax rates. All entities would be required to annually disclose taxes paid disaggregated by federal, state, and foreign taxes, as well as disaggregating taxes by individual jurisdiction if taxes paid exceed 5% of total income taxes paid. The ASU is effective for PBEs for fiscal years beginning after December 15, 2024. The Company does not expect adoption of ASU 2023-09 to have a material impact on its consolidated financial statements. |
Significant Estimates | Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for credit losses are described in Note 1. |
Available for Sale Securities (
Available for Sale Securities (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Available for Sale Securities | |
Schedule of available for sale securities | June 30, 2024 Gross Gross Allowance Estimated Amortized Unrealized Unrealized for Fair (dollars in thousands) Cost Gains Losses Credit Losses Value Debt securities: Obligations of states and political subdivisions $ 29,960 $ 4 $ (2,211) $ — $ 27,753 Corporate obligations 32,998 60 (1,781) — 31,277 Asset-backed securities 57,403 1,525 (249) — 58,679 Other securities 5,387 20 (74) — 5,333 Total debt securities 125,748 1,609 (4,315) — 123,042 Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs): Residential MBS issued by governmental sponsored enterprises (GSEs) 110,918 692 (6,855) — 104,755 Commercial MBS issued by GSEs 65,195 297 (5,746) — 59,746 CMOs issued by GSEs 148,382 82 (8,104) — 140,360 Total MBS and CMOs 324,495 1,071 (20,705) — 304,861 Total AFS securities $ 450,243 $ 2,680 $ (25,020) $ — $ 427,903 June 30, 2023 Gross Gross Allowance Estimated Amortized Unrealized Unrealized for Fair (dollars in thousands) Cost Gains Losses Credit Losses Value Debt securities: Obligations of states and political subdivisions $ 45,285 $ 20 $ (2,737) $ — $ 42,568 Corporate obligations 35,700 19 (3,181) — 32,538 Asset-backed securities 67,897 1,274 (545) 68,626 Other securities 3,587 39 (56) — 3,570 Total debt securities 152,469 1,352 (6,519) — 147,302 MBS and CMOs Residential MBS issued by governmental sponsored enterprises (GSEs) 97,612 122 (7,610) — 90,124 Commercial MBS issued by GSEs 60,333 11 (6,959) — 53,385 CMOs issued by GSEs 135,202 9 (8,468) — 126,743 Total MBS and CMOs 293,147 142 (23,037) — 270,252 Total AFS securities $ 445,616 $ 1,494 $ (29,556) $ — $ 417,554 |
Schedule of amortized cost and fair value of available-for-sale securities, by contractual maturity | June 30, 2024 Amortized Estimated (dollars in thousands) Cost Fair Value Within one year $ 1,452 $ 1,438 After one year but less than five years 26,898 26,039 After five years but less than ten years 50,306 48,237 After ten years 47,092 47,328 Total investment securities 125,748 123,042 MBS and CMOs 324,495 304,861 Total AFS securities $ 450,243 $ 427,903 |
Schedule of available-for-sale securities, continuous unrealized loss position and fair Value | Less than 12 months 12 months or more Total Unrealized Unrealized Unrealized (dollars in thousands) Fair Value Losses 21,762 Losses Fair Value Losses For the year ended June 30, 2024 Obligations of state and political subdivisions $ 3,720 $ 38 $ 21,762 $ 2,173 $ 25,482 $ 2,211 Corporate obligations — — 25,295 1,781 25,295 1,781 Asset-backed securities — — 7,234 249 7,234 249 Other securities 4,404 31 287 43 4,691 74 MBS and CMOs 56,820 621 193,382 20,084 250,202 20,705 Total AFS securities $ 64,944 $ 690 $ 247,960 $ 24,330 $ 312,904 $ 25,020 Less than 12 months 12 months or more Total Unrealized Unrealized Unrealized (dollars in thousands) Fair Value Losses Fair Value Losses Fair Value Losses For the year ended June 30, 2023 Obligations of state and political subdivisions $ 11,574 $ 184 $ 26,763 $ 2,553 $ 38,337 $ 2,737 Corporate obligations 14,709 1,074 13,821 2,107 28,530 3,181 Asset-backed securities 22,628 263 698 282 23,326 545 Other securities 1,970 11 350 45 2,320 56 MBS and CMOs 87,354 1,525 145,673 21,512 233,027 23,037 Total AFS securities $ 138,235 $ 3,057 $ 187,305 $ 26,499 $ 325,540 $ 29,556 |
Loans and Allowance for Credi_2
Loans and Allowance for Credit Losses (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Loans and Allowance for Credit Losses | |
Schedule of classes of loans | (dollars in thousands) June 30, 2024 June 30, 2023 Real Estate Loans: Residential $ 1,185,692 $ 1,133,417 Construction 438,134 550,052 Commercial 1,622,365 1,562,379 Consumer loans 144,598 133,515 Commercial loans 668,292 599,030 4,059,081 3,978,393 Unfunded commitments on construction loans (209,046) (359,196) Deferred loan fees, net (232) (299) Allowance for credit losses (52,516) (47,820) Net loans $ 3,797,287 $ 3,571,078 |
Schedule of PCD loans | (dollars in thousands) January 20, 2023 PCD Loans - Citizens Purchase price of PCD loans at acquisition $ 27,481 Allowance for credit losses at acquisition (1,121) Fair value of PCD loans at acquisition $ 26,360 (dollars in thousands) February 25, 2022 PCD Loans - Fortune Purchase price of PCD loans at acquisition $ 15,055 Allowance for credit losses at acquisition (120) Fair value of PCD loans at acquisition $ 14,935 |
Schedule of balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment methods | (dollars in thousands) Residential Construction Commercial June 30, 2024 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for credit losses: Balance, beginning of period $ 15,641 $ 2,664 $ 22,838 $ 909 $ 5,768 $ 47,820 Provision (benefit) charged to expense 713 (174) 4,100 482 1,504 6,625 Losses charged off (515) (289) (496) (360) (395) (2,055) Recoveries — — 18 71 37 126 Balance, end of period $ 15,839 $ 2,201 $ 26,460 $ 1,102 $ 6,914 $ 52,516 (dollars in thousands) Residential Construction Commercial June 30, 2023 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for credit losses: Balance, beginning of period $ 8,908 $ 2,220 $ 16,838 $ 710 $ 4,516 $ 33,192 Initial ACL on PCD loans 96 12 628 164 221 1,121 Provision (benefit) charged to expense 6,655 432 5,605 334 1,105 14,131 Losses charged off (19) — (245) (327) (82) (673) Recoveries 1 — 12 28 8 49 Balance, end of period $ 15,641 $ 2,664 $ 22,838 $ 909 $ 5,768 $ 47,820 (dollars in thousands) Residential Construction Commercial June 30, 2022 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for credit losses: Balance, beginning of period $ 11,192 $ 2,170 $ 14,535 $ 916 $ 4,409 $ 33,222 Impact of CECL adoption 23 4 52 — 41 120 Provision (benefit) charged to expense (2,238) 46 2,251 (205) 80 (66) Losses charged off (72) — — (65) (16) (153) Recoveries 3 — — 64 2 69 Balance, end of period $ 8,908 $ 2,220 $ 16,838 $ 710 $ 4,516 $ 33,192 |
Schedule of allowance for off-balance credit exposure | (dollars in thousands) Residential Construction Commercial June 30, 2024 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for off-balance sheet credit exposure: Balance, beginning of period $ 71 $ 4,809 $ 475 $ 73 $ 860 $ 6,288 Provision (benefit) charged to expense 16 (2,917) (105) 3 (22) (3,025) Balance, end of period $ 87 $ 1,892 $ 370 $ 76 $ 838 $ 3,263 (dollars in thousands) Residential Construction Commercial June 30, 2023 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for off-balance sheet credit exposure: Balance, beginning of period $ 58 $ 2,178 $ 421 $ 61 $ 640 $ 3,358 Provision (benefit) charged to expense 13 2,631 54 12 220 2,930 Balance, end of period $ 71 $ 4,809 $ 475 $ 73 $ 860 $ 6,288 (dollars in thousands) Residential Construction Commercial June 30, 2022 Real Estate Real Estate Real Estate Consumer Commercial Total Allowance for off-balance sheet credit exposure: Balance, beginning of period $ 37 $ 502 $ 188 $ 218 $ 860 $ 1,805 Provision (benefit) charged to expense 21 1,676 233 (157) (220) 1,553 Balance, end of period $ 58 $ 2,178 $ 421 $ 61 $ 640 $ 3,358 |
Schedule of credit risk profile of the Company's loan portfolio based on rating category and payment activity | Revolving (dollars in thousands) 2024 2023 2022 2021 2020 Prior loans Total Residential Real Estate Pass $ 191,083 $ 308,691 $ 275,456 $ 217,361 $ 86,265 $ 93,234 $ 10,706 $ 1,182,796 Watch 814 247 87 396 98 23 — 1,665 Special Mention — — — — — — — — Substandard — 797 — 183 — 251 — 1,231 Doubtful — — — — — — — — Total Residential Real Estate $ 191,897 $ 309,735 $ 275,543 $ 217,940 $ 86,363 $ 93,508 $ 10,706 $ 1,185,692 Construction Real Estate Pass $ 76,007 $ 131,981 $ 18,130 $ — $ — $ — $ — $ 226,118 Watch 64 2,906 — — — — — 2,970 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Total Construction Real Estate $ 76,071 $ 134,887 $ 18,130 $ — $ — $ — $ — $ 229,088 Commercial Real Estate Pass $ 251,759 $ 389,523 $ 449,298 $ 243,066 $ 73,189 $ 91,232 $ 47,322 $ 1,545,389 Watch 6,762 22,825 1,715 1,667 4,702 2,585 519 40,775 Special Mention — — — — — — — — Substandard 6,660 360 27,882 283 — 428 588 36,201 Doubtful — — — — — — — — Total Commercial Real Estate $ 265,181 $ 412,708 $ 478,895 $ 245,016 $ 77,891 $ 94,245 $ 48,429 $ 1,622,365 Consumer Pass $ 33,371 $ 18,309 $ 6,829 $ 2,944 $ 829 $ 1,348 $ 80,852 $ 144,482 Watch — — — — — — — — Special Mention — — — — — — — — Substandard — 2 59 3 30 — 22 116 Doubtful — — — — — — — — Total Consumer $ 33,371 $ 18,311 $ 6,888 $ 2,947 $ 859 $ 1,348 $ 80,874 $ 144,598 Commercial Pass $ 168,459 $ 77,654 $ 52,879 $ 52,486 $ 6,256 $ 10,448 $ 293,963 $ 662,145 Watch 1,281 328 247 — — 355 622 2,833 Special Mention — — — — — — — — Substandard 930 299 1,063 17 116 839 50 3,314 Doubtful — — — — — — — — Total Commercial $ 170,670 $ 78,281 $ 54,189 $ 52,503 $ 6,372 $ 11,642 $ 294,635 $ 668,292 Total Loans Pass $ 720,679 $ 926,158 $ 802,592 $ 515,857 $ 166,539 $ 196,262 $ 432,843 $ 3,760,930 Watch 8,921 26,306 2,049 2,063 4,800 2,963 1,141 48,243 Special Mention — — — — — — — — Substandard 7,590 1,458 29,004 486 146 1,518 660 40,862 Doubtful — — — — — — — — Total $ 737,190 $ 953,922 $ 833,645 $ 518,406 $ 171,485 $ 200,743 $ 434,644 $ 3,850,035 Revolving (dollars in thousands) 2023 2022 2021 2020 2019 Prior loans Total Residential Real Estate Pass $ 328,142 $ 312,853 $ 252,077 $ 103,735 $ 25,651 $ 96,035 $ 9,100 $ 1,127,593 Watch 1,214 1,136 616 108 198 27 5 3,304 Special Mention — — — — — — — — Substandard 837 316 510 — — 857 — 2,520 Doubtful — — — — — — — — Total Residential Real Estate $ 330,193 $ 314,305 $ 253,203 $ 103,843 $ 25,849 $ 96,919 $ 9,105 $ 1,133,417 Construction Real Estate Pass $ 124,479 $ 50,011 $ 10,946 $ 3,190 $ — $ — $ 941 $ 189,567 Watch 280 — — — — — — 280 Special Mention — — — — — — — — Substandard 330 679 — — — — — 1,009 Doubtful — — — — — — — — Total Construction Real Estate $ 125,089 $ 50,690 $ 10,946 $ 3,190 $ — $ — $ 941 $ 190,856 Commercial Real Estate Pass $ 462,643 $ 474,140 $ 279,921 $ 89,272 $ 74,653 $ 83,871 $ 37,443 $ 1,501,943 Watch 8,122 5,382 163 3,879 — 117 — 17,663 Special Mention 2,940 — — — — — — 2,940 Substandard 7,690 26,465 2,425 288 473 1,735 757 39,833 Doubtful — — — — — — — — Total Commercial Real Estate $ 481,395 $ 505,987 $ 282,509 $ 93,439 $ 75,126 $ 85,723 $ 38,200 $ 1,562,379 Consumer Pass $ 36,003 $ 14,530 $ 5,446 $ 1,692 $ 717 $ 1,379 $ 73,225 $ 132,992 Watch 71 — 62 — — — — 133 Special Mention — — — — — — — — Substandard 33 2 1 — — 41 313 390 Doubtful — — — — — — — — Total Consumer $ 36,107 $ 14,532 $ 5,509 $ 1,692 $ 717 $ 1,420 $ 73,538 $ 133,515 Commercial Pass $ 138,500 $ 83,011 $ 71,054 $ 10,723 $ 6,239 $ 10,657 $ 272,710 $ 592,894 Watch 698 211 91 3 — — 2,549 3,552 Special Mention — — — — — — — — Substandard 860 329 128 184 175 574 334 2,584 Doubtful — — — — — — — — Total Commercial $ 140,058 $ 83,551 $ 71,273 $ 10,910 $ 6,414 $ 11,231 $ 275,593 $ 599,030 Total Loans Pass $ 1,089,767 $ 934,545 $ 619,444 $ 208,612 $ 107,260 $ 191,942 $ 393,419 $ 3,544,989 Watch 10,385 6,729 932 3,990 198 144 2,554 24,932 Special Mention 2,940 — — — — — — 2,940 Substandard 9,750 27,791 3,064 472 648 3,207 1,404 46,336 Doubtful — — — — — — — — Total $ 1,112,842 $ 969,065 $ 623,440 $ 213,074 $ 108,106 $ 195,293 $ 397,377 $ 3,619,197 |
Schedule of company's loan portfolio aging analysis | Greater Than Greater Than 90 30-59 Days 60-89 Days 90 Days Total Total Loans Days Past Due (dollars in thousands) Past Due Past Due Past Due Past Due Current Receivable and Accruing June 30, 2024 Real Estate Loans: Residential $ 520 $ 1,848 $ 478 $ 2,846 $ 1,182,846 $ 1,185,692 $ — Construction 213 376 — 589 228,499 229,088 — Commercial 1,042 1 1,095 2,138 1,620,227 1,622,365 — Consumer loans 476 311 130 917 143,681 144,598 — Commercial loans 877 85 1,749 2,711 665,581 668,292 — Total loans $ 3,128 $ 2,621 $ 3,452 $ 9,201 $ 3,840,834 $ 3,850,035 $ — Greater Than Greater Than 90 30-59 Days 60-89 Days 90 Days Total Total Loans Days Past Due (dollars in thousands) Past Due Past Due Past Due Past Due Current Receivable and Accruing June 30, 2023 Real Estate Loans: Residential $ 1,984 $ 401 $ 483 $ 2,868 $ 1,130,549 $ 1,133,417 $ 109 Construction 443 311 698 1,452 189,404 190,856 — Commercial 616 1,854 1,580 4,050 1,558,329 1,562,379 — Consumer loans 456 124 212 792 132,723 133,515 — Commercial loans 713 77 789 1,579 597,451 599,030 — Total loans $ 4,212 $ 2,767 $ 3,762 $ 10,741 $ 3,608,456 $ 3,619,197 $ 109 |
Schedule of company's collateral dependent loans and related ACL | Allowance on (dollars in thousands) Commercial Residential Collateral June 30, 2024 Real Estate Real Estate Other Total Dependent Loans Real estate loans 1- to 4-family residential real estate $ — $ 797 $ — $ 797 $ 116 Commercial real estate 23,457 — — 23,457 10,175 Commercial — — 2,705 2,705 635 Total loans $ 23,457 $ 797 $ 2,705 $ 26,959 $ 10,926 Allowance on (dollars in thousands) Commercial Residential Construction Collateral June 30, 2023 Real Estate Real Estate Real Estate Total Dependent Loans Real estate loans 1- to 4-family residential $ — $ 837 $ — $ 837 $ 156 Construction real estate — — 642 642 79 Commercial real estate 4,897 — — 4,897 666 Total loans $ 4,897 $ 837 $ 642 $ 6,376 $ 901 |
Schedule of company's nonaccrual loans | June 30, (dollars in thousands) 2024 2023 Residential real estate $ 798 $ 934 Construction real estate — 698 Commercial real estate 3,106 4,564 Consumer loans 135 256 Commercial loans 2,641 1,091 Total loans $ 6,680 $ 7,543 |
Schedule of performing loans classified as TDRs and outstanding, segregated by class | June 30, 2023 Number of Recorded (dollars in thousands) modifications Investment Residential real estate 10 $ 3,438 Construction real estate — — Commercial real estate 6 24,017 Consumer loans — — Commercial loans 6 2,310 Total 22 $ 29,765 |
Schedule of loans to executive officers, directors, significant shareholders and their affiliates held by the Company | June 30, (dollars in thousands) 2024 2023 Beginning Balance $ 10,547 $ 10,614 Additions 6,465 6,374 Repayments (5,911) (7,223) Change in related party — 782 Ending Balance $ 11,101 $ 10,547 |
Premises and Equipment (Tables)
Premises and Equipment (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Premises and Equipment | |
Schedule of summary of premises and equipment | June 30, (dollars in thousands) 2024 2023 Land $ 15,376 $ 15,415 Buildings and improvements 84,474 79,661 Construction in progress 829 450 Furniture, fixtures, equipment and software 27,850 26,404 Automobiles 112 122 Operating leases ROU asset 6,669 6,125 135,310 128,177 Less accumulated depreciation 39,358 35,780 $ 95,952 $ 92,397 |
Schedule of Future Minimum Rental Payments for Operating Leases | (dollars in thousands) 2025 $ 772 2026 720 2027 714 2028 729 2029 748 Thereafter 8,298 Future lease payments expected $ 11,981 |
Deposits (Tables)
Deposits (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Deposits | |
Schedule of deposits | June 30, (dollars in thousands) 2024 2023 Non-interest bearing accounts $ 514,107 $ 597,600 NOW accounts 1,239,663 1,328,423 Money market deposit accounts 336,799 452,728 Savings accounts 517,084 282,753 TOTAL NON-MATURITY DEPOSITS 2,607,653 2,661,504 Certificates 0.00-0.99% 17,862 92,533 1.00-1.99% 33,395 109,564 2.00-2.99% 46,195 186,538 3.00-3.99% 149,095 109,780 4.00-4.99% 671,562 472,546 5.00-5.99% 421,816 93,057 6.00% and above 4,879 18 TOTAL CERTIFICATES 1,344,804 1,064,036 TOTAL DEPOSITS 3,952,457 3,725,540 |
Schedule of Certificate maturities | (dollars in thousands) July 1, 2024 to June 30, 2025 $ 1,082,571 July 1, 2025 to June 30, 2026 101,415 July 1, 2026 to June 30, 2027 64,802 July 1, 2027 to June 30, 2028 65,916 July 1, 2028 to June 30, 2029 30,005 Thereafter 95 TOTAL $ 1,344,804 |
Advances from Federal Home Lo_2
Advances from Federal Home Loan Bank (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Advances from Federal Home Loan Bank | |
Schedule of Advances from Federal Home Loan Bank | Interest June 30, Maturity Rate 2024 2023 (dollars in thousands) 07/24/23 0.59 % $ — $ 998 11/15/23 0.57 % — 993 03/06/24 0.95 % — 3,000 03/28/24 2.56 % — 8,000 07/24/24 0.66 % 1,995 1,966 08/13/24 1.88 % 3,000 3,000 03/06/25 1.01 % 3,000 3,000 07/15/25 0.77 % 1,967 1,939 04/20/26 4.39 % 5,000 5,000 06/22/26 4.55 % 5,000 5,000 06/26/26 4.49 % 5,000 5,000 07/17/26 4.54 % 5,000 — 07/22/26 1.10 % 1,951 1,929 12/14/26 2.65 % 137 189 04/12/27 4.04 % 5,000 5,000 04/27/27 4.07 % 5,000 5,000 05/03/27 3.95 % 5,000 5,000 05/12/27 3.86 % 5,000 5,000 06/22/27 4.38 % 5,000 5,000 06/25/27 4.34 % 5,000 5,000 07/19/27 4.37 % 5,000 — 03/23/28 3.85 % 10,000 10,000 03/24/28 3.93 % 10,000 10,000 06/22/28 4.21 % 5,000 5,000 06/26/28 4.18 % 5,000 5,000 07/18/28 4.19 % 5,000 — Overnight 5.35 % — 33,500 TOTAL $ 102,050 $ 133,514 Weighted-average rate 3.82 % 3.95 % |
Schedule of Principal Maturities of Federal Home Loan Bank | June 30, 2024 FHLB Advance Maturities (dollars in thousands) July 1, 2024 to June 30, 2025 $ 7,995 July 1, 2025 to June 30, 2026 16,967 July 1, 2026 to June 30, 2027 37,088 July 1, 2027 to June 30, 2028 35,000 July 1, 2028 to June 30, 2029 5,000 TOTAL $ 102,050 |
Employee Benefits (Tables)
Employee Benefits (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Employee Benefits | |
Schedule of changes in options outstanding under the 2003 Plan and the 2017 Plan | 2024 2023 2022 Weighted Weighted Weighted Average Average Average Price Number Price Number Price Number Outstanding at beginning of year $ 39.63 148,000 $ 36.56 104,000 $ 33.77 89,500 Granted 40.74 23,500 38.58 44,000 53.82 14,500 Exercised 24.49 (16,000) — — — — Forfeited 42.35 (15,000) — — — — Outstanding at year-end $ 34.43 140,500 $ 39.63 148,000 $ 36.56 104,000 Options exercisable at year-end $ 38.44 65,800 $ 33.89 63,700 $ 31.92 44,900 |
Schedule of values of options granted | 2024 2023 2022 Assumptions: Expected dividend yield 2.06 % 1.79 % 1.49 % Expected volatility 34.89 % 29.67 % 28.02 % Risk-free interest rate 4.12 % 3.79 % 1.82 % Weighted-average expected life (years) 10.00 10.00 10.00 Weighted-average fair value of options granted during the year $ 15.88 $ 16.68 $ 16.38 |
Schedule of stock options under the 2003 Plan and 2017 Plan | Weighted Options Outstanding Options Exercisable Average Weighted Weighted Remaining Average Average Contractual Number Exercise Number Exercise Life Outstanding Price Exercisable Price 43 mo. 11,500 37.31 11,500 37.31 54 mo. 15,500 34.35 15,500 34.35 68 mo. 15,500 37.40 12,400 37.40 79 mo. 23,000 34.91 13,800 34.91 91 mo. 11,500 53.82 4,600 53.82 97 mo. 7,500 46.59 1,500 46.59 104 mo. 32,500 46.94 6,500 46.94 111 mo. 3,500 40.28 — 40.28 115 mo. 20,000 40.82 — 40.82 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Income Taxes | |
Schedule of components of net deferred tax assets | (dollars in thousands) June 30, 2024 June 30, 2023 Deferred tax assets: Provision for losses on loans $ 12,159 $ 12,101 Accrued compensation and benefits 1,063 974 NOL carry forwards acquired 30 709 Low income housing tax credit carry forward 396 1,192 Unrealized loss on other real estate 949 818 Unrealized loss on available for sale securities 4,915 6,174 Total deferred tax assets 19,512 21,968 Deferred tax liabilities: Purchase accounting adjustments 2,452 2,348 Depreciation 4,519 4,276 FHLB stock dividends 120 120 Prepaid expenses 705 728 Other 529 1,636 Total deferred tax liabilities 8,325 9,108 Net deferred tax asset $ 11,187 $ 12,860 |
Schedule of reconciliation of income tax expense at the statutory rate | For the year ended June 30 (dollars in thousands) 2024 2023 2022 Tax at statutory rate $ 13,253 $ 10,387 $ 12,580 Increase (reduction) in taxes resulting from: Nontaxable municipal income (471) (327) (349) State tax, net of Federal benefit 412 46 812 Cash surrender value of Bank-owned life insurance (401) (318) (245) Tax credit benefits (12) (19) (45) Other, net 147 457 (18) Actual provision $ 12,928 $ 10,226 $ 12,735 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (AOCI) (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Accumulated Other Comprehensive Income (AOCI) | |
Schedule of components of AOCI | June 30, (dollars in thousands) 2024 2023 Net unrealized loss on securities available-for-sale $ (22,339) $ (28,062) Net unrealized gain on securities available-for-sale securities for which a portion of impairment has been recognized in income (1) (1) Unrealized gain from defined benefit pension plan (27) (32) (22,367) (28,095) Tax effect 4,912 6,170 Net of tax amount $ (17,455) $ (21,925) |
Schedule of reclassified from AOCI | Amounts Reclassified From AOCI (dollars in thousands) Affected Line Item in the Condensed 2024 2023 Consolidated Statements of Income Unrealized gain on securities available-for-sale $ (1,489) $ — Net realized gains on sale of AFS securities Amortization of defined benefit pension items $ 5 $ 5 Compensation and benefits (included in computation of net periodic pension costs) Total reclassified amount before tax (1,484) 5 Tax benefit (312) 1 Provision for income tax Total reclassification out of AOCI $ (1,172) $ 4 Net Income |
Stockholders' Equity and Regu_2
Stockholders' Equity and Regulatory Capital (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Stockholders' Equity and Regulatory Capital | |
Schedule of company and Bank's actual and required regulatory capital | To Be Well Capitalized Under Prompt Corrective Action Actual For Capital Adequacy Purposes Provisions As of June 30, 2024 Amount Ratio Amount Ratio Amount Ratio (dollars in thousands) Total Capital (to Risk-Weighted Assets) Consolidated $ 524,023 13.23 % $ 316,979 8.00 % $ n/a n/a Southern Bank 496,105 12.68 % 312,877 8.00 % 391,097 10.00 % Tier I Capital (to Risk-Weighted Assets) Consolidated 467,027 11.79 % 237,734 6.00 % n/a n/a Southern Bank 447,192 11.43 % 234,658 6.00 % 312,877 8.00 % Tier I Capital (to Average Assets) Consolidated 467,027 10.19 % 183,262 4.00 % n/a n/a Southern Bank 447,192 9.79 % 182,723 4.00 % 228,403 5.00 % Common Equity Tier I Capital (to Risk-Weighted Assets) Consolidated 451,474 11.39 % 178,300 4.50 % n/a n/a Southern Bank 447,192 11.43 % 175,993 4.50 % 254,213 6.50 % To Be Well Capitalized Under Prompt Corrective Action Actual For Capital Adequacy Purposes Provisions As of June 30, 2023 Amount Ratio Amount Ratio Amount Ratio (dollars in thousands) Total Capital (to Risk-Weighted Assets) Consolidated $ 481,236 12.52 % $ 307,528 8.00 % $ n/a n/a Southern Bank 454,699 11.77 % 308,932 8.00 % 386,166 10.00 % Tier I Capital (to Risk-Weighted Assets) Consolidated 426,644 11.10 % 230,646 6.00 % n/a n/a Southern Bank 407,764 10.56 % 231,699 6.00 % 308,932 8.00 % Tier I Capital (to Average Assets) Consolidated 426,644 9.95 % 171,470 4.00 % n/a n/a Southern Bank 407,764 9.54 % 170,942 4.00 % 213,677 5.00 % Common Equity Tier I Capital (to Risk-Weighted Assets) Consolidated 411,196 10.70 % 172,985 4.50 % n/a n/a Southern Bank 407,764 10.56 % 173,774 4.50 % 251,008 6.50 % |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share | |
Schedule of earnings per share, basic and diluted | June 30, (dollars in thousands except per share data) 2024 2023 2022 Net income $ 50,182 $ 39,237 $ 47,169 Less: distributed earnings allocated to participating securities (49) (42) (30) Less: undistributed earnings allocated to participating securities (208) (150) (165) Net income available to common shareholders $ 49,925 $ 39,045 $ 46,974 Denominator for basic earnings per share - Weighted-average shares outstanding 11,292,634 10,124,766 8,994,022 Effect of dilutive securities stock options or awards 8,645 17,033 17,122 Denominator for diluted earnings per share 11,301,279 10,141,799 9,011,144 Basic earnings per share available to common stockholders $ 4.42 $ 3.86 $ 5.22 Diluted earnings per share available to common stockholders $ 4.42 $ 3.85 $ 5.21 |
Business Combinations (Tables)
Business Combinations (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Citizens | |
Schedule of purchase price | Citizens Bancshares Company Fair Value of Consideration Transferred (dollars in thousands) Cash $ 34,889 Common stock, at fair value 98,280 Total consideration $ 133,169 Recognized amounts of identifiable assets acquired and liabilities assumed Cash and cash equivalents $ 243,225 Investment securities 226,497 Loans 447,388 Premises and equipment 23,430 BOLI 21,733 Identifiable intangible assets 24,645 Miscellaneous other assets 9,366 Deposits (851,140) Securities sold under agreements to repurchase (27,629) Miscellaneous other liabilities (7,784) Total identifiable net assets 109,731 Goodwill $ 23,438 |
Schedule of unaudited pro forma | Pro Forma For the twelve months ended June 30, (dollars in thousands) 2023 2022 Revenue $ 183,878 $ 166,101 Earnings $ 51,156 $ 56,856 |
Fortune | |
Schedule of purchase price | Fortune Financial Corporation Fair Value of Consideration Transferred (dollars in thousands) Cash $ 12,664 Common stock, at fair value 22,884 Total consideration $ 35,548 Recognized amounts of identifiable assets acquired and liabilities assumed Cash and cash equivalents $ 34,280 Interest bearing time deposits 2,300 Loans 202,053 Premises and equipment 7,690 BOLI 3,720 Identifiable intangible assets 1,602 Miscellaneous other assets 3,512 Deposits (213,670) FHLB Advances (9,681) Subordinated debt (7,800) Miscellaneous other liabilities (1,214) Total identifiable net assets 22,792 Goodwill $ 12,756 |
First National Bank, Cairo | |
Schedule of purchase price | First National Bank - Cairo Branch Fair Value of Consideration Transferred (dollars in thousands) Cash received $ (26,932) Recognized amounts of identifiable assets acquired and liabilities assumed Cash and cash equivalents $ 220 Loans 408 Premises and equipment 468 Identifiable intangible assets 168 Miscellaneous other assets 1 Deposits (28,540) Miscellaneous other liabilities (99) Total identifiable net liabilities (27,374) Goodwill $ 442 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Fair Value Measurements | |
Schedule of fair value assets measured on recurring basis | Fair Value Measurements at June 30, 2024, Using: Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) Assets: Obligations of state and political subdivisions $ 27,753 $ — $ 27,753 $ — Corporate obligations 31,277 — 31,277 — Asset backed securities 58,679 — 58,679 — Other securities 5,333 — 5,333 — MBS and CMOs 304,861 — 304,861 — Mortgage servicing rights 2,448 — — 2,448 Derivative financial instruments 20 — 20 Liabilities: Derivative financial instruments 15 — 15 — Fair Value Measurements at June 30, 2023, Using: Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) Assets: Obligations of state and political subdivisions $ 42,568 $ — $ 42,568 $ — Corporate obligations 32,538 — 32,538 — Asset backed securities 68,626 — 68,626 — Other securities 3,570 — 3,570 — MBS and CMOs 270,252 — 270,252 — |
Schedule of fair value of nonrecurring measurements | Fair Value Measurements at June 30, 2024, Using: Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) Foreclosed and repossessed assets held for sale $ 759 $ — $ — $ 759 Collateral dependent loans 12,994 — — 12,994 Fair Value Measurements at June 30, 2023, Using: Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (dollars in thousands) Fair Value (Level 1) (Level 2) (Level 3) Foreclosed and repossessed assets held for sale $ 1,472 $ — $ — $ 1,472 |
Schedule of losses recognized on assets measured on a nonrecurring basis | (dollars in thousands) 2024 2023 Foreclosed and repossessed assets held for sale $ 74 $ 60 Total losses on assets measured on a non-recurring basis $ 74 $ 60 |
Fair Value Option, Disclosures [Table Text Block] | Range Fair value at Valuation Unobservable of Weighted-average (dollars in thousands) June 30, 2024 technique inputs inputs applied inputs applied Nonrecurring Measurements Foreclosed and repossessed assets $ 759 Third party appraisal Marketability discount 17.9 - 44.9 % 20.3 % Collateral dependent loans 12,994 Collateral value Marketability discount 14.5 -52.3 % 43.7 % |
Schedule of financial instruments | June 30, 2024 Quoted Prices in Active Significant Markets for Significant Other Unobservable Carrying Identical Assets Observable Inputs Inputs (dollars in thousands) Amount (Level 1) (Level 2) (Level 3) Financial assets Cash and cash equivalents $ 60,904 $ 60,904 $ — $ — Interest-bearing time deposits 491 — 491 — Stock in FHLB 8,713 — 8,713 — Stock in Federal Reserve Bank of St. Louis 9,089 — 9,089 — Loans receivable, net 3,797,287 — — 3,639,657 Accrued interest receivable 23,826 — 23,826 — Mortgage servicing assets 2,448 2,448 Derivative financial instruments 20 — 20 — Financial liabilities Deposits 3,952,457 2,607,653 — 1,338,215 Advances from FHLB 102,050 — 100,468 — Accrued interest payable 12,868 — 12,868 — Subordinated debt 23,156 — — 20,576 Derivative financial instruments 15 — 15 — Unrecognized financial instruments (net of contract amount) Commitments to originate loans — — — — Letters of credit — — — — Lines of credit — — — — June 30, 2023 Quoted Prices in Active Significant Markets for Significant Other Unobservable Carrying Identical Assets Observable Inputs Inputs (dollars in thousands) Amount (Level 1) (Level 2) (Level 3) Financial assets Cash and cash equivalents $ 53,979 $ 53,979 $ — $ — Interest-bearing time deposits 1,242 — 1,242 — Stock in FHLB 11,540 — 11,540 — Stock in Federal Reserve Bank of St. Louis 9,061 — 9,061 — Loans receivable, net 3,571,078 — — 3,393,791 Accrued interest receivable 18,871 — 18,871 — Financial liabilities Deposits 3,725,540 2,661,479 — 1,053,650 Advances from FHLB 133,514 — 131,821 — Accrued interest payable 4,723 — 4,723 — Subordinated debt 23,105 — — 20,318 Unrecognized financial instruments (net of contract amount) Commitments to originate loans — — — — Letters of credit — — — — Lines of credit — — — — |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Derivative Financial Instruments | |
Notional amounts and estimated fair values of interest rate swaps | June 30, 2024 Fair Value Notional Other Other (dollars in thousands) Amount Assets Liabilities 1-4 Family interest rate swaps $ 40,000 $ 20 $ 15 |
Carrying amount of the hedged assets, located in loans receivable, net | June 30, 2024 Carrying Cumulative Amount of Fair Value Amount of Hedging Adj Included in (dollars in thousands) Hedged Assets Carrying Amount of Hedged assets 1-4 Family interest rate swaps $ 553,307 $ 5 |
Condensed Parent Company Only_2
Condensed Parent Company Only Financial Statements (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Condensed Parent Company Only Financial Statements | |
Parent Company Condensed Balance Sheets | June 30, (dollars in thousands) 2024 2023 Condensed Balance Sheets Assets Cash and cash equivalents $ 13,967 $ 13,442 Other assets 52,220 52,178 Investment in common stock of Bank 446,131 404,247 TOTAL ASSETS $ 512,318 $ 469,867 Liabilities and Stockholders' Equity Accrued expenses and other liabilities $ 414 $ 704 Subordinated debt 23,156 23,105 TOTAL LIABILITIES 23,570 23,809 Stockholders' equity 488,748 446,058 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 512,318 $ 469,867 |
Parent Company Condensed Statements of Income | Year ended June 30, (dollars in thousands) 2024 2023 2022 Condensed Statements of Income Interest income $ 41 $ 32 $ 14 Interest expense 1,742 1,439 686 Net interest expense (1,701) (1,407) (672) Dividends from Bank 16,000 48,000 31,000 Operating expenses 1,018 3,041 1,124 Income before income taxes and equity in undistributed income of the Bank 13,281 43,552 29,204 Income tax benefit 571 552 321 Income before equity in undistributed income of the Bank 13,852 44,104 29,525 Equity in undistributed income of the Bank 36,330 (4,867) 17,644 NET INCOME $ 50,182 $ 39,237 $ 47,169 COMPREHENSIVE INCOME $ 54,652 $ 34,799 $ 26,800 |
Parent Company Condensed Statements of Cash Flows | Year ended June 30, (dollars in thousands) 2024 2023 2022 Condensed Statements of Cash Flow Cash Flows from operating activities: Net income $ 50,182 $ 39,237 $ 47,169 Changes in: Equity in undistributed income of the Bank (36,330) 4,867 (17,644) Other adjustments, net 56 388 (698) NET CASH PROVIDED BY OPERATING ACTIVITES 13,908 44,492 28,827 Investments in Bank subsidiaries — (31,382) (8,024) NET CASH USED IN INVESTING ACTIVITIES — (31,382) (8,024) Cash flows from financing activities: Dividends on common stock (9,526) (8,632) (7,194) Payments to acquire treasury stock (3,857) — (5,838) NET CASH USED IN FINANCING ACTIVITIES (13,383) (8,632) (13,032) Net increase in cash and cash equivalents 525 4,478 7,771 Cash and cash equivalents at beginning of year 13,442 8,964 1,193 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 13,967 $ 13,442 $ 8,964 |
Quarterly Financial Data (Una_2
Quarterly Financial Data (Unaudited) (Tables) | 12 Months Ended |
Jun. 30, 2024 | |
Quarterly Financial Data (Unaudited) | |
Schedule of Quarterly Financial Information | Quarterly operating data is summarized as follows (in thousands): June 30, 2024 First Second Third Fourth (dollars in thousands) Quarter Quarter Quarter Quarter Interest income $ 58,107 $ 61,576 $ 64,025 $ 64,667 Interest expense 22,714 27,090 29,516 29,572 Net interest income 35,393 34,486 34,509 35,095 Provision for credit losses 900 900 900 900 Noninterest income 5,853 5,640 5,584 7,767 Noninterest expense 23,706 23,860 25,049 25,002 Income before income taxes 16,640 15,366 14,144 16,960 Income tax expense 3,488 3,173 2,837 3,430 NET INCOME $ 13,152 $ 12,193 $ 11,307 $ 13,530 Basic earnings per share $ 1.16 $ 1.08 $ 1.00 $ 1.19 Diluted earnings per share $ 1.16 $ 1.07 $ 0.99 $ 1.19 June 30, 2023 First Second Third Fourth (dollars in thousands) Quarter Quarter Quarter Quarter Interest income $ 34,996 $ 38,851 $ 48,286 $ 54,283 Interest expense 6,487 10,600 14,519 18,065 Net interest income 28,509 28,251 33,767 36,218 Provision for credit losses 5,056 1,138 10,072 795 Noninterest income 5,513 5,456 6,284 8,951 Noninterest expense 16,920 17,638 26,992 24,875 Income before income taxes 12,046 14,931 2,987 19,499 Income tax expense 2,442 3,267 578 3,939 NET INCOME $ 9,604 $ 11,664 $ 2,409 $ 15,560 Basic earnings per share $ 1.04 $ 1.26 $ 0.22 $ 1.37 Diluted earnings per share $ 1.04 $ 1.26 $ 0.22 $ 1.37 June 30, 2022 First Second Third Fourth (dollars in thousands) Quarter Quarter Quarter Quarter Interest income $ 28,860 $ 28,096 $ 28,339 $ 31,572 Interest expense 3,223 3,038 3,225 3,814 Net interest income 25,637 25,058 25,114 27,758 Provision for credit losses (305) — 1,552 240 Noninterest income 4,515 5,285 4,904 6,499 Noninterest expense 14,221 15,070 16,757 17,331 Income before income taxes 16,236 15,273 11,709 16,686 Income tax expense 3,487 3,288 2,358 3,602 NET INCOME $ 12,749 $ 11,985 $ 9,351 $ 13,084 Basic earnings per share $ 1.43 $ 1.35 $ 1.03 $ 1.41 Diluted earnings per share $ 1.43 $ 1.34 $ 1.03 $ 1.41 |
Organization and Summary of S_3
Organization and Summary of Significant Accounting Policies - Organization (Details) $ in Billions | 12 Months Ended |
Jun. 30, 2024 USD ($) | |
Organization and Summary of Significant Accounting Policies | |
Assets of the REIT | $ 1.4 |
Non-Employee directors' retirement, payments in equal annual installments, period | 5 years |
Organization and Summary of S_4
Organization and Summary of Significant Accounting Policies - Cash and Cash Equivalents (Details) - USD ($) $ in Millions | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Cash and Cash Equivalents [Line Items] | ||
Term of interest bearing deposits | 3 years | |
Interest-bearing deposits in other depository institutions | ||
Cash and Cash Equivalents [Line Items] | ||
Cash | $ 7.7 | $ 3.8 |
Deposits are held in various commercial banks | ||
Cash and Cash Equivalents [Line Items] | ||
Cash | $ 2.3 | $ 1.3 |
Organization and Summary of S_5
Organization and Summary of Significant Accounting Policies - Loans (Details) | 12 Months Ended |
Jun. 30, 2024 item | |
Organization and Summary of Significant Accounting Policies | |
Number of loan portfolio pools | 24 |
Organization and Summary of S_6
Organization and Summary of Significant Accounting Policies - Premises and Equipment (Details) | Jun. 30, 2024 |
Software | |
Property, Plant and Equipment [Line Items] | |
Estimated lives (in years) | 3 years |
Minimum | Premises | |
Property, Plant and Equipment [Line Items] | |
Estimated lives (in years) | 7 years |
Minimum | Equipment | |
Property, Plant and Equipment [Line Items] | |
Estimated lives (in years) | 3 years |
Maximum | Premises | |
Property, Plant and Equipment [Line Items] | |
Estimated lives (in years) | 40 years |
Maximum | Equipment | |
Property, Plant and Equipment [Line Items] | |
Estimated lives (in years) | 7 years |
Organization and Summary of S_7
Organization and Summary of Significant Accounting Policies - Goodwill and Intangible Assets (Details) - USD ($) $ in Millions | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Finite-Lived Intangible Assets [Line Items] | ||
Impairment loss on goodwill | $ 0 | |
Core deposit intangible assets, amortization method | using the straight line method | |
Impairment of intangible assets | $ 0 | $ 0 |
Core Deposits | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, gross | 39.1 | 39.1 |
Intangibles assets, accumulated amortization | 17.8 | 14 |
2025 | 3.5 | |
2026 | 3 | |
2027 | 2.7 | |
2028 | 2.7 | |
2028 | 2.6 | |
Thereafter | 8.8 | |
Other identifiable intangibles | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, gross | 6.4 | 6.4 |
Intangibles assets, accumulated amortization | 4.2 | 3.9 |
Mortgage and SBA servicing rights | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, net | $ 3 | $ 2.9 |
Minimum | Core Deposits | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, amortization period | 5 years | |
Maximum | Core Deposits | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, amortization period | 10 years |
Organization and Summary of S_8
Organization and Summary of Significant Accounting Policies - Wealth Management Assets and Fees (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Jun. 30, 2023 |
Organization and Summary of Significant Accounting Policies | ||
Fiduciary assets | $ 100.9 | $ 102 |
Investment management assets | $ 474.7 | $ 464.2 |
Available for Sale Securities -
Available for Sale Securities - Amortized cost, gross unrealized gains, gross unrealized losses, ACL, and approximate fair value of securities available for sale (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Debt Securities, Available-for-Sale [Line Items] | ||
Total AFS securities, Amortized Cost | $ 450,243 | $ 445,616 |
Gross Unrealized Gains | 2,680 | 1,494 |
Gross Unrealized Losses | (25,020) | (29,556) |
Allowance for Credit Losses | 0 | 0 |
Estimated Fair Value | 427,903 | 417,554 |
Obligations of states and political subdivisions | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Total AFS securities, Amortized Cost | 29,960 | 45,285 |
Gross Unrealized Gains | 4 | 20 |
Gross Unrealized Losses | (2,211) | (2,737) |
Allowance for Credit Losses | 0 | 0 |
Estimated Fair Value | 27,753 | 42,568 |
Corporate Obligations | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Total AFS securities, Amortized Cost | 32,998 | 35,700 |
Gross Unrealized Gains | 60 | 19 |
Gross Unrealized Losses | (1,781) | (3,181) |
Allowance for Credit Losses | 0 | 0 |
Estimated Fair Value | 31,277 | 32,538 |
Asset backed securities | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Total AFS securities, Amortized Cost | 57,403 | 67,897 |
Gross Unrealized Gains | 1,525 | 1,274 |
Gross Unrealized Losses | (249) | (545) |
Allowance for Credit Losses | 0 | |
Estimated Fair Value | 58,679 | 68,626 |
Other securities | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Total AFS securities, Amortized Cost | 5,387 | 3,587 |
Gross Unrealized Gains | 20 | 39 |
Gross Unrealized Losses | (74) | (56) |
Allowance for Credit Losses | 0 | 0 |
Estimated Fair Value | 5,333 | 3,570 |
Debt and Equity Securities | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Total AFS securities, Amortized Cost | 125,748 | 152,469 |
Gross Unrealized Gains | 1,609 | 1,352 |
Gross Unrealized Losses | (4,315) | (6,519) |
Allowance for Credit Losses | 0 | 0 |
Estimated Fair Value | 123,042 | 147,302 |
Residential MBS issued by governmental sponsored enterprises (GSEs) | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Total AFS securities, Amortized Cost | 110,918 | 97,612 |
Gross Unrealized Gains | 692 | 122 |
Gross Unrealized Losses | (6,855) | (7,610) |
Allowance for Credit Losses | 0 | 0 |
Estimated Fair Value | 104,755 | 90,124 |
Commercial MBS issued by GSEs | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Total AFS securities, Amortized Cost | 65,195 | 60,333 |
Gross Unrealized Gains | 297 | 11 |
Gross Unrealized Losses | (5,746) | (6,959) |
Allowance for Credit Losses | 0 | 0 |
Estimated Fair Value | 59,746 | 53,385 |
CMOs issued by GSEs | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Total AFS securities, Amortized Cost | 148,382 | 135,202 |
Gross Unrealized Gains | 82 | 9 |
Gross Unrealized Losses | (8,104) | (8,468) |
Allowance for Credit Losses | 0 | 0 |
Estimated Fair Value | 140,360 | 126,743 |
MBS and CMOs | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Total AFS securities, Amortized Cost | 324,495 | 293,147 |
Gross Unrealized Gains | 1,071 | 142 |
Gross Unrealized Losses | (20,705) | (23,037) |
Allowance for Credit Losses | 0 | 0 |
Estimated Fair Value | $ 304,861 | $ 270,252 |
Available for Sale Securities_2
Available for Sale Securities - Amortized Cost and Fair Value of Available-for-sale Securities, by Contractual Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Amortized Cost | ||
Within one year | $ 1,452 | |
After one year but less than five years | 26,898 | |
After five years but less than ten years | 50,306 | |
After ten years | 47,092 | |
Total investment securities | 125,748 | |
Total AFS securities, Amortized Cost | 450,243 | $ 445,616 |
Estimated Fair Value | ||
Within one year | 1,438 | |
After one year but less than five years | 26,039 | |
After five years but less than ten years | 48,237 | |
After ten years | 47,328 | |
Total investment securities | 123,042 | |
Total AFS securities | 427,903 | 417,554 |
MBS and CMOs | ||
Amortized Cost | ||
Total AFS securities, Amortized Cost | 324,495 | 293,147 |
Estimated Fair Value | ||
Total AFS securities | $ 304,861 | $ 270,252 |
Available for Sale Securities_3
Available for Sale Securities - Gains and Losses recognized from sales of AFS securities (Details) - USD ($) | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Available for Sale Securities | |||
Gains recognized from sales of available-for-sale securities | $ 67,000 | ||
Losses recognized from sales of available-for-sale securities | $ 1,600,000 | ||
Debt Securities, Available-for-Sale, Realized Gain (Loss) | $ 0 | $ 0 |
Available for Sale Securities_4
Available for Sale Securities - Fair Value of Debt Securities Reported Less Than Their Historical Cost (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Jun. 30, 2023 |
Available for Sale Securities | ||
Fair value of certain investments reported less than their historical cost | $ 312.9 | $ 325.5 |
Certain investments in debt securities reported at less than historical cost, percentage of Company's AFS portfolio | 73.10% | 78% |
Available for Sale Securities_5
Available for Sale Securities - Investments Pledged as Collateral to Secure Public Deposits and Securities Sold Under Agreements to Repurchase (Details) - Public deposits - USD ($) $ in Millions | Jun. 30, 2024 | Jun. 30, 2023 |
Pledged as collateral | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Securities pledged as collateral | $ 265.5 | $ 253.9 |
Asset backed securities | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Securities pledged as collateral | 137 | 129.2 |
Asset backed securities | Pledged as collateral | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Securities pledged as collateral | 94.8 | |
Collateralized Mortgage Obligations | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Securities pledged as collateral | 103.5 | |
Obligations of states and political subdivisions | Pledged as collateral | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Securities pledged as collateral | 20.8 | 26.5 |
Other securities | Pledged as collateral | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Carrying value of investment and MBS pledged as collateral to secure public deposits and securities sold under agreements to repurchase | $ 4.3 | $ 3.4 |
Available for Sale Securities_6
Available for Sale Securities - Gross Unrealized Losses and Fair Value, Continuous Unrealized Loss Position (Details) $ in Thousands | Jun. 30, 2024 USD ($) security | Jun. 30, 2023 USD ($) security |
Debt Securities, Available-for-Sale [Line Items] | ||
Less than 12 Months, Fair Value | $ 64,944 | $ 138,235 |
Less than 12 Months, Unrealized Losses | 690 | 3,057 |
12 Months or more, Fair Value | 247,960 | 187,305 |
12 Months or more, Unrealized Losses | 24,330 | 26,499 |
Fair Value, Total | 312,904 | 325,540 |
Unrealized Losses , Total | 25,020 | 29,556 |
Obligations of states and political subdivisions | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Less than 12 Months, Fair Value | 3,720 | 11,574 |
Less than 12 Months, Unrealized Losses | 38 | 184 |
12 Months or more, Fair Value | 21,762 | 26,763 |
12 Months or more, Unrealized Losses | 2,173 | 2,553 |
Fair Value, Total | 25,482 | 38,337 |
Unrealized Losses , Total | $ 2,211 | $ 2,737 |
Number of individual securities in an unrealized loss position for less than 12 months | security | 8 | 8 |
Number of individual securities in an unrealized loss position for more than 12 months | security | 46 | 46 |
Corporate Obligations | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Less than 12 Months, Fair Value | $ 14,709 | |
Less than 12 Months, Unrealized Losses | 1,074 | |
12 Months or more, Fair Value | $ 25,295 | 13,821 |
12 Months or more, Unrealized Losses | 1,781 | 2,107 |
Fair Value, Total | 25,295 | 28,530 |
Unrealized Losses , Total | $ 1,781 | $ 3,181 |
Number of individual securities in an unrealized loss position for less than 12 months | security | 1 | 1 |
Number of individual securities in an unrealized loss position for more than 12 months | security | 19 | 19 |
Asset backed securities | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Less than 12 Months, Fair Value | $ 22,628 | |
Less than 12 Months, Unrealized Losses | 263 | |
12 Months or more, Fair Value | $ 7,234 | 698 |
12 Months or more, Unrealized Losses | 249 | 282 |
Fair Value, Total | 7,234 | 23,326 |
Unrealized Losses , Total | $ 249 | 545 |
Number of individual securities in an unrealized loss position for less than 12 months | security | 0 | |
Number of individual securities in an unrealized loss position for more than 12 months | security | 4 | |
Other securities | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Less than 12 Months, Fair Value | $ 4,404 | 1,970 |
Less than 12 Months, Unrealized Losses | 31 | 11 |
12 Months or more, Fair Value | 287 | 350 |
12 Months or more, Unrealized Losses | 43 | 45 |
Fair Value, Total | 4,691 | 2,320 |
Unrealized Losses , Total | 74 | 56 |
MBS and CMOs | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Less than 12 Months, Fair Value | 56,820 | 87,354 |
Less than 12 Months, Unrealized Losses | 621 | 1,525 |
12 Months or more, Fair Value | 193,382 | 145,673 |
12 Months or more, Unrealized Losses | 20,084 | 21,512 |
Fair Value, Total | 250,202 | 233,027 |
Unrealized Losses , Total | $ 20,705 | $ 23,037 |
Number of individual securities in an unrealized loss position for less than 12 months | security | 16 | |
Number of individual securities in an unrealized loss position for more than 12 months | security | 114 |
Available for Sale Securities_7
Available for Sale Securities - Other Securities Policy: Pooled Trust Preferred Securities (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Available for Sale Securities | ||
Credit losses recognized on investments | $ 0 | $ 0 |
Loans and Allowance for Credi_3
Loans and Allowance for Credit Losses - Classes of loans (Details) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2024 USD ($) loan | Jun. 30, 2023 USD ($) loan | Jun. 30, 2022 USD ($) | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Loans before fees gross | $ 4,059,081 | $ 3,978,393 | |
Loans in Process | (209,046) | (359,196) | |
Deferred loan fees, net | (232) | (299) | |
Allowance for credit losses | (52,516) | (47,820) | $ (33,192) |
Total loans | $ 3,797,287 | $ 3,571,078 | |
Number of purchased participation loans | loan | 71 | 86 | |
Purchased participation loans | $ 178,500 | $ 155,600 | |
Residential Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Loans before fees gross | 1,185,692 | 1,133,417 | |
Allowance for credit losses | (15,839) | (15,641) | (8,908) |
Construction Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Loans before fees gross | 438,134 | 550,052 | |
Allowance for credit losses | (2,201) | (2,664) | (2,220) |
Commercial Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Loans before fees gross | 1,622,365 | 1,562,379 | |
Allowance for credit losses | (26,460) | (22,838) | (16,838) |
Consumer | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Loans before fees gross | 144,598 | 133,515 | |
Allowance for credit losses | (1,102) | (909) | (710) |
Commercial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Loans before fees gross | 668,292 | 599,030 | |
Allowance for credit losses | $ (6,914) | $ (5,768) | $ (4,516) |
Loans and Allowance for Credi_4
Loans and Allowance for Credit Losses - Classes of loans information (Details) - USD ($) | 3 Months Ended | 12 Months Ended | ||||||||||||||
Jan. 20, 2023 | Feb. 25, 2022 | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2021 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Provision for credit losses | $ 900,000 | $ 900,000 | $ 900,000 | $ 900,000 | $ 795,000 | $ 10,072,000 | $ 1,138,000 | $ 5,056,000 | $ 240,000 | $ 1,552,000 | $ (305,000) | $ 3,600,000 | $ 17,061,000 | $ 1,487,000 | ||
Allowance for credit losses, loans | 6,625,000 | 14,131,000 | (66,000) | |||||||||||||
Provision (recovery) for off balance sheet credit exposure | (3,025,000) | 2,930,000 | 1,553,000 | |||||||||||||
Allowance for credit losses for purchased credit deteriorated (PCD) | 3,600,000 | $ 17,100,000 | 1,500,000 | |||||||||||||
Impact of acquisition on provision on credit losses (PCL) | 10,100,000 | |||||||||||||||
Impact of acquisition on allowance for credit losses (ACL) | 8,900,000 | |||||||||||||||
Impact of acquisition on off-balance sheet credit exposure | $ 1,200,000 | |||||||||||||||
Net charge offs on average loans outstanding (as percentage) | 5% | 2% | ||||||||||||||
Citizens Bancshares Company | ||||||||||||||||
Allowance for credit losses, loans | $ 5,200,000 | |||||||||||||||
Allowance for credit losses for purchased credit deteriorated (PCD) | $ 1,121,000 | 1,100,000 | ||||||||||||||
Fortune | ||||||||||||||||
Allowance for credit losses for purchased credit deteriorated (PCD) | $ 120,000 | $ 120,000 | ||||||||||||||
ACL required for non-PCD loans acquired | 1,900,000 | |||||||||||||||
Credit exposure | 120,000 | |||||||||||||||
Negative PCL | 533,000 | |||||||||||||||
Secured by properties located outside lending area | ||||||||||||||||
Loans Receivable | $ 626,300,000 | |||||||||||||||
Residential Real Estate | ||||||||||||||||
Fixed-rate and adjustable-rate mortgage (ARM) loans amortization period (in years) | 30 years | |||||||||||||||
Residential Real Estate | Single Family | ||||||||||||||||
Maximum percentage of appraised value or purchase price that loans cannot exceed | 90% | |||||||||||||||
Residential Real Estate | Multifamily | ||||||||||||||||
Maximum percentage of appraised value or purchase price that loans cannot exceed | 85% | |||||||||||||||
Amortization period of loans | 25 years | |||||||||||||||
Amortization period of multi-family residential loans if balloon maturities | 10 years | |||||||||||||||
Commercial real estate | ||||||||||||||||
Amortization period of loans | 25 years | |||||||||||||||
Term of fixed interest applicability on loans | 10 years | |||||||||||||||
Term of variable interest applicability on loans | 7 years | |||||||||||||||
Agricultural real estate terms if 80% loan-to-value ratio | 25 years | |||||||||||||||
Agricultural real estate terms if 75% loan-to-value ratio | 30 years | |||||||||||||||
Loans Receivable | $ 1,600,000,000 | |||||||||||||||
Residential Real Estate | ||||||||||||||||
Amortization period of loans | 30 years | |||||||||||||||
Allowance for credit losses, loans | $ 713,000 | 6,655,000 | (2,238,000) | |||||||||||||
Provision (recovery) for off balance sheet credit exposure | $ 16,000 | 13,000 | 21,000 | |||||||||||||
Residential Real Estate | Minimum | ||||||||||||||||
Maturities of single-family residential construction loans | 6 months | |||||||||||||||
Residential Real Estate | Maximum | ||||||||||||||||
Maturities of single-family residential construction loans | 12 months | |||||||||||||||
Commercial Real Estate | ||||||||||||||||
Amortization period of loans | 25 years | |||||||||||||||
Allowance for credit losses, loans | $ 4,100,000 | 5,605,000 | 2,251,000 | |||||||||||||
Provision (recovery) for off balance sheet credit exposure | $ (105,000) | 54,000 | 233,000 | |||||||||||||
Construction Real Estate | ||||||||||||||||
Average term of construction loans | 12 months | |||||||||||||||
Allowance for credit losses, loans | $ (174,000) | 432,000 | 46,000 | |||||||||||||
Provision (recovery) for off balance sheet credit exposure | $ (2,917,000) | 2,631,000 | 1,676,000 | |||||||||||||
Construction Real Estate | Minimum | ||||||||||||||||
Maturities of multifamily or commercial construction loans | 12 months | |||||||||||||||
Construction Real Estate | Maximum | ||||||||||||||||
Maturities of multifamily or commercial construction loans | 36 months | |||||||||||||||
Consumer | ||||||||||||||||
Amortization period of loans | 66 months | |||||||||||||||
Allowance for credit losses, loans | $ 482,000 | 334,000 | (205,000) | |||||||||||||
Provision (recovery) for off balance sheet credit exposure | $ 3,000 | 12,000 | (157,000) | |||||||||||||
Consumer | Home Equity Loan | ||||||||||||||||
Maximum percentage of appraised value or purchase price that loans cannot exceed | 90% | |||||||||||||||
Amortization period of loans | 10 years | |||||||||||||||
Consumer | Automobile Loan | ||||||||||||||||
Maximum percentage of appraised value or purchase price that loans cannot exceed | 100% | |||||||||||||||
Amortization period of loans | 66 months | |||||||||||||||
Commercial | ||||||||||||||||
Amortization period of loans | 5 years | |||||||||||||||
Amortization period of multi-family residential loans if balloon maturities | 1 year | |||||||||||||||
Allowance for credit losses, loans | $ 1,504,000 | 1,105,000 | 80,000 | |||||||||||||
Provision (recovery) for off balance sheet credit exposure | $ (22,000) | $ 220,000 | $ (220,000) | |||||||||||||
Term Extension Modifications | Construction Real Estate | ||||||||||||||||
Incremental period that the loan maturity can be extended to | 3 months |
Loans and Allowance for Credi_5
Loans and Allowance for Credit Losses - PCD Loans Acquired (Details) - USD ($) | 12 Months Ended | ||||
Jan. 20, 2023 | Feb. 25, 2022 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Allowance for credit losses at acquisition | $ (3,600,000) | $ (17,100,000) | $ (1,500,000) | ||
Citizens Bancshares Company | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Purchase price of PCD loans at acquisition | $ 27,481,000 | ||||
Allowance for credit losses at acquisition | (1,121,000) | $ (1,100,000) | |||
Fair value of PCD loans at acquisition | $ 26,360,000 | ||||
Fortune | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Purchase price of PCD loans at acquisition | $ 15,055,000 | ||||
Allowance for credit losses at acquisition | (120,000) | $ (120,000) | |||
Fair value of PCD loans at acquisition | $ 14,935,000 |
Loans and Allowance for Credi_6
Loans and Allowance for Credit Losses - Balance and activity in the Allowance for credit losses (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2021 | |
Allowance for credit losses: | ||||
Balance, beginning of period | $ 47,820 | $ 33,192 | ||
Initial ACL on PCD loans | 3,600 | 17,100 | $ 1,500 | |
Provision (benefit) charged to expense | 6,625 | 14,131 | (66) | |
Losses charged off | (2,055) | (673) | (153) | |
Recoveries | 126 | 49 | 69 | |
Balance, end of period | 52,516 | 47,820 | 33,192 | |
Total allowance for credit losses on loans | $ 33,222 | |||
Residential Real Estate | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 15,641 | 8,908 | ||
Provision (benefit) charged to expense | 713 | 6,655 | (2,238) | |
Losses charged off | (515) | (19) | (72) | |
Recoveries | 1 | 3 | ||
Balance, end of period | 15,839 | 15,641 | 8,908 | |
Total allowance for credit losses on loans | 11,192 | |||
Construction Real Estate | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 2,664 | 2,220 | ||
Provision (benefit) charged to expense | (174) | 432 | 46 | |
Losses charged off | (289) | |||
Balance, end of period | 2,201 | 2,664 | 2,220 | |
Total allowance for credit losses on loans | 2,170 | |||
Commercial Real Estate | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 22,838 | 16,838 | ||
Provision (benefit) charged to expense | 4,100 | 5,605 | 2,251 | |
Losses charged off | (496) | (245) | ||
Recoveries | 18 | 12 | ||
Balance, end of period | 26,460 | 22,838 | 16,838 | |
Total allowance for credit losses on loans | 14,535 | |||
Consumer | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 909 | 710 | ||
Provision (benefit) charged to expense | 482 | 334 | (205) | |
Losses charged off | (360) | (327) | (65) | |
Recoveries | 71 | 28 | 64 | |
Balance, end of period | 1,102 | 909 | 710 | |
Total allowance for credit losses on loans | 916 | |||
Commercial | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 5,768 | 4,516 | ||
Provision (benefit) charged to expense | 1,504 | 1,105 | 80 | |
Losses charged off | (395) | (82) | (16) | |
Recoveries | 37 | 8 | 2 | |
Balance, end of period | 6,914 | 5,768 | 4,516 | |
Total allowance for credit losses on loans | $ 4,409 | |||
Accounting Standards Update 2016-13 | Impact of adoption ASU | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 120 | |||
Balance, end of period | 120 | |||
Accounting Standards Update 2016-13 | Residential Real Estate | Impact of adoption ASU | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 23 | |||
Balance, end of period | 23 | |||
Accounting Standards Update 2016-13 | Construction Real Estate | Impact of adoption ASU | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 4 | |||
Balance, end of period | 4 | |||
Accounting Standards Update 2016-13 | Commercial Real Estate | Impact of adoption ASU | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 52 | |||
Balance, end of period | 52 | |||
Accounting Standards Update 2016-13 | Commercial | Impact of adoption ASU | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 41 | |||
Balance, end of period | $ 41 | |||
Accounting Standards Update 2022-02 | Impact of adoption ASU | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 1,121 | |||
Balance, end of period | 1,121 | |||
Accounting Standards Update 2022-02 | Residential Real Estate | Impact of adoption ASU | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 96 | |||
Balance, end of period | 96 | |||
Accounting Standards Update 2022-02 | Construction Real Estate | Impact of adoption ASU | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 12 | |||
Balance, end of period | 12 | |||
Accounting Standards Update 2022-02 | Commercial Real Estate | Impact of adoption ASU | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 628 | |||
Balance, end of period | 628 | |||
Accounting Standards Update 2022-02 | Consumer | Impact of adoption ASU | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | 164 | |||
Balance, end of period | 164 | |||
Accounting Standards Update 2022-02 | Commercial | Impact of adoption ASU | ||||
Allowance for credit losses: | ||||
Balance, beginning of period | $ 221 | |||
Balance, end of period | $ 221 |
Loans and Allowance for Credi_7
Loans and Allowance for Credit Losses - Allowance for off-balance credit exposure (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Allowance for off-balance sheet credit exposure: | |||
Balance, beginning of period | $ 6,288 | $ 3,358 | $ 1,805 |
Provision (benefit) charged to expense | (3,025) | 2,930 | 1,553 |
Balance, end of period | 3,263 | 6,288 | 3,358 |
Citizens Bancshares Company | |||
Allowance for off-balance sheet credit exposure: | |||
Balance, end of period | 1,800 | ||
Residential Real Estate | |||
Allowance for off-balance sheet credit exposure: | |||
Balance, beginning of period | 71 | 58 | 37 |
Provision (benefit) charged to expense | 16 | 13 | 21 |
Balance, end of period | 87 | 71 | 58 |
Construction Real Estate | |||
Allowance for off-balance sheet credit exposure: | |||
Balance, beginning of period | 4,809 | 2,178 | 502 |
Provision (benefit) charged to expense | (2,917) | 2,631 | 1,676 |
Balance, end of period | 1,892 | 4,809 | 2,178 |
Commercial Real Estate | |||
Allowance for off-balance sheet credit exposure: | |||
Balance, beginning of period | 475 | 421 | 188 |
Provision (benefit) charged to expense | (105) | 54 | 233 |
Balance, end of period | 370 | 475 | 421 |
Consumer | |||
Allowance for off-balance sheet credit exposure: | |||
Balance, beginning of period | 73 | 61 | 218 |
Provision (benefit) charged to expense | 3 | 12 | (157) |
Balance, end of period | 76 | 73 | 61 |
Commercial | |||
Allowance for off-balance sheet credit exposure: | |||
Balance, beginning of period | 860 | 640 | 860 |
Provision (benefit) charged to expense | (22) | 220 | (220) |
Balance, end of period | $ 838 | $ 860 | $ 640 |
Loans and Allowance for Credi_8
Loans and Allowance for Credit Losses - Gross Charge-offs by Loan Class and Year of Origination (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Financing Receivable, Credit Quality Indicator [Line Items] | |||
2024 | $ 38 | ||
2023 | 948 | ||
2022 | 761 | ||
2021 | 259 | ||
Prior | 49 | ||
Financing Receivable, Allowance for Credit Loss, Writeoff, Total | 2,055 | $ 673 | $ 153 |
Residential Real Estate | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
2022 | 382 | ||
2021 | 97 | ||
Prior | 36 | ||
Financing Receivable, Allowance for Credit Loss, Writeoff, Total | 515 | 19 | 72 |
Construction Real Estate | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
2023 | 100 | ||
2022 | 78 | ||
2021 | 111 | ||
Financing Receivable, Allowance for Credit Loss, Writeoff, Total | 289 | ||
Commercial Real Estate | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
2023 | 496 | ||
Financing Receivable, Allowance for Credit Loss, Writeoff, Total | 496 | 245 | |
Consumer | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
2024 | 38 | ||
2023 | 162 | ||
2022 | 106 | ||
2021 | 41 | ||
Prior | 13 | ||
Financing Receivable, Allowance for Credit Loss, Writeoff, Total | 360 | 327 | 65 |
Commercial | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
2023 | 190 | ||
2022 | 195 | ||
2021 | 10 | ||
Financing Receivable, Allowance for Credit Loss, Writeoff, Total | $ 395 | $ 82 | $ 16 |
Loans and Allowance for Credi_9
Loans and Allowance for Credit Losses - Credit risk profile based on rating category and year of origination (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Amount of loan relationships subject to annual credit analysis | $ 4,000 | |
Loan relationships that are subject to independent annual review | 1,000 | |
2024 / 2023 | 737,190 | $ 1,112,842 |
2023 / 2022 | 953,922 | 969,065 |
2022 / 2021 | 833,645 | 623,440 |
2021 / 2020 | 518,406 | 213,074 |
2020 / 2019 | 171,485 | 108,106 |
Prior | 200,743 | 195,293 |
Revolving loans | 434,644 | 397,377 |
Total | 3,850,035 | 3,619,197 |
Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 720,679 | 1,089,767 |
2023 / 2022 | 926,158 | 934,545 |
2022 / 2021 | 802,592 | 619,444 |
2021 / 2020 | 515,857 | 208,612 |
2020 / 2019 | 166,539 | 107,260 |
Prior | 196,262 | 191,942 |
Revolving loans | 432,843 | 393,419 |
Total | 3,760,930 | 3,544,989 |
Watch | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 8,921 | 10,385 |
2023 / 2022 | 26,306 | 6,729 |
2022 / 2021 | 2,049 | 932 |
2021 / 2020 | 2,063 | 3,990 |
2020 / 2019 | 4,800 | 198 |
Prior | 2,963 | 144 |
Revolving loans | 1,141 | 2,554 |
Total | 48,243 | 24,932 |
Special Mention | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 2,940 | |
Total | 2,940 | |
Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 7,590 | 9,750 |
2023 / 2022 | 1,458 | 27,791 |
2022 / 2021 | 29,004 | 3,064 |
2021 / 2020 | 486 | 472 |
2020 / 2019 | 146 | 648 |
Prior | 1,518 | 3,207 |
Revolving loans | 660 | 1,404 |
Total | 40,862 | 46,336 |
Residential Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 191,897 | 330,193 |
2023 / 2022 | 309,735 | 314,305 |
2022 / 2021 | 275,543 | 253,203 |
2021 / 2020 | 217,940 | 103,843 |
2020 / 2019 | 86,363 | 25,849 |
Prior | 93,508 | 96,919 |
Revolving loans | 10,706 | 9,105 |
Total | 1,185,692 | 1,133,417 |
Residential Real Estate | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 191,083 | 328,142 |
2023 / 2022 | 308,691 | 312,853 |
2022 / 2021 | 275,456 | 252,077 |
2021 / 2020 | 217,361 | 103,735 |
2020 / 2019 | 86,265 | 25,651 |
Prior | 93,234 | 96,035 |
Revolving loans | 10,706 | 9,100 |
Total | 1,182,796 | 1,127,593 |
Residential Real Estate | Watch | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 814 | 1,214 |
2023 / 2022 | 247 | 1,136 |
2022 / 2021 | 87 | 616 |
2021 / 2020 | 396 | 108 |
2020 / 2019 | 98 | 198 |
Prior | 23 | 27 |
Revolving loans | 5 | |
Total | 1,665 | 3,304 |
Residential Real Estate | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 837 | |
2023 / 2022 | 797 | 316 |
2022 / 2021 | 510 | |
2021 / 2020 | 183 | |
Prior | 251 | 857 |
Total | 1,231 | 2,520 |
Construction Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 76,071 | 125,089 |
2023 / 2022 | 134,887 | 50,690 |
2022 / 2021 | 18,130 | 10,946 |
2021 / 2020 | 3,190 | |
Revolving loans | 941 | |
Total | 229,088 | 190,856 |
Construction Real Estate | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 76,007 | 124,479 |
2023 / 2022 | 131,981 | 50,011 |
2022 / 2021 | 18,130 | 10,946 |
2021 / 2020 | 3,190 | |
Revolving loans | 941 | |
Total | 226,118 | 189,567 |
Construction Real Estate | Watch | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 64 | 280 |
2023 / 2022 | 2,906 | |
Total | 2,970 | 280 |
Construction Real Estate | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 330 | |
2023 / 2022 | 679 | |
Total | 1,009 | |
Commercial Real Estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 265,181 | 481,395 |
2023 / 2022 | 412,708 | 505,987 |
2022 / 2021 | 478,895 | 282,509 |
2021 / 2020 | 245,016 | 93,439 |
2020 / 2019 | 77,891 | 75,126 |
Prior | 94,245 | 85,723 |
Revolving loans | 48,429 | 38,200 |
Total | 1,622,365 | 1,562,379 |
Commercial Real Estate | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 251,759 | 462,643 |
2023 / 2022 | 389,523 | 474,140 |
2022 / 2021 | 449,298 | 279,921 |
2021 / 2020 | 243,066 | 89,272 |
2020 / 2019 | 73,189 | 74,653 |
Prior | 91,232 | 83,871 |
Revolving loans | 47,322 | 37,443 |
Total | 1,545,389 | 1,501,943 |
Commercial Real Estate | Watch | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 6,762 | 8,122 |
2023 / 2022 | 22,825 | 5,382 |
2022 / 2021 | 1,715 | 163 |
2021 / 2020 | 1,667 | 3,879 |
2020 / 2019 | 4,702 | |
Prior | 2,585 | 117 |
Revolving loans | 519 | |
Total | 40,775 | 17,663 |
Commercial Real Estate | Special Mention | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 2,940 | |
Total | 2,940 | |
Commercial Real Estate | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 6,660 | 7,690 |
2023 / 2022 | 360 | 26,465 |
2022 / 2021 | 27,882 | 2,425 |
2021 / 2020 | 283 | 288 |
2020 / 2019 | 473 | |
Prior | 428 | 1,735 |
Revolving loans | 588 | 757 |
Total | 36,201 | 39,833 |
Consumer | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 33,371 | 36,107 |
2023 / 2022 | 18,311 | 14,532 |
2022 / 2021 | 6,888 | 5,509 |
2021 / 2020 | 2,947 | 1,692 |
2020 / 2019 | 859 | 717 |
Prior | 1,348 | 1,420 |
Revolving loans | 80,874 | 73,538 |
Total | 144,598 | 133,515 |
Consumer | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 33,371 | 36,003 |
2023 / 2022 | 18,309 | 14,530 |
2022 / 2021 | 6,829 | 5,446 |
2021 / 2020 | 2,944 | 1,692 |
2020 / 2019 | 829 | 717 |
Prior | 1,348 | 1,379 |
Revolving loans | 80,852 | 73,225 |
Total | 144,482 | 132,992 |
Consumer | Watch | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 71 | |
2022 / 2021 | 62 | |
Total | 133 | |
Consumer | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 33 | |
2023 / 2022 | 2 | 2 |
2022 / 2021 | 59 | 1 |
2021 / 2020 | 3 | |
2020 / 2019 | 30 | |
Prior | 41 | |
Revolving loans | 22 | 313 |
Total | 116 | 390 |
Commercial | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 170,670 | 140,058 |
2023 / 2022 | 78,281 | 83,551 |
2022 / 2021 | 54,189 | 71,273 |
2021 / 2020 | 52,503 | 10,910 |
2020 / 2019 | 6,372 | 6,414 |
Prior | 11,642 | 11,231 |
Revolving loans | 294,635 | 275,593 |
Total | 668,292 | 599,030 |
Commercial | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 168,459 | 138,500 |
2023 / 2022 | 77,654 | 83,011 |
2022 / 2021 | 52,879 | 71,054 |
2021 / 2020 | 52,486 | 10,723 |
2020 / 2019 | 6,256 | 6,239 |
Prior | 10,448 | 10,657 |
Revolving loans | 293,963 | 272,710 |
Total | 662,145 | 592,894 |
Commercial | Watch | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 1,281 | 698 |
2023 / 2022 | 328 | 211 |
2022 / 2021 | 247 | 91 |
2021 / 2020 | 3 | |
Prior | 355 | |
Revolving loans | 622 | 2,549 |
Total | 2,833 | 3,552 |
Commercial | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2024 / 2023 | 930 | 860 |
2023 / 2022 | 299 | 329 |
2022 / 2021 | 1,063 | 128 |
2021 / 2020 | 17 | 184 |
2020 / 2019 | 116 | 175 |
Prior | 839 | 574 |
Revolving loans | 50 | 334 |
Total | $ 3,314 | $ 2,584 |
Loans and Allowance for Cred_10
Loans and Allowance for Credit Losses - Credit risk profile based on rating and payment activity (Details) - USD ($) | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
PCD loans receivable, net of ACL | $ 40,900,000 | $ 37,400,000 |
Watch | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
PCD loans receivable, net of ACL | 8,400,000 | 12,700,000 |
Special Mention | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
PCD loans receivable, net of ACL | 0 | 0 |
Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
PCD loans receivable, net of ACL | 3,100,000 | 6,300,000 |
Doubtful | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
PCD loans receivable, net of ACL | $ 0 | $ 0 |
Loans and Allowance for Cred_11
Loans and Allowance for Credit Losses - Loan portfolio aging analysis (Details) | 12 Months Ended | |
Jun. 30, 2024 USD ($) loan | Jun. 30, 2023 USD ($) loan | |
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | $ 3,850,035,000 | $ 3,619,197,000 |
Greater than 90 Days Past Due and Accruing | 109,000 | |
Financial Asset, Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 9,201,000 | 10,741,000 |
30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 3,128,000 | 4,212,000 |
60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 2,621,000 | 2,767,000 |
Greater than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | $ 3,452,000 | $ 3,762,000 |
Number of PCD loans greater than 90 days past due | loan | 1 | 0 |
Purchased credit-impaired loans | $ 560,000 | $ 0 |
Financial Asset, Not Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 3,840,834,000 | 3,608,456,000 |
Residential Portfolio Segment [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 1,185,692,000 | 1,133,417,000 |
Greater than 90 Days Past Due and Accruing | 109,000 | |
Residential Portfolio Segment [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 2,846,000 | 2,868,000 |
Residential Portfolio Segment [Member] | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 520,000 | 1,984,000 |
Residential Portfolio Segment [Member] | 60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 1,848,000 | 401,000 |
Residential Portfolio Segment [Member] | Greater than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 478,000 | 483,000 |
Residential Portfolio Segment [Member] | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 1,182,846,000 | 1,130,549,000 |
Construction Real Estate | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 229,088,000 | 190,856,000 |
Construction Real Estate | Financial Asset, Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 589,000 | 1,452,000 |
Construction Real Estate | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 213,000 | 443,000 |
Construction Real Estate | 60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 376,000 | 311,000 |
Construction Real Estate | Greater than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 698,000 | |
Construction Real Estate | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 228,499,000 | 189,404,000 |
Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 1,622,365,000 | 1,562,379,000 |
Commercial Real Estate Portfolio Segment [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 2,138,000 | 4,050,000 |
Commercial Real Estate Portfolio Segment [Member] | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 1,042,000 | 616,000 |
Commercial Real Estate Portfolio Segment [Member] | 60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 1,000 | 1,854,000 |
Commercial Real Estate Portfolio Segment [Member] | Greater than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 1,095,000 | 1,580,000 |
Commercial Real Estate Portfolio Segment [Member] | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 1,620,227,000 | 1,558,329,000 |
Consumer Portfolio Segment [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 144,598,000 | 133,515,000 |
Consumer Portfolio Segment [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 917,000 | 792,000 |
Consumer Portfolio Segment [Member] | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 476,000 | 456,000 |
Consumer Portfolio Segment [Member] | 60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 311,000 | 124,000 |
Consumer Portfolio Segment [Member] | Greater than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 130,000 | 212,000 |
Consumer Portfolio Segment [Member] | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 143,681,000 | 132,723,000 |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 668,292,000 | 599,030,000 |
Commercial Portfolio Segment [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 2,711,000 | 1,579,000 |
Commercial Portfolio Segment [Member] | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 877,000 | 713,000 |
Commercial Portfolio Segment [Member] | 60 to 89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 85,000 | 77,000 |
Commercial Portfolio Segment [Member] | Greater than 90 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | 1,749,000 | 789,000 |
Commercial Portfolio Segment [Member] | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Total Loans Receivable | $ 665,581,000 | $ 597,451,000 |
Loans and Allowance for Cred_12
Loans and Allowance for Credit Losses - Collateral dependent loans and related ACL (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 |
Total Loans Receivable | $ 3,850,035 | $ 3,619,197 | |
Related allowance for credit losses | 52,516 | 47,820 | $ 33,192 |
Collateral Pledged [Member] | |||
Total Loans Receivable | 26,959 | 6,376 | |
Related allowance for credit losses | 10,926 | 901 | |
1- to 4-family residential real estate | |||
Total Loans Receivable | 797 | 837 | |
Related allowance for credit losses | 116 | 156 | |
Construction real estate | |||
Total Loans Receivable | 642 | ||
Related allowance for credit losses | 79 | ||
Commercial real estate | |||
Total Loans Receivable | 23,457 | 4,897 | |
Related allowance for credit losses | 10,175 | 666 | |
Commercial | |||
Total Loans Receivable | 2,705 | ||
Related allowance for credit losses | 635 | ||
Commercial Real Estate Portfolio Segment [Member] | |||
Total Loans Receivable | 1,622,365 | 1,562,379 | |
Related allowance for credit losses | 26,460 | 22,838 | 16,838 |
Commercial Real Estate Portfolio Segment [Member] | Collateral Pledged [Member] | |||
Total Loans Receivable | 23,457 | 4,897 | |
Commercial Real Estate Portfolio Segment [Member] | Commercial real estate | |||
Total Loans Receivable | 23,457 | 4,897 | |
Residential Portfolio Segment [Member] | |||
Total Loans Receivable | 1,185,692 | 1,133,417 | |
Related allowance for credit losses | 15,839 | 15,641 | 8,908 |
Residential Portfolio Segment [Member] | Collateral Pledged [Member] | |||
Total Loans Receivable | 797 | 837 | |
Residential Portfolio Segment [Member] | 1- to 4-family residential real estate | |||
Total Loans Receivable | 797 | 837 | |
Business Equipment [Member] | Collateral Pledged [Member] | |||
Total Loans Receivable | 2,705 | ||
Business Equipment [Member] | Commercial | |||
Total Loans Receivable | 2,705 | ||
Construction Real Estate | |||
Total Loans Receivable | 229,088 | 190,856 | |
Related allowance for credit losses | 2,201 | 2,664 | 2,220 |
Construction Real Estate | Collateral Pledged [Member] | |||
Total Loans Receivable | 642 | ||
Construction Real Estate | Construction real estate | |||
Total Loans Receivable | 642 | ||
Commercial | |||
Total Loans Receivable | 668,292 | 599,030 | |
Related allowance for credit losses | $ 6,914 | $ 5,768 | $ 4,516 |
Loans and Allowance for Cred_13
Loans and Allowance for Credit Losses - Nonaccrual Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual loans | $ 6,680 | $ 7,543 |
Nonaccrual loans individually evaluated for which no ACL was recorded | 0 | |
Residential Portfolio Segment [Member] | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual loans | 798 | 934 |
Construction Real Estate | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual loans | 698 | |
Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual loans | 3,106 | 4,564 |
Consumer Portfolio Segment [Member] | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual loans | 135 | 256 |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual loans | $ 2,641 | $ 1,091 |
Loans and Allowance for Cred_14
Loans and Allowance for Credit Losses - Performing Loans Classified as Modifications to Borrowers Experiencing Financial Difficulty (Details) | 12 Months Ended |
Jun. 30, 2024 USD ($) loan | |
Financing Receivable, Modified [Line Items] | |
Recorded Investment, modifications | $ 859,000 |
Number of loans modified | loan | 2 |
Total Class of Financing Receivable | 2% |
Commercial Portfolio Segment [Member] | |
Financing Receivable, Modified [Line Items] | |
Total Class of Financing Receivable | 13% |
Payment Delays | |
Financing Receivable, Modified [Line Items] | |
Modifications made to loans for borrowers experiencing financial difficulty | $ 859,000 |
Payment Delays | Commercial Portfolio Segment [Member] | |
Financing Receivable, Modified [Line Items] | |
Modifications made to loans for borrowers experiencing financial difficulty | $ 859,000 |
Loans and Allowance for Cred_15
Loans and Allowance for Credit Losses - Summary of loans to executive officers, directors, significant shareholders (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Loans and Allowance for Credit Losses | ||
Beginning Balance | $ 10,547 | $ 10,614 |
Additions | 6,465 | 6,374 |
Repayments | (5,911) | (7,223) |
Change in related party | 782 | |
Ending Balance | $ 11,101 | $ 10,547 |
Loans and Allowance for Cred_16
Loans and Allowance for Credit Losses - TDRs Segregated by Class (Details) $ in Thousands | 12 Months Ended |
Jun. 30, 2023 USD ($) loan | |
Number of modifications | 0 |
Number of modifications | 22 |
Recorded Investment | $ | $ 29,765 |
Residential Portfolio Segment [Member] | |
Number of modifications | 10 |
Recorded Investment | $ | $ 3,438 |
Commercial Real Estate Portfolio Segment [Member] | |
Number of modifications | 6 |
Recorded Investment | $ | $ 24,017 |
Commercial Portfolio Segment [Member] | |
Number of modifications | 6 |
Recorded Investment | $ | $ 2,310 |
Loans and Allowance for Cred_17
Loans and Allowance for Credit Losses - Real Estate Foreclosures (Details) - USD ($) | Jun. 30, 2024 | Jun. 30, 2023 |
Financing Receivable, Modified [Line Items] | ||
Repossessed assets | $ 74,000 | $ 0 |
Residential Real Estate [Member] | Home Equity Loan [Member] | ||
Financing Receivable, Modified [Line Items] | ||
Foreclosure proceedings in process | $ 193,000 | $ 1,500,000 |
Premises and Equipment - Summar
Premises and Equipment - Summary of premises and equipment (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Premises and Equipment | ||
Land | $ 15,376 | $ 15,415 |
Buildings and improvements | 84,474 | 79,661 |
Construction in progress | 829 | 450 |
Furniture, fixtures, equipment and software | 27,850 | 26,404 |
Automobiles | 112 | 122 |
Operating leases right of use asset | $ 6,669 | $ 6,125 |
Operating lease, right-of-use asset, statement of financial position extensible enumeration | Premises and equipment, net | Premises and equipment, net |
Property, Plant and Equipment, Gross | $ 135,310 | $ 128,177 |
Less accumulated depreciation | 39,358 | 35,780 |
Premises and equipment, net | $ 95,952 | $ 92,397 |
Premises and Equipment - Additi
Premises and Equipment - Additional Information (Details) | 12 Months Ended | |
Jun. 30, 2024 USD ($) property | Jun. 30, 2023 USD ($) | |
Number of leased properties | property | 11 | |
Operating lease expense | $ 1,200,000 | $ 720,000 |
Income recognized from lessor agreements | $ 334,000 | $ 228,000 |
Minimum | ||
Lessee Expected Lease Terms | 18 months | |
Operating Lease, Weighted Average Discount Rate, Percent | 5% | |
Maximum | ||
Lessee Expected Lease Terms | P20Y | |
Operating Lease, Weighted Average Discount Rate, Percent | 8.50% |
Premises and Equipment - Calcul
Premises and Equipment - Calculated amount of right of use assets and lease liabilities (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Premises and Equipment | ||
Operating leases right of use asset | $ 6,669 | $ 6,125 |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Property, Plant and Equipment, Net | Property, Plant and Equipment, Net |
Operating leases liability | $ 6,669 | $ 6,125 |
Operating lease costs classified as occupancy and equipment expense (includes short-term lease costs) | 1,215 | 720 |
Operating cash flows from operating leases | 840 | $ 524 |
ROU assets obtained in exchange for operating lease obligations: | $ 2,445 |
Premises and Equipment - Future
Premises and Equipment - Future expected lease payments for leases (Details) $ in Thousands | Jun. 30, 2024 USD ($) |
Premises and Equipment | |
2025 | $ 772 |
2026 | 720 |
2027 | 714 |
2028 | 729 |
2028 | 748 |
Thereafter | 8,298 |
Future lease payments expected | $ 11,981 |
Deposits (Details)
Deposits (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Non-interest bearing accounts | $ 514,107 | $ 597,600 |
NOW accounts | 1,239,663 | 1,328,423 |
Money market deposit accounts | 336,799 | 452,728 |
Savings accounts | 517,084 | 282,753 |
TOTAL NON-MATURITY DEPOSITS | 2,607,653 | 2,661,504 |
Certificates | 1,344,804 | 1,064,036 |
Total Deposit Accounts | 3,952,457 | 3,725,540 |
0.00-.99% | ||
Certificates | 17,862 | 92,533 |
1.00-1.99% | ||
Certificates | 33,395 | 109,564 |
2.00-2.99% | ||
Certificates | 46,195 | 186,538 |
3.00-3.99% | ||
Certificates | 149,095 | 109,780 |
4.00-4.99% | ||
Certificates | 671,562 | 472,546 |
5.00 - 5.99% | ||
Certificates | 421,816 | 93,057 |
6.00% and above | ||
Certificates | $ 4,879 | $ 18 |
Deposits - Additional Informati
Deposits - Additional Information (Details) - USD ($) $ in Millions | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Deposits | ||
Aggregate Amount of Deposits With a Minimum Denomination of $250,000 | $ 1,200 | $ 1,200 |
Brokered certificates | 171.8 | 146.5 |
Deposits Held for Affiliates | $ 6.5 | $ 6.6 |
Deposits - Summary of Certifica
Deposits - Summary of Certificate Maturities (Details) $ in Thousands | Jun. 30, 2024 USD ($) |
Deposits | |
July 1, 2023 to June 30, 2024 | $ 1,082,571 |
July 1, 2024 to June 30, 2025 | 101,415 |
July 1, 2025 to June 30, 2026 | 64,802 |
July 1, 2026 to June 30, 2027 | 65,916 |
July 1, 2027 to June 30, 2028 | 30,005 |
Thereafter | 95 |
TOTAL | $ 1,344,804 |
Advances from Federal Home Lo_3
Advances from Federal Home Loan Bank (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Federal Home Loan Bank Advances. | $ 102,050 | $ 133,514 |
Federal Home Loan Bank, Advances, Weighted Average Interest Rate | 3.82% | 3.95% |
07/24/23 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 0.59% | |
Federal Home Loan Bank Advances. | $ 998 | |
11/15/23 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 0.57% | |
Federal Home Loan Bank Advances. | 993 | |
03/06/24 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 0.95% | |
Federal Home Loan Bank Advances. | 3,000 | |
03/28/24 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 2.56% | |
Federal Home Loan Bank Advances. | 8,000 | |
07/24/24 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 0.66% | |
Federal Home Loan Bank Advances. | $ 1,995 | 1,966 |
08/13/24 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.88% | |
Federal Home Loan Bank Advances. | $ 3,000 | 3,000 |
03/06/25 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.01% | |
Federal Home Loan Bank Advances. | $ 3,000 | 3,000 |
07/15/25 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 0.77% | |
Federal Home Loan Bank Advances. | $ 1,967 | 1,939 |
04/20/26 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 4.39% | |
Federal Home Loan Bank Advances. | $ 5,000 | 5,000 |
06/22/26 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 4.55% | |
Federal Home Loan Bank Advances. | $ 5,000 | 5,000 |
06/26/26 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 4.49% | |
Federal Home Loan Bank Advances. | $ 5,000 | 5,000 |
07/17/26 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 4.54% | |
Federal Home Loan Bank Advances. | $ 5,000 | |
07/22/26 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 1.10% | |
Federal Home Loan Bank Advances. | $ 1,951 | 1,929 |
12/14/26 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 2.65% | |
Federal Home Loan Bank Advances. | $ 137 | 189 |
04/12/27 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 4.04% | |
Federal Home Loan Bank Advances. | $ 5,000 | 5,000 |
04/27/27 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 4.07% | |
Federal Home Loan Bank Advances. | $ 5,000 | 5,000 |
05/03/27 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 3.95% | |
Federal Home Loan Bank Advances. | $ 5,000 | 5,000 |
05/12/27 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 3.86% | |
Federal Home Loan Bank Advances. | $ 5,000 | 5,000 |
06/22/27 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 4.38% | |
Federal Home Loan Bank Advances. | $ 5,000 | 5,000 |
06/25/27 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 4.34% | |
Federal Home Loan Bank Advances. | $ 5,000 | 5,000 |
07/19/27 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 4.37% | |
Federal Home Loan Bank Advances. | $ 5,000 | |
03/23/28 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 3.85% | |
Federal Home Loan Bank Advances. | $ 10,000 | 10,000 |
03/24/28 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 3.93% | |
Federal Home Loan Bank Advances. | $ 10,000 | 10,000 |
06/22/28 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 4.21% | |
Federal Home Loan Bank Advances. | $ 5,000 | 5,000 |
06/26/28 | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 4.18% | |
Federal Home Loan Bank Advances. | $ 5,000 | 5,000 |
07/18/28 | ||
Federal Home Loan Bank, Advances, Interest Rate | 4.19% | |
Federal Home Loan Bank Advances. | $ 5,000 | |
Overnight | Federal Home Loan Bank Advances Maturity Date | ||
Federal Home Loan Bank, Advances, Interest Rate | 5.35% | |
Federal Home Loan Bank Advances. | $ 33,500 |
Advances from Federal Home Lo_4
Advances from Federal Home Loan Bank - FHLB Advances Maturities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Advances from Federal Home Loan Bank | ||
July 1, 2023 to June 30, 2024 | $ 7,995 | |
July 1, 2024 to June 30, 2025 | 16,967 | |
July 1, 2025 to June 30, 2026 | 37,088 | |
July 1, 2026 to June 30, 2027 | 35,000 | |
July 1, 2027 to June 30, 2028 | 5,000 | |
TOTAL | $ 102,050 | $ 133,514 |
Advances from Federal Home Lo_5
Advances from Federal Home Loan Bank - Additional Information (Details) - USD ($) | Jun. 30, 2024 | Jun. 30, 2023 |
Advances from Federal Home Loan Bank | ||
FHLB prior to maturity amount | $ 0 | |
Long-Term Line of Credit | 742,500,000 | $ 541,300,000 |
Line of Credit Outstanding | $ 1,400,000,000 | $ 1,100,000,000 |
Subordinated Debt (Details)
Subordinated Debt (Details) - USD ($) | 1 Months Ended | 12 Months Ended | |||||
Feb. 25, 2022 | May 31, 2021 | Aug. 31, 2014 | Oct. 31, 2013 | Jun. 30, 2024 | Jun. 30, 2023 | Feb. 28, 2022 | |
Subordinated debt (Note 7) | $ 23,156,000 | $ 23,105,000 | |||||
Investment, carrying value | 474,700,000 | 464,200,000 | |||||
Prepaid Expenses and Other Current Assets | |||||||
Investment, face amount | 505,000 | ||||||
Investment, carrying value | $ 467,000 | ||||||
Trust Preferred Securities | |||||||
Number of years after securities became redeemable | 5 years | ||||||
Interest rate (as a percent) | 8.35% | ||||||
Subordinated debt (Note 7) | $ 7,200,000 | 7,200,000 | |||||
Ozarks Legacy Community Financial, Inc. | |||||||
Interest rate (as a percent) | 8.05% | ||||||
Floating rate | $ 3,100,000 | ||||||
Ozarks Legacy Community Financial, Inc. | Reported Value Measurement | |||||||
Floating rate | $ 2,800,000 | 2,700,000 | |||||
Peoples Service Company, Inc. | |||||||
Interest rate (as a percent) | 7.40% | ||||||
Floating rate | $ 6,500,000 | ||||||
Peoples Service Company, Inc. | Reported Value Measurement | |||||||
Floating rate | $ 5,600,000 | 5,500,000 | |||||
Fortune | |||||||
Less: common stock issued | $ 22,884,000 | ||||||
Fortune | Subordinated notes Issued in May 2021 | |||||||
Interest rate (as a percent) | 4.50% | ||||||
Subordinated debt (Note 7) | $ 7,600,000 | $ 7,700,000 | |||||
Instrument face amount | $ 7,500,000 | ||||||
Variable rate (as a percent) | 3.77% | ||||||
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] | us-gaap:SecuredOvernightFinancingRateSofrMember |
Employee Benefits - 401(k) Reti
Employee Benefits - 401(k) Retirement Plan (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Defined Contribution Plan Disclosure [Line Items] | |||
Additional profit-sharing contributions of eligible salary | 5% | ||
Retirement plan expenses | $ 2.8 | $ 2.4 | $ 1.9 |
401(k) Retirement Plan Shares Held | 412,000 | ||
Vesting period | 5 years | ||
Maximum [Member] | |||
Defined Contribution Plan Disclosure [Line Items] | |||
Matching contributions of eligible compensation | 4% |
Employee Benefits - 2008 Equity
Employee Benefits - 2008 Equity Incentive Plan (Details) - USD ($) | 12 Months Ended | 72 Months Ended | |||
Jun. 30, 2017 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2017 | |
Defined Contribution Plan Disclosure [Line Items] | |||||
Equity Incentive Plan Description | The Company adopted an Equity Incentive Plan (the EIP) in 2008, reserving for award 132,000 shares (split-adjusted). EIP shares were available for award to directors, officers, and employees of the Company and its affiliates by a committee of outside directors. | ||||
Equity Incentive Plan Shares reserved | 132,000 | ||||
Equity Incentive Plan vesting percentage | 20% | ||||
Restricted Stock | |||||
Defined Contribution Plan Disclosure [Line Items] | |||||
Equity Incentive Plan Shares Awarded | 0 | 122,803 | |||
Equity Incentive Plan vesting percentage | 20% | ||||
Equity Incentive Plan Shares Vested | 0 | 0 | 2,250 | ||
Equity Incentive Plan Expense | $ 0 | $ 0 | $ 46,000 | ||
Equity Incentive Plan Remained Outstanding | 0 | ||||
Equity Incentive Plan Unvested Compensation Expense | $ 0 |
Employee Benefits - 2003 Stock
Employee Benefits - 2003 Stock Option Plan (Details) - USD ($) | 1 Months Ended | 12 Months Ended | |||
Oct. 31, 2003 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2021 | |
Defined Contribution Plan Disclosure [Line Items] | |||||
Granted | 23,500 | 44,000 | 14,500 | ||
Exercised | 16,000 | 0 | 0 | ||
Forfeited | 15,000 | ||||
Outstanding | 140,500 | 148,000 | 104,000 | 89,500 | |
2003 Stock Option Plan | |||||
Defined Contribution Plan Disclosure [Line Items] | |||||
Stock Option Plan Description | The Company adopted a stock option plan in October 2003 (the 2003 Plan). Under the plan, the Company granted options to purchase 242,000 shares (split-adjusted) to employees and directors, of which, options to purchase 197,000 shares (split-adjusted) have been exercised, and options to purchase 45,000 shares (split-adjusted) have been forfeited. Under the 2003 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares. At the 2017 annual meeting, shareholders approved the 2017 Omnibus Incentive Plan, which provided that no further awards would be made under the 2003 Plan. | ||||
Granted | 242,000 | ||||
Exercised | 197,000 | 10,000 | |||
Forfeited | 45,000 | ||||
Outstanding | 0 | ||||
Stock Option Plan unrecognized compensation expense related to Nonvested stock options | $ 0 | ||||
Options vested | 0 | 0 | 0 |
Employee Benefits - 2017 Omnibu
Employee Benefits - 2017 Omnibus Incentive Plan (Details) | 12 Months Ended | |||
Jun. 30, 2024 USD ($) shares | Jun. 30, 2023 USD ($) shares | Jun. 30, 2022 USD ($) shares | Jun. 30, 2021 shares | |
Defined Contribution Plan Disclosure [Line Items] | ||||
Common stock reserve for issuance | 132,000 | |||
Granted | 23,500 | 44,000 | 14,500 | |
Exercised | 16,000 | 0 | 0 | |
Forfeited | 15,000 | |||
Outstanding | 140,500 | 148,000 | 104,000 | 89,500 |
Options Exercisable, Number | 65,800 | 63,700 | 44,900 | |
Equity Incentive Plan vesting percentage | 20% | |||
Restricted Stock [Member] | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Equity Incentive Plan vesting percentage | 20% | |||
Omnibus Incentive Plan 2017 | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
2017 Omnibus Incentive Plan Description | The Company adopted an equity-based incentive plan in October 2017 (the 2017 Plan). Under the 2017 plan, the Company reserved for issuance 500,000 shares of common stock for awards to employees and directors, against which full value awards (stock-based awards other than stock options and stock appreciation rights) are to be counted on a 2.5-for-1 basis. The 2017 Plan authorized awards to be made to employees, officers, and directors by a committee of outside directors. The committee held the power to set vesting requirements for each award under the 2017 Plan. Under the 2017 Plan, stock awards and shares issued pursuant to exercised options may be issued from either authorized but unissued shares, or treasury shares. | |||
Common stock reserve for issuance | 500,000 | |||
Full value awards basis | 2.5 | |||
Granted | 161,500 | |||
Exercised | 6,000 | |||
Forfeited | 15,000 | |||
Outstanding | 140,500 | |||
Unrecognized compensation cost | $ | $ 1,000,000 | |||
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value | $ | 704,000 | |||
Stock Option Plan Intrinsic Value of Options Vested | $ | $ 126,000 | $ 42,000 | $ 150,000 | |
Options Exercisable, Number | 12,600 | |||
Full value awards issued | 26,600 | 28,650 | 22,350 | |
Full value awards vested | 16,624 | 15,140 | 12,860 | |
Share based compensation expense | $ | $ 903,000 | $ 833,000 | $ 548,000 | |
Unvested compensation cost for full value awards | $ | $ 2,500,000 | |||
Omnibus Incentive Plan 2017 | Restricted Stock [Member] | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Achievement of specified profitability targets period | 3 years | |||
Omnibus Incentive Plan 2017 | Performance-based restricted stock | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Equity Incentive Plan vesting percentage | 20% | |||
Achievement of specified profitability targets period | 3 years | |||
Omnibus Incentive Plan 2017 | Share-Based Payment Arrangement, Tranche One [Member] | Restricted Stock [Member] | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Equity Incentive Plan vesting percentage | 20% | |||
Omnibus Incentive Plan 2017 | Share-Based Payment Arrangement, Tranche Two [Member] | Restricted Stock [Member] | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Equity Incentive Plan vesting percentage | 33.33% |
Employee Benefits - Schedule of
Employee Benefits - Schedule of Share-based Compensation, Stock Options, Activity (Details) - $ / shares | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward] | |||
Outstanding at beginning of year, Number | 148,000 | 104,000 | 89,500 |
Granted, Number | 23,500 | 44,000 | 14,500 |
Exercised, Number | (16,000) | 0 | 0 |
Forfeited, Number | (15,000) | ||
Outstanding at year-end, Number | 140,500 | 148,000 | 104,000 |
Options Exercisable, Number | 65,800 | 63,700 | 44,900 |
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract] | |||
Options Outstanding, Weighted Average Exercise Price | $ 39.63 | $ 36.56 | $ 33.77 |
Granted, Weighted Average Price | 40.74 | 38.58 | 53.82 |
Exercised, Weighted Average Price | 24.49 | ||
Forfeited, Weighted Average Price | 42.35 | ||
Options Outstanding, Weighted Average Exercise Price | 34.43 | 39.63 | 36.56 |
Options Exercisable, Weighted Average Exercise Price | $ 38.44 | $ 33.89 | $ 31.92 |
Employee Benefits - Schedule _2
Employee Benefits - Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions (Details) - $ / shares | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Employee Benefits | |||
Expected dividend yield | 2.06% | 1.79% | 1.49% |
Expected volatility | 34.89% | 29.67% | 28.02% |
Risk-free interest rate | 4.12% | 3.79% | 1.82% |
Weighted-average expected life (years) | 10 years | 10 years | 10 years |
Weighted-average fair value of options granted during the year | $ 15.88 | $ 16.68 | $ 16.38 |
Employee Benefits - Share-based
Employee Benefits - Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable (Details) - $ / shares | 12 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2021 | |
Defined Contribution Plan Disclosure [Line Items] | ||||
Options Outstanding, Number | 140,500 | 148,000 | 104,000 | 89,500 |
Options Outstanding, Weighted Average Exercise Price | $ 34.43 | $ 39.63 | $ 36.56 | $ 33.77 |
Options Exercisable, Number | 65,800 | 63,700 | 44,900 | |
Options Exercisable, Weighted Average Exercise Price | $ 38.44 | $ 33.89 | $ 31.92 | |
43 mo. | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Weighted Average Remaining Contractual Life | 43 months | |||
Options Outstanding, Number | 11,500 | |||
Options Outstanding, Weighted Average Exercise Price | $ 37.31 | |||
Options Exercisable, Number | 11,500 | |||
Options Exercisable, Weighted Average Exercise Price | $ 37.31 | |||
54 mo. | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Weighted Average Remaining Contractual Life | 54 months | |||
Options Outstanding, Number | 15,500 | |||
Options Outstanding, Weighted Average Exercise Price | $ 34.35 | |||
Options Exercisable, Number | 15,500 | |||
Options Exercisable, Weighted Average Exercise Price | $ 34.35 | |||
68 mo. | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Weighted Average Remaining Contractual Life | 68 months | |||
Options Outstanding, Number | 15,500 | |||
Options Outstanding, Weighted Average Exercise Price | $ 37.40 | |||
Options Exercisable, Number | 12,400 | |||
Options Exercisable, Weighted Average Exercise Price | $ 37.40 | |||
79 mo. | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Weighted Average Remaining Contractual Life | 79 months | |||
Options Outstanding, Number | 23,000 | |||
Options Outstanding, Weighted Average Exercise Price | $ 34.91 | |||
Options Exercisable, Number | 13,800 | |||
Options Exercisable, Weighted Average Exercise Price | $ 34.91 | |||
91 mo. | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Weighted Average Remaining Contractual Life | 91 months | |||
Options Outstanding, Number | 11,500 | |||
Options Outstanding, Weighted Average Exercise Price | $ 53.82 | |||
Options Exercisable, Number | 4,600 | |||
Options Exercisable, Weighted Average Exercise Price | $ 53.82 | |||
97 mo. | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Weighted Average Remaining Contractual Life | 97 months | |||
Options Outstanding, Number | 7,500 | |||
Options Outstanding, Weighted Average Exercise Price | $ 46.59 | |||
Options Exercisable, Number | 1,500 | |||
Options Exercisable, Weighted Average Exercise Price | $ 46.59 | |||
104 mo. | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Weighted Average Remaining Contractual Life | 104 months | |||
Options Outstanding, Number | 32,500 | |||
Options Outstanding, Weighted Average Exercise Price | $ 46.94 | |||
Options Exercisable, Number | 6,500 | |||
Options Exercisable, Weighted Average Exercise Price | $ 46.94 | |||
111 mo. | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Weighted Average Remaining Contractual Life | 111 months | |||
Options Outstanding, Number | 3,500 | |||
Options Outstanding, Weighted Average Exercise Price | $ 40.28 | |||
Options Exercisable, Weighted Average Exercise Price | $ 40.28 | |||
115 mo. | ||||
Defined Contribution Plan Disclosure [Line Items] | ||||
Weighted Average Remaining Contractual Life | 115 months | |||
Options Outstanding, Number | 20,000 | |||
Options Outstanding, Weighted Average Exercise Price | $ 40.82 | |||
Options Exercisable, Weighted Average Exercise Price | $ 40.82 |
Income Taxes - Schedule of net
Income Taxes - Schedule of net deferred tax assets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Deferred tax assets: | ||
Provision for losses on loans | $ 12,159 | $ 12,101 |
Accrued compensation and benefits | 1,063 | 974 |
NOL carry forwards acquired | 30 | 709 |
Low income tax credit carry forward | 396 | 1,192 |
Unrealized loss on other real estate | 949 | 818 |
Unrealized loss on available for sale securities | 4,915 | 6,174 |
Total deferred tax assets | 19,512 | 21,968 |
Deferred tax liabilities: | ||
Purchase accounting adjustments | 2,452 | 2,348 |
Depreciation | 4,519 | 4,276 |
FHLB stock dividends | 120 | 120 |
Prepaid expenses | 705 | 728 |
Other | 529 | 1,636 |
Total deferred tax liabilities | 8,325 | 9,108 |
Net deferred tax asset | $ 11,187 | $ 12,860 |
Income Taxes - Reconciliation o
Income Taxes - Reconciliation of income tax expense at statutory rate (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||||||
Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Sep. 30, 2021 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract] | |||||||||||||||
Tax at statutory rate | $ 13,253 | $ 10,387 | $ 12,580 | ||||||||||||
Nontaxable municipal income | (471) | (327) | (349) | ||||||||||||
State tax, net of Federal benefit | 412 | 46 | 812 | ||||||||||||
Cash surrender value of Bank-owned life insurance | (401) | (318) | (245) | ||||||||||||
Tax credit benefits | (12) | (19) | (45) | ||||||||||||
Other, net | 147 | 457 | (18) | ||||||||||||
TOTAL INCOME TAXES | $ 3,430 | $ 2,837 | $ 3,173 | $ 3,488 | $ 3,939 | $ 578 | $ 3,267 | $ 2,442 | $ 3,602 | $ 2,358 | $ 3,288 | $ 3,487 | $ 12,928 | $ 10,226 | $ 12,735 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Details) - USD ($) | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Income Taxes | |||
Interest or penalties on income taxes | $ 0 | $ 0 | |
Federal net operating loss carryforwards | 137,000 | ||
State Net Operating Loss Carryforwards | $ 0 | ||
Effective tax rate (as a percent) | 21% | 21% | 21% |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (AOCI) - Components of AOCI (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2021 |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
AOCI, included in stockholders' equity | $ (22,367) | $ (28,095) | ||
Tax effect | 4,912 | 6,170 | ||
Net of tax amount | 488,748 | 446,058 | $ 320,772 | $ 283,423 |
Net unrealized loss on securities available-for-sale | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
AOCI, included in stockholders' equity | (22,339) | (28,062) | ||
Net unrealized gain on securities available-for-sale securities for which a portion of impairment has been recognized in income | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
AOCI, included in stockholders' equity | (1) | (1) | ||
Unrealized gain from defined benefit pension plan | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
AOCI, included in stockholders' equity | (27) | (32) | ||
AOCI Attributable to Parent [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Net of tax amount | $ (17,455) | $ (21,925) | $ (17,487) | $ 2,882 |
Accumulated Other Comprehensi_4
Accumulated Other Comprehensive Income (AOCI) - Reclassification out of AOCI (Details) - Reclassification out of Accumulated Other Comprehensive Income. - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Unrealized gain on securities available-for-sale | $ (1,489) | |
Amortization of defined benefit pension items | $ 5 | $ 5 |
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Amortization of Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Employee Benefits and Share-Based Compensation | Employee Benefits and Share-Based Compensation |
Total reclassified amount before tax | $ (1,484) | $ 5 |
Provision for income tax | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Tax benefit | (312) | 1 |
Net Income | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Total reclassification out of AOCI | $ (1,172) | $ 4 |
Stockholders' Equity and Regu_3
Stockholders' Equity and Regulatory Capital (Details) $ in Thousands | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) |
Southern Bank | Total Capital (to Risk-Weighted Assets) | ||
Capital | $ 496,105 | $ 454,699 |
Capital to Risk Weighted Assets | 0.1268 | 0.1177 |
Capital Required for Capital Adequacy | $ 312,877 | $ 308,932 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 0.0800 | 0.0800 |
Capital Required to be Well Capitalized | $ 391,097 | $ 386,166 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 0.1000 | 0.1000 |
Southern Bank | Tier I Capital (to Risk-Weighted Assets) | ||
Capital | $ 447,192 | $ 407,764 |
Capital to Risk Weighted Assets | 0.1143 | 0.1056 |
Capital Required for Capital Adequacy | $ 234,658 | $ 231,699 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 0.0600 | 0.0600 |
Capital Required to be Well Capitalized | $ 312,877 | $ 308,932 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 0.0800 | 0.0800 |
Southern Bank | Tier I Capital (to Average Assets) | ||
Capital | $ 447,192 | $ 407,764 |
Capital to Risk Weighted Assets | 0.0979 | 0.0954 |
Capital Required for Capital Adequacy | $ 182,723 | $ 170,942 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 0.0400 | 0.0400 |
Capital Required to be Well Capitalized | $ 228,403 | $ 213,677 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 0.0500 | 0.0500 |
Southern Bank | Common Equity Tier I Capital (to Risk-Weighted Assets) | ||
Capital | $ 447,192 | $ 407,764 |
Capital to Risk Weighted Assets | 0.1143 | 0.1056 |
Capital Required for Capital Adequacy | $ 175,993 | $ 173,774 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 0.0450 | 0.0450 |
Capital Required to be Well Capitalized | $ 254,213 | $ 251,008 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 0.0650 | 0.0650 |
Consolidated | Total Capital (to Risk-Weighted Assets) | ||
Capital | $ 524,023 | $ 481,236 |
Capital to Risk Weighted Assets | 0.1323 | 0.1252 |
Capital Required for Capital Adequacy | $ 316,979 | $ 307,528 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 0.0800 | 0.0800 |
Consolidated | Tier I Capital (to Risk-Weighted Assets) | ||
Capital | $ 467,027 | $ 426,644 |
Capital to Risk Weighted Assets | 0.1179 | 0.1110 |
Capital Required for Capital Adequacy | $ 237,734 | $ 230,646 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 0.0600 | 0.0600 |
Consolidated | Tier I Capital (to Average Assets) | ||
Capital | $ 467,027 | $ 426,644 |
Capital to Risk Weighted Assets | 0.1019 | 0.0995 |
Capital Required for Capital Adequacy | $ 183,262 | $ 171,470 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 0.0400 | 0.0400 |
Consolidated | Common Equity Tier I Capital (to Risk-Weighted Assets) | ||
Capital | $ 451,474 | $ 411,196 |
Capital to Risk Weighted Assets | 0.1139 | 0.1070 |
Capital Required for Capital Adequacy | $ 178,300 | $ 172,985 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 0.0450 | 0.0450 |
Stockholders' Equity and Regu_4
Stockholders' Equity and Regulatory Capital - Additional Information (Details) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | |
Stockholders' Equity and Regulatory Capital | ||
Capital conservation buffer ratio | 0.025 | |
Amount of distributions as dividend of equity | $ 30,200 | |
Assets | $ 4,604,316 | $ 4,360,211 |
Commitments and Contingencies -
Commitments and Contingencies - Standby Letters of Credit: Letters of Credit (Details) - USD ($) $ in Millions | Jun. 30, 2024 | Jun. 30, 2023 |
Commitments and Contingencies. | ||
Letters of credit outstanding amount | $ 6.2 | $ 7.1 |
Commitments and Contingencies_2
Commitments and Contingencies - Off-balance-sheet and Credit Risk (Details) - USD ($) $ in Millions | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Unused Commitments to Extend Credit | $ 898.6 | $ 912 |
Commitments to originate fixed rate loans | $ 159.3 | |
Weighted-average rate | 7.04% | |
Commitments extended period | 30 days | |
Diversified portfolio, loans | $ 1,500 | |
Minimum [Member] | ||
Term | 12 months | |
Commitments to originate fixed rate loans rates | 4.95% | |
Maximum [Member] | ||
Term | 24 months | |
Commitments to originate fixed rate loans rates | 9% |
Earnings Per Share - Schedule o
Earnings Per Share - Schedule of computation of basic and diluted earnings per share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||||||
Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Sep. 30, 2021 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Earnings Per Share | |||||||||||||||
Net Income | $ 50,182 | $ 39,237 | $ 47,169 | ||||||||||||
Less: distributed earnings allocated to participating securities | (49) | (42) | (30) | ||||||||||||
Less: undistributed earnings allocated to participating securities | (208) | (150) | (165) | ||||||||||||
Net income available to common shareholders | $ 49,925 | $ 39,045 | $ 46,974 | ||||||||||||
Weighted-average shares outstanding | 11,292,634 | 10,124,766 | 8,994,022 | ||||||||||||
Effect of dilutive securities stock options or awards | 8,645 | 17,033 | 17,122 | ||||||||||||
Denominator for diluted earnings per share | 11,301,279 | 10,141,799 | 9,011,144 | ||||||||||||
Basic earnings per share available to common stockholders | $ 1.19 | $ 1 | $ 1.08 | $ 1.16 | $ 1.37 | $ 0.22 | $ 1.26 | $ 1.04 | $ 1.41 | $ 1.03 | $ 1.35 | $ 1.43 | $ 4.42 | $ 3.86 | $ 5.22 |
Diluted earnings per share available to common stockholders | $ 1.19 | $ 0.99 | $ 1.07 | $ 1.16 | $ 1.37 | $ 0.22 | $ 1.26 | $ 1.04 | $ 1.41 | $ 1.03 | $ 1.34 | $ 1.43 | $ 4.42 | $ 3.85 | $ 5.21 |
Earnings Per Share - Additional
Earnings Per Share - Additional information (Details) - shares | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Employee Stock Option | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Antidilutive securities excluded from the computation of diluted earnings per share | 66,607 | ||
Restricted Stock | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Antidilutive securities excluded from the computation of diluted earnings per share | 79,830 | 66,607 | 22,750 |
Business Combinations - Additio
Business Combinations - Additional Information (Details) | 12 Months Ended | |||||
Jan. 20, 2023 USD ($) loan | Feb. 25, 2022 USD ($) loan | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2022 USD ($) | Dec. 15, 2021 USD ($) | |
Goodwill | $ 50,727,000 | $ 50,773,000 | ||||
Citizens | ||||||
Identifiable intangible assets | $ 24,645,000 | |||||
Goodwill | 23,438,000 | |||||
Goodwill tax deductible | 0 | |||||
Loan portfolio | 461,500,000 | |||||
Fair value discount | 14,100,000 | |||||
Fair value | 419,500,000 | |||||
Gross | $ 520,000,000 | |||||
Number of PCD loans identified | loan | 48 | |||||
PCD loans | $ 27,481,000 | |||||
Citizens | Noninterest expense | ||||||
Third-party acquisition-related costs incurred | $ 95,000 | $ 4,900,000 | ||||
Citizens | Core Deposits | ||||||
Identifiable intangible assets | $ 22,100,000 | |||||
Acquired intangible assets useful life (in years) | 10 years | |||||
Citizens | Acquired trust and wealth management | ||||||
Identifiable intangible assets | $ 2,600,000 | |||||
Acquired intangible assets useful life (in years) | 10 years | |||||
Fortune | ||||||
Identifiable intangible assets | $ 1,602,000 | |||||
Goodwill | 12,756,000 | |||||
Goodwill tax deductible | 0 | |||||
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed, Financial Statement Caption | noninterest expense | noninterest expense | ||||
Loan portfolio | 204,100,000 | |||||
Fair value discount | 2,100,000 | |||||
Fair value | 187,000,000 | |||||
Gross | $ 211,000,000 | |||||
Number of PCD loans identified | loan | 31 | |||||
PCD loans | $ 15,055,000 | |||||
Fortune | Noninterest expense | ||||||
Third-party acquisition-related costs incurred | $ 0 | $ 45,000 | $ 1,400,000 | |||
Fortune | Core Deposits | ||||||
Identifiable intangible assets | $ 1,600,000 | |||||
Acquired intangible assets useful life (in years) | 7 years | |||||
First National Bank, Cairo | ||||||
Identifiable intangible assets | $ 168,000 | |||||
Goodwill | $ 442,000 | |||||
Third-party acquisition-related costs incurred | $ 0 | $ 0 | $ 50,000 |
Business Combinations - Purchas
Business Combinations - Purchase price for the citizens bancshares acquisition (Details) - USD ($) $ in Thousands | Jan. 20, 2023 | Jun. 30, 2024 | Jun. 30, 2023 |
Recognized amounts of identifiable assets acquired and liabilities assumed | |||
Goodwill | $ 50,727 | $ 50,773 | |
Citizens | |||
Fair Value of Consideration Transferred | |||
Cash | $ 34,889 | ||
Common stock, at fair value | 98,280 | ||
Total consideration | 133,169 | ||
Recognized amounts of identifiable assets acquired and liabilities assumed | |||
Cash and cash equivalents | 243,225 | ||
Investment securities | 226,497 | ||
Loans | 447,388 | ||
Premises and equipment | 23,430 | ||
BOLI | 21,733 | ||
Identifiable intangible assets | 24,645 | ||
Miscellaneous other assets | 9,366 | ||
Deposits | (851,140) | ||
Securities sold under agreements to repurchase | (27,629) | ||
Miscellaneous other liabilities | (7,784) | ||
Total identifiable net assets | 109,731 | ||
Goodwill | $ 23,438 |
Business Combinations - Pro For
Business Combinations - Pro Forma (Details) - Citizens - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Business Acquisition [Line Items] | ||
Acquired business contributed revenues | $ 18,600 | $ 11,600 |
Acquired business contributed earnings | 2,700 | 3,300 |
Revenue | 183,878 | 166,101 |
Earnings | $ 51,156 | $ 56,856 |
Business Combinations - Purch_2
Business Combinations - Purchase price for the fortune financial acquisition (Details) - USD ($) $ in Thousands | Feb. 25, 2022 | Jun. 30, 2024 | Jun. 30, 2023 |
Recognized amounts of identifiable assets acquired and liabilities assumed | |||
Goodwill | $ 50,727 | $ 50,773 | |
Fortune | |||
Fair Value of Consideration Transferred | |||
Cash | $ 12,664 | ||
Common stock, at fair value | 22,884 | ||
Total consideration | 35,548 | ||
Recognized amounts of identifiable assets acquired and liabilities assumed | |||
Cash and cash equivalents | 34,280 | ||
Interest bearing time deposits | 2,300 | ||
Loans | 202,053 | ||
Premises and equipment | 7,690 | ||
BOLI | 3,720 | ||
Identifiable intangible assets | 1,602 | ||
Miscellaneous other assets | 3,512 | ||
Deposits | (213,670) | ||
FHLB Advances | (9,681) | ||
Subordinated debt | (7,800) | ||
Miscellaneous other liabilities | (1,214) | ||
Total identifiable net assets | 22,792 | ||
Goodwill | $ 12,756 |
Business Combinations - Purch_3
Business Combinations - Purchase price for the cairo acquisition (Details) - USD ($) $ in Thousands | Dec. 15, 2021 | Jun. 30, 2024 | Jun. 30, 2023 |
Recognized amounts of identifiable assets acquired and liabilities assumed | |||
Goodwill | $ 50,727 | $ 50,773 | |
First National Bank, Cairo | |||
Fair Value of Consideration Transferred | |||
Cash received | $ (26,932) | ||
Recognized amounts of identifiable assets acquired and liabilities assumed | |||
Cash and cash equivalents | 220 | ||
Loans | 408 | ||
Premises and equipment | 468 | ||
Identifiable intangible assets | 168 | ||
Miscellaneous other assets | 1 | ||
Deposits | (28,540) | ||
Miscellaneous other liabilities | (99) | ||
Total identifiable net assets | (27,374) | ||
Goodwill | $ 442 |
Fair Value Measurements - Fair
Fair Value Measurements - Fair value of Assets Measured on a Recurring Basis and Nonrecurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative financial instruments (Assets) | $ 20 | |
Derivative Asset, Statement of Financial Position [Extensible Enumeration] | Prepaid Expense and Other Assets | |
Derivative financial instruments (Liabilities) | $ 15 | |
Derivative Liability, Statement of Financial Position [Extensible Enumeration] | Accounts Payable and Other Accrued Liabilities | |
Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative financial instruments (Assets) | $ 20 | |
Derivative financial instruments (Liabilities) | 15 | |
Fair Value, Nonrecurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreclosed and repossessed assets held for sale | 759 | $ 1,472 |
Collateral dependent loans | 12,994 | |
Fair Value, Inputs, Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative financial instruments (Assets) | 20 | |
Derivative financial instruments (Liabilities) | 15 | |
Fair Value, Inputs, Level 2 | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative financial instruments (Assets) | 20 | |
Derivative financial instruments (Liabilities) | 15 | |
Fair Value, Inputs, Level 3 | Fair Value, Nonrecurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreclosed and repossessed assets held for sale | 759 | 1,472 |
Collateral dependent loans | 12,994 | |
Obligations of states and political subdivisions | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 27,753 | 42,568 |
Obligations of states and political subdivisions | Fair Value, Inputs, Level 2 | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 27,753 | 42,568 |
Corporate Obligations | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 31,277 | 32,538 |
Corporate Obligations | Fair Value, Inputs, Level 2 | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 31,277 | 32,538 |
Asset backed securities | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 58,679 | 68,626 |
Asset backed securities | Fair Value, Inputs, Level 2 | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 58,679 | 68,626 |
Other securities | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 5,333 | 3,570 |
Other securities | Fair Value, Inputs, Level 2 | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 5,333 | 3,570 |
MBS and CMOs | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 304,861 | 270,252 |
MBS and CMOs | Fair Value, Inputs, Level 2 | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 304,861 | $ 270,252 |
Mortgage servicing assets | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | 2,448 | |
Mortgage servicing assets | Fair Value, Inputs, Level 3 | Fair Value, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities | $ 2,448 |
Fair Value Measurements - Losse
Fair Value Measurements - Losses Recognized on Assets Measured on a Nonrecurring Basis (Details) - Fair Value, Nonrecurring - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total losses on assets measured on a non-recurring basis | $ 74 | $ 60 |
Foreclosed and repossessed assets held for sale | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total losses on assets measured on a non-recurring basis | $ 74 | $ 60 |
Fair Value Measurements - Unobs
Fair Value Measurements - Unobservable (Level 3) inputs (Details) - Fair Value, Nonrecurring - Fair Value, Inputs, Level 3 - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Foreclosed and repossessed assets | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurements Nonrecurring Unobservable Inputs | $ 759 | $ 1,472 |
Fair Value Measurements Nonrecurring Weighted Average Discount Applied | 20.3 | 14.9 |
Foreclosed and repossessed assets | Third party appraisal | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurements Nonrecurring Valuation Technique | Third party appraisal | Third party appraisal |
Foreclosed and repossessed assets | Third party appraisal | Measurement Input, Discount Rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurements Nonrecurring Unobservable Inputs | Marketability discount | Marketability discount |
Foreclosed and repossessed assets | Third party appraisal | Measurement Input, Discount Rate | Minimum [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurements Nonrecurring Range of discounts Applied | 0.179% | 0.149% |
Foreclosed and repossessed assets | Third party appraisal | Measurement Input, Discount Rate | Maximum [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurements Nonrecurring Range of discounts Applied | 0.449% | 0.149% |
Collateral dependent Loans | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurements Nonrecurring Unobservable Inputs | $ 12,994 | |
Fair Value Measurements Nonrecurring Weighted Average Discount Applied | 43.7 | |
Collateral dependent Loans | Third party appraisal | Measurement Input, Discount Rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurements Nonrecurring Unobservable Inputs | Marketability discount | |
Collateral dependent Loans | Collateral value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurements Nonrecurring Valuation Technique | Collateral value | |
Collateral dependent Loans | Collateral value | Measurement Input, Discount Rate | Minimum [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurements Nonrecurring Range of discounts Applied | 0.145% |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of financial instruments (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Financial assets | ||
Cash and cash equivalents | $ 60,904 | $ 53,979 |
Interest-bearing time deposits | 491 | 1,242 |
Stock in FHLB | 8,713 | 11,540 |
Stock in Federal Reserve Bank of St. Louis | 9,089 | 9,061 |
Loans receivable, net | 3,797,287 | 3,571,078 |
Accrued interest receivable | 23,826 | 18,871 |
Mortgage Servicing Assets, Fair Value Disclosure | 2,448 | |
Derivative financial instruments | 20 | |
Financial liabilities | ||
Deposits | 3,952,457 | 3,725,540 |
Advances from FHLB | 102,050 | 133,514 |
Accrued interest payable | 12,868 | 4,723 |
Subordinated debt | 23,156 | 23,105 |
Derivative financial instruments | 15 | |
Fair Value, Inputs, Level 1 | ||
Financial assets | ||
Cash and cash equivalents | 60,904 | 53,979 |
Financial liabilities | ||
Deposits | 2,607,653 | 2,661,479 |
Fair Value, Inputs, Level 2 | ||
Financial assets | ||
Interest-bearing time deposits | 491 | 1,242 |
Stock in FHLB | 8,713 | 11,540 |
Stock in Federal Reserve Bank of St. Louis | 9,089 | 9,061 |
Accrued interest receivable | 23,826 | 18,871 |
Derivative financial instruments | 20 | |
Financial liabilities | ||
Advances from FHLB | 100,468 | 131,821 |
Accrued interest payable | 12,868 | 4,723 |
Derivative financial instruments | 15 | |
Fair Value, Inputs, Level 3 | ||
Financial assets | ||
Loans receivable, net | 3,639,657 | 3,393,791 |
Mortgage Servicing Assets, Fair Value Disclosure | 2,448 | |
Financial liabilities | ||
Deposits | 1,338,215 | 1,053,650 |
Subordinated debt | $ 20,576 | $ 20,318 |
Derivative Financial Instrume_3
Derivative Financial Instruments - Additional Information (Details) $ in Thousands | Jun. 30, 2024 USD ($) DerivativeInstrument | Jun. 30, 2023 DerivativeInstrument |
1-4 Family interest rate swaps | ||
Derivative [Line Items] | ||
Notional Amount | $ 40,000 | |
Number of derivative instruments executed | DerivativeInstrument | 2 | 0 |
1-4 Family interest rate swaps(1) | ||
Derivative [Line Items] | ||
Notional Amount | $ 20,000 | |
1-4 Family interest rate swaps (2) | ||
Derivative [Line Items] | ||
Notional Amount | $ 20,000 |
Derivative Financial Instrume_4
Derivative Financial Instruments - Notional amounts and estimated fair values of interest rate swaps (Details) - 1-4 Family interest rate swaps $ in Thousands | Jun. 30, 2024 USD ($) |
Derivative [Line Items] | |
Notional Amount | $ 40,000 |
Other Assets | 20 |
Other Liabilities | $ 15 |
Derivative Financial Instrume_5
Derivative Financial Instruments - Carrying amount of the hedged assets, located in loans receivable, net (Details) - 1-4 Family interest rate swaps $ in Thousands | Jun. 30, 2024 USD ($) |
Derivative [Line Items] | |
Carrying Amount of Hedged Assets | $ 553,307 |
Cumulative Amount of Fair Value Hedging Adj Included in Carrying Amount of Hedged assets | $ 5 |
Condensed Parent Company Only_3
Condensed Parent Company Only Financial Statements - Balance Sheets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2021 |
Cash and cash equivalents | $ 60,904 | $ 53,979 | ||
Total assets | 4,604,316 | 4,360,211 | ||
Subordinated debt (Note 7) | 23,156 | 23,105 | ||
Total liabilities | 4,115,568 | 3,914,153 | ||
Stockholders' equity | 488,748 | 446,058 | ||
Total liabilities and stockholders' equity | 4,604,316 | 4,360,211 | ||
Parent Company [Member] | ||||
Cash and cash equivalents | 13,967 | 13,442 | $ 8,964 | $ 1,193 |
Other assets | 52,220 | 52,178 | ||
Investment in common stock of Bank | 446,131 | 404,247 | ||
Total assets | 512,318 | 469,867 | ||
Accrued expenses and other liabilities | 414 | 704 | ||
Subordinated debt (Note 7) | 23,156 | 23,105 | ||
Total liabilities | 23,570 | 23,809 | ||
Stockholders' equity | 488,748 | 446,058 | ||
Total liabilities and stockholders' equity | $ 512,318 | $ 469,867 |
Condensed Parent Company Only_4
Condensed Parent Company Only Financial Statements - Statements of Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||||||
Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Sep. 30, 2021 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Interest income | $ 64,667 | $ 64,025 | $ 61,576 | $ 58,107 | $ 54,283 | $ 48,286 | $ 38,851 | $ 34,996 | $ 31,572 | $ 28,339 | $ 28,096 | $ 28,860 | $ 248,375 | $ 176,416 | $ 116,867 |
Interest expense | 29,572 | 29,516 | 27,090 | 22,714 | 18,065 | 14,519 | 10,600 | 6,487 | 3,814 | 3,225 | 3,038 | 3,223 | 108,892 | 49,671 | 13,300 |
NET INTEREST INCOME | 35,095 | 34,509 | 34,486 | 35,393 | 36,218 | 33,767 | 28,251 | 28,509 | 27,758 | 25,114 | 25,058 | 25,637 | 139,483 | 126,745 | 103,567 |
Income tax benefit | (3,430) | (2,837) | (3,173) | (3,488) | (3,939) | (578) | (3,267) | (2,442) | (3,602) | (2,358) | (3,288) | (3,487) | (12,928) | (10,226) | (12,735) |
NET INCOME | $ 13,530 | $ 11,307 | $ 12,193 | $ 13,152 | $ 15,560 | $ 2,409 | $ 11,664 | $ 9,604 | $ 13,084 | $ 9,351 | $ 11,985 | $ 12,749 | 50,182 | 39,237 | 47,169 |
Parent Company | |||||||||||||||
Interest income | 41 | 32 | 14 | ||||||||||||
Interest expense | 1,742 | 1,439 | 686 | ||||||||||||
NET INTEREST INCOME | (1,701) | (1,407) | (672) | ||||||||||||
Dividends from Bank | 16,000 | 48,000 | 31,000 | ||||||||||||
Operating expenses | 1,018 | 3,041 | 1,124 | ||||||||||||
Income before income taxes and equity in undistributed income of the Bank | 13,281 | 43,552 | 29,204 | ||||||||||||
Income tax benefit | 571 | 552 | 321 | ||||||||||||
Income before equity in undistributed income of the Bank | 13,852 | 44,104 | 29,525 | ||||||||||||
Equity in undistributed income of the Bank | 36,330 | (4,867) | 17,644 | ||||||||||||
NET INCOME | 50,182 | 39,237 | 47,169 | ||||||||||||
COMPREHENSIVE INCOME | $ 54,652 | $ 34,799 | $ 26,800 |
Condensed Parent Company Only_5
Condensed Parent Company Only Financial Statements - Cash Flows (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||||||
Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Sep. 30, 2021 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Net Income (Loss) | $ 13,530 | $ 11,307 | $ 12,193 | $ 13,152 | $ 15,560 | $ 2,409 | $ 11,664 | $ 9,604 | $ 13,084 | $ 9,351 | $ 11,985 | $ 12,749 | $ 50,182 | $ 39,237 | $ 47,169 |
NET CASH PROVIDED BY OPERATING ACTIVITIES | 70,268 | 62,023 | 67,342 | ||||||||||||
NET CASH USED IN INVESTING ACTIVITIES | (245,735) | (213,405) | (303,928) | ||||||||||||
Dividends on common stock | 9,526 | 8,632 | 7,194 | ||||||||||||
Exercise of stock options | 391 | ||||||||||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 182,392 | 118,552 | 199,803 | ||||||||||||
Increase (decrease) in cash and cash equivalents | 6,925 | (32,830) | (36,783) | ||||||||||||
Cash and cash equivalents at beginning of period | 53,979 | 53,979 | |||||||||||||
Cash and cash equivalents at end of period | 60,904 | 53,979 | 60,904 | 53,979 | |||||||||||
Parent Company | |||||||||||||||
Net Income (Loss) | 50,182 | 39,237 | 47,169 | ||||||||||||
Equity in undistributed income of the Bank | (36,330) | 4,867 | (17,644) | ||||||||||||
Other adjustments, net | 56 | 388 | (698) | ||||||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 13,908 | 44,492 | 28,827 | ||||||||||||
Investments in Bank subsidiaries | (31,382) | (8,024) | |||||||||||||
NET CASH USED IN INVESTING ACTIVITIES | (31,382) | (8,024) | |||||||||||||
Dividends on common stock | (9,526) | (8,632) | (7,194) | ||||||||||||
Payments to acquire treasury stock | (3,857) | (5,838) | |||||||||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | (13,383) | (8,632) | (13,032) | ||||||||||||
Increase (decrease) in cash and cash equivalents | 525 | 4,478 | 7,771 | ||||||||||||
Cash and cash equivalents at beginning of period | $ 13,442 | $ 8,964 | $ 1,193 | 13,442 | 8,964 | 1,193 | |||||||||
Cash and cash equivalents at end of period | $ 13,967 | $ 13,442 | $ 8,964 | $ 13,967 | $ 13,442 | $ 8,964 |
Quarterly Financial Data (Una_3
Quarterly Financial Data (Unaudited) - Summary of Quarterly Operating Data (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||||||
Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Sep. 30, 2021 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | |
Quarterly Financial Data (Unaudited) | |||||||||||||||
Interest income | $ 64,667 | $ 64,025 | $ 61,576 | $ 58,107 | $ 54,283 | $ 48,286 | $ 38,851 | $ 34,996 | $ 31,572 | $ 28,339 | $ 28,096 | $ 28,860 | $ 248,375 | $ 176,416 | $ 116,867 |
Interest expense | 29,572 | 29,516 | 27,090 | 22,714 | 18,065 | 14,519 | 10,600 | 6,487 | 3,814 | 3,225 | 3,038 | 3,223 | 108,892 | 49,671 | 13,300 |
NET INTEREST INCOME | 35,095 | 34,509 | 34,486 | 35,393 | 36,218 | 33,767 | 28,251 | 28,509 | 27,758 | 25,114 | 25,058 | 25,637 | 139,483 | 126,745 | 103,567 |
Provision (benefit) for credit / loan losses | 900 | 900 | 900 | 900 | 795 | 10,072 | 1,138 | 5,056 | 240 | 1,552 | (305) | 3,600 | 17,061 | 1,487 | |
Noninterest income | 7,767 | 5,584 | 5,640 | 5,853 | 8,951 | 6,284 | 5,456 | 5,513 | 6,499 | 4,904 | 5,285 | 4,515 | 24,844 | 26,204 | 21,203 |
Noninterest expense | 25,002 | 25,049 | 23,860 | 23,706 | 24,875 | 26,992 | 17,638 | 16,920 | 17,331 | 16,757 | 15,070 | 14,221 | 97,617 | 86,425 | 63,379 |
Income before income taxes | 16,960 | 14,144 | 15,366 | 16,640 | 19,499 | 2,987 | 14,931 | 12,046 | 16,686 | 11,709 | 15,273 | 16,236 | |||
Income tax expense | 3,430 | 2,837 | 3,173 | 3,488 | 3,939 | 578 | 3,267 | 2,442 | 3,602 | 2,358 | 3,288 | 3,487 | 12,928 | 10,226 | 12,735 |
NET INCOME | $ 13,530 | $ 11,307 | $ 12,193 | $ 13,152 | $ 15,560 | $ 2,409 | $ 11,664 | $ 9,604 | $ 13,084 | $ 9,351 | $ 11,985 | $ 12,749 | $ 50,182 | $ 39,237 | $ 47,169 |
Basic earnings per share | $ 1.19 | $ 1 | $ 1.08 | $ 1.16 | $ 1.37 | $ 0.22 | $ 1.26 | $ 1.04 | $ 1.41 | $ 1.03 | $ 1.35 | $ 1.43 | $ 4.42 | $ 3.86 | $ 5.22 |
Diluted earnings per share | $ 1.19 | $ 0.99 | $ 1.07 | $ 1.16 | $ 1.37 | $ 0.22 | $ 1.26 | $ 1.04 | $ 1.41 | $ 1.03 | $ 1.34 | $ 1.43 | $ 4.42 | $ 3.85 | $ 5.21 |