Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 28, 2015 | Apr. 23, 2015 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | FALSE | |
Document Period End Date | 28-Mar-15 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | FARO | |
Entity Registrant Name | FARO TECHNOLOGIES INC | |
Entity Central Index Key | 917491 | |
Current Fiscal Year End Date | -19 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 17,380,475 |
CONDENSED_CONSOLIDATED_BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) | Mar. 28, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Current assets: | ||
Cash and cash equivalents | $96,066 | $109,289 |
Short-term investments | 64,993 | 64,995 |
Accounts receivable, net | 62,339 | 83,959 |
Inventories, net | 66,652 | 59,334 |
Deferred income taxes, net | 5,860 | 5,936 |
Prepaid expenses and other current assets | 17,809 | 17,021 |
Total current assets | 313,719 | 340,534 |
Property and equipment: | ||
Machinery and equipment | 46,067 | 45,254 |
Furniture and fixtures | 5,984 | 6,156 |
Leasehold improvements | 19,658 | 19,676 |
Property and equipment at cost | 71,709 | 71,086 |
Less: accumulated depreciation and amortization | -41,608 | -41,741 |
Property and equipment, net | 30,101 | 29,345 |
Goodwill | 25,761 | 19,205 |
Intangible assets, net | 16,933 | 9,109 |
Service inventory | 21,494 | 20,646 |
Deferred income taxes, net | 6,453 | 6,624 |
Total assets | 414,461 | 425,463 |
Current liabilities: | ||
Accounts payable | 11,196 | 15,437 |
Accrued liabilities | 19,771 | 26,127 |
Current portion of unearned service revenues | 23,040 | 23,572 |
Customer deposits | 1,556 | 2,046 |
Total current liabilities | 55,563 | 67,182 |
Unearned service revenues - less current portion | 13,201 | 13,799 |
Deferred income tax liability | 2,025 | |
Other long-term liabilities | 2,423 | 628 |
Total liabilities | 73,212 | 81,609 |
Commitments and contingencies - See Note 16 | ||
Shareholders' equity: | ||
Common stock - par value $.001, 50,000,000 shares authorized; 18,057,768 and 17,997,665 issued; 17,377,533 and 17,317,430 outstanding, respectively | 18 | 18 |
Additional paid-in capital | 203,599 | 200,090 |
Retained earnings | 160,180 | 159,516 |
Accumulated other comprehensive loss | -13,473 | -6,695 |
Common stock in treasury, at cost - 680,235 shares | -9,075 | -9,075 |
Total shareholders' equity | 341,249 | 343,854 |
Total liabilities and shareholders' equity | $414,461 | $425,463 |
CONDENSED_CONSOLIDATED_BALANCE1
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Mar. 28, 2015 | Dec. 31, 2014 |
Common stock, par value | $0.00 | $0.00 |
Common stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, shares issued | 18,057,768 | 17,997,665 |
Common stock, shares outstanding | 17,377,533 | 17,317,430 |
Treasury stock, shares | 680,235 | 680,235 |
CONDENSED_CONSOLIDATED_STATEME
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 28, 2015 | Mar. 29, 2014 |
SALES | ||
Product | $55,044 | $59,822 |
Service | 14,895 | 13,552 |
Total sales | 69,939 | 73,374 |
COST OF SALES | ||
Product | 22,177 | 25,153 |
Service | 8,151 | 8,138 |
Total cost of sales (exclusive of depreciation and amortization, shown separately below) | 30,328 | 33,291 |
GROSS PROFIT | 39,611 | 40,083 |
OPERATING EXPENSES: | ||
Selling and marketing | 19,105 | 17,433 |
General and administrative | 9,801 | 8,413 |
Depreciation and amortization | 2,493 | 1,847 |
Research and development | 6,356 | 5,430 |
Total operating expenses | 37,755 | 33,123 |
INCOME FROM OPERATIONS | 1,856 | 6,960 |
OTHER (INCOME) EXPENSE | ||
Interest income | -19 | -17 |
Other expense, net | 1,307 | 160 |
INCOME BEFORE INCOME TAX (BENEFIT) EXPENSE | 568 | 6,817 |
INCOME TAX (BENEFIT) EXPENSE | -96 | 1,841 |
NET INCOME | $664 | $4,976 |
NET INCOME PER SHARE - BASIC | $0.04 | $0.29 |
NET INCOME PER SHARE - DILUTED | $0.04 | $0.29 |
Weighted average shares - Basic | 17,335,464 | 17,205,892 |
Weighted average shares - Diluted | 17,511,821 | 17,364,373 |
CONDENSED_CONSOLIDATED_STATEME1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 28, 2015 | Mar. 29, 2014 |
Net income | $664 | $4,976 |
Currency translation adjustments, net of tax | -6,778 | -81 |
Comprehensive (loss) income | ($6,114) | $4,895 |
CONDENSED_CONSOLIDATED_STATEME2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 28, 2015 | Mar. 29, 2014 |
OPERATING ACTIVITIES: | ||
Net income | $664 | $4,976 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
Depreciation and amortization | 2,493 | 1,847 |
Compensation for stock options and restricted stock units | 1,198 | 1,246 |
Provision for (net recovery of) bad debts | 319 | -120 |
Write-down of inventories | 1,028 | 1,661 |
Deferred income tax expense (benefit) | 2,272 | -410 |
Income tax benefit from exercise of stock options | -292 | -58 |
Decrease (increase) in: | ||
Accounts receivable | 18,405 | 1,869 |
Inventories | -14,221 | -4,202 |
Prepaid expenses and other current assets | -1,562 | -539 |
(Decrease) increase in: | ||
Accounts payable and accrued liabilities | -9,550 | -6,103 |
Income taxes payable | 263 | -1,619 |
Customer deposits | -457 | -645 |
Unearned service revenues | 211 | 1,274 |
Net cash provided by (used in) operating activities | 771 | -823 |
INVESTING ACTIVITIES: | ||
Purchases of property and equipment | -2,436 | -2,124 |
Payments for intangible assets | -133 | -419 |
Purchase of businesses acquired | -12,011 | |
Net cash used in investing activities | -14,580 | -2,543 |
FINANCING ACTIVITIES: | ||
Payments on capital leases | -2 | -50 |
Income tax benefit from exercise of stock options | 292 | 58 |
Proceeds from issuance of stock, net | 2,019 | 1,619 |
Net cash provided by financing activities | 2,309 | 1,627 |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | -1,723 | -175 |
DECREASE IN CASH AND CASH EQUIVALENTS | -13,223 | -1,914 |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 109,289 | 124,630 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $96,066 | $122,716 |
Description_of_Business
Description of Business | 3 Months Ended |
Mar. 28, 2015 | |
Description of Business | NOTE 1 – DESCRIPTION OF BUSINESS |
FARO Technologies, Inc. and its subsidiaries (collectively “FARO,” the “Company,” “us,” “we” or “our”) designs, develops, manufactures, markets and supports software driven, three-dimensional (3-D) measurement, imaging and realization systems. We sell the majority of our products through a direct sales force across a broad number of customers in a range of manufacturing, industrial, architecture, surveying, building construction and law enforcement applications. Our FaroArm®, FARO Laser ScanArm®, FARO Gage, FARO Laser Tracker™, FARO 3D Imager AMP, and their companion CAM2® software provide for Computer-Aided Design, or CAD, based inspection and/or factory-level statistical process control and high-density surveying. Together, these products integrate the measurement, quality inspection, and reverse engineering functions with CAD software to improve productivity, enhance product quality and decrease rework and scrap in the manufacturing process. Our FARO Focus3D and FARO Freestyle3D laser scanners, and their companion SCENE and FARO forensic software, are utilized for a wide variety of 3-D modeling, documentation and high-density surveying applications, including in two of our key vertical markets – architecture, engineering and construction (AEC) and law enforcement. |
Principles_of_Consolidation
Principles of Consolidation | 3 Months Ended |
Mar. 28, 2015 | |
Principles of Consolidation | NOTE 2 – PRINCIPLES OF CONSOLIDATION |
Our condensed consolidated financial statements include the accounts of FARO Technologies, Inc. and its subsidiaries, all of which are wholly owned. All intercompany transactions and balances have been eliminated. The financial statements of our foreign subsidiaries are translated into U.S. dollars using exchange rates in effect at period-end for assets and liabilities and average exchange rates during each reporting period for results of operations. Adjustments resulting from financial statement translations are reflected as a separate component of accumulated other comprehensive income. Foreign currency transaction gains and losses are included in income. |
Basis_of_Presentation
Basis of Presentation | 3 Months Ended |
Mar. 28, 2015 | |
Basis of Presentation | NOTE 3 – BASIS OF PRESENTATION |
The condensed, consolidated financial statements and notes thereto are unaudited. These statements include all normal recurring accruals and adjustments considered necessary by management for their fair presentation in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates. The condensed consolidated results of operations for the three months ended March 28, 2015 are not necessarily indicative of results that may be expected for the year ending December 31, 2015 or any future interim period. | |
The information included in this Quarterly Report on Form 10-Q, including the interim condensed consolidated financial statements and the accompanying notes, should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014. The accompanying December 31, 2014 consolidated balance sheet has been derived from those audited consolidated financial statements. |
Reclassifications
Reclassifications | 3 Months Ended |
Mar. 28, 2015 | |
Reclassifications | NOTE 4 – RECLASSIFICATIONS |
Certain prior year amounts have been reclassified in the accompanying condensed consolidated financial statements to conform to current year presentation. |
Impact_of_Recently_Issued_Acco
Impact of Recently Issued Accounting Pronouncements | 3 Months Ended |
Mar. 28, 2015 | |
Impact of Recently Issued Accounting Pronouncements | NOTE 5 – IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS |
In May 2014, the Financial Accounting Standards Board (“FASB”) issued an amendment to its accounting guidance related to revenue recognition. The amendment was the result of a joint project between the FASB and the International Accounting Standards Board (“IASB”) to clarify the principles for recognizing revenue and to develop common revenue standards for U.S. GAAP and International Financial Reporting Standards. To meet those objectives, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers: Topic 606 (“ASU 2014-09”). ASU 2014-09 is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. We will adopt ASU 2014-09 in reporting periods beginning after December 15, 2016. Early adoption is not permitted. We are currently evaluating the impact of adopting this pronouncement on our consolidated financial statements. |
StockBased_Compensation
Stock-Based Compensation | 3 Months Ended | ||||||||||||||||
Mar. 28, 2015 | |||||||||||||||||
Stock-Based Compensation | NOTE 6 – STOCK-BASED COMPENSATION | ||||||||||||||||
Stock-based compensation expense reflects the fair value of stock-based awards measured at the grant date and is recognized over the requisite service period. | |||||||||||||||||
Annually, we grant restricted stock to our non-employee directors. These director awards are granted the day following our Annual Meeting of Shareholders during the second quarter of each fiscal year and vest the day before our Annual Meeting of Shareholders in the following year. The fair value of these awards is determined by using the current market price of our common stock on the grant date. | |||||||||||||||||
Annually, upon approval by our Compensation Committee, we grant stock options and restricted stock units to certain employees. We also grant stock options to certain new employees throughout the year. These awards are non-performance-based subject only to time-based vesting, and vest in three equal annual installments beginning one year after the grant date. The fair value of these stock-based awards is determined by using (a) the current market price of our common stock on the grant date in the case of restricted stock units or (b) the Black-Scholes option valuation model in the case of stock options. | |||||||||||||||||
In the first quarter of 2015, we granted performance-based stock options and restricted stock units to certain executives. If the applicable performance goals or strategic objectives are achieved, these awards will vest in three equal annual installments beginning one year after the grant date. The fair value of each of these stock-based awards is determined by using (a) the current market price of our common stock on the grant date in the case of restricted stock units or (b) the Black-Scholes option valuation model in the case of stock options. The related stock-based compensation expense is recognized over the requisite service period, taking into account the probability that we will satisfy the performance goals or strategic objectives. | |||||||||||||||||
In the first quarter of 2015, we also granted performance-based stock options and restricted stock units that include a three-year market condition. The fair value of these awards is determined by using the Monte Carlo Simulation valuation model. We expense these market condition awards over the three-year vesting period regardless of the value the award recipients ultimately receive. | |||||||||||||||||
The Black-Scholes and Monte Carlo Simulation valuation models incorporate assumptions as to stock price volatility, the expected life of options or awards, a risk-free interest rate and dividend yield. The weighted average fair value of the stock options and restricted stock units that were granted during the first quarter of 2015 and valued based on the Monte Carlo Simulation valuation model was $19.97 and $44.45, respectively. The assumptions used to estimate the fair value of the performance-based stock options and restricted stock units under the Monte Carlo Simulation model are as follows: | |||||||||||||||||
Three Months Ended | |||||||||||||||||
March 28, 2015 | March 29, 2014 | ||||||||||||||||
Risk-free interest rate | 0.95% - 1.48 | % | — | ||||||||||||||
Expected dividend yield | 0 | % | — | ||||||||||||||
Expected option life | 4 years | — | |||||||||||||||
Expected volatility | 44.5 | % | — | ||||||||||||||
Weighted-average expected volatility | 44.5 | % | — | ||||||||||||||
For stock options granted during the three months ended March 28, 2015 and March 29, 2014 valued using the Black-Scholes option-pricing model, we used the following assumptions: | |||||||||||||||||
Three Months Ended | |||||||||||||||||
March 28, 2015 | March 29, 2014 | ||||||||||||||||
Risk-free interest rate | 0.99% - 1.06 | % | 1.1 | % | |||||||||||||
Expected dividend yield | 0 | % | 0 | % | |||||||||||||
Expected option life | 3 years | 4 years | |||||||||||||||
Expected volatility | 42.3 | % | 42.5 | % | |||||||||||||
Weighted-average expected volatility | 42.3 | % | 42.5 | % | |||||||||||||
The weighted-average grant-date fair value of the stock options granted during the three months ended March 28, 2015 and March 29, 2014 and valued using the Black-Scholes option pricing model was $17.48 and $19.79 per option, respectively. | |||||||||||||||||
A summary of stock option activity and weighted-average exercise prices for the three months ended March 28, 2015 follows: | |||||||||||||||||
Options | Weighted- | Weighted-Average | Aggregate Intrinsic | ||||||||||||||
Average | Remaining | Value as of | |||||||||||||||
Exercise Price | Contractual Term | March 28, 2015 | |||||||||||||||
(Years) | |||||||||||||||||
Outstanding at January 1, 2015 | 898,429 | $ | 44.4 | ||||||||||||||
Granted | 440,553 | 59.66 | |||||||||||||||
Forfeited | (37,523 | ) | 55.28 | ||||||||||||||
Exercised | (59,749 | ) | 32.67 | ||||||||||||||
Outstanding at March 28, 2015 | 1,241,710 | $ | 50.04 | 5.1 | $ | 11,185 | |||||||||||
Options exercisable at March 28, 2015 | 586,671 | $ | 42.51 | 3.7 | $ | 9,660 | |||||||||||
The total intrinsic value of stock options exercised during the three months ended March 28, 2015 and March 29, 2014 was $1.6 million and $0.9 million, respectively. The fair value of stock options vested during the three months ended March 28, 2015 and March 29, 2014 was $3.8 million and $3.6 million, respectively. | |||||||||||||||||
The following table summarizes the restricted stock and restricted stock unit activity and weighted average grant-date fair values for the three months ended March 28, 2015: | |||||||||||||||||
Shares | Weighted-Average | ||||||||||||||||
Grant Date | |||||||||||||||||
Fair Value | |||||||||||||||||
Non-vested at January 1, 2015 | 13,955 | $ | 43.57 | ||||||||||||||
Granted | 4,109 | 59.97 | |||||||||||||||
Forfeited | (1,397 | ) | 59.97 | ||||||||||||||
Vested | (469 | ) | 55.83 | ||||||||||||||
Non-vested at March 28, 2015 | 16,198 | $ | 47.08 | ||||||||||||||
We recorded total stock-based compensation expense of $1,198 and $1,246 for the three months ended March 28, 2015 and March 29, 2014, respectively. | |||||||||||||||||
As of March 28, 2015, there was $11.2 million of total unrecognized stock-based compensation expense related to non-vested stock-based compensation arrangements. The expense is expected to be recognized over a weighted average period of 2.5 years. |
Cash_and_Cash_Equivalents
Cash and Cash Equivalents | 3 Months Ended |
Mar. 28, 2015 | |
Cash and Cash Equivalents | NOTE 7 – CASH AND CASH EQUIVALENTS |
We consider cash on hand and all short-term, highly liquid investments that have maturities of three months or less at the time of purchase to be cash and cash equivalents. |
Short_Term_Investments
Short Term Investments | 3 Months Ended |
Mar. 28, 2015 | |
Short Term Investments | NOTE 8 – SHORT TERM INVESTMENTS |
Short-term investments at March 28, 2015 and December 31, 2014 included U.S. Treasury Bills totaling $65.0 million that mature through June 11, 2015. The weighted-average interest rate on the U.S. Treasury bills is less than one percent. The investments are classified as held-to-maturity and recorded at cost. The fair value of the U.S. Treasury Bills at March 28, 2015 and December 31, 2014 approximated cost. |
Accounts_Receivable
Accounts Receivable | 3 Months Ended | ||||||||
Mar. 28, 2015 | |||||||||
Accounts Receivable | NOTE 9 – ACCOUNTS RECEIVABLE | ||||||||
Accounts receivable consist of the following: | |||||||||
As of | As of | ||||||||
March 28, 2015 | December 31, 2014 | ||||||||
Accounts receivable | $ | 64,359 | $ | 85,803 | |||||
Allowance for doubtful accounts | (2,020 | ) | (1,844 | ) | |||||
Total | $ | 62,339 | $ | 83,959 | |||||
Inventories
Inventories | 3 Months Ended | ||||||||
Mar. 28, 2015 | |||||||||
Inventories | NOTE 10 – INVENTORIES | ||||||||
Inventories are stated at the lower of cost or net realizable value using the first-in first-out method. Shipping and handling costs are classified as a component of cost of sales in the consolidated statements of operations. Sales demonstration inventory is comprised of measuring, imaging and realization devices utilized by sales representatives to present our products to customers. Management expects these products to remain in sales demonstration inventory for approximately 12 months and are subsequently sold at prices that produce reduced gross margins. Service inventory is comprised of inventory that is not expected to be sold within 12 months, such as training and loaned equipment. | |||||||||
Inventories consist of the following: | |||||||||
As of | As of | ||||||||
March 28, 2015 | December 31, 2014 | ||||||||
Raw materials | $ | 27,428 | $ | 27,058 | |||||
Finished goods | 18,615 | 13,075 | |||||||
Sales demonstration inventory | 20,609 | 19,201 | |||||||
Inventory, net | $ | 66,652 | $ | 59,334 | |||||
Service inventory | $ | 21,494 | $ | 20,646 | |||||
Earnings_Per_Share
Earnings Per Share | 3 Months Ended | ||||||||||||||||
Mar. 28, 2015 | |||||||||||||||||
Earnings Per Share | NOTE 11 – EARNINGS PER SHARE | ||||||||||||||||
Basic earnings per share is computed by dividing net income by the weighted average number of shares outstanding. Diluted earnings per share is computed by also considering the impact of potential common stock on both net income and the weighted average number of shares outstanding. Our potential common stock consists of employee and director stock options, restricted stock, restricted stock units and performance-based awards. Our potential common stock is excluded from the basic earnings per share calculation and is included in the diluted earnings per share calculation when doing so would not be anti-dilutive. In the first quarter of 2015, we granted performance-based stock options and restricted stock units. These performance-based awards are included in the computation of diluted earnings per share only to the extent that the underlying performance conditions (and any applicable market condition) (i) are satisfied as of the end of the reporting period or (ii) would be considered satisfied if the end of the reporting period were the end of the related contingency period and the result would be dilutive under the treasury stock method. As of March 28, 2015 and March 29, 2014, there were approximately 696,095 and 408,477, respectively, additional shares issuable upon exercise of anti-dilutive options and contingent vesting of performance based awards, which were excluded from the dilutive calculations. | |||||||||||||||||
A reconciliation of the number of common shares used in the calculation of basic and diluted earnings per share (EPS) is presented below: | |||||||||||||||||
Three Months Ended | |||||||||||||||||
March 28, 2015 | March 29, 2014 | ||||||||||||||||
Shares | Per-Share | Shares | Per-Share | ||||||||||||||
Amount | Amount | ||||||||||||||||
Basic EPS | 17,335,464 | $ | 0.04 | 17,205,892 | $ | 0.29 | |||||||||||
Effect of dilutive securities | 176,357 | — | 158,481 | — | |||||||||||||
Diluted EPS | 17,511,821 | $ | 0.04 | 17,364,373 | $ | 0.29 | |||||||||||
Accrued_Liabilities
Accrued Liabilities | 3 Months Ended | ||||||||
Mar. 28, 2015 | |||||||||
Accrued Liabilities | NOTE 12 – ACCRUED LIABILITIES | ||||||||
Accrued liabilities consist of the following: | |||||||||
As of | As of | ||||||||
March 28, | December 31, | ||||||||
2015 | 2014 | ||||||||
Accrued compensation and benefits | $ | 12,586 | $ | 17,544 | |||||
Accrued warranties | 2,202 | 2,719 | |||||||
Professional and legal fees | 1,250 | 1,475 | |||||||
Other accrued liabilities | 3,733 | 4,389 | |||||||
$ | 19,771 | $ | 26,127 | ||||||
Activity related to accrued warranties was as follows: | |||||||||
Three Months Ended | |||||||||
March 28, 2015 | March 29, 2014 | ||||||||
Balance, beginning of period | $ | 2,719 | $ | 2,364 | |||||
Provision for warranty expense | 755 | 869 | |||||||
Fulfillment of warranty obligations | (1,272 | ) | (995 | ) | |||||
Balance, end of period | $ | 2,202 | $ | 2,238 | |||||
Income_Taxes
Income Taxes | 3 Months Ended |
Mar. 28, 2015 | |
Income Taxes | NOTE 13 – INCOME TAXES |
Income tax expense decreased by $1.9 million to a tax benefit of $0.1 million for the three months ended March 28, 2015 from an income tax expense of $1.8 million for the three months ended March 29, 2014. This decrease was primarily due to a decrease in pretax income during the first quarter of 2015 and $0.2 million of discrete tax benefit recognized during the first quarter of 2015 related to the tax benefit of the exercise of certain employee stock options. Our effective tax rate decreased to (16.9%) for the three months ended March 28, 2015 from 27.0% in the prior year period. Our effective tax rate continued to be lower than the statutory tax rate in the United States, primarily as a result of favorable tax rates in foreign jurisdictions. However, our effective tax rate could be impacted positively or negatively by geographic changes in the manufacturing or sales of our products and the resulting effect on taxable income in each jurisdiction. |
Fair_Value_of_Financial_Instru
Fair Value of Financial Instruments | 3 Months Ended |
Mar. 28, 2015 | |
Fair Value of Financial Instruments | NOTE 14 – FAIR VALUE OF FINANCIAL INSTRUMENTS |
Our financial instruments include cash and cash equivalents, short-term investments, accounts receivable, customer deposits, accounts payable and accrued liabilities. The carrying amounts of such financial instruments approximate their fair value due to the short-term nature of these instruments. |
Segment_Reporting
Segment Reporting | 3 Months Ended | ||||||||
Mar. 28, 2015 | |||||||||
Segment Reporting | NOTE 15 – SEGMENT REPORTING | ||||||||
We have three reportable segments based upon geographic regions: Americas, Europe/Africa and Asia-Pacific. We include costs related to Corporate in the Americas region. We do not incur research and development expenses in the Asia-Pacific region. | |||||||||
We develop, manufacture, market, support and sell CAD-based quality assurance products integrated with CAD-based inspection and statistical process control software, and three-dimensional documentation systems in each of these regions. These activities represent more than 99% of consolidated sales. We evaluate performance and allocate resources based upon profitable growth and assets deployed. | |||||||||
The following table presents information about our reportable segments: | |||||||||
Three Months Ended | |||||||||
March 28, 2015 | March 29, 2014 | ||||||||
Americas Region | |||||||||
Net sales to external customers | $ | 30,398 | $ | 29,594 | |||||
Depreciation and amortization | 1,522 | 1,005 | |||||||
Operating loss | (2,174 | ) | (78 | ) | |||||
Long-lived assets | 48,095 | 24,384 | |||||||
Capital expenditures | 1,635 | 1,129 | |||||||
Total assets | 217,587 | 203,080 | |||||||
Europe/Africa Region | |||||||||
Net sales to external customers | $ | 22,209 | $ | 23,836 | |||||
Depreciation and amortization | 611 | 511 | |||||||
Operating income | 33 | 2,114 | |||||||
Long-lived assets | 21,791 | 17,615 | |||||||
Capital expenditures | 596 | 698 | |||||||
Total assets | 118,559 | 118,230 | |||||||
Asia-Pacific Region | |||||||||
Net sales to external customers | $ | 17,332 | $ | 19,944 | |||||
Depreciation and amortization | 360 | 331 | |||||||
Operating income | 3,997 | 4,924 | |||||||
Long-lived assets | 2,909 | 2,552 | |||||||
Capital expenditures | 205 | 71 | |||||||
Total assets | 78,315 | 70,953 | |||||||
Totals | |||||||||
Net sales to external customers | $ | 69,939 | $ | 73,374 | |||||
Depreciation and amortization | 2,493 | 1,847 | |||||||
Operating income | 1,856 | 6,960 | |||||||
Long-lived assets | 72,795 | 44,551 | |||||||
Capital expenditures | 2,436 | 1,898 | |||||||
Total assets | 414,461 | 392,263 | |||||||
The geographical sales information presented above represents sales to customers located in each respective region, whereas the long-lived assets information represents assets held in the respective regions. There were no customers that individually accounted for 10% or more of total revenue in any of the periods presented above. |
Commitments_and_Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 28, 2015 | |
Commitments and Contingencies | NOTE 16 – COMMITMENTS AND CONTINGENCIES |
Leases — We lease buildings and equipment in the normal course of business under non-cancellable operating leases that expire in or before 2024. Total obligations under these leases are approximately $6.7 million for 2015. | |
Purchase Commitments — We enter into purchase commitments for products and services in the ordinary course of business. These purchases generally cover production requirements for 60 to 90 days. As of March 28, 2015, we did not have any long-term commitments for purchases. | |
Legal Proceedings — We are not involved in any legal proceedings other than routine litigation arising in the normal course of business, none of which we believe will have a material adverse effect on our business, financial condition or results of operations. |
Line_of_Credit
Line of Credit | 3 Months Ended |
Mar. 28, 2015 | |
Line of Credit | NOTE 17 – LINE OF CREDIT |
On July 11, 2006, we entered into a loan agreement providing for an available line of credit of $30.0 million, which was most recently amended on March 15, 2012. Loans under the Amended and Restated Loan Agreement, as amended, bear interest at the rate of LIBOR plus a fixed percentage between 1.50% and 2.00% and required us to maintain a minimum cash balance of $25 million and tangible net worth measured at the end of each of our fiscal quarters. The term of the Amended and Restated Loan Agreement, as amended, expired on March 31, 2015. We did not extend the loan agreement. |
Business_Combinations
Business Combinations | 3 Months Ended | ||||||||
Mar. 28, 2015 | |||||||||
Business Combinations | Note 18 – BUSINESS COMBINATIONS | ||||||||
In February 2015, we completed the acquisition of ARAS 360 Technologies Inc. (“ARAS”) for a purchase price of $7.7 million, paid with cash on hand, subject to certain additional post-closing adjustments, and up to an additional $4.0 million in contingent consideration that may be earned over a two-year period. ARAS, a privately held business headquartered in Canada, produces a full suite of accident and crime reconstruction software tools that offer advanced graphics, analytical tools, and the ability to work with large point cloud data. The acquisition is expected to complement our portfolio within the law enforcement market. | |||||||||
In March 2015, we completed the acquisition of kubit GmbH for a purchase price of $4.5 million, paid with cash on hand, subject to certain additional post-closing adjustments, and up to an additional $3.3 million in contingent consideration that may be earned over a three-year period. The acquisition also included substantially all of the assets of kubit GmbH’s U.S. distributor kubit USA, Inc. (collectively “kubit”). Kubit, a privately held business with operating facilities in Germany and the United States, develops software for surveying and as-built documentation. The acquisition is expected to complement our portfolio of software products, specifically in the AEC market. | |||||||||
The acquisition of each of ARAS and kubit constitutes a business combination as defined by the FASB Accounting Standards Codification (“ASC”) Topic 805, Business Combinations. Accordingly, the assets acquired and liabilities assumed were recorded at their fair values on the date of acquisition. The following allocation is based on the information that was available to make preliminary estimates of the fair value and may change as additional information becomes available and additional analyses are completed. While we believe such information provided a reasonable basis for estimating the fair values, we may obtain additional information and evidence during the measurement period that may result in changes to the estimated fair value amounts. The measurement period ends on the earlier of one year after the acquisition date or the date we received the information about the facts and circumstances that existed at the acquisition date. Subsequent adjustments, if necessary, will be retrospectively reflected in future filings. These refinements include: (1) changes in the estimated fair value of certain intangible assets acquired; (2) changes in the estimated fair value of the contingent consideration; and (3) changes in deferred tax assets and liabilities related to the fair value estimates. | |||||||||
Following is a summary of our preliminary allocation of the purchase price to the fair values of the assets acquired and liabilities assumed as of the date of each acquisition: | |||||||||
ARAS | kubit | ||||||||
Tangible assets acquired: | |||||||||
Accounts receivable | $ | 269 | $ | 250 | |||||
Other assets | 9 | 246 | |||||||
Total assets acquired | 278 | 496 | |||||||
Liabilities assumed: | |||||||||
Accounts payable and accrued liabilities | 41 | 315 | |||||||
Other liabilities | 210 | 353 | |||||||
Total liabilities assumed | 251 | 668 | |||||||
Intangible assets | |||||||||
Trade name | 509 | 658 | |||||||
Non-competition agreement | 540 | 272 | |||||||
Technology | 2,052 | 945 | |||||||
Customer relationship | 2,250 | 715 | |||||||
Total intangible assets | 5,351 | 2,590 | |||||||
Net assets acquired | $ | 5,378 | $ | 2,418 | |||||
Deferred tax liability | 1,385 | 669 | |||||||
Purchase price, net cash of acquired | 7,640 | 4,371 | |||||||
Contingent consideration | 808 | 987 | |||||||
Goodwill | $ | 4,455 | $ | 3,609 | |||||
The goodwill arising from the acquisitions consists largely of the expected synergies from combining operations as well as the value of the workforce. Intangible assets acquired with ARAS and kubit will be amortized over a weighted-average life of about 8 years. The intangible assets and goodwill of ARAS were assigned to the Americas’ reporting unit and the kubit intangible assets and goodwill were mainly assigned to the Europe/Africa’s reporting unit. The goodwill value is not expected to be tax deductible. We estimated the fair value of the contingent consideration using a monte carlo analysis, which is based on significant inputs, primarily forecasted future results of the acquired businesses, not observable in the market and thus represents a Level 3 measure as defined in ASC 820, Fair Value Measurements and Disclosures. | |||||||||
Acquisition and integration costs are not included as components of consideration transferred, but are recorded as expense in the period in which such costs are incurred. To date, we have incurred approximately $0.2 million in acquisition and integration costs for each of the ARAS and kubit acquisitions. | |||||||||
We have not furnished pro forma financial information related to our acquisitions of ARAS and kubit because such information is not material individually or in the aggregate to our overall financial results. |
StockBased_Compensation_Tables
Stock-Based Compensation (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 28, 2015 | |||||||||||||||||
Assumptions Used to Estimate The Fair Value of The Performance-based Stock Options and Restricted Stock Units | The assumptions used to estimate the fair value of the performance-based stock options and restricted stock units under the Monte Carlo Simulation model are as follows: | ||||||||||||||||
Three Months Ended | |||||||||||||||||
March 28, 2015 | March 29, 2014 | ||||||||||||||||
Risk-free interest rate | 0.95% - 1.48 | % | — | ||||||||||||||
Expected dividend yield | 0 | % | — | ||||||||||||||
Expected option life | 4 years | — | |||||||||||||||
Expected volatility | 44.5 | % | — | ||||||||||||||
Weighted-average expected volatility | 44.5 | % | — | ||||||||||||||
Fair Value of Options Granted | For stock options granted during the three months ended March 28, 2015 and March 29, 2014 valued using the Black-Scholes option-pricing model, we used the following assumptions: | ||||||||||||||||
Three Months Ended | |||||||||||||||||
March 28, 2015 | March 29, 2014 | ||||||||||||||||
Risk-free interest rate | 0.99% - 1.06 | % | 1.1 | % | |||||||||||||
Expected dividend yield | 0 | % | 0 | % | |||||||||||||
Expected option life | 3 years | 4 years | |||||||||||||||
Expected volatility | 42.3 | % | 42.5 | % | |||||||||||||
Weighted-average expected volatility | 42.3 | % | 42.5 | % | |||||||||||||
Summary of Stock Option Activity | A summary of stock option activity and weighted-average exercise prices for the three months ended March 28, 2015 follows: | ||||||||||||||||
Options | Weighted- | Weighted-Average | Aggregate Intrinsic | ||||||||||||||
Average | Remaining | Value as of | |||||||||||||||
Exercise Price | Contractual Term | March 28, 2015 | |||||||||||||||
(Years) | |||||||||||||||||
Outstanding at January 1, 2015 | 898,429 | $ | 44.4 | ||||||||||||||
Granted | 440,553 | 59.66 | |||||||||||||||
Forfeited | (37,523 | ) | 55.28 | ||||||||||||||
Exercised | (59,749 | ) | 32.67 | ||||||||||||||
Outstanding at March 28, 2015 | 1,241,710 | $ | 50.04 | 5.1 | $ | 11,185 | |||||||||||
Options exercisable at March 28, 2015 | 586,671 | $ | 42.51 | 3.7 | $ | 9,660 | |||||||||||
Summary of Restricted Stock Activity | The following table summarizes the restricted stock and restricted stock unit activity and weighted average grant-date fair values for the three months ended March 28, 2015: | ||||||||||||||||
Shares | Weighted-Average | ||||||||||||||||
Grant Date | |||||||||||||||||
Fair Value | |||||||||||||||||
Non-vested at January 1, 2015 | 13,955 | $ | 43.57 | ||||||||||||||
Granted | 4,109 | 59.97 | |||||||||||||||
Forfeited | (1,397 | ) | 59.97 | ||||||||||||||
Vested | (469 | ) | 55.83 | ||||||||||||||
Non-vested at March 28, 2015 | 16,198 | $ | 47.08 | ||||||||||||||
Accounts_Receivable_Tables
Accounts Receivable (Tables) | 3 Months Ended | ||||||||
Mar. 28, 2015 | |||||||||
Accounts Receivable | Accounts receivable consist of the following: | ||||||||
As of | As of | ||||||||
March 28, 2015 | December 31, 2014 | ||||||||
Accounts receivable | $ | 64,359 | $ | 85,803 | |||||
Allowance for doubtful accounts | (2,020 | ) | (1,844 | ) | |||||
Total | $ | 62,339 | $ | 83,959 | |||||
Inventories_Tables
Inventories (Tables) | 3 Months Ended | ||||||||
Mar. 28, 2015 | |||||||||
Inventories | Inventories consist of the following: | ||||||||
As of | As of | ||||||||
March 28, 2015 | December 31, 2014 | ||||||||
Raw materials | $ | 27,428 | $ | 27,058 | |||||
Finished goods | 18,615 | 13,075 | |||||||
Sales demonstration inventory | 20,609 | 19,201 | |||||||
Inventory, net | $ | 66,652 | $ | 59,334 | |||||
Service inventory | $ | 21,494 | $ | 20,646 | |||||
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 28, 2015 | |||||||||||||||||
Reconciliation of Number of Common Shares Used in Calculation of Basic and Diluted Earnings Per Share (EPS) | A reconciliation of the number of common shares used in the calculation of basic and diluted earnings per share (EPS) is presented below: | ||||||||||||||||
Three Months Ended | |||||||||||||||||
March 28, 2015 | March 29, 2014 | ||||||||||||||||
Shares | Per-Share | Shares | Per-Share | ||||||||||||||
Amount | Amount | ||||||||||||||||
Basic EPS | 17,335,464 | $ | 0.04 | 17,205,892 | $ | 0.29 | |||||||||||
Effect of dilutive securities | 176,357 | — | 158,481 | — | |||||||||||||
Diluted EPS | 17,511,821 | $ | 0.04 | 17,364,373 | $ | 0.29 | |||||||||||
Accrued_Liabilities_Tables
Accrued Liabilities (Tables) | 3 Months Ended | ||||||||
Mar. 28, 2015 | |||||||||
Accrued Liabilities | Accrued liabilities consist of the following: | ||||||||
As of | As of | ||||||||
March 28, | December 31, | ||||||||
2015 | 2014 | ||||||||
Accrued compensation and benefits | $ | 12,586 | $ | 17,544 | |||||
Accrued warranties | 2,202 | 2,719 | |||||||
Professional and legal fees | 1,250 | 1,475 | |||||||
Other accrued liabilities | 3,733 | 4,389 | |||||||
$ | 19,771 | $ | 26,127 | ||||||
Activity Related to Accrued Warranties | Activity related to accrued warranties was as follows: | ||||||||
Three Months Ended | |||||||||
March 28, 2015 | March 29, 2014 | ||||||||
Balance, beginning of period | $ | 2,719 | $ | 2,364 | |||||
Provision for warranty expense | 755 | 869 | |||||||
Fulfillment of warranty obligations | (1,272 | ) | (995 | ) | |||||
Balance, end of period | $ | 2,202 | $ | 2,238 | |||||
Segment_Reporting_Tables
Segment Reporting (Tables) | 3 Months Ended | ||||||||
Mar. 28, 2015 | |||||||||
Segment Reporting Information | The following table presents information about our reportable segments: | ||||||||
Three Months Ended | |||||||||
March 28, 2015 | March 29, 2014 | ||||||||
Americas Region | |||||||||
Net sales to external customers | $ | 30,398 | $ | 29,594 | |||||
Depreciation and amortization | 1,522 | 1,005 | |||||||
Operating loss | (2,174 | ) | (78 | ) | |||||
Long-lived assets | 48,095 | 24,384 | |||||||
Capital expenditures | 1,635 | 1,129 | |||||||
Total assets | 217,587 | 203,080 | |||||||
Europe/Africa Region | |||||||||
Net sales to external customers | $ | 22,209 | $ | 23,836 | |||||
Depreciation and amortization | 611 | 511 | |||||||
Operating income | 33 | 2,114 | |||||||
Long-lived assets | 21,791 | 17,615 | |||||||
Capital expenditures | 596 | 698 | |||||||
Total assets | 118,559 | 118,230 | |||||||
Asia-Pacific Region | |||||||||
Net sales to external customers | $ | 17,332 | $ | 19,944 | |||||
Depreciation and amortization | 360 | 331 | |||||||
Operating income | 3,997 | 4,924 | |||||||
Long-lived assets | 2,909 | 2,552 | |||||||
Capital expenditures | 205 | 71 | |||||||
Total assets | 78,315 | 70,953 | |||||||
Totals | |||||||||
Net sales to external customers | $ | 69,939 | $ | 73,374 | |||||
Depreciation and amortization | 2,493 | 1,847 | |||||||
Operating income | 1,856 | 6,960 | |||||||
Long-lived assets | 72,795 | 44,551 | |||||||
Capital expenditures | 2,436 | 1,898 | |||||||
Total assets | 414,461 | 392,263 |
Business_Combinations_Tables
Business Combinations (Tables) | 3 Months Ended | ||||||||
Mar. 28, 2015 | |||||||||
Preliminary Allocation of Purchase Price to Fair Values of Assets Acquired and Liabilities Assumed | Following is a summary of our preliminary allocation of the purchase price to the fair values of the assets acquired and liabilities assumed as of the date of each acquisition: | ||||||||
ARAS | kubit | ||||||||
Tangible assets acquired: | |||||||||
Accounts receivable | $ | 269 | $ | 250 | |||||
Other assets | 9 | 246 | |||||||
Total assets acquired | 278 | 496 | |||||||
Liabilities assumed: | |||||||||
Accounts payable and accrued liabilities | 41 | 315 | |||||||
Other liabilities | 210 | 353 | |||||||
Total liabilities assumed | 251 | 668 | |||||||
Intangible assets | |||||||||
Trade name | 509 | 658 | |||||||
Non-competition agreement | 540 | 272 | |||||||
Technology | 2,052 | 945 | |||||||
Customer relationship | 2,250 | 715 | |||||||
Total intangible assets | 5,351 | 2,590 | |||||||
Net assets acquired | $ | 5,378 | $ | 2,418 | |||||
Deferred tax liability | 1,385 | 669 | |||||||
Purchase price, net cash of acquired | 7,640 | 4,371 | |||||||
Contingent consideration | 808 | 987 | |||||||
Goodwill | $ | 4,455 | $ | 3,609 | |||||
StockBased_Compensation_Additi
Stock-Based Compensation - Additional Information (Detail) (USD $) | 3 Months Ended | |
Mar. 28, 2015 | Mar. 29, 2014 | |
Installment | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share based awards, number of equal annual installments | 3 | |
Vesting period, years | 3 years | |
Weighted-average grant-date fair value of restricted stock unit granted | $59.97 | |
Total intrinsic value of stock options exercised | $1,600,000 | $900,000 |
Fair value of stock options vested | 3,800,000 | 3,600,000 |
Stock-based compensation expense | 1,198,000 | 1,246,000 |
Unrecognized stock-based compensation expense | $11,200,000 | |
Weighted average, expected recognition period | 2 years 6 months | |
Black Scholes Option Pricing Model | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Weighted-average grant-date fair value of stock options granted | $17.48 | $19.79 |
Monte Carlo Simulation Valuation model | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Weighted-average grant-date fair value of stock options granted | $19.97 | |
Weighted-average grant-date fair value of restricted stock unit granted | $44.45 |
Assumptions_Used_to_Estimate_T
Assumptions Used to Estimate The Fair Value of The Performance-based Stock Options and Restricted Stock Units (Detail) (Performance-Based Stock Options and Restricted Stock Units) | 3 Months Ended | |
Mar. 28, 2015 | Mar. 29, 2014 | |
Performance-Based Stock Options and Restricted Stock Units | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Risk-free interest rate | 0.00% | 0.00% |
Risk-free interest rate, minimum | 0.95% | |
Risk-free interest rate, maximum | 1.48% | |
Expected dividend yield | 0.00% | |
Expected option life | 4 years | |
Expected volatility | 44.50% | |
Weighted-average expected volatility | 44.50% |
Fair_Value_of_Option_Granted_D
Fair Value of Option Granted (Detail) (Equity Option) | 3 Months Ended | |
Mar. 28, 2015 | Mar. 29, 2014 | |
Equity Option | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Risk-free interest rate | 1.10% | |
Risk-free interest rate, minimum | 0.99% | |
Risk-free interest rate, maximum | 1.06% | |
Expected dividend yield | 0.00% | 0.00% |
Expected option life | 3 years | 4 years |
Expected volatility | 42.30% | 42.50% |
Weighted-average expected volatility | 42.30% | 42.50% |
Summary_of_Stock_Option_Activi
Summary of Stock Option Activity (Detail) (USD $) | 3 Months Ended |
In Thousands, except Share data, unless otherwise specified | Mar. 28, 2015 |
Options Outstanding | |
Outstanding, beginning balance | 898,429 |
Granted | 440,553 |
Forfeited | -37,523 |
Exercised | -59,749 |
Outstanding, ending balance | 1,241,710 |
Options exercisable at end of period | 586,671 |
Weighted-Average Exercise Price | |
Outstanding, beginning balance | $44.40 |
Granted | $59.66 |
Forfeited | $55.28 |
Exercised | $32.67 |
Outstanding, ending balance | $50.04 |
Options exercisable at end of period | $42.51 |
Weighted-Average Remaining Contractual Term | |
Outstanding at end of period | 5 years 1 month 6 days |
Options exercisable at end of period | 3 years 8 months 12 days |
Aggregate Intrinsic Value | |
Outstanding at end of period | $11,185 |
Options exercisable at end of period | $9,660 |
Summary_of_Restricted_Stock_Ac
Summary of Restricted Stock Activity (Detail) (USD $) | 3 Months Ended |
Mar. 28, 2015 | |
Shares | |
Non-vested at beginning of period | 13,955 |
Granted | 4,109 |
Forfeited | -1,397 |
Vested | -469 |
Non-vested at end of period | 16,198 |
Weighted-Average Grant Date Fair Value | |
Non-vested at beginning of period | $43.57 |
Granted | $59.97 |
Forfeited | $59.97 |
Vested | $55.83 |
Non-vested at end of period | $47.08 |
Cash_and_Cash_Equivalents_Addi
Cash and Cash Equivalents - Additional Information (Detail) (Maximum) | 3 Months Ended |
Mar. 28, 2015 | |
Maximum | |
Cash and Cash Equivalents [Line Items] | |
Cash and cash equivalents maturity period | 3 months |
Short_Term_Investments_Additio
Short Term Investments - Additional Information (Detail) (USD $) | Mar. 28, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Securities Purchased Under Agreements to Resell and Other Short Term Investment Securities [Line Items] | ||
Short-term investments | $64,993 | $64,995 |
Weighted average interest rate on U.S. Treasury bills, maximum | 1.00% | 1.00% |
US Treasury Bill Securities | ||
Securities Purchased Under Agreements to Resell and Other Short Term Investment Securities [Line Items] | ||
Short-term investments | $64,993 | $64,995 |
Accounts_Receivable_Detail
Accounts Receivable (Detail) (USD $) | Mar. 28, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts receivable | $64,359 | $85,803 |
Allowance for doubtful accounts | -2,020 | -1,844 |
Total | $62,339 | $83,959 |
Inventories_Additional_Informa
Inventories - Additional Information (Detail) | 3 Months Ended |
Mar. 28, 2015 | |
Inventory [Line Items] | |
Shelf life demonstration inventory, months | 12 months |
Inventories_Detail
Inventories (Detail) (USD $) | Mar. 28, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Inventory [Line Items] | ||
Raw materials | $27,428 | $27,058 |
Finished goods | 18,615 | 13,075 |
Sales demonstration inventory | 20,609 | 19,201 |
Inventory, net | 66,652 | 59,334 |
Service inventory | $21,494 | $20,646 |
Earnings_Per_Share_Additional_
Earnings Per Share - Additional Information (Detail) | 3 Months Ended | |
Mar. 28, 2015 | Mar. 29, 2014 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Shares excluded from calculation of diluted EPS, as they were antidilutive | 696,095 | 408,477 |
Reconciliation_of_Number_of_Co
Reconciliation of Number of Common Shares Used in Calculation of Basic and Diluted Earnings Per Share (EPS) (Detail) (USD $) | 3 Months Ended | |
Mar. 28, 2015 | Mar. 29, 2014 | |
Earnings Per Share [Line Items] | ||
Weighted average shares - Basic | 17,335,464 | 17,205,892 |
Effect of dilutive securities, shares | 176,357 | 158,481 |
Diluted EPS, shares | 17,511,821 | 17,364,373 |
Basic EPS | $0.04 | $0.29 |
Effect of dilutive securities | $0 | $0 |
Diluted EPS | $0.04 | $0.29 |
Accrued_Liabilities_Detail
Accrued Liabilities (Detail) (USD $) | Mar. 28, 2015 | Dec. 31, 2014 | Mar. 29, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||||
Schedule of Accrued Liabilities [Line Items] | ||||
Accrued compensation and benefits | $12,586 | $17,544 | ||
Accrued warranties | 2,202 | 2,719 | 2,238 | 2,364 |
Professional and legal fees | 1,250 | 1,475 | ||
Other accrued liabilities | 3,733 | 4,389 | ||
Accrued liabilities | $19,771 | $26,127 |
Activity_Related_to_Accrued_Wa
Activity Related to Accrued Warranties (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 28, 2015 | Mar. 29, 2014 |
Product Warranty Liability [Line Items] | ||
Beginning Balance | $2,719 | $2,364 |
Provision for warranty expense | 755 | 869 |
Fulfillment of warranty obligations | -1,272 | -995 |
Ending Balance | $2,202 | $2,238 |
Income_Taxes_Additional_Inform
Income Taxes - Additional Information (Detail) (USD $) | 3 Months Ended | |
Mar. 28, 2015 | Mar. 29, 2014 | |
Income Taxes [Line Items] | ||
INCOME TAX (BENEFIT) EXPENSE | ($96,000) | $1,841,000 |
Income tax expense increase (decrease) | -1,900,000 | |
Discrete tax benefit due to the reversal of a valuation allowance | $200,000 | |
Effective tax rate | -16.90% | 27.00% |
Segment_Reporting_Additional_I
Segment Reporting - Additional Information (Detail) | 3 Months Ended |
Mar. 28, 2015 | |
Customer | |
Segment | |
Segment Reporting Disclosure [Line Items] | |
Number of reportable segments | 3 |
Customers that individually accounted for 10% or more of total revenue | 0 |
Minimum | |
Segment Reporting Disclosure [Line Items] | |
Percentage of product sales to consolidated sales | 99.00% |
Segment_Reporting_Information_
Segment Reporting Information (Detail) (USD $) | 3 Months Ended | ||
In Thousands, unless otherwise specified | Mar. 28, 2015 | Mar. 29, 2014 | Dec. 31, 2014 |
Segment Reporting Information [Line Items] | |||
Net sales to external customers | $69,939 | $73,374 | |
Depreciation and amortization | 2,493 | 1,847 | |
Operating income | 1,856 | 6,960 | |
Long-lived assets | 72,795 | 44,551 | |
Capital expenditures | 2,436 | 1,898 | |
Total assets | 414,461 | 392,263 | 425,463 |
Americas Region | |||
Segment Reporting Information [Line Items] | |||
Net sales to external customers | 30,398 | 29,594 | |
Depreciation and amortization | 1,522 | 1,005 | |
Operating income | -2,174 | -78 | |
Long-lived assets | 48,095 | 24,384 | |
Capital expenditures | 1,635 | 1,129 | |
Total assets | 217,587 | 203,080 | |
Europe/Africa Region | |||
Segment Reporting Information [Line Items] | |||
Net sales to external customers | 22,209 | 23,836 | |
Depreciation and amortization | 611 | 511 | |
Operating income | 33 | 2,114 | |
Long-lived assets | 21,791 | 17,615 | |
Capital expenditures | 596 | 698 | |
Total assets | 118,559 | 118,230 | |
Asia-Pacific Region | |||
Segment Reporting Information [Line Items] | |||
Net sales to external customers | 17,332 | 19,944 | |
Depreciation and amortization | 360 | 331 | |
Operating income | 3,997 | 4,924 | |
Long-lived assets | 2,909 | 2,552 | |
Capital expenditures | 205 | 71 | |
Total assets | $78,315 | $70,953 |
Commitments_and_Contingencies_
Commitments and Contingencies - Additional Information (Detail) (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 28, 2015 |
Commitments and Contingencies [Line Items] | |
Lease future expiration date, year | 2024 |
Total operating lease obligations | $6.70 |
Minimum | |
Commitments and Contingencies [Line Items] | |
Length of purchase commitments, in days | 60 days |
Maximum | |
Commitments and Contingencies [Line Items] | |
Length of purchase commitments, in days | 90 days |
Line_of_Credit_Additional_Info
Line of Credit - Additional Information (Detail) (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 28, 2015 |
Line of Credit Facility [Line Items] | |
Available line of credit | $30 |
Line of credit, variable rate basis | LIBOR plus a fixed percentage between 1.50% and 2.00% |
Minimum cash balance required to maintain under the credit agreement | $25 |
Line of credit, expiration date | 31-Mar-15 |
LIBOR | Minimum | |
Line of Credit Facility [Line Items] | |
Line of credit basis spread on variable rate | 1.50% |
LIBOR | Maximum | |
Line of Credit Facility [Line Items] | |
Line of credit basis spread on variable rate | 2.00% |
Business_Combinations_Addition
Business Combinations - Additional Information (Detail) (USD $) | 3 Months Ended | 1 Months Ended | |
Mar. 28, 2015 | Feb. 28, 2015 | Mar. 28, 2015 | |
Business Acquisition [Line Items] | |||
Business acquisition, cash | $12,011,000 | ||
Maximum measurement period after the acquisition date | 1 year | ||
Intangible assets acquired, weighted-average amortization period | 8 years | ||
Business acquisition, acquisition and integration costs | 200,000 | ||
ARAS | |||
Business Acquisition [Line Items] | |||
Business acquisition, cash | 7,700,000 | ||
Business acquisition, contingent consideration | 4,000,000 | ||
Earn out period for contingent consideration | 2 years | ||
Kubit GmbH | |||
Business Acquisition [Line Items] | |||
Business acquisition, cash | 4,500,000 | ||
Business acquisition, contingent consideration | $3,300,000 | ||
Earn out period for contingent consideration | 3 years |
Preliminary_Allocation_of_Purc
Preliminary Allocation of Purchase Price to Fair Values of Assets Acquired and Liabilities Assumed (Detail) (USD $) | 1 Months Ended | ||
In Thousands, unless otherwise specified | Feb. 28, 2015 | Mar. 28, 2015 | Dec. 31, 2014 |
Intangible assets | |||
Goodwill | $25,761 | $19,205 | |
ARAS | |||
Tangible assets acquired: | |||
Accounts receivable | 269 | ||
Other assets | 9 | ||
Total assets acquired | 278 | ||
Liabilities assumed: | |||
Accounts payable and accrued liabilities | 41 | ||
Other liabilities | 210 | ||
Total liabilities assumed | 251 | ||
Intangible assets | |||
Intangible assets | 5,351 | ||
Net assets acquired | 5,378 | ||
Deferred tax liability | 1,385 | ||
Purchase price, net cash of acquired | 7,640 | ||
Contingent consideration | 808 | ||
Goodwill | 4,455 | ||
ARAS | Trade Names | |||
Intangible assets | |||
Intangible assets | 509 | ||
ARAS | Noncompete Agreements | |||
Intangible assets | |||
Intangible assets | 540 | ||
ARAS | Technology-Based Intangible Assets | |||
Intangible assets | |||
Intangible assets | 2,052 | ||
ARAS | Customer Relationships | |||
Intangible assets | |||
Intangible assets | 2,250 | ||
Kubit GmbH | |||
Tangible assets acquired: | |||
Accounts receivable | 250 | ||
Other assets | 246 | ||
Total assets acquired | 496 | ||
Liabilities assumed: | |||
Accounts payable and accrued liabilities | 315 | ||
Other liabilities | 353 | ||
Total liabilities assumed | 668 | ||
Intangible assets | |||
Intangible assets | 2,590 | ||
Net assets acquired | 2,418 | ||
Deferred tax liability | 669 | ||
Purchase price, net cash of acquired | 4,371 | ||
Contingent consideration | 987 | ||
Goodwill | 3,609 | ||
Kubit GmbH | Trade Names | |||
Intangible assets | |||
Intangible assets | 658 | ||
Kubit GmbH | Noncompete Agreements | |||
Intangible assets | |||
Intangible assets | 272 | ||
Kubit GmbH | Technology-Based Intangible Assets | |||
Intangible assets | |||
Intangible assets | 945 | ||
Kubit GmbH | Customer Relationships | |||
Intangible assets | |||
Intangible assets | $715 |