Stock-Based Compensation | 3 Months Ended |
Mar. 28, 2015 |
Stock-Based Compensation | NOTE 6 – STOCK-BASED COMPENSATION |
Stock-based compensation expense reflects the fair value of stock-based awards measured at the grant date and is recognized over the requisite service period. |
Annually, we grant restricted stock to our non-employee directors. These director awards are granted the day following our Annual Meeting of Shareholders during the second quarter of each fiscal year and vest the day before our Annual Meeting of Shareholders in the following year. The fair value of these awards is determined by using the current market price of our common stock on the grant date. |
Annually, upon approval by our Compensation Committee, we grant stock options and restricted stock units to certain employees. We also grant stock options to certain new employees throughout the year. These awards are non-performance-based subject only to time-based vesting, and vest in three equal annual installments beginning one year after the grant date. The fair value of these stock-based awards is determined by using (a) the current market price of our common stock on the grant date in the case of restricted stock units or (b) the Black-Scholes option valuation model in the case of stock options. |
In the first quarter of 2015, we granted performance-based stock options and restricted stock units to certain executives. If the applicable performance goals or strategic objectives are achieved, these awards will vest in three equal annual installments beginning one year after the grant date. The fair value of each of these stock-based awards is determined by using (a) the current market price of our common stock on the grant date in the case of restricted stock units or (b) the Black-Scholes option valuation model in the case of stock options. The related stock-based compensation expense is recognized over the requisite service period, taking into account the probability that we will satisfy the performance goals or strategic objectives. |
In the first quarter of 2015, we also granted performance-based stock options and restricted stock units that include a three-year market condition. The fair value of these awards is determined by using the Monte Carlo Simulation valuation model. We expense these market condition awards over the three-year vesting period regardless of the value the award recipients ultimately receive. |
|
The Black-Scholes and Monte Carlo Simulation valuation models incorporate assumptions as to stock price volatility, the expected life of options or awards, a risk-free interest rate and dividend yield. The weighted average fair value of the stock options and restricted stock units that were granted during the first quarter of 2015 and valued based on the Monte Carlo Simulation valuation model was $19.97 and $44.45, respectively. The assumptions used to estimate the fair value of the performance-based stock options and restricted stock units under the Monte Carlo Simulation model are as follows: |
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | | | |
| | March 28, 2015 | | | March 29, 2014 | | | | | | | | | |
Risk-free interest rate | | | 0.95% - 1.48 | % | | | — | | | | | | | | | |
Expected dividend yield | | | 0 | % | | | — | | | | | | | | | |
Expected option life | | | 4 years | | | | — | | | | | | | | | |
Expected volatility | | | 44.5 | % | | | — | | | | | | | | | |
Weighted-average expected volatility | | | 44.5 | % | | | — | | | | | | | | | |
For stock options granted during the three months ended March 28, 2015 and March 29, 2014 valued using the Black-Scholes option-pricing model, we used the following assumptions: |
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | | | |
| | March 28, 2015 | | | March 29, 2014 | | | | | | | | | |
Risk-free interest rate | | | 0.99% - 1.06 | % | | | 1.1 | % | | | | | | | | |
Expected dividend yield | | | 0 | % | | | 0 | % | | | | | | | | |
Expected option life | | | 3 years | | | | 4 years | | | | | | | | | |
Expected volatility | | | 42.3 | % | | | 42.5 | % | | | | | | | | |
Weighted-average expected volatility | | | 42.3 | % | | | 42.5 | % | | | | | | | | |
The weighted-average grant-date fair value of the stock options granted during the three months ended March 28, 2015 and March 29, 2014 and valued using the Black-Scholes option pricing model was $17.48 and $19.79 per option, respectively. |
A summary of stock option activity and weighted-average exercise prices for the three months ended March 28, 2015 follows: |
|
| | | | | | | | | | | | | | | | |
| | Options | | | Weighted- | | | Weighted-Average | | | Aggregate Intrinsic | |
Average | Remaining | Value as of |
Exercise Price | Contractual Term | March 28, 2015 |
| (Years) | |
Outstanding at January 1, 2015 | | | 898,429 | | | $ | 44.4 | | | | | | | | | |
Granted | | | 440,553 | | | | 59.66 | | | | | | | | | |
Forfeited | | | (37,523 | ) | | | 55.28 | | | | | | | | | |
Exercised | | | (59,749 | ) | | | 32.67 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Outstanding at March 28, 2015 | | | 1,241,710 | | | $ | 50.04 | | | | 5.1 | | | $ | 11,185 | |
| | | | | | | | | | | | | | | | |
| | | | |
Options exercisable at March 28, 2015 | | | 586,671 | | | $ | 42.51 | | | | 3.7 | | | $ | 9,660 | |
| | | | | | | | | | | | | | | | |
The total intrinsic value of stock options exercised during the three months ended March 28, 2015 and March 29, 2014 was $1.6 million and $0.9 million, respectively. The fair value of stock options vested during the three months ended March 28, 2015 and March 29, 2014 was $3.8 million and $3.6 million, respectively. |
The following table summarizes the restricted stock and restricted stock unit activity and weighted average grant-date fair values for the three months ended March 28, 2015: |
|
| | | | | | | | | | | | | | | | |
| | Shares | | | Weighted-Average | | | | | | | | | |
Grant Date | | | | | | | | |
Fair Value | | | | | | | | |
Non-vested at January 1, 2015 | | | 13,955 | | | $ | 43.57 | | | | | | | | | |
Granted | | | 4,109 | | | | 59.97 | | | | | | | | | |
Forfeited | | | (1,397 | ) | | | 59.97 | | | | | | | | | |
Vested | | | (469 | ) | | | 55.83 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Non-vested at March 28, 2015 | | | 16,198 | | | $ | 47.08 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
|
We recorded total stock-based compensation expense of $1,198 and $1,246 for the three months ended March 28, 2015 and March 29, 2014, respectively. |
As of March 28, 2015, there was $11.2 million of total unrecognized stock-based compensation expense related to non-vested stock-based compensation arrangements. The expense is expected to be recognized over a weighted average period of 2.5 years. |