March 31, 2015 Unaudited Condensed Consolidated Financial Statements
Suite 1188, 550 Burrard Street
Vancouver, British Columbia
V6C 2B5
Phone: (604) 687-4018
Fax: (604) 687-4026
Eldorado Gold Corporation
Unaudited Condensed Consolidated Balance Sheets
(Expressed in thousands of U.S. dollars)
Note | March 31, 2015 | December 31, 2014 | |||||
$ | $ | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | 445,608 | 498,514 | |||||
Term deposits | 48,702 | 2,800 | |||||
Restricted cash | 249 | 262 | |||||
Marketable securities | 9,374 | 4,251 | |||||
Accounts receivable and other | 82,120 | 117,995 | |||||
Inventories | 214,148 | 223,412 | |||||
800,201 | 847,234 | ||||||
Deferred income tax assets | - | 104 | |||||
Other assets | 52,597 | 43,605 | |||||
Defined benefit pension plan | 14,160 | 12,790 | |||||
Property, plant and equipment | 5,988,393 | 5,963,611 | |||||
Goodwill | 526,296 | 526,296 | |||||
7,381,647 | 7,393,640 | ||||||
LIABILITIES & EQUITY | |||||||
Current liabilities | |||||||
Accounts payable and accrued liabilities | 168,708 | 184,712 | |||||
Current debt | 5 | 16,281 | 16,343 | ||||
184,989 | 201,055 | ||||||
Debt | 5 | 587,761 | 587,201 | ||||
Other non-current liabilities | 4 | 51,290 | 49,194 | ||||
Asset retirement obligations | 109,672 | 109,069 | |||||
Deferred income tax liabilities | 880,669 | 869,207 | |||||
1,814,381 | 1,815,726 | ||||||
Equity | |||||||
Share capital | 6 | 5,319,101 | 5,318,950 | ||||
Treasury stock | (12,662) | (12,949) | |||||
Contributed surplus | 41,371 | 38,430 | |||||
Accumulated other comprehensive loss | (18,238) | (18,127) | |||||
Deficit | (67,816) | (53,804) | |||||
Total equity attributable to shareholders of the Company | 5,261,756 | 5,272,500 | |||||
Attributable to non-controlling interests | 305,510 | 305,414 | |||||
5,567,266 | 5,577,914 | ||||||
7,381,647 | 7,393,640 |
Approved on behalf of the Board of Directors
(Signed)Robert R. Gilmore Director (Signed) Paul N. Wright Director
|
The accompanying notes are an integral part of these consolidated financial statements.
Eldorado Gold Corporation
Unaudited Condensed Consolidated Income Statements
(Expressed in thousands of U.S. dollars except per share amounts)
For the quarter ended March 31, | 2015 | 2014 | |||||
$ | $ | ||||||
Revenue | |||||||
Metal sales | 238,311 | 279,870 | |||||
Cost of sales | |||||||
Production costs | 119,305 | 134,785 | |||||
Inventory write-down | 6,210 | - | |||||
Depreciation and amortization | 45,409 | 45,572 | |||||
170,924 | 180,357 | ||||||
Gross profit | 67,387 | 99,513 | |||||
Exploration expenses | 3,123 | 3,895 | |||||
Mine standby costs | 499 | - | |||||
General and administrative expenses | 16,278 | 15,844 | |||||
Defined benefit pension plan expense | 426 | 403 | |||||
Share based payments | 6,415 | 6,994 | |||||
Foreign exchange loss (gain) | 10,239 | (1,361) | |||||
Operating profit | 30,407 | 73,738 | |||||
Loss on disposal of assets | 11 | 6 | |||||
Loss on marketable securities and other investments | - | 772 | |||||
Loss on investments in associates | - | 102 | |||||
Other expense (income) | (1,858) | 784 | |||||
Asset retirement obligation accretion | 603 | 582 | |||||
Interest and financing costs | 5,175 | 8,405 | |||||
Profit before income tax | 26,476 | 63,087 | |||||
Income tax expense | 32,989 | 32,444 | |||||
Profit (loss) for the period | (6,513) | 30,643 | |||||
Attributable to: | |||||||
Shareholders of the Company | (8,244) | 31,268 | |||||
Non-controlling interests | 1,731 | (625) | |||||
Profit (loss) for the period | (6,513) | 30,643 | |||||
Weighted average number of shares outstanding | |||||||
Basic | 716,583 | 716,217 | |||||
Diluted | 716,583 | 716,217 | |||||
Earnings (loss) per share attributable to shareholders of the Company: | |||||||
Basic earnings (loss) per share | (0.01) | 0.04 | |||||
Diluted earnings (loss) per share | (0.01) | 0.04 |
The accompanying notes are an integral part of these consolidated financial statements.
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Comprehensive Income
(Expressed in thousands of U.S. dollars)
For the quarter ended March 31, | 2015 | 2014 | ||
$ | $ | |||
Profit (loss) for the period | (6,513) | 30,643 | ||
Other comprehensive income (loss): | ||||
Change in fair value of available-for-sale financial assets | (111) | (489) | ||
Realized losses on disposal of available-for-sale financial assets | - | 759 | ||
Total other comprehensive income (loss) for the period | (111) | 270 | ||
Total comprehensive income (loss) for the period | (6,624) | 30,913 | ||
Attributable to: | ||||
Shareholders of the Company | (8,355) | 31,538 | ||
Non-controlling interests | 1,731 | (625) | ||
(6,624) | 30,913 |
The accompanying notes are an integral part of these consolidated financial statements.
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Cash Flows
(Expressed in thousands of U.S. dollars)
For the quarter ended March 31, | Note | 2015 | 2014 | |
$ | $ | |||
Cash flows generated from (used in): | ||||
Operating activities | ||||
Profit (loss) for the period | (6,513) | 30,643 | ||
Items not affecting cash: | ||||
Asset retirement obligation accretion | 603 | 582 | ||
Depreciation and amortization | 45,409 | 45,572 | ||
Unrealized foreign exchange loss | 1,014 | 384 | ||
Deferred income tax expense | 11,564 | 9,196 | ||
Loss on disposal of assets | 11 | 6 | ||
Loss on investments in associates | - | 102 | ||
Loss on marketable securities and other investments | - | 772 | ||
Share based payments | 6,415 | 6,994 | ||
Defined benefit pension plan expense | 426 | 403 | ||
58,929 | 94,654 | |||
Changes in non-cash working capital | 9 | 16,077 | (25,217) | |
75,006 | 69,437 | |||
Investing activities | ||||
Net cash paid on acquisition of subsidiary | 4 | - | (30,318) | |
Purchase of property, plant and equipment | (75,071) | (80,430) | ||
Proceeds from the sale of property, plant and equipment | 13 | 84 | ||
Proceeds on production of tailings retreatment | 5,721 | 8,792 | ||
Purchase of marketable securities | (5,233) | - | ||
Proceeds from the sale of marketable securities | - | 622 | ||
Redemption of (investment in) term deposits | (45,902) | 29,676 | ||
Decrease in restricted cash | 601 | 26 | ||
(119,871) | (71,548) | |||
Financing activities | ||||
Issuance of common shares for cash | 121 | - | ||
Proceeds from contributions from non-controlling interest | 4 | - | 40,000 | |
Dividend paid to shareholders | (5,768) | (6,464) | ||
Purchase of treasury stock | (2,394) | (6,404) | ||
Long-term and bank debt proceeds | 8,171 | 16,363 | ||
Long-term and bank debt repayments | (8,171) | (16,382) | ||
(8,041) | 27,113 | |||
Net increase (decrease) in cash and cash equivalents | (52,906) | 25,002 | ||
Cash and cash equivalents - beginning of period | 498,514 | 589,180 | ||
Cash and cash equivalents - end of period | 445,608 | 614,182 |
The accompanying notes are an integral part of these consolidated financial statements.
Eldorado Gold Corporation
Unaudited Condensed Consolidated Statements of Changes in Equity
(Expressed in thousands of U.S. dollars)
For the quarter ended March 31, | Note | 2015 | 2014 | |
$ | $ | |||
Share capital | ||||
Balance beginning of period | 5,318,950 | 5,314,589 | ||
Shares issued upon exercise of share options, for cash | 121 | - | ||
Transfer of contributed surplus on exercise of options | 30 | - | ||
Transfer of contributed surplus on exercise of deferred phantom units | - | 224 | ||
Balance end of period | 5,319,101 | 5,314,813 | ||
Treasury stock | ||||
Balance beginning of period | (12,949) | (10,953) | ||
Purchase of treasury stock | (2,394) | (6,404) | ||
Shares redeemed upon exercise of restricted share units | 2,681 | - | ||
Balance end of period | (12,662) | (17,357) | ||
Contributed surplus | ||||
Balance beginning of period | 38,430 | 78,557 | ||
Share based payments | 6,305 | 6,715 | ||
Shares redeemed upon exercise of restricted share units | (2,681) | - | ||
Recognition of other non-current liability and related costs | 4 | (653) | (49,624) | |
Transfer to share capital on exercise of options and deferred phantom units | (30) | (224) | ||
Balance end of period | 41,371 | 35,424 | ||
Accumulated other comprehensive loss | ||||
Balance beginning of period | (18,127) | (17,056) | ||
Other comprehensive gain (loss) for the period | (111) | 270 | ||
Balance end of period | (18,238) | (16,786) | ||
Deficit | ||||
Balance beginning of period | (53,804) | (143,401) | ||
Dividends paid | (5,768) | (6,464) | ||
Profit (loss) attributable to shareholders of the Company | (8,244) | 31,268 | ||
Balance end of period | (67,816) | (118,597) | ||
Total equity attributable to shareholders of the Company | 5,261,756 | 5,197,497 | ||
Non-controlling interests | ||||
Balance beginning of period | 305,414 | 273,128 | ||
Profit (loss) attributable to non-controlling interests | 1,731 | (625) | ||
Dividends declared to non-controlling interests | (1,635) | - | ||
Increase during the period | 4 | - | 40,000 | |
Balance end of period | 305,510 | 312,503 | ||
Total equity | 5,567,266 | 5,510,000 |
The accompanying notes are an integral part of these consolidated financial statements.
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
1. | General Information |
Eldorado Gold Corporation (“Eldorado” or the “Company”) is a gold exploration, development, mining and production company. The Company has operations and ongoing exploration and development projects in Turkey, China, Greece, Brazil and Romania.
Eldorado is a public company which is listed on the Toronto Stock Exchange and New York Stock Exchange and is incorporated and domiciled in Canada.
2. | Basis of preparation |
a) | Statement of compliance |
These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 ‘Interim Financial Reporting’. They do not include all of the information and footnotes required by the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board for full annual financial statements and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2014.
The same accounting policies are used in the preparation of these unaudited condensed consolidated interim financial statements as for the most recent audited annual financial statements and reflect all the adjustments necessary for fair presentation in accordance with IFRS for the interim periods presented.
b) | Judgement and estimates |
The preparation of these unaudited condensed consolidated interim financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
The significant judgements made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2014.
3. | Adoption of new accounting standards and upcoming changes |
The following standards have been published and are mandatory for Eldorado’s annual accounting periods no earlier than January 1, 2017:
· | IFRS 9‘Financial Instruments’– This standard was published in July 2014 and replaces the existing guidance in IAS 39, ‘Financial Instruments: Recognition and Measurement’. IFRS 9 includes revised guidance on the classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets, and the new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from IAS 39. IFRS 9 is effective for annual reporting periods beginning on or after January 1, 2018, with early adoption permitted. The Company is currently evaluating the extent of the impact of the adoption of this standard. |
· | IFRS 15‘Revenue from Contracts with Customers’– This standard contains a single model that applies to contracts with customers and two approaches to recognising revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. This standard is effective for fiscal years ending on or after December 31, 2017, with early adoption permitted. The Company does not expect this standard to have a material impact on its financial statements. |
There are other new standards, amendments to standards and interpretations that have been published and are not yet effective. The Company believes they will have no material impact to its consolidated financial statements.
(1) |
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
4. | Acquisitions and other transactions |
a) | Acquisition of Glory |
In March 2014, Eldorado completed the acquisition of all of the issued and outstanding common shares of Glory that it did not already own. As a result, Eldorado acquired a 100% interest in the Sapes project in Thrace, Greece. Prior to the transaction, Eldorado owned 19.9% interest in Glory and the investment was accounted for as an investment in associate.
Total consideration of $39,219 included cash for 179,504,179 shares in the amount of $27,583, an option buy-out payment of $1,590 to holders of Glory options, and $10,046 related to the 44,595,920 shares of Glory that Eldorado had purchased prior to the off-market takeover bid. A total of $1,229 was incurred as transaction costs and was capitalized as property, plant and equipment.
This transaction has been accounted for as an acquisition of assets and liabilities as Glory did not constitute a business as defined in IFRS 3. Other than a small working capital amount, the remainder of the value for this transaction was assigned to property, plant and equipment.
Eldorado paid net cash of $30,318 as a result of the transaction. This amount was a result of an acquired cash balance of $84 less cash consideration of $29,173 and transaction costs of $1,229.
b) | Eastern Dragon agreement |
In March 2014, the Company, through one of its subsidiaries, entered into a Subscription and a Shareholders agreement (“Agreements”) with CDH Fortune II Limited (“CDH”).
As a result of these Agreements, CDH acquired 21.5% of the total ordinary shares of Sino Gold Tenya (HK) Limited (“Tenya”), a subsidiary of the Company, and indirectly a 20% interest in the Eastern Dragon Project.
Under the terms of the Agreements, CDH has the right to require Eldorado to purchase or procure the purchase by another party of CDH’s shares in Tenya at a fixed price (“Put Option”) for 90 days following the second anniversary of the Agreements.
The Agreements include other rights and obligations of the Company and CDH associated with the advancement of the Eastern Dragon Project.
This transaction has been accounted as an equity transaction with the recognition of a non-controlling interest in the amount of $40,000 representing the consideration received. A liability in the amount of $46,970 has been recorded at the transaction date, representing the present value of the redemption amount of the Put Option, as well as $2,654 of transaction costs. The sum of these amounts was recorded against equity. Future changes in the present value of the redemption amount of the Put Option are being charged against equity. The present value of the liability representing the Put Option as of March 31, 2015 is $49,847 and is included in other non-current liabilities in the balance sheet.
5. | Debt |
March 31, 2015 $ | December 31, 2014 $ | |
Current: | ||
Jinfeng China Merchant Bank (“CMB”) working capital loan (a) | 16,281 | 16,343 |
Non-current: | ||
Senior notes (b) | 587,761 | 587,201 |
Total debt | 604,042 | 603,544 |
(2) |
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
5. | Debt(continued) |
(a) Jinfeng CMB working capital loan
On January 16, 2013, Jinfeng entered into a RMB 100.0 million ($16,281) working capital loan with CMB. Each drawdown bears fixed interest rate of 5.6% and has a term of six months. As at March 31, 2015, Jinfeng has drawn down the full amount under this facility and has used the proceeds to fund working capital obligations. The last payment on this loan is due on July 28, 2015.
(b) Senior notes
On December 10, 2012, the Company completed an offering of $600.0 million senior notes (“the notes”) at par value, with a coupon rate of 6.125% due December 15, 2020. The notes pay interest semi-annually on June 15 and December 15. Net deferred financing costs of $12,239 have been included as an offset in the balance of the notes in the financial statements and are being amortized over the term of the notes.
The fair market value of the notes as at March 31, 2015 was $588.0 million.
(c) Entrusted loan
In November 2010, Eastern Dragon, HSBC Bank (China) and Qinghai Dachaidan Mining Ltd (“QDML”), our 90% owned subsidiary, entered into a RMB 12.0 million ($1,954) entrusted loan agreement, which has been increased to RMB 720.0 million ($117,222) through a series of amendments.
Under the terms of the entrusted loan, QDML with its own funds entrusts HSBC Bank (China) to provide a loan facility in the name of QDML to Eastern Dragon. The loan can be drawn down in tranches. Each drawdown bears interest fixed at the prevailing lending rate stipulated by the People’s Bank of China on the date of drawdown. Each draw down has a term of three months and can be rolled forward at the discretion of QDML. The interest rate on this loan as at March 31, 2015 was 4.59%.
As at March 31, 2015, RMB 655.3 million ($106,691) had been drawn under the entrusted loan.
The entrusted loan has been recorded on a net settlement basis.
6. | Share capital |
Eldorado’s authorized share capital consists of an unlimited number of voting common shares without par value and an unlimited number of non-voting common shares without par value. At March 31, 2015 there were no non-voting common shares outstanding (December 31, 2014 –none).
Voting common shares | Number of Shares | Total $ |
At January 1, 2015 | 716,564,524 | 5,318,950 |
Shares issued upon exercise of share options, for cash | 22,610 | 121 |
Estimated fair value of share options exercised | - | 30 |
At March 31, 2015 | 716,587,134 | 5,319,101 |
(3) |
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
7. | Share-based payments |
(a) Share option plans
Movements in the number of share options outstanding and their related weighted average exercise prices are as follows:
2015 | ||
Weighted average exercise price Cdn$ | Number of options | |
At January 1, | 11.75 | 20,995,992 |
Granted | 6.68 | 8,174,440 |
Exercised | 6.64 | (22,610) |
Forfeited | 13.11 | (2,143,587) |
At March 31, | 10.11 | 27,004,235 |
At March 31, 2015, 27,004,235 share options (March 31, 2014 – 16,076,218) with a weighted average exercise price of Cdn$10.11 (March 31, 2014 – Cdn$12.89) had vested and were exercisable.
Share based compensation expense related to share options for the quarter ended March 31, 2015 was $4,929.
(b) Restricted share unit plan
A total of 596,089 restricted share units (“RSUs”) at a grant-date fair value of Cdn$6.67 per unit were granted during the period ended March 31, 2015 under the Company’s RSU plan and 198,696 RSUs were exercisable as at March 31, 2015.
The fair value of each RSU issued is determined as the closing share price at grant date. The current maximum number of common shares authorized for issue under the RSU plan is 5,000,000.
A summary of the status of the restricted share unit plan and changes during the quarter ended March 31, 2015 is as follows:
Total RSUs | |
Balance at December 31, 2014 | 1,086,523 |
RSUs Granted | 596,089 |
Redeemed | (362,365) |
Forfeited | (81,877) |
Balance at March 31, 2015 | 1,238,370 |
As at March 31, 2015, 1,238,370 common shares purchased by the Company remain held in trust in connection with this plan. At the end of the period, 380,229 restricted share units are fully vested and exercisable. These shares purchased and held in trust have been included in treasury stock in the balance sheet.
Restricted share units expense for the period ended March 31, 2015 was $1,376.
(c) Deferred share units plan
At March 31, 2015, 345,915 deferred share units (“DSUs”) were outstanding with a value of $1,587, which is included in accounts payable and accrued liabilities.
Compensation expense related to the DSUs was $110 for the period ended March 31, 2015.
(4) |
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
7. | Share-based payments(continued) |
(d) Performance share units plan
A total of 623,410 performance share units (“PSUs”) were granted during the period ended March 31, 2015 under the Company’s PSU plan. The PSUs vest on the third anniversary of the grant date, subject to achievement of pre-determined performance criteria. When fully vested, the number of PSUs redeemed will range from 0% to 200% of the target award, subject to the performance of the share price over the 3 year period. Compensation expense related to PSUs was nominal for the period ended March 31, 2015 and therefore not included in the income statement.
The current maximum number of common shares authorized for issuance from treasury under the PSU plan is 3,130,000.
8. | Fair value of financial instruments |
Fair values are determined directly by reference to published price quotations in an active market, when available, or by using a valuation technique that uses inputs observed from relevant markets.
The three levels of the fair value hierarchy are described below:
· | Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
· | Level 2 – Inputs that are observable, either directly or indirectly, but do not qualify as Level 1 inputs (i.e.,quoted prices for similar assets or liabilities). |
· | Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity). |
The only assets measured at fair value as at March 31, 2015 are marketable securities. No liabilities are measured at fair value on a recurring basis as at March 31, 2015.
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The quoted market price used for financial assets held by the group is the current bid price. These instruments are included in Level 1. Instruments included in Level 1 comprise primarily publicly-traded equity investments classified as available-for-sale securities.
With the exception of the fair market value of our senior notes (note 5b), all carrying amounts of financial instruments approximate their fair value.
9. | Supplementary cash flow information |
March 31, 2015 $ | March 31, 2014 $ | |||
Changes in non-cash working capital | ||||
Accounts receivable and other | 26,329 | (6,606) | ||
Inventories | 10,181 | 9,340 | ||
Accounts payable and accrued liabilities | (20,433) | (27,951) | ||
Total | 16,077 | (25,217) | ||
Supplementary cash flow information | ||||
Income taxes paid | 22,564 | 11,352 | ||
Interest paid | 228 | 204 | ||
(5) |
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
10. | Segment information |
Identification of reportable segments
The Company has identified its operating segments based on the internal reports that are reviewed and used by the chief executive officer and the executive management (the chief operating decision makers or CODM) in assessing performance and in determining the allocation of resources.
The CODM considers the business from both a geographic and product perspective and assesses the performance of the operating segments based on measures of profit and loss as well as assets and liabilities. These measures include gross profit (loss), expenditures on exploration, property, plant and equipment and non-current assets, as well as total debt. As at March 31, 2015, Eldorado had six reportable segments based on the geographical location of mining and exploration and development activities.
10.1 Geographical segments
Geographically, the operating segments are identified by country and by operating mine or mine under construction. The Turkey reporting segment includes the Kişladağ and the Efemçukuru mines and exploration activities in Turkey. The China reporting segment includes the Tanjianshan (“TJS”), Jinfeng and White Mountain mines, the Eastern Dragon project and exploration activities in China. The Brazil reporting segment includes the Vila Nova mine, Tocantinzinho project and exploration activities in Brazil. The Greece reporting segment includes the Stratoni mine, the Olympias, Skouries, Perama Hill and Sapes projects and exploration activities in Greece. The Romania reporting segment includes the Certej project and development activities in Romania. Other reporting segment includes operations of Eldorado’s corporate office and exploration activities in other countries. Financial information about each of these operating segments is reported to the CODM on at least a monthly basis. The mines in each of the different segments share similar economic characteristics and have been aggregated accordingly.
For the three months ended March 31, 2015 | |||||||
Turkey | China | Brazil | Greece | Romania | Other | Total | |
$ | $ | $ | $ | $ | $ | $ | |
Information about profit and loss | |||||||
Metal sales from external customers | 119,687 | 105,138 | 336 | 13,150 | - | - | 238,311 |
Production costs | 54,856 | 51,151 | 1,472 | 11,826 | - | - | 119,305 |
Inventory write-down | - | - | 6,210 | - | - | - | 6,210 |
Depreciation | 16,482 | 25,406 | 506 | 2,867 | - | 148 | 45,409 |
Gross profit (loss) | 48,349 | 28,581 | (7,852) | (1,543) | - | (148) | 67,387 |
Other material items of income and expense | |||||||
Exploration expenses | 444 | 269 | 386 | 829 | 476 | 719 | 3,123 |
Income tax expense | 12,791 | 8,673 | 3,578 | 7,449 | 472 | 26 | 32,989 |
Additions to property, plant and | |||||||
equipment during the period | 13,968 | 7,961 | 372 | 49,038 | 5,095 | 81 | 76,515 |
Information about assets and liabilities | |||||||
Property, plant and equipment (*) | 890,899 | 1,390,332 | 204,958 | 2,859,103 | 641,228 | 1,873 | 5,988,393 |
Goodwill | - | 52,514 | - | 473,782 | - | - | 526,296 |
890,899 | 1,442,846 | 204,958 | 3,332,885 | 641,228 | 1,873 | 6,514,689 | |
Debt | - | 16,281 | - | - | - | 587,761 | 604,042 |
(6) |
Eldorado Gold Corporation
Notes to the unaudited condensed consolidated financial statements
(Expressed in thousands of U.S. dollars, unless otherwise stated)
10. | Segment information(continued) |
For the three months ended March 31, 2014 | |||||||
Turkey | China | Brazil | Greece | Romania | Other | Total | |
$ | $ | $ | $ | $ | $ | $ | |
Information about profit and loss | |||||||
Metal sales from external customers | 124,026 | 124,829 | 18,645 | 12,370 | - | - | 279,870 |
Production costs | 47,817 | 63,485 | 13,085 | 10,398 | - | - | 134,785 |
Depreciation | 12,838 | 28,221 | 2,143 | 2,130 | - | 240 | 45,572 |
Gross profit (loss) | 63,371 | 33,123 | 3,417 | (158) | - | (240) | 99,513 |
Other material items of income and expense | |||||||
Exploration expenses | 548 | 465 | 644 | 391 | 1,053 | 794 | 3,895 |
Income tax expense (recovery) | 20,040 | 10,036 | (399) | 2,145 | - | 622 | 32,444 |
Additions to property, plant and | |||||||
equipment during the period | 17,879 | 7,483 | 1,362 | 50,092 | 3,356 | 218 | 80,390 |
For the year ended December 31, 2014 | |||||||
Turkey | China | Brazil | Greece | Romania | Other | Total | |
$ | $ | $ | $ | $ | $ | $ | |
Information about assets and liabilities | |||||||
Property, plant and equipment (*) | 895,035 | 1,407,558 | 205,091 | 2,817,855 | 636,134 | 1,938 | 5,963,611 |
Goodwill | - | 52,514 | - | 473,782 | - | - | 526,296 |
895,035 | 1,460,072 | 205,091 | 3,291,637 | 636,134 | 1,938 | 6,489,907 | |
Debt | - | 16,343 | - | - | - | 587,201 | 603,544 |
* Net of revenues from sale of production from tailings retreatment
The Turkey and China segments derive their revenues from sales of gold. The Brazil segment derives its revenue from sales of iron ore. The Greece segment derives its revenue from sales of zinc, lead and silver concentrates.
The measure of total debt represents the current and long-term portions of debt.
10.2 Economic dependence
At March 31, 2015, each of our Chinese mines had one major customer, to whom each sells its entire production, as follows: |
TJS Mine Henan Zhongyuan Gold Smelter Factory Co. Ltd.of Zhongjin Gold Holding Co. Ltd.
Jinfeng Mine China National Gold Group
White Mountain Mine Refinery of Shandong Humon Smelting Co. Ltd.
10.3 | Seasonality/cyclicality of operations |
Management does not consider operations to be of a significant seasonal or cyclical nature. |