FINANCIAL STATEMENTS FOR GUARANTORS OF THE 4.500% SENIOR UNSECURED NOTES | (Q) FINANCIAL STATEMENTS FOR GUARANTORS OF THE 4.500% SENIOR UNSECURED NOTES On August 2, 2016, the Company completed a public offering of its Senior Unsecured Notes. The Senior Unsecured Notes are senior unsecured obligations of the Company and were offered under the Company’s existing shelf registration statement filed with the Securities and Exchange Commission. The Senior Unsecured Notes are guaranteed by all of the Company’s wholly owned subsidiaries, and all guarantees are full and unconditional, and joint and several. The following unaudited condensed consolidating financial statements present separately the Earnings and Comprehensive Earnings, Financial Position and Cash Flows of the parent issuer (Eagle Materials Inc.) and the guarantors (all wholly owned subsidiaries of Eagle Materials Inc.) on a combined basis with eliminating entries (dollars in thousands) . Condensed Consolidating Statement of Earnings and Comprehensive Earnings For the Three Months Ended December 31, 2018 Parent Guarantor Subsidiaries Eliminations Consolidated Revenue $ — $ 333,285 $ — $ 333,285 Cost of Goods Sold — 252,864 — 252,864 Gross Profit — 80,421 — 80,421 Equity in Earnings of Unconsolidated Joint Venture 9,507 9,507 (9,507 ) 9,507 Equity in Earnings of Subsidiaries 61,946 — (61,946 ) — Corporate General and Administrative Expenses (8,863 ) (545 ) — (9,408 ) Other Non-Operating Income (43 ) 1,335 — 1,292 Interest Expense, net (7,282 ) (12 ) — (7,294 ) Earnings before Income Taxes 55,265 90,706 (71,453 ) 74,518 Income Taxes 2,450 (19,253 ) — (16,803 ) Net Earnings $ 57,715 $ 71,453 $ (71,453 ) $ 57,715 Net Earnings $ 57,715 $ 71,453 $ (71,453 ) $ 57,715 Net Actuarial Change in Benefit Plans, net of tax 56 56 (56 ) 56 Comprehensive Earnings $ 57,771 $ 71,509 $ (71,509 ) $ 57,771 Condensed Consolidating Statement of Earnings and Comprehensive Earnings For the Three Months Ended December 31, 2017 Parent Guarantor Subsidiaries Eliminations Consolidated Revenue $ — $ 359,371 $ — $ 359,371 Cost of Goods Sold — 264,805 — 264,805 Gross Profit — 94,566 — 94,566 Equity in Earnings of Unconsolidated Joint Venture 11,372 11,372 (11,372 ) 11,372 Equity in Earnings of Subsidiaries 138,597 — (138,597 ) — Corporate General and Administrative Expenses (9,035 ) (848 ) — (9,883 ) Legal Settlements (39,098 ) — — (39,098 ) Other Non-Operating Income 262 822 — 1,084 Interest Expense, net (17,005 ) 10,352 — (6,653 ) Earnings before Income Taxes 85,093 116,264 (149,969 ) 51,388 Income Taxes 16,287 33,705 — 49,992 Net Earnings $ 101,380 $ 149,969 $ (149,969 ) $ 101,380 Net Earnings $ 101,380 $ 149,969 $ (149,969 ) 101,380 Net Actuarial Change in Benefit Plans, net of tax 197 197 (197 ) 197 Comprehensive Earnings $ 101,577 $ 150,166 $ (150,166 ) $ 101,577 Condensed Consolidating Statement of Earnings and Comprehensive Earnings For the Nine Months Ended December 31, 2018 Parent Guarantor Subsidiaries Eliminations Consolidated Revenue $ — $ 1,108,540 $ — $ 1,108,540 Cost of Goods Sold — 838,554 — 838,554 Gross Profit — 269,986 — 269,986 Equity in Earnings of Unconsolidated Joint Venture 28,931 28,931 (28,931 ) 28,931 Equity in Earnings of Subsidiaries 204,234 — (204,234 ) — Corporate General and Administrative Expenses (24,682 ) (2,651 ) — (27,333 ) Legal Settlements — (1,800 ) — (1,800 ) Other Non-Operating Income (262 ) 2,553 — 2,291 Interest Expense, net (20,706 ) (37 ) — (20,743 ) Earnings before Income Taxes 187,515 296,982 (233,165 ) 251,332 Income Taxes 9,142 (63,817 ) — (54,675 ) Net Earnings $ 196,657 $ 233,165 $ (233,165 ) $ 196,657 Net Earnings $ 196,657 $ 233,165 $ (233,165 ) $ 196,657 Net Actuarial Change in Benefit Plans, net of tax 168 168 (168 ) 168 Comprehensive Earnings $ 196,825 $ 233,333 $ (233,333 ) $ 196,825 Condensed Consolidating Statement of Earnings and Comprehensive Earnings For the Nine Months Ended December 31, 2017 Parent Guarantor Subsidiaries Eliminations Consolidated Revenue $ — $ 1,101,807 $ — $ 1,101,807 Cost of Goods Sold — 824,428 — 824,428 Gross Profit — 277,379 — 277,379 Equity in Earnings of Unconsolidated Joint Venture 33,203 33,203 (33,203 ) 33,203 Equity in Earnings of Subsidiaries 261,389 — (261,389 ) — Corporate General and Administrative Expenses (26,861 ) (2,522 ) — (29,383 ) Legal Settlements (39,098 ) — — (39,098 ) Other Non-Operating Income (84 ) 2,812 — 2,728 Interest Expense, net (43,800 ) 22,208 — (21,592 ) Earnings before Income Taxes 184,749 333,080 (294,592 ) 223,237 Income Taxes 34,875 (38,488 ) — (3,613 ) Net Earnings $ 219,624 $ 294,592 $ (294,592 ) $ 219,624 Net Earnings $ 219,624 $ 294,592 $ (294,592 ) 219,624 Net Actuarial Change in Benefit Plans, net of tax 591 591 (591 ) 591 Comprehensive Earnings $ 220,215 $ 295,183 $ (295,183 ) $ 220,215 Condensed Consolidating Balance Sheet At December 31, 2018 Parent Guarantor Subsidiaries Eliminations Consolidated ASSETS Current Assets - Cash and Cash Equivalents $ 15,502 1,558 $ — $ 17,060 Accounts and Notes Receivable 453 133,420 — 133,873 Inventories — 251,260 — 251,260 Income Tax Receivable 314 — — 314 Prepaid and Other Current Assets 1,075 5,891 — 6,966 Total Current Assets 17,344 392,129 — 409,473 Property, Plant, and Equipment - 7,310 2,651,838 — 2,659,148 Less: Accumulated Depreciation (369 ) (1,031,627 ) — (1,031,996 ) Property, Plant and Equipment, net 6,941 1,620,211 — 1,627,152 Notes Receivable — 3,022 — 3,022 Investment in Joint Venture 70 61,918 — 61,988 Investments in Subsidiaries and Receivables from Affiliates 2,476,986 423,525 (2,900,511 ) — Goodwill and Intangible Assets, net — 236,936 — 236,936 Other Assets 4,311 12,534 — 16,845 $ 2,505,652 $ 2,750,275 $ (2,900,511 ) $ 2,355,416 LIABILITIES AND STOCKHOLDERS’ EQUITY Current Liabilities- Accounts Payable $ 6,490 $ 71,121 $ — $ 77,611 Accrued Liabilities 24,096 42,825 66,921 Current Portion of Long-term Debt 36,500 — — 36,500 Total Current Liabilities 67,086 113,946 — 181,032 Long-term Debt 589,924 — — 589,924 Other Long-term Liabilities 11 30,543 — 30,554 Payables to Affiliates 423,525 5,768,625 (6,192,150 ) — Deferred Income Taxes 4,769 128,800 — 133,569 Total Liabilities 1,085,315 6,041,914 (6,192,150 ) 935,079 Total Stockholders’ Equity 1,420,337 (3,291,639 ) 3,291,639 1,420,337 $ 2,505,652 $ 2,750,275 $ (2,900,511 ) $ 2,355,416 Condensed Consolidating Balance Sheet At March 31, 2018 Parent Guarantor Subsidiaries Eliminations Consolidated ASSETS Current Assets - Cash and Cash Equivalents $ 5,784 $ 3,531 $ — $ 9,315 Restricted Cash 38,753 — — 38,753 Accounts and Notes Receivable 407 141,278 — 141,685 Inventories — 258,159 — 258,159 Income Tax Receivable 109,510 — (103,760 ) 5,750 Prepaid and Other Current Assets 665 4,408 — 5,073 Total Current Assets 155,119 407,376 (103,760 ) 458,735 Property, Plant, and Equipment - 3,188 2,583,340 — 2,586,528 Less: Accumulated Depreciation (1,089 ) (990,140 ) — (991,229 ) Property, Plant and Equipment, net 2,099 1,593,200 — 1,595,299 Notes Receivable — 115 — 115 Investment in Joint Venture 70 60,488 — 60,558 Investments in Subsidiaries and Receivables from Affiliates 2,718,809 762,340 (3,481,149 ) — Goodwill and Intangible Assets, net — 239,342 — 239,342 Other Assets 5,417 8,537 — 13,954 $ 2,881,514 $ 3,071,398 $ (3,584,909 ) $ 2,368,003 LIABILITIES AND STOCKHOLDERS’ EQUITY Current Liabilities- Accounts Payable $ 5,591 $ 67,868 $ — $ 73,459 Accrued Liabilities 67,387 38,483 — 105,870 Income Tax Payable — 103,760 (103,760 ) — Total Current Liabilities 72,978 210,111 (103,760 ) 179,329 Long-term Debt 620,922 — — 620,922 Other Long-term Liabilities 124 30,972 — 31,096 Payables to Affiliates 762,340 5,608,236 (6,370,576 ) — Deferred Income Taxes 7,460 111,506 — 118,966 Total Liabilities 1,463,824 5,960,825 (6,474,336 ) 950,313 Total Stockholders’ Equity 1,417,690 (2,889,427 ) 2,889,427 1,417,690 $ 2,881,514 $ 3,071,398 $ (3,584,909 ) $ 2,368,003 Condensed Consolidating Statement of Cash Flows For the Nine Months Ended December 31, 2018 Parent Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net Cash Provided by (Used in) Operating Activities $ (68,752 ) $ 362,852 $ — $ 294,100 CASH FLOWS FROM INVESTING ACTIVITIES Additions to Property, Plant, and Equipment (5,023 ) (121,423 ) — (126,446 ) Proceeds from Sale of Property, Plant, and Equipment — 2,281 — 2,281 Net Cash Used in Investing Activities (5,023 ) (119,142 ) — (124,165 ) CASH FLOWS FROM FINANCING ACTIVITIES Increase in Credit Facility 5,000 — — 5,000 Dividends Paid to Stockholders (14,293 ) — — (14,293 ) Purchase and Retirement of Common Stock (191,800 ) — — (191,800 ) Proceeds from Stock Option Exercises 1,992 — — 1,992 Shares Redeemed to Settle Employee Taxes on Stock Compensation (1,842 ) — — (1,842 ) Intra-entity Activity, net 245,683 (245,683 ) — — Net Cash Provided by (Used in) Financing Activities 44,740 (245,683 ) — (200,943 ) NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (29,035 ) (1,973 ) — (31,008 ) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 44,537 3,531 — 48,068 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD $ 15,502 $ 1,558 $ — $ 17,060 Condensed Consolidating Statement of Cash Flows For the Nine Months Ended December 31, 2017 Parent Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net Cash Provided by (Used in) Operating Activities $ 981 $ 274,159 $ — $ 275,140 CASH FLOWS FROM INVESTING ACTIVITIES Property, Plant, and Equipment Additions (142 ) (83,556 ) — (83,698 ) Acquisition Spending — (36,761 ) — (36,761 ) Net Cash Used in Investing Activities (142 ) (120,317 ) — (120,459 ) CASH FLOWS FROM FINANCING ACTIVITIES Repayment of Credit Facility (40,000 ) — — (40,000 ) Repayment of Private Placement Senior Unsecured Notes (81,214 ) — — (81,214 ) Dividends Paid to Stockholders (14,571 ) — — (14,571 ) Purchase and Retirement of Common Stock (24,903 ) — — (24,903 ) Proceeds from Stock Option Exercises 23,729 — — 23,729 Shares Redeemed to Settle Employee Taxes on Stock Compensation (2,607 ) — — (2,607 ) Intra-entity Activity, net 151,621 (151,621 ) — — Net Cash Provided by (Used in) Financing Activities 12,055 (151,621 ) — (139,566 ) NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 12,894 2,221 — 15,115 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 5,184 1,377 — 6,561 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD $ 18,078 $ 3,598 $ — $ 21,676 |