FINANCIAL STATEMENTS FOR GUARANTORS OF THE 4.500% SENIOR UNSECURED NOTES | (T) FINANCIAL STATEMENTS FOR GUARANTORS OF THE 4.500% SENIOR UNSECURED NOTES On August 2, 2016, the Company completed a public offering of its Senior Unsecured Notes. The Senior Unsecured Notes are senior unsecured obligations of the Company and were offered under the Company’s existing shelf registration statement filed with the Securities and Exchange Commission. The Senior Unsecured Notes are guaranteed by all of the Company’s wholly owned subsidiaries, and all guarantees are full and unconditional, and joint and several. The following unaudited condensed consolidating financial statements present separately the Earnings and Comprehensive Earnings, financial position and Cash Flows of the parent issuer (Eagle Materials Inc.) and the guarantors (all wholly owned subsidiaries of Eagle Materials Inc.) on a combined basis with eliminating entries (dollars in thousands) . Condensed Consolidating Statement of Earnings and Comprehensive Earnings For the Three Months Ended December 31, 2019 Parent Guarantor Subsidiaries Eliminations Consolidated Revenue $ — $ 350,249 $ — $ 350,249 Cost of Goods Sold — 262,735 — 262,735 Gross Profit — 87,514 — 87,514 Equity in Earnings of Unconsolidated Joint Venture 10,700 10,700 (10,700 ) 10,700 Equity in Earnings of Subsidiaries (88,687 ) — 88,687 — Corporate General and Administrative Expenses (13,359 ) (435 ) — (13,794 ) Impairment Losses — (224,267 ) — (224,267 ) Other Non-Operating Income 118 707 — 825 Interest Expense, net (9,532 ) (11 ) — (9,543 ) Earnings before Income Taxes (100,760 ) (125,792 ) 77,987 (148,565 ) Income Taxes (13,872 ) 47,805 — 33,933 Net Earnings $ (114,632 ) $ (77,987 ) $ 77,987 $ (114,632 ) Net Earnings $ (114,632 ) $ (77,987 ) $ 77,987 $ (114,632 ) Net Actuarial Change in Benefit Plans, net of tax 33 33 (33 ) 33 Comprehensive Earnings $ (114,599 ) $ (77,954 ) $ 77,954 $ (114,599 ) Condensed Consolidating Statement of Earnings and Comprehensive Earnings For the Three Months Ended December 31, 2018 Parent Guarantor Subsidiaries Eliminations Consolidated Revenue $ — $ 333,285 $ — $ 333,285 Cost of Goods Sold — 252,864 — 252,864 Gross Profit — 80,421 — 80,421 Equity in Earnings of Unconsolidated Joint Venture 9,507 9,507 (9,507 ) 9,507 Equity in Earnings of Subsidiaries 61,946 — (61,946 ) — Corporate General and Administrative Expenses (8,863 ) (545 ) — (9,408 ) Other Non-Operating Income (43 ) 1,335 — 1,292 Interest Expense, net (7,282 ) (12 ) — (7,294 ) Earnings before Income Taxes 55,265 90,706 (71,453 ) 74,518 Income Taxes 2,450 (19,253 ) — (16,803 ) Net Earnings $ 57,715 $ 71,453 $ (71,453 ) $ 57,715 Net Earnings $ 57,715 $ 71,453 $ (71,453 ) 57,715 Net Actuarial Change in Benefit Plans, net of tax 56 56 (56 ) 56 Comprehensive Earnings $ 57,771 $ 71,509 $ (71,509 ) $ 57,771 Condensed Consolidating Statement of Earnings and Comprehensive Earnings For the Nine Months Ended December 31, 2019 Parent Guarantor Subsidiaries Eliminations Consolidated Revenue $ — $ 1,135,372 $ — $ 1,135,372 Cost of Goods Sold — 868,023 — 868,023 Gross Profit — 267,349 — 267,349 Equity in Earnings of Unconsolidated Joint Venture 32,489 32,489 (32,489 ) 32,489 Equity in Earnings of Subsidiaries 47,036 — (47,036 ) — Corporate General and Administrative Expenses (47,285 ) (1,221 ) — (48,506 ) Impairment Losses — (224,267 ) — (224,267 ) Other Non-Operating Income 525 1,442 — 1,967 Interest Expense, net (28,490 ) (36 ) — (28,526 ) Earnings before Income Taxes 4,275 75,756 (79,525 ) 506 Income Taxes (5,810 ) 3,769 — (2,041 ) Net Earnings $ (1,535 ) $ 79,525 $ (79,525 ) $ (1,535 ) Net Earnings $ (1,535 ) $ 79,525 $ (79,525 ) $ (1,535 ) Net Actuarial Change in Benefit Plans, net of tax 101 101 (101 ) 101 Comprehensive Earnings $ (1,434 ) $ 79,626 $ (79,626 ) $ (1,434 ) Condensed Consolidating Statement of Earnings and Comprehensive Earnings For the Nine Months Ended December 31, 2018 Parent Guarantor Subsidiaries Eliminations Consolidated Revenue $ — $ 1,108,540 $ — $ 1,108,540 Cost of Goods Sold — 838,554 — 838,554 Gross Profit — 269,986 — 269,986 Equity in Earnings of Unconsolidated Joint Venture 28,931 28,931 (28,931 ) 28,931 Equity in Earnings of Subsidiaries 204,234 — (204,234 ) — Corporate General and Administrative Expenses (24,682 ) (2,651 ) — (27,333 ) Legal Settlements — (1,800 ) — (1,800 ) Other Non-Operating Income (262 ) 2,553 — 2,291 Interest Expense, net (20,706 ) (37 ) — (20,743 ) Earnings before Income Taxes 187,515 296,982 (233,165 ) 251,332 Income Taxes 9,142 (63,817 ) — (54,675 ) Net Earnings $ 196,657 $ 233,165 $ (233,165 ) $ 196,657 Net Earnings $ 196,657 $ 233,165 $ (233,165 ) 196,657 Net Actuarial Change in Benefit Plans, net of tax 168 168 (168 ) 168 Comprehensive Earnings $ 196,825 $ 233,333 $ (233,333 ) $ 196,825 Condensed Consolidating Balance Sheet At December 31, 2019 Parent Guarantor Subsidiaries Eliminations Consolidated ASSETS Current Assets - Cash and Cash Equivalents $ 124,084 $ 2,171 $ — $ 126,255 Accounts and Notes Receivable 439 139,844 — 140,283 Inventories — 234,264 — 234,264 Prepaid and Other Current Assets 1,371 5,626 — 6,997 Total Current Assets 125,894 381,905 — 507,799 Property, Plant, and Equipment, net 6,884 1,262,849 — 1,269,733 Notes Receivable — 9,192 — 9,192 Investment in Joint Venture 70 71,792 — 71,862 Investments in Subsidiaries and Receivables from Affiliates 2,074,575 322,106 (2,396,681 ) — Operating Lease Right-of-Use Assets 9,975 19,371 — 29,346 Goodwill and Intangible Assets, net — 230,099 — 230,099 Other Assets 5,844 6,350 — 12,194 $ 2,223,242 $ 2,303,664 $ (2,396,681 ) $ 2,130,225 LIABILITIES AND STOCKHOLDERS’ EQUITY Current Liabilities- Accounts Payable $ 6,572 $ 58,463 $ — $ 65,035 Accrued Liabilities 27,114 40,556 — 67,670 Income Taxes Payable 20,020 — — 20,020 Operating Lease Liabilities 1,162 9,439 — 10,601 Total Current Liabilities 54,868 108,458 — 163,326 Long-term Debt 930,594 — — 930,594 Noncurrent Lease Liabilities 12,538 39,401 — 51,939 Other Long-term Liabilities — 36,648 — 36,648 Payables to Affiliates 322,106 6,010,080 (6,332,186 ) — Deferred Income Taxes 5,809 44,582 — 50,391 Total Liabilities 1,325,915 6,239,169 (6,332,186 ) 1,232,898 Total Stockholders’ Equity 897,327 (3,935,505 ) 3,935,505 897,327 $ 2,223,242 $ 2,303,664 $ (2,396,681 ) $ 2,130,225 Condensed Consolidating Balance Sheet At March 31, 2019 Parent Guarantor Subsidiaries Eliminations Consolidated ASSETS Current Assets - Cash and Cash Equivalents $ 5,779 $ 2,822 $ — $ 8,601 Accounts and Notes Receivable 437 128,285 — 128,722 Inventories — 275,194 — 275,194 Income Tax Receivables 5,480 — — 5,480 Prepaid and Other Current Assets 1,472 8,152 — 9,624 Total Current Assets 13,168 414,453 — 427,621 Property, Plant, and Equipment, net 7,756 1,419,183 — 1,426,939 Notes Receivable — 2,898 — 2,898 Investment in Joint Venture 70 64,803 — 64,873 Investments in Subsidiaries and Receivables from Affiliates 2,322,334 406,726 (2,729,060 ) — Goodwill and Intangible Assets, net — 229,115 — 229,115 Other Assets 4,571 13,146 — 17,717 $ 2,347,899 $ 2,550,324 $ (2,729,060 ) $ 2,169,163 LIABILITIES AND STOCKHOLDERS’ EQUITY Current Liabilities- Accounts Payable $ 5,520 $ 75,364 $ — $ 80,884 Accrued Liabilities 22,470 39,479 — 61,949 Current Portion of Long-term Debt 36,500 — — 36,500 Total Current Liabilities 64,490 114,843 — 179,333 Long-term Debt 655,092 — — 655,092 Other Long-term Liabilities 3,303 31,189 — 34,492 Payables to Affiliates 406,726 5,730,093 (6,136,819 ) — Deferred Income Taxes 8,801 81,958 — 90,759 Total Liabilities 1,138,412 5,958,083 (6,136,819 ) 959,676 Total Stockholders’ Equity 1,209,487 (3,407,759 ) 3,407,759 1,209,487 $ 2,347,899 $ 2,550,324 $ (2,729,060 ) $ 2,169,163 Condensed Consolidating Statement of Cash Flows For the Nine Months Ended December 31, 2019 Parent Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net Cash Provided by (Used in) Operating Activities $ (32,804 ) $ 353,423 $ — $ 320,619 CASH FLOWS FROM INVESTING ACTIVITIES Additions to Property, Plant, and Equipment — (84,056 ) — (84,056 ) Acquisition Spending — (30,424 ) — (30,424 ) Net Cash Used in Investing Activities — (114,480 ) — (114,480 ) CASH FLOWS FROM FINANCING ACTIVITIES Increase in Credit Facility 275,000 — — 275,000 Repayment of Private Placement Senior Unsecured Notes (36,500 ) (36,500 ) Dividends Paid to Stockholders (13,131 ) — — (13,131 ) Purchase and Retirement of Common Stock (313,887 ) — — (313,887 ) Proceeds from Stock Option Exercises 2,996 — — 2,996 Shares Redeemed to Settle Employee Taxes on Stock Compensation (2,963 ) — — (2,963 ) Intra-entity Activity, net 239,594 (239,594 ) — — Net Cash Provided by (Used in) Financing Activities 151,109 (239,594 ) — (88,485 ) NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 118,305 (651 ) — 117,654 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 5,779 2,822 — 8,601 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD $ 124,084 $ 2,171 $ — $ 126,255 Condensed Consolidating Statement of Cash Flows For the Nine Months Ended December 31, 2018 Parent Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net Cash Provided by (Used in) Operating Activities $ (68,752 ) $ 362,852 $ — $ 294,100 CASH FLOWS FROM INVESTING ACTIVITIES Property, Plant, and Equipment Additions (5,023 ) (121,423 ) — (126,446 ) Proceeds from Sale of Property, Plant, and Equipment — 2,281 2,281 Net Cash Used in Investing Activities (5,023 ) (119,142 ) — (124,165 ) CASH FLOWS FROM FINANCING ACTIVITIES Repayment of Credit Facility 5,000 — — 5,000 Dividends Paid to Stockholders (14,293 ) — — (14,293 ) Purchase and Retirement of Common Stock (191,800 ) — — (191,800 ) Proceeds from Stock Option Exercises 1,992 — — 1,992 Shares Redeemed to Settle Employee Taxes on Stock Compensation (1,842 ) — — (1,842 ) Intra-entity Activity, net 245,683 (245,683 ) — — Net Cash Provided by (Used in) Financing Activities 44,740 (245,683 ) — (200,943 ) NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (29,035 ) (1,973 ) — (31,008 ) CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 44,537 3,531 — 48,068 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD $ 15,502 $ 1,558 $ — $ 17,060 |