Restatement of Financial Statements | 2. Restatement of Financial Statements On August 2, 2018, the Company mistakenly filed a wrong version of Form 10-Q for the period ended March 31, 2018, the Consolidated Statement of Operations for the three and nine months ended March 31, 2018 and Statement of Cash Flows for the nine-month period ending on March 31, 2018 was misstated. Below is a summary of the adjustments/restatement of the mistakenly filed 10-Q. For the Three Months Ended March 31, 2018 For the Nine Months Ended March 31, 2018 (Original) (Adjustment) (Restated) (Original) (Adjustment) (Restated) Revenues, net $ 2,965,404 $ (2,115,968 ) $ 849,436 $ 5,081,372 $ (2,115,968 ) $ 2,965,404 Cost of goods sold: 2,107,834 (1,512,946 ) 594,888 3,618,033 (1,510,199 ) 2,107,834 Total cost of goods sold 2,107,834 (1,512,946 ) 594,888 3,618,033 (1,510,199 ) 2,107,834 Gross profit 857,570 (603,021 ) 254,549 1,463,339 (605,769 ) 857,570 Operating expenses: Selling, general and administrative expenses 2,849,789 (2,052,593 ) 797,196 4,901,953 (2,052,164 ) 2,849,789 Total operating expenses 2,849,789 (2,052,593 ) 797,196 4,901,953 (2,052,164 ) 2,849,789 Loss from operations (1,992,220 ) 1,449,573 (542,647 ) (3,438,615 ) 1,446,396 (1,992,219 ) Non-operating income (expense): Other income 14,206 (14,206 ) — 29,281 (15,075 ) 14,206 Interest expense (303,484 ) 206,377 (97,107 ) (509,813 ) 206,329 (303,484 ) Change in fair value of derivative liabilities (1,384,423 ) 5,064,955 3,680,532 (6,449,378 ) 5,064,955 (1,384,423 ) Loss on conversion — (250,640 ) (250,640 ) — (250,640 ) (250,640 ) Other expense (612,894 ) 611,629 (1,265 ) (979,799 ) 617,545 (362,254 ) Total non-operating income (expense) (2,286,594 ) 5,618,114 3,331,520 (7,909,709 ) 5,623,114 (2,286,595 ) Net income (loss) (4,278,814 ) 7,067,686 2,788,872 (11,348,323 ) 7,069,509 (4,278,814 ) Basic net income (loss) per share (0.02 ) 0.03 0.01 (0.05 ) 0.03 (0.02 ) Diluted net income (loss) per share (0.02 ) 0.03 0.01 (0.05 ) 0.03 (0.02 ) Basic weighted average common shares outstanding 247,395,774 — 247,395,774 237,925,753 — 237,925,753 Diluted weighted average common shares outstanding * 247,395,774 — 247,395,774 237,925,753 — 237,925,753 For the Nine Months Ended March 31, 2018 (Original) (Adjustment) (Restated) Cash flows from operating activities: Net loss (11,348,323 ) 7,069,509 (4,278,814 ) Adjustments to reconcile net loss to cash flows from operating activities: 125,642 — 125,642 Initial valuation of debt discount Loss on settlement — 250,460 250,460 Amortization of debt discount 314,677 49,986 364,663 Stock based compensation 926,754 (137,525 ) 789,229 Change in fair value of derivative liability 9,578,061 (8,193,638 ) 1,384,423 Depreciation and amortization — 85,807 85,807 Changes in assets and liabilities: Accounts receivable (239,302 ) — (239,302 ) Inventory 100,447 — 100,447 Other assets (374,664 ) — (374,664 ) Bank overdraft 13,260 — 13,260 Accounts payable and accrued liabilities (194,809 ) — (194,809 ) Customer deposits 66,713 — 66,713 Unearned revenue (11,970 ) — (11,970 ) Accrued interest and Other payables 3,317 50,000 53,317 Net cash used in operating activities 954,390 (2,819,987 ) (1,865,597 ) Cash flows from investing activities: Acquisition of intangible assets (13,999 ) — (13,999 ) Acquisition of property and equipment (133,132 ) — (133,132 ) Net cash used in investing activities (147,131 ) — (147,131 ) Cash flows from financing activities: Proceeds from shares to be issued 361,478 961,207 1,322,685 Proceeds from convertible notes 702,653 (50,000 ) 652,653 Repayment of notes payable — — — Payment to Note payable-related parties (22,666 ) — (22,666 ) Proceeds from loans 30,342 — 30,342 Repayment of loan payable-related parties (158,617 ) — (158,617 ) Repayment of loans — — — Proceeds from advance share issuance 95,094 — 95,094 Loan receivable — — — Net cash provided by financing activities 1,008,284 911,207 1,919,491 Net increase (decrease) in cash (93,237 ) — (93,237 ) Cash paid during the period for: Cash, beginning of period 101,880 — 101,880 Cash, end of period 8,643 — 8,643 Interest — — — Income taxes — — — Supplemental disclosure of non-cash financing activities Debts settled through shares issuance 993,250 — 993,250 |