Convertible Notes | 8. Convertible Notes As of June 30, 2018 and 2017, the balance owing on convertible notes, net of debt discount, with terms as described below was $2,399,941 and $1,502,023, respectively. Convertible notes issued prior the year ended June 30, 2017 were as follows: Convertible note 1: On August 24, 2012, the Company entered into a convertible promissory note with an accredited investor for $25,000. The note has a term of six (6) months with an interest rate of 10% and is convertible to common shares at a 25% discount of the average of 30 days prior to the conversion date. As of June 30, 2018, the note is in default. Convertible note 2: On September 18, 2012, the Company entered into a convertible promissory note with an accredited investor for $25,000. The note has a term of six (6) months with an interest rate of 10% and is convertible to common shares at a 25% discount of the average of 30 days prior to the conversion date. As of June 30, 2018, the note is in default. Convertible note 3: On December 21, 2012, the Company entered into a convertible promissory note with an accredited investor for $100,000. The note has a term of six (6) months with an interest rate of 10% and is convertible to common shares at a 25% discount of the average of 30 days prior to the conversion date. As of June 30, 2018, the note is in default. Convertible note 4: On December 19, 2016, the Company entered into a convertible promissory note with an accredited investor for $20,000. The note has a term of six (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount. As of June 30, 2018, the note is in default. Convertible note 5: On January 17, 2017, the Company entered into a convertible promissory note with an accredited investor for $25,000. The note has a term of six (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount to the then current market price of our shares. As of June 30, 2018, the note is in default . Convertible note 6: On January 17, 2017, the Company entered into a convertible promissory note with an accredited investor for $20,000. The note has a term of six (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount to the then current market price of our shares. The note has been fully converted as of June 30, 2018. Convertible note 9: On January 20, 2017, the Company entered into a convertible promissory note with an accredited investor for $80,000. The note has a term of seven (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount to the then current market price of our shares. As of June 30, 2018, the note is in default. Convertible note 7: On January 24, 2017, the Company entered into a convertible promissory note with an accredited investor for $43,000. The note has a term of twelve (12) months with an interest of 8% and is convertible to common shares at a 45% discount to the then current market price of our shares. This convertible promissory note has been fully converted in the year ended June 30, 2018. Convertible note 8: On February 8, 2017, the Company entered into a convertible promissory note with an accredited investor for $50,000. The note has a term of six (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount to the then current market price of our shares. As of June 30, 2018, the note is in default. Convertible note 10: On February 24, 2017, the Company entered into a convertible promissory note with an accredited investor for $66,023. The note has a term of six (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount to the then current market price of our shares. As of June 30, 2018, the note is in default. Convertible note 11: On February 9, 2017, the Company entered into a convertible promissory note with an accredited investor for $50,000. The note has a term of six (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount to the then current market price of our shares. As of June 30, 2018, the note is in default. Convertible note 12: On February 28, 2017, the Company entered into a convertible promissory note with an accredited investor for $75,000. The note has a term of six (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount. As of June 30, 2018, the note is in default. Convertible note 13: On March 1, 2017, the Company entered into a convertible promissory note with an accredited investor for $100,000. The note has a term of nine (9) months with an interest rate of 10% and is convertible to common shares at a 45% discount to the then current market price of our shares. As of June 30, 2018, there were $92,500 has been converted into the Company’s common stock and the remaining principal balance was $7,500. As of June 30, 2018, the note is in default. Convertible note 14: On March 23, 2017, the Company entered into a convertible promissory note with an accredited investor for $70,000. The note has a term of six (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount to the then current market price of our shares. As of June 30, 2018, the note is in default. Convertible note 15: On February 15, 2017, the Company entered into a convertible promissory note with an accredited investor for $63,000. The note has a term of nine (9) months with an interest rate of 8% and is convertible to common shares at 40% discount to the then current market price of our shares. This convertible promissory note has been fully converted in the year ended June 30, 2018. Convertible note 16: On February 16, 2017, the Company entered into a convertible promissory note with an accredited investor for $30,000. The note has a term of six (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount to the then current market price of our shares. As of June 30, 2018, the note is in default. Convertible note 17: On March 31, 2017, the Company entered into a convertible promissory note with an accredited investor for $200,000. The note has a term of six (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount to the then current market price of our shares. As of June 30, 2018, the note is in default. Convertible note 18 & 19: On May 17, 2017, the Company entered a convertible promissory note with an investor for a total amount of $1,375,000 (after $10,000 legal and due diligence fee) with an OID of $125,000, the note will be fulfilled through a series of funding. The note is due 12 months after each funding date and bear an interest rate of 10%. The conversion price for the note is 55% of the lowest closing bid for the 20 consecutive trading days prior to the conversion date. In connection with the note, the investor will also receive warrants and is calculated based on 15% of the maturity amount. The warrants have a life of four years with exercise price of $0.15 per share and have cashless exercise option. The Company received $505,000 from this note during the year ended June 30, 2018. The fair value of the warrants were $40,400 at grant date. As of June 30, 2018, the Company had outstanding convertible note payable to this investor for $671,004 (with two major default charge in total of $166,004), the fair value of the warrant liability was $40,400. As of June 30, 2018, the note is in default and bears a default interest rate of 22% per annum. Convertible notes issued during the year ended June 30, 2018 were as follows: On July 17, 2017, the Company entered into a convertible promissory note with an accredited investor for $164,900. The note has a term of one year with an interest rate of 8% and is convertible to common shares at a fixed conversion price of $0.025. On August 3, 2017, the Company entered into a convertible promissory note with an accredited investor for $150,000. The note has a term of six (6) months with an interest rate of 10% and is convertible to common shares at a 45% discount to average of 3 lowest trading price during last 20 trading days. As of June 30, 2018, the note is in default. On August 22, 2017, the Company entered into a convertible promissory note with an accredited investor for $35,000. The note has a term of six (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount of average two lowest price of last 20 trading days prices. On September 15, 2017, the Company entered into a convertible promissory note with an accredited investor for $150,000. The note has a term of six (6) months with an interest rate of 10% and is convertible to common shares at a 45% discount to average of 3 lowest trading price during last 20 trading days. As of June 30, 2018, the note is in default. On September 26, 2017, the Company entered into a convertible promissory note with an accredited investor for $15,000. The note has a term of six (6) months with an interest rate of 8% and is convertible to common shares at a 40% discount of average two lowest price of last 20 trading days prices. On December 7, 2017, the Company entered into a convertible promissory note with an accredited investor for $50,000. The note has a term of one year with an interest rate of 8% and is convertible to common shares at a fixed conversion price of $0.05. As of the year ended June 30, 2018, the Company’s convertible notes consisted of following: Principal Default Penalty Conversion in Principal Number of Shares Balance as of 6/30/2018 Due Date Interest Rate Conversion Price $ 25,000 $ 25,000 2/24/2013 14 % 75% of the average of 30 days prior to the conversion date $ 25,000 $ 25,000 3/18/2013 14 % 75% of the average of 30 days prior to the conversion date $ 100,000 $ 100,000 6/21/2013 14 % 75% of the average of 30 days prior to the conversion date $ 20,000 $ 20,000 7/17/2017 8 % 40% discount of average of last 20 trading days $ 25,000 $ 25,000 7/17/2017 8 % 40% discount of average two lowest price of last 20 trading days $ 20,000 $ 20,000 737,748 — 7/17/2017 8 % Greater of $0.05 or 40% discount to average of 3 lowest trading price during 20 trading days $ 43,000 $ 43,000 2,462,180 — 1/24/2018 8 % 45% discount of average two lowest price of last 20 trading days $ 50,000 $ 50,000 8/8/2017 8 % 40% discount of average two lowest price of last 20 trading days $ 80,000 $ 80,000 7/20/2017 8 % 40% discount of average two lowest price of last 20 trading days $ 66,023 $ 66,023 8/24/2017 8 % 40% discount of average two lowest price of last 20 trading days $ 50,000 $ 50,000 8/9/2017 8 % 40% discount of average two lowest price of last 20 trading days $ 75,000 $ 75,000 7/31/2017 8 % 40% discount of average two lowest price of last 20 trading days $ 100,000 $ 92,500 5,246,524 $ 7,500 12/1/2017 10 % 50% discount of average three lowest price of last 20 trading days $ 56,067 $ 56,067 12/1/2017 10 % 50% discount of average three lowest price of last 20 trading days $ 7,273 $ 31,097 12/1/2017 10 % 50% discount of average three lowest price of last 20 trading days $ 7,270 $ 29,654 12/1/2017 10 % 50% discount of average three lowest price of last 20 trading days $ 70,000 $ 70,000 9/23/2017 8 % 40% discount of average two lowest price of last 20 trading days $ 63,000 $ 63,000 3,081,746 — 11/20/2017 8 % 42% discount of average three lowest price of last 10 trading days $ 30,000 $ 30,000 8/16/2017 8 % Greater of $0.05 or 40% discount to average of 3 lowest trading price during 20 trading days $ 200,000 $ 200,000 9/30/2017 8 % 40% discount of average two lowest price of last 20 trading days $ 340,000 $ 78,482 $ 418,482 5/12/2018 22 % 45% discount of lowest price of last 20 trading days $ 165,000 $ 87,522 $ 252,522 5/12/2018 22 % 45% discount of lowest price of last 20 trading days $ 80,000 $ 80,000 5/12/2018 22 % 45% discount of lowest price of last 20 trading days $ 170,000 $ 170,000 5/12/2018 22 % 45% discount of lowest price of last 20 trading days $ 150,000 $ 150,000 5/3/2018 10 % 45% discount of average three lowest price of last 20 trading days $ 150,000 $ 150,000 6/15/2018 10 % 45% discount of average three lowest price of last 20 trading days $ 164,900 $ 164,900 7/17/2018 8 % $0.025 $ 35,000 $ 35,000 8/22/2018 8 % 40% discount of average two lowest price of last 20 trading days $ 15,000 $ 15,000 9/26/2018 8 % 40% discount of average two lowest price of last 20 trading days $ 50,000 $ 50,000 12/7/2018 8 % $0.025 Total: $ 218,500 $ 2,426,245 As of the year ended June 30, 2018, the Company’s debt discount consisted of following: Date of Due Date Related Debt OID Debt Discount at 6/30/2017 Amortization during 6/30/2018 Debt Discount at 6/30/2018 8/3/2017 5/3/2018 $ 150,000 $ — $ 150,000 9/15/2017 6/15/2018 150,000 — 150,000 8/22/2017 8/22/2108 35,000 — 29,918 5,082 9/26/2017 9/26/2018 15,000 — 11,384 3,616 5/12/2017 5/12/2018 30,000 13,232 13,232 6/12/2017 6/12/2018 15,000 28,263 28,263 9/28/2017 5/12/2018 78,482 — 78,482 11/14/2017 5/12/2018 87,522 — 87,522 8/8/2017 12/1/2017 56,067 — 56,067 10/13/2017 12/1/2017 15,298 — 15,298 11/14/2017 12/1/2017 42,280 — 42,280 11/17/2017 5/12/2018 80,000 — 80,000 11/25/2017 5/12/2018 170,000 — 170,000 7/17/2017 7/17/2018 164,900 — 160,445 4,455 12/7/2017 12/7/2018 50,000 — 36,849 13,151 Total debt discount $ 1,139,549 $ 41,495 $ 912,446 $ 26,303 |