Exhibit 99.2
First Quarter Report – 2017
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF EARNINGS
(In millions of United States dollars, except for per share amounts – Unaudited) |
| | | | | | | |
| | Three Months Ended March 31 | |
| Note | 2017 |
| 2016 |
|
Revenues | 4 | $ | 882 |
| $ | 944 |
|
Mine operating costs |
| | |
Production costs | 5 | (520 | ) | (528 | ) |
Depreciation and depletion | 4, 11(c) | (246 | ) | (271 | ) |
| | (766 | ) | (799 | ) |
Earnings from mine operations |
| 116 |
| 145 |
|
Exploration, evaluation, and project costs | 11(a) | (8 | ) | (10 | ) |
Share of net earnings related to associates and joint venture | 12 | 60 |
| 36 |
|
Impairment reversal of mining interests, net | 3(b), (c) | 3 |
| — |
|
Corporate administration | 5(a) | (36 | ) | (57 | ) |
Restructuring costs | 6 | (1 | ) | (23 | ) |
Earnings from operations, associates and joint venture | 4 | 134 |
| 91 |
|
Gain on derivatives, net | | 5 |
| 1 |
|
Finance costs | | (36 | ) | (34 | ) |
Other income (expenses), net | 8 | 19 |
| (18 | ) |
Earnings before taxes | | 122 |
| 40 |
|
Income tax recovery | 7 | 48 |
| 40 |
|
Net earnings | | $ | 170 |
| $ | 80 |
|
| | | |
Net earnings per share | | | |
Basic | 9(a) | $ | 0.20 |
| $ | 0.10 |
|
Diluted | 9(a) | 0.20 |
| 0.10 |
|
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.
First Quarter Report – 2017
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In millions of United States dollars – Unaudited)
|
| | | | | | |
| Three Months Ended March 31 | |
| 2017 |
| 2016 |
|
Net earnings | $ | 170 |
| $ | 80 |
|
Other comprehensive income, net of tax | | |
Items that may be reclassified subsequently to net earnings: | | |
Unrealized (losses) gains on available-for-sale securities | (4 | ) | 19 |
|
Reclassification adjustment for realized gains on disposition of available-for-sale securities recognized in net earnings | (2 | ) | (4 | ) |
Unrealized gain on derivatives designated as cash flow hedges | 19 |
| — |
|
| 13 |
| 15 |
|
Items that will not be reclassified subsequently to net earnings: | | |
Remeasurements of defined benefit pension plans | (1 | ) | — |
|
Total other comprehensive income, net of tax | 12 |
| 15 |
|
Total comprehensive income | $ | 182 |
| $ | 95 |
|
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.
First Quarter Report – 2017
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions of United States dollars – Unaudited) |
| | | | | | | |
| | Three Months Ended March 31 |
| Note | 2017 |
| 2016 |
|
Operating activities | | | |
Net earnings | | $ | 170 |
| $ | 80 |
|
Adjustments for: | |
|
|
Reclamation expenditures | | (2 | ) | (8 | ) |
Items not affecting cash: | |
|
|
Depreciation and depletion | 4, 11(c) | 246 |
| 271 |
|
Share of net earnings related to associates and joint venture | 12 | (60 | ) | (36 | ) |
Impairment reversal on mining interests, net | 3(b), (c) | (3 | ) | — |
|
Share-based compensation | | 9 |
| 26 |
|
Unrealized gain on derivatives, net | | (5 | ) | (2 | ) |
Revision of estimates and accretion on closure cost obligations | | 6 |
| 7 |
|
Deferred income tax recovery | 7 | (118 | ) | (74 | ) |
Other | | 7 |
| 1 |
|
Increase in working capital | 10 | (23 | ) | (206 | ) |
Net cash provided by operating activities | | 227 |
| 59 |
|
Investing activities | |
|
|
Expenditures on mining interests | 4, 11(b) | (180 | ) | (173 | ) |
Return of capital investment in associate | 12 | 43 |
| — |
|
Interest paid | 11(b) | (10 | ) | (9 | ) |
Purchases of short term investments and available-for-sale securities, net | 10 | (35 | ) | — |
|
Other | 4(e) | (65 | ) | (3 | ) |
Net cash used in investing activities | | (247 | ) | (185 | ) |
Financing activities | |
|
|
Debt repayments | | — |
| (2 | ) |
Draw down of credit facility, net | 13(c)(i) | 70 |
| 250 |
|
Finance lease payments | | (2 | ) | (1 | ) |
Dividends paid to shareholders | 9(b) | (15 | ) | (51 | ) |
Common shares issued | | 1 |
| 2 |
|
Other | | — |
| 1 |
|
Net cash provided by financing activities | | 54 |
| 199 |
|
Effect of exchange rate changes on cash and cash equivalents | | — |
| 2 |
|
Increase in cash and cash equivalents | | 34 |
| 75 |
|
Cash and cash equivalents, beginning of the period | | 157 |
| 326 |
|
Cash and cash equivalents, classified as held for sale at the beginning of the period | | 20 |
| — |
|
Cash and cash equivalents, end of the period | | 211 |
| 401 |
|
Cash and cash equivalents reclassified as held for sale | | (42 | ) | — |
|
Cash and cash equivalents, excluding amounts classified as held for sale, end of period | 10 | $ | 169 |
| $ | 401 |
|
Supplemental cash flow information (note 10)
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.
First Quarter Report – 2017
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
(In millions of United States dollars – Unaudited)
|
| | | | | | | |
| Note | At March 31 2017 |
| At December 31 2016 |
|
Assets | | | |
Current assets | | | |
Cash and cash equivalents | 10 | $ | 169 |
| $ | 157 |
|
Short term investments | | 43 |
| 43 |
|
Accounts receivable | | 127 |
| 95 |
|
Inventories | | 377 |
| 370 |
|
Sales and indirect taxes recoverable | | 327 |
| 271 |
|
Income taxes receivable | | 15 |
| 25 |
|
Assets held for sale | 3(b), (c) | 615 |
| 548 |
|
Other | | 49 |
| 59 |
|
| | 1,722 |
| 1,568 |
|
Mining interests | | | |
Owned by subsidiaries | 11 | 17,502 |
| 17,565 |
|
Investments in associates and joint venture | 12 | 2,003 |
| 2,007 |
|
| | 19,505 |
| 19,572 |
|
Investments in securities | | 144 |
| 114 |
|
Deferred income taxes | | 47 |
| 49 |
|
Inventories | | 27 |
| 28 |
|
Other | | 138 |
| 166 |
|
Total assets | 4 | $ | 21,583 |
| $ | 21,497 |
|
Liabilities | | | |
Current liabilities | | | |
Accounts payable and accrued liabilities | | $ | 546 |
| $ | 512 |
|
Debt | | 499 |
| — |
|
Income taxes payable | | 68 |
| 52 |
|
Liabilities relating to assets held for sale | 3(b), (c) | 145 |
| 118 |
|
Other | | 60 |
| 95 |
|
| | 1,318 |
| 777 |
|
Deferred income taxes | | 3,539 |
| 3,658 |
|
Debt | | 2,081 |
| 2,510 |
|
Provisions | | 633 |
| 661 |
|
Finance lease obligations | | 246 |
| 247 |
|
Income taxes payable |
| 141 |
| 127 |
|
Other | | 34 |
| 102 |
|
Total liabilities | 4 | 7,992 |
| 8,082 |
|
Shareholders' equity | | | |
Common shares, stock options and restricted share units | | 18,075 |
| 18,064 |
|
Accumulated other comprehensive income | | 53 |
| 41 |
|
Deficit | | (4,537 | ) | (4,690 | ) |
| 4 | 13,591 |
| 13,415 |
|
Total liabilities and shareholders' equity | | $ | 21,583 |
| $ | 21,497 |
|
Commitments and contingencies (notes 13(c)(i) and 14), subsequent event (note 3(b))
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.
First Quarter Report – 2017
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In millions of United States dollars, shares in thousands – Unaudited)
|
| | | | | | | | | | | | | | | | | |
| Common Shares | | | | |
| Shares issued, fully paid with no par value | Amount | Stock options and restricted share units | Accumulated other comprehensive income | Deficit | Total |
At January 1, 2017 | 853,812 |
| $ | 17,733 |
| $ | 331 |
| $ | 41 |
| $ | (4,690 | ) | $ | 13,415 |
|
Total comprehensive income |
|
|
|
|
| |
Net earnings | — |
| — |
| — |
| — |
| 170 |
| 170 |
|
Other comprehensive income | — |
| — |
| — |
| 12 |
| — |
| 12 |
|
| — |
| — |
| — |
| 12 |
| 170 |
| 182 |
|
Stock options exercised and restricted share units issued and vested | 1,548 |
| 30 |
| (30 | ) | — |
| — |
| — |
|
Share-based compensation | — |
| — |
| 9 |
| — |
| — |
| 9 |
|
Dividends (note 9(b)) | 121 |
| 2 |
| — |
| — |
| (17 | ) | (15 | ) |
At March 31, 2017 | 855,481 |
| $ | 17,765 |
| $ | 310 |
| $ | 53 |
| $ | (4,537 | ) | $ | 13,591 |
|
|
| | | | | | | | | | | | | | | | | |
| Common Shares | | | | |
| Shares issued, fully paid with no par value | Amount | Stock options and restricted share units | Accumulated other comprehensive (loss) income | Deficit | Total |
At January 1, 2016 | 830,337 |
| $ | 17,276 |
| $ | 328 |
| $ | (6 | ) | $ | (4,750 | ) | $ | 12,848 |
|
Total comprehensive income |
|
|
|
|
| |
Net earnings | — |
| — |
| — |
| — |
| 80 |
| 80 |
|
Other comprehensive income | — |
| — |
| — |
| 15 |
| — |
| 15 |
|
| — |
| — |
| — |
| 15 |
| 80 |
| 95 |
|
Stock options exercised and restricted share units issued and vested | 1,887 |
| 45 |
| (43 | ) | — |
| — |
| 2 |
|
Share-based compensation | — |
| — |
| 21 |
| — |
| — |
| 21 |
|
Dividends (note 9(b)) | — |
| — |
| — |
| — |
| (51 | ) | (51 | ) |
At March 31, 2016 | 832,224 |
| $ | 17,321 |
| $ | 306 |
| $ | 9 |
| $ | (4,721 | ) | $ | 12,915 |
|
The accompanying notes form an integral part of these unaudited condensed interim consolidated financial statements.
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2017
| |
1. | DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS |
Goldcorp Inc. ("Goldcorp" or "the Company") is a gold producer engaged in the operation, exploration, development and acquisition of precious metal properties in Canada, the United States, Mexico, and Central and South America. The Company’s current sources of operating cash flows are primarily from the sale of gold, silver, lead, zinc and copper.
The Company’s principal producing mining properties are comprised of the Éléonore, Musselwhite, Porcupine, and Red Lake mines in Canada; the Peñasquito mine in Mexico; the Cerro Negro mine in Argentina; and the Pueblo Viejo mine (40% interest) in the Dominican Republic. At March 31, 2017, the Company's significant projects include the Borden, Cochenour and Coffee projects in Canada and the NuevaUnión project (50% interest) in Chile. On April 7, 2017, the Company completed the sale of the Los Filos mine in Mexico (note 3(b)).
These unaudited condensed interim consolidated financial statements include the accounts of Goldcorp Inc., the ultimate parent company of its consolidated group, and its subsidiaries and are prepared in accordance with International Accounting Standard 34 – Interim Financial Reporting ("IAS 34") as issued by the International Accounting Standards Board ("IASB"). Certain disclosures included in the annual financial statements prepared in accordance with International Financial Reporting Standards ("IFRSs") as issued by the IASB have been condensed or omitted. Accordingly, these unaudited condensed interim consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2016.
The accounting policies applied in the preparation of these unaudited condensed interim consolidated financial statements are consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended December 31, 2016, except for the following: the Company has adopted the narrow scope amendments to IFRS 12 - Disclosure of Interests in Other Entities, IAS 7 - Statement of Cash Flows and IAS 12 - Income Taxes which are effective for annual periods beginning on or after January 1, 2017. The amendments did not have an impact on the Company's unaudited condensed interim consolidated financial statements.
The Company’s interim results are not necessarily indicative of its results for a full year. All amounts are expressed in US dollars, unless otherwise noted. References C$ are to Canadian dollars.
Significant judgements and estimates
The Company’s management makes judgements in its process of applying the Company’s accounting policies in the preparation of its unaudited condensed interim consolidated financial statements. In addition, the preparation of the financial data requires that the Company’s management makes assumptions and estimates of the impacts of uncertain future events on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period, and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting impacts on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.
In preparing the Company’s unaudited condensed interim consolidated financial statements for the three months ended March 31, 2017, the Company applied the critical judgements and estimates disclosed in notes 5 and 6 of its audited consolidated financial statements for the year ended December 31, 2016.
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
| |
3. | ACQUISITIONS AND DIVESTITURES |
| |
(a) | Agreements to acquire Cerro Casale and Caspiche Projects |
On March 28, 2017, the Company entered into several agreements to acquire a 50% interest in the Cerro Casale project (the "Cerro Casale Transaction"), which together with the Caspiche project discussed below, are expected to form part of a 50/50 joint operation with Barrick Gold Corporation ("Barrick"). The Cerro Casale project is within the Maricunga Gold Belt, located in the Atacama Region in northern Chile. The Company also agreed to acquire 100% of the issued and outstanding shares of Exeter Resource Corporation ("Exeter") and its Caspiche project (the "Caspiche Transaction"), which is also located within the Maricunga Gold Belt.
The transactions will be executed in multiple steps, including the acquisition by Goldcorp of a 25% interest in the Cerro Casale project from each of Kinross Gold Corporation ("Kinross") and Barrick, which will result in Barrick and Goldcorp each owning 50% of the project and subsequently forming a 50/50 joint operation with Barrick. Goldcorp expects to contribute the Caspiche project into the joint operation following closing.
The key steps in the transactions are as follows:
| |
• | Acquisition of Kinross' 25% interest in Cerro Casale and 100% interest in the Quebrada Seca exploration project for: (i) an initial cash payment of $260 million, (ii) the granting of a 1.25% royalty interest to Kinross on 25% of gross revenues derived from metal production from Cerro Casale and Quebrada Seca, with Kinross foregoing the first $10 million payable, (iii) a contingent payment of $40 million payable after a construction decision at Cerro Casale, and (iv) the assumption of a $20 million obligation to Barrick payable on commercial production at Cerro Casale. |
| |
• | Acquisition of an additional 25% interest in Cerro Casale from Barrick for: (i) a deferred payment obligation of $260 million to be satisfied through the funding of 100% of Cerro Casale’s expenditures (as described below), (ii) the granting of a 1.25% royalty interest to Barrick on 25% of gross revenues derived from metal production from Cerro Casale and Quebrada Seca, (iii) a contingent payment of $40 million payable after a construction decision at Cerro Casale, and (iv) the transfer to Barrick of a 50% interest in Quebrada Seca, followed by the joint contribution by Goldcorp and Barrick of 100% of Quebrada Seca to the joint operation. |
| |
• | Acquisition of Exeter and its 100% owned Caspiche project for: share consideration of approximately $185 million on a fully diluted basis through a supported takeover bid. Under the terms of the supported takeover bid, Exeter shareholders will be entitled to receive 0.12 of a common share of Goldcorp for each Exeter common share held. The transaction was transitioned to a supported takeover bid under the terms of an amended and restated agreement dated April 19, 2017. |
| |
• | Formation of a new 50/50 joint operation with Barrick. The joint operation will include a 100% interest in each of the Cerro Casale and Quebrada Seca projects and if the acquisition of Exeter is completed, the Caspiche project. The parties have agreed that 50% of Caspiche’s acquisition cost, or approximately $85 million, will be credited against Goldcorp’s obligations under the joint operation. In addition, Goldcorp will be required to spend a minimum of $60 million in the two-year period following closing of the Transaction, and a minimum of $80 million in each successive two-year period until the deferred payment obligation is satisfied. If Goldcorp does not spend the minimum in any two-year period, Goldcorp will instead be required to make a payment to Barrick equal to 50% of the shortfall, with a corresponding reduction in the deferred payment obligation. |
The Cerro Casale Transaction and the Caspiche Transaction are expected to be completed in the second quarter of 2017.
| |
(b) | Divestiture of Los Filos |
On April 7, 2017, the Company completed the sale of Los Filos to Leagold Mining Corporation ("Leagold") and received total consideration of $350 million, before working capital adjustments. The consideration is comprised of $71 million of Leagold common shares, representing 25.3% of Leagold's issued and outstanding common shares, $250 million in cash and a $29 million short term promissory note that is due on the earlier of (i) 120 days from closing and (ii) the receipt by Leagold of approval from the Mexican competition commission of a subsequent tranche of its equity financing. The Company also retained rights to certain tax receivables of approximately $100 million. At March 31, 2017 and December 31, 2016, the sale was considered highly probable; therefore, the assets and liabilities of Los Filos were classified as asset and liabilities held for sale and presented separately under current assets and current liabilities, respectively. In connection with the transaction, the Company recognized a net reversal for the 2015 impairment of mining interests at Los Filos of $43 million; an impairment reversal of $59 million was recognized during the year ended December 31, 2016 based on estimated proceeds from the sale and a subsequent impairment of $16 million was recognized during the three months ended March 31, 2017 based on changes to the carrying value of the Los Filos assets as a result of normal operations.
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
The components of assets and liabilities held for sale relating to Los Filos are as follows:
|
| | | | | | |
| At March 31 2017 |
| At December 31 2016 |
|
Assets | | |
Current assets | | |
Cash and cash equivalent | $ | 42 |
| $ | 20 |
|
Inventories and heap leach ore | 139 |
| 136 |
|
Sales and indirect taxes recoverable | 100 |
| 90 |
|
Other | 16 |
| 11 |
|
| 297 |
| 257 |
|
Inventories and heap leach ore | 128 |
| 124 |
|
Mining interests | 148 |
| 167 |
|
Total assets held for sale | $ | 573 |
| $ | 548 |
|
Liabilities | | |
Current liabilities | | |
Accounts payable and accrued liabilities | $ | 40 |
| $ | 32 |
|
Income taxes payable | 14 |
| 11 |
|
Other | 7 |
| 9 |
|
| 61 |
| 52 |
|
Deferred tax liabilities | 14 |
| 14 |
|
Provisions | 48 |
| 47 |
|
Other | 6 |
| 5 |
|
Total liabilities relating to assets held for sale | $ | 129 |
| $ | 118 |
|
Net assets held for sale | $ | 444 |
| $ | 430 |
|
Los Filos is presented in the Other mines reportable operating segment (note 4).
(c) Divestiture of Cerro Blanco
On January 11, 2017, the Company entered into an agreement to sell the Cerro Blanco project in Guatemala to Bluestone Resources Inc. ("Bluestone") for total consideration of approximately $26 million, comprised of $18 million in cash, a 1% net smelter return royalty on production and common shares of Bluestone. Goldcorp will receive an additional $15 million cash payment from Bluestone upon declaration of commercial production at Cerro Blanco. At March 31, 2017, the sale was considered highly probable; therefore, the assets and liabilities of Cerro Blanco were classified as assets and liabilities held for sale and presented separately under current assets and current liabilities, respectively. The assets amounted to $42 million and comprised primarily of mining interests, while the related liabilities amounted to $16 million and comprised primarily of reclamation and closure costs obligations.
Immediately prior to the classification to asset and liabilities as held for sale, the carrying amount of Cerro Blanco was remeasured to its recoverable amount, being its fair value less costs of disposal ("FVLCD"), based on the expected proceeds from the sale. As a result, the Company recorded an impairment reversal in the first quarter in relation to the Cerro Blanco project of $19 million.
The transaction is expected to close in the second quarter of 2017. Cerro Blanco is not part of any of the Company’s operating segments and is included in “Other” within the Company’s segment disclosure (note 4).
Operating results of operating segments are reviewed by the Company's chief operating decision maker ("CODM") to make decisions about resources to be allocated to the segments and to assess their performance. The Company considers each individual mine site as operating segments for financial reporting purposes except as noted below.
The Company's CODM reviews the results of its operating mines that are headed for closure or divestiture together as one operating segment. Accordingly, the Company groups Los Filos (note 3(b)) and Marlin into one operating segment, Other mines. On the same basis, the Company presents its 37.5% interest in Alumbrera in the Other associate operating segment due to its expected short mine life. The Company’s 100% interests in the Cochenour and Borden projects in Canada are included in the Red Lake and Porcupine reportable operating segments, respectively.
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
Assets included in Other include the Company's 100% interest in the Coffee project, the Company's 50% interest in the NuevaUnión project, corporate assets and the Company's closed and inactive mines, including Cerro Blanco (note 3(c)). Liabilities included in Other include the Company's $1.0 billion notes, $1.5 billion notes, draw down on the revolving credit facility, asset retirement obligations at closed and inactive mines and certain income taxes payable.
Significant information relating to the Company’s reportable operating segments is summarized in the tables below:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Revenues (a)(b) | Production costs | Depreciation and depletion | Earnings (loss) from operations, associates and joint venture (b)(c) | Expenditures on mining interests |
Three Months Ended March 31 | 2017 |
| 2016 |
| 2017 |
| 2016 |
| 2017 |
| 2016 |
| 2017 |
| 2016 |
| 2017 |
| 2016 |
|
Éléonore | 88 |
| 83 |
| 61 |
| 56 |
| 32 |
| 36 |
| (6 | ) | (9 | ) | 29 |
| 21 |
|
Musselwhite | 69 |
| 78 |
| 40 |
| 31 |
| 10 |
| 15 |
| 17 |
| 31 |
| 11 |
| 5 |
|
Porcupine | 76 |
| 89 |
| 53 |
| 48 |
| 27 |
| 18 |
| (6 | ) | 18 |
| 14 |
| 16 |
|
Red Lake | 66 |
| 99 |
| 47 |
| 46 |
| 21 |
| 31 |
| (3 | ) | 13 |
| 17 |
| 31 |
|
Peñasquito | 356 |
| 264 |
| 193 |
| 172 |
| 72 |
| 57 |
| 90 |
| 35 |
| 73 |
| 62 |
|
Cerro Negro | 121 |
| 174 |
| 52 |
| 68 |
| 54 |
| 67 |
| 14 |
| 38 |
| 16 |
| 25 |
|
Pueblo Viejo | 122 |
| 139 |
| 47 |
| 45 |
| 9 |
| 13 |
| 66 |
| 81 |
| 9 |
| 9 |
|
Other mines (note 3(b)) | 106 |
| 157 |
| 74 |
| 107 |
| 23 |
| 39 |
| (7 | ) | 7 |
| 2 |
| 7 |
|
Other associate | 40 |
| 73 |
| 29 |
| 66 |
| 3 |
| 7 |
| 41 |
| 1 |
| — |
| — |
|
Other (d) | — |
| — |
| — |
| — |
| 7 |
| 8 |
| (25 | ) | (78 | ) | 13 |
| 5 |
|
Attributable segment total | 1,044 |
| 1,156 |
| 596 |
| 639 |
| 258 |
| 291 |
| 181 |
| 137 |
| 184 |
| 181 |
|
Excluding attributable amounts from associates and joint venture | (162 | ) | (212 | ) | (76 | ) | (111 | ) | (12 | ) | (20 | ) | (47 | ) | (46 | ) | (4 | ) | (8 | ) |
Consolidated total | $ | 882 |
| $ | 944 |
| $ | 520 |
| $ | 528 |
| $ | 246 |
| $ | 271 |
| $ | 134 |
| $ | 91 |
| $ | 180 |
| $ | 173 |
|
|
| | | | | | | | | |
At March 31, 2017 | Assets |
| Liabilities |
| Net Assets |
|
Éléonore | 2,740 |
| 350 |
| 2,390 |
|
Musselwhite | 792 |
| 156 |
| 636 |
|
Porcupine | 1,012 |
| 246 |
| 766 |
|
Red Lake | 2,513 |
| 316 |
| 2,197 |
|
Peñasquito | 8,131 |
| 3,039 |
| 5,092 |
|
Cerro Negro | 3,511 |
| 730 |
| 2,781 |
|
Pueblo Viejo | 1,109 |
| — |
| 1,109 |
|
Other mines | 624 |
| 252 |
| 372 |
|
Other (note 3(c)) (e) | 1,151 |
| 2,903 |
| (1,752 | ) |
Total | $ | 21,583 |
| $ | 7,992 |
| $ | 13,591 |
|
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
|
| | | | | | | | | |
At December 31, 2016 | Assets |
| Liabilities |
| Net Assets |
|
Éléonore | 2,759 |
| 356 |
| 2,403 |
|
Musselwhite | 774 |
| 153 |
| 621 |
|
Porcupine | 1,028 |
| 260 |
| 768 |
|
Red Lake | 2,526 |
| 342 |
| 2,184 |
|
Peñasquito | 8,011 |
| 3,033 |
| 4,978 |
|
Cerro Negro | 3,536 |
| 738 |
| 2,798 |
|
Pueblo Viejo | 1,123 |
| — |
| 1,123 |
|
Other mines | 611 |
| 245 |
| 366 |
|
Other (e) | 1,129 |
| 2,955 |
| (1,826 | ) |
Total | $ | 21,497 |
| $ | 8,082 |
| $ | 13,415 |
|
| |
(a) | The Company’s principal product is gold doré with the refined gold bullion sold primarily in the London spot market. Concentrate produced at Peñasquito and Alumbrera, containing both gold and by-product metals, is sold to third party smelters and traders. The Company’s consolidated revenues (excluding attributable share of revenues from the Company's associates and joint venture) for the three months ended March 31 were derived from the following: |
|
| | | | | | | | | | | |
Three Months Ended March 31 | 2017 | | 2016 |
Gold | $ | 664 |
| 75 | % | | $ | 789 |
| 84 | % |
Silver | 100 |
| 11 | % | | 97 |
| 10 | % |
Zinc | 93 |
| 11 | % | | 42 |
| 4 | % |
Lead | 19 |
| 2 | % | | 16 |
| 2 | % |
Copper | 6 |
| 1 | % | | — |
| — | % |
| $ | 882 |
| 100 | % | | $ | 944 |
| 100 | % |
The following reportable operating segments (including the Company's associates and joint venture) supplemented their gold revenues with the sale of other metals. All other operating segments principally derived their revenues from gold sales.
|
| | | | | | | | | | | | | | | | |
Three Months Ended March 31 | | Peñasquito |
| Cerro Negro |
| Pueblo Viejo |
| Other mines |
| Other associate |
|
Gold | 2017 | $ | 173 |
| $ | 109 |
| $ | 116 |
| $ | 84 |
| $ | 16 |
|
| 2016 | $ | 152 |
| $ | 155 |
| $ | 134 |
| $ | 133 |
| $ | 37 |
|
Silver | 2017 | 65 |
| 12 |
| 6 |
| 22 |
| 1 |
|
| 2016 | 54 |
| 19 |
| 5 |
| 24 |
| — |
|
Zinc | 2017 | 93 |
| — |
| — |
| — |
| — |
|
| 2016 | 42 |
| — |
| — |
| — |
| — |
|
Lead | 2017 | 19 |
| — |
| — |
| — |
| — |
|
| 2016 | 16 |
| — |
| — |
| — |
| — |
|
Copper | 2017 | 6 |
| — |
| — |
| — |
| 22 |
|
| 2016 | — |
| — |
| — |
| — |
| 35 |
|
Molybdenum | 2017 | — |
| — |
| — |
| — |
| 1 |
|
| 2016 | — |
| — |
| — |
| — |
| 1 |
|
Total | 2017 | $ | 356 |
| $ | 121 |
| $ | 122 |
| $ | 106 |
| $ | 40 |
|
| 2016 | $ | 264 |
| $ | 174 |
| $ | 139 |
| $ | 157 |
| $ | 73 |
|
| |
(b) | Intersegment sales and transfers are eliminated in the above information reported to the Company’s CODM. For the three months ended March 31, 2017, intersegment purchases included $116 million and $6 million, respectively, of gold and silver ounces purchased from Pueblo Viejo (2016 – $134 million and $5 million, respectively) and revenues related to the sale of these ounces to external third parties were $116 million and $6 million, respectively (2016 – $134 million and $5 million, respectively). |
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
| |
(c) | A reconciliation of attributable segment total earnings from operations, associates and joint venture to the Company's earnings before taxes per the Condensed Interim Consolidated Statements of Earnings is as follows: |
|
| | | | | | |
Three Months Ended March 31 | 2017 |
| 2016 |
|
Attributable segment total earnings from operations, associates and joint venture | $ | 181 |
| $ | 137 |
|
Adjustment to account for Pueblo Viejo, NuevaUnión and Alumbrera on an equity method basis | (47 | ) | (46 | ) |
Gain on derivatives, net | 5 |
| 1 |
|
Finance costs | (36 | ) | (34 | ) |
Other income (expenses), net | 19 |
| (18 | ) |
Earnings before taxes | $ | 122 |
| $ | 40 |
|
(d) Included in Other for the three months ended March 31, 2017 were $nil (2016 – $23 million) in corporate restructuring costs (note 6).
| |
(e) | On February 15, 2017, the Company paid cash consideration of $65 million and recognized a $2 million loss on the acquisition of the 4% gold stream on the El Morro deposit, part of the Company's NuevaUnión joint venture, from New Gold Inc. At March 31, 2017, the balance of the gold stream payable was $nil (March 31, 2016 - $63 million). |
|
| | | | | | |
Three months ended March 31 | 2017 |
| 2016 |
|
Raw materials and consumables | $ | 250 |
| $ | 237 |
|
Salaries and employee benefits (a) | 129 |
| 127 |
|
Contractors | 106 |
| 99 |
|
Royalties | 23 |
| 17 |
|
Write down of inventories to net realizable value (b) | 12 |
| 2 |
|
Change in inventories | (33 | ) | 10 |
|
Other | 33 |
| 36 |
|
| $ | 520 |
| $ | 528 |
|
| |
(a) | Salaries and employee benefits for the three months ended March 31, 2017 exclude $12 million (2016 – $17 million) of salaries and employee benefits included in corporate administration in the Condensed Interim Consolidated Statements of Earnings . Salaries and employee benefits also exclude $1 million (2016 – $12 million) of costs related to severance costs incurred at mine sites which are presented separately as restructuring costs in the Condensed Interim Consolidated Statements of Earnings (note 6). |
| |
(b) | During the three months ended March 31, 2017, the Company recorded a write down of prior period costs of $12 million (2016 – $2 million) relating to Peñasquito oxide heap leach inventories. |
During the three months ended March 31, 2017, the Company incurred $1 million (2016 – $23 million) in restructuring costs, $nil (2016 – $2 million) of which related to the accelerated vesting of share based compensation. The restructuring costs relate primarily to severance costs associated with involuntary and voluntary workforce reduction initiatives to improve efficiencies at mine sites and corporate offices. At March 31, 2017, $2 million (December 31, 2016 – $16 million) of the restructuring costs were included in accrued liabilities and are expected to be paid in the next 12 months. During the three months ended March 31, 2017, $15 million (2016 – $9 million) of the amount was settled.
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
|
| | | | | | |
Three months ended March 31 | 2017 |
| 2016 |
|
Current income tax expense | $ | 70 |
| $ | 34 |
|
Deferred income tax recovery | (118 | ) | (74 | ) |
Income tax recovery | $ | (48 | ) | $ | (40 | ) |
The income tax rate for the three months ended March 31, 2017 was negative 39% (three months ended March 31, 2016 – negative 100%). After adjusting income tax expense for the impacts of foreign exchange gains on the translation of deferred income tax assets and liabilities of $78 million (foreign exchange losses on translation of deferred tax assets and liabilities for the three months ended March 31, 2016 – $22 million), taxable Argentine Peso denominated foreign exchange gains on US dollar debt of $17 million (tax deductible for the three months ended March 31, 2016 – $62 million), and other tax recovery items of $15 million (three months ended March 31, 2016 – other tax recoveries of $24 million), and adjusting the earnings before taxes for net non-taxable items of $63 million (three months ended March 31, 2016 – $35 million), and non-deductible share based compensation expense, the effective tax rate for the three months ended March 31, 2017 was 41% (three months ended March 31, 2016 – 77%).
| |
8. | OTHER INCOME (EXPENSES), NET |
|
| | | | | | |
Three months ended March 31 | 2017 |
| 2016 |
|
Foreign exchange gain (loss) | $ | 21 |
| $ | (33 | ) |
Finance income | 10 |
| 12 |
|
Gains on sale of investments | 2 |
| 4 |
|
Other | (14 | ) | (1 | ) |
| $ | 19 |
| $ | (18 | ) |
| |
(a) | Net earnings per share |
Net earnings per share for the three months ended March 31, 2017 was calculated based on basic and diluted net earnings of $170 million (2016 – $80 million) and the weighted average number of shares outstanding used in the calculation were based on the following:
|
| | | | |
| Three Months Ended March 31 | |
(in millions) | 2017 |
| 2016 |
|
Basic weighted average number of shares outstanding | 854 |
| 831 |
|
Effect of dilutive stock options and restricted share units | 3 |
| 4 |
|
Diluted weighted average number of shares outstanding | 857 |
| 835 |
|
The outstanding equity instruments that could potentially dilute basic earnings per share in the future, but were not included in the calculation of diluted net earnings per share for the three months ended March 31, 2017 because they were anti-dilutive, were 7 million (2016 – 12 million) of stock options.
(b) Dividends declared
On February 25, 2016, the Company announced a quarterly dividend of $0.02 per share, effective April 1, 2016, with the first payment in June 2016. During the three months ended March 31, 2017, the Company declared dividends of $0.02 per share for total dividends of $17 million (2016 – $0.06 per share for dividends of $51 million). During the three months ended March 31, 2017, the Company issued $2 million (2016 – $nil) in common shares under the Company's Dividend Reinvestment Plan.
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
| |
10. | SUPPLEMENTAL CASH FLOW INFORMATION |
|
| | | | | | |
| At March 31 2017 |
| At December 31 2016 |
|
Cash and cash equivalents are comprised of: | | |
Cash | $ | 146 |
| $ | 146 |
|
Short-term money market investments | 23 |
| 11 |
|
| $ | 169 |
| $ | 157 |
|
|
| | | | | | |
Three Months Ended March 31 | 2017 |
| 2016 |
|
Increase in working capital | | |
Accounts receivable increase | $ | (20 | ) | $ | (124 | ) |
Inventories (increase) decrease | (14 | ) | 8 |
|
Sales and indirect taxes recoverable increase | (23 | ) | (29 | ) |
Accounts payable and accrued liabilities increase (decrease) | 15 |
| (60 | ) |
Income taxes payable increase (decrease), net of income taxes receivable | 19 |
| (24 | ) |
Other | — |
| 23 |
|
| $ | (23 | ) | $ | (206 | ) |
|
| | | | | | |
Three Months Ended March 31 | 2017 |
| 2016 |
|
Operating activities include the following cash received (paid): | | |
Interest received | $ | 25 |
| $ | 31 |
|
Interest paid | (22 | ) | (20 | ) |
Income taxes refunded | 9 |
| — |
|
Income taxes paid | (49 | ) | (66 | ) |
Investing activities include the following cash (paid) received: | | |
Net (purchases) proceeds of short term investments and available-for-sale securities | | |
Purchases of short term investments | $ | (3 | ) | $ | (12 | ) |
Proceeds from maturity of short term investments | 3 |
| 12 |
|
Purchases of available-for-sale securities | (40 | ) | — |
|
Proceeds from sale of available-for-sale securities | 5 |
| — |
|
| $ | (35 | ) | $ | — |
|
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
| |
11. | MINING INTERESTS – OWNED BY SUBSIDIARIES |
|
| | | | | | | | | | | | | | | |
| Mining properties | | |
| Depletable | Non-depletable | | |
| Reserves and resources | Reserves and resources | Exploration potential | Plant and equipment (d) | Total |
Cost | | | | | |
At January 1, 2017 | $ | 12,668 |
| $ | 4,670 |
| $ | 7,225 |
| $ | 6,757 |
| $ | 31,320 |
|
Expenditures on mining interests (a)(b) | 84 |
| 22 |
| — |
| 98 |
| 204 |
|
Reclassifications to asset held for sale (note 3(c)) | — |
| (40 | ) | — |
| (3 | ) | (43 | ) |
Transfers and other movements | (12 | ) | 4 |
| (5 | ) | 9 |
| (4 | ) |
At March 31, 2017 | 12,740 |
| 4,656 |
| 7,220 |
| 6,861 |
| 31,477 |
|
Accumulated depreciation and depletion and impairment | | | | | |
At January 1, 2017 | (5,780 | ) | (2,510 | ) | (2,263 | ) | (3,202 | ) | (13,755 | ) |
Depreciation and depletion (c) | (148 | ) | — |
| — |
| (97 | ) | (245 | ) |
Reclassifications to asset held for sale (note 3(c)) | — |
| — |
| — |
| 1 |
| 1 |
|
Impairment reversal (note 3(c)) | — |
| 18 |
| — |
| 1 |
| 19 |
|
Transfers and other movements | (2 | ) | — |
| — |
| 7 |
| 5 |
|
At March 31, 2017 | (5,930 | ) | (2,492 | ) | (2,263 | ) | (3,290 | ) | (13,975 | ) |
Carrying amount – At March 31, 2017 | $ | 6,810 |
| $ | 2,164 |
| $ | 4,957 |
| $ | 3,571 |
| $ | 17,502 |
|
|
| | | | | | | | | | | | | | | |
| Mining properties | | |
| Depletable | Non-depletable | | |
| Reserves and resources | Reserves and resources | Exploration potential | Plant and equipment (d) | Total |
Cost | | | | | |
At January 1, 2016 | $ | 11,964 |
| $ | 4,346 |
| $ | 7,991 |
| $ | 6,733 |
| $ | 31,034 |
|
Acquisition of mining interest | — |
| 386 |
| — |
| — |
| 386 |
|
Expenditures on mining interests | 335 |
| 96 |
| — |
| 243 |
| 674 |
|
Reclassifications to asset held for sale (note 3(b)) | (509 | ) | — |
| (13 | ) | (191 | ) | (713 | ) |
Transfers and other movements | 878 |
| (158 | ) | (753 | ) | (28 | ) | (61 | ) |
At December 31, 2016 | 12,668 |
| 4,670 |
| 7,225 |
| 6,757 |
| 31,320 |
|
Accumulated depreciation and depletion and impairment | | | | | |
At January 1, 2016 | (5,608 | ) | (2,510 | ) | (2,263 | ) | (3,023 | ) | (13,404 | ) |
Depreciation and depletion | (599 | ) | — |
| — |
| (397 | ) | (996 | ) |
Reclassifications to asset held for sale (note 3(b)) | 368 |
| — |
| — |
| 178 |
| 546 |
|
Impairment reversal (loss), net | 58 |
| — |
| — |
| (6 | ) | 52 |
|
Transfers and other movements | 1 |
| — |
| — |
| 46 |
| 47 |
|
At December 31, 2016 | (5,780 | ) | (2,510 | ) | (2,263 | ) | (3,202 | ) | (13,755 | ) |
Carrying amount – At December 31, 2016 | $ | 6,888 |
| $ | 2,160 |
| $ | 4,962 |
| $ | 3,555 |
| $ | 17,565 |
|
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
A summary by property of the carrying amount of mining interests owned by subsidiaries is as follows:
|
| | | | | | | | | | | | | | | | | | |
| Mining properties | | | |
| Depletable | Non-depletable | | | |
| Reserves and resources | Reserves and resources | Exploration potential | Plant and equipment (d) | At March 31 2017 |
| At December 31 2016 |
|
Éléonore | 1,609 |
| 85 |
| — |
| 940 |
| 2,634 |
| 2,643 |
|
Musselwhite | 231 |
| 16 |
| 56 |
| 177 |
| 480 |
| 477 |
|
Porcupine | 363 |
| 148 |
| 222 |
| 125 |
| 858 |
| 872 |
|
Red Lake | 796 |
| 671 |
| 411 |
| 386 |
| 2,264 |
| 2,260 |
|
Coffee | — |
| 402 |
| — |
| 1 |
| 403 |
| 399 |
|
Peñasquito | 2,429 |
| 779 |
| 3,372 |
| 1,053 |
| 7,633 |
| 7,603 |
|
Cerro Negro | 1,375 |
| 61 |
| 896 |
| 791 |
| 3,123 |
| 3,166 |
|
Other mines | 7 |
| — |
| — |
| 1 |
| 8 |
| 22 |
|
Corporate and other (note 3(c)) | — |
| 2 |
| — |
| 97 |
| 99 |
| 123 |
|
| $ | 6,810 |
| $ | 2,164 |
| $ | 4,957 |
| $ | 3,571 |
| $ | 17,502 |
| $ | 17,565 |
|
| |
(a) | Exploration, evaluation and project costs incurred by the Company during the three months ended March 31 were as follows: |
|
| | | | | | |
Three Months Ended March 31 | 2017 |
| 2016 |
|
Total exploration, evaluation and project expenditures | $ | 21 |
| $ | 24 |
|
Less: amounts capitalized to mining interests | (13 | ) | (14 | ) |
Total exploration, evaluation and project costs recognized in the Condensed Interim Consolidated Statements of Earnings | $ | 8 |
| $ | 10 |
|
| |
(b) | Expenditures on mining interests include finance lease additions, capitalized borrowing costs and deposits on mining interests, are net of investment tax credits and exclude capitalized reclamation and closure costs. The following is a reconciliation of capitalized expenditures on mining interests to expenditures on mining interests in the Consolidated Statements of Cash Flows: |
|
| | | | | | |
Three Months Ended March 31 | 2017 |
| 2016 |
|
Capitalized expenditures on mining interests including associates and joint venture | $ | 214 |
| $ | 138 |
|
Interest paid | (10 | ) | (9 | ) |
(Increase) decrease in accrued expenditures | (24 | ) | 44 |
|
Expenditures on mining interests per Condensed Interim Consolidated Statements of Cash Flows | $ | 180 |
| $ | 173 |
|
| |
(c) | A reconciliation of depreciation and depletion during the three months ended March 31 to depreciation and depletion recognized in the Consolidated Statements of Earnings is as follows: |
|
| | | | | | |
Three Months Ended March 31 | 2017 |
| 2016 |
|
Total depreciation and depletion | $ | 245 |
| $ | 248 |
|
Less: amounts capitalized to deferred development | (1 | ) | (3 | ) |
Changes in amounts allocated to ending inventories | 2 |
| 26 |
|
Total depreciation and depletion recognized in the Condensed Interim Consolidated Statements of Earnings | $ | 246 |
| $ | 271 |
|
| |
(d) | At March 31, 2017, assets not yet ready for intended use, and therefore not yet being depreciated, included in the carrying amount of plant and equipment amounted to $365 million (December 31, 2016 – $309 million). |
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
| |
12. | MINING INTERESTS – INVESTMENTS IN ASSOCIATES AND JOINT VENTURE |
At March 31, 2017, the Company had a 40% interest in Pueblo Viejo, a 50% interest in NuevaUnión and a 37.5% interest in Alumbrera (included in "Other"). These investments are accounted for using the equity method and included in mining interests. The Company adjusts each associate and joint venture’s financial results, where appropriate, to give effect to uniform accounting policies.
The following table summarizes the change in the carrying amount of the Company's investments in associates and joint venture: |
| | | | | | | | | | | | |
| Pueblo Viejo (a) |
| NuevaUnión |
| Other (b) |
| Total |
|
At January 1, 2017 | $ | 1,123 |
| $ | 884 |
| $ | — |
| $ | 2,007 |
|
Company’s share of net earnings of associates and joint venture | 27 |
| — |
| — |
| 27 |
|
Capital investment | — |
| 10 |
| — |
| 10 |
|
Return of capital investment | (43 | ) | — |
| — |
| (43 | ) |
Other | 2 |
| — |
| — |
| 2 |
|
At March 31, 2017 | $ | 1,109 |
| $ | 894 |
| $ | — |
| $ | 2,003 |
|
| | | | |
At January 1, 2016 | $ | 967 |
| $ | 872 |
| $ | — |
| $ | 1,839 |
|
Company’s share of net earnings of associates and joint venture | 169 |
| 2 |
| — |
| 171 |
|
Capital investment | — |
| 10 |
| — |
| 10 |
|
Return of capital investment | (24 | ) | — |
| — |
| (24 | ) |
Other | 11 |
| — |
| — |
| 11 |
|
At December 31, 2016 | $ | 1,123 |
| $ | 884 |
| $ | — |
| $ | 2,007 |
|
| |
(a) | At March 31, 2017, the carrying amount of the Company's share of shareholder loans to Pueblo Viejo was $497 million (December 31, 2016 – $537 million), which is included in the Company's investments in associates and is being accreted to the face value over the term of the loans. Included in other current assets of the Company was a total of $13 million (December 31, 2016 – $31 million) in interest receivable relating to the shareholder loan. |
| |
(b) | During the three months ended March 31, 2017, the Company recorded a $33 million (2016 – $nil) reduction in the Company's provision to fund its share of Alumbrera's reclamation and closure cost obligations which has been classified as Share of Net Earnings Related to Associate and Joint Venture in the Condensed Interim Consolidated Statements of Earnings. The reduction in the provision reflects the expectation that Alumbrera will be able to fund a greater portion of its reclamation costs than previously estimated due to improved financial results, primarily as a result of higher realized copper prices. |
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
| |
13. | FINANCIAL INSTRUMENTS AND RELATED RISKS |
| |
(a) | Financial assets and liabilities by categories |
|
| | | | | | | | | | | | | | | | | | |
At March 31, 2017 | Loans and receivables |
| Available-for-sale |
| Fair value through profit or loss |
| Held to maturity/other financial liabilities |
| Effective hedging instruments |
| Total |
|
Financial assets | | | | | | |
Cash and cash equivalents | $ | — |
| $ | — |
| $ | 169 |
| $ | — |
| $ | — |
| $ | 169 |
|
Short term investments | 43 |
| — |
| — |
| — |
| — |
| 43 |
|
Accounts receivable arising from sales of metal concentrates | — |
| — |
| 105 |
| — |
| — |
| 105 |
|
Investments in securities | — |
| 144 |
| — |
| — |
| — |
| 144 |
|
Derivative assets designated as hedging instruments | — |
| — |
| — |
| — |
| 12 |
| 12 |
|
Derivative assets not designated as hedging instruments | — |
| — |
| 6 |
| — |
| — |
| 6 |
|
Other current and non-current financial assets | 33 |
| — |
| — |
| — |
| — |
| 33 |
|
Total financial assets | $ | 76 |
| $ | 144 |
| $ | 280 |
| $ | — |
| $ | 12 |
| $ | 512 |
|
Financial liabilities | | | | | | |
Debt | $ | — |
| $ | — |
| $ | — |
| $ | (2,580 | ) | $ | — |
| $ | (2,580 | ) |
Accounts payable and accrued liabilities | — |
| — |
| — |
| (512 | ) | — |
| (512 | ) |
Other current and non-current financial liabilities | — |
| — |
| — |
| (258 | ) | — |
| (258 | ) |
Total financial liabilities | $ | — |
| $ | — |
| $ | — |
| $ | (3,350 | ) | $ | — |
| $ | (3,350 | ) |
|
| | | | | | | | | | | | | | | | | | |
At December 31, 2016 | Loans and receivables |
| Available-for-sale |
| Fair value through profit or loss |
| Held to maturity/other financial liabilities |
| Effective hedging instruments |
| Total |
|
Financial assets | | | | | | |
Cash and cash equivalents | $ | — |
| $ | — |
| $ | 157 |
| $ | — |
| $ | — |
| $ | 157 |
|
Short term investments | 43 |
| — |
| — |
| — |
| — |
| 43 |
|
Accounts receivable arising from sales of metal concentrates | — |
| — |
| 77 |
| — |
| — |
| 77 |
|
Investments in securities | — |
| 114 |
| — |
| — |
| — |
| 114 |
|
Derivative assets not designated as hedging instruments | — |
| — |
| 7 |
| — |
| — |
| 7 |
|
Other current and non-current financial assets | 39 |
| — |
| — |
| — |
| — |
| 39 |
|
Total financial assets | $ | 82 |
| $ | 114 |
| $ | 241 |
| $ | — |
| $ | — |
| $ | 437 |
|
Financial liabilities | | | | | | |
Debt | $ | — |
| $ | — |
| $ | — |
| $ | (2,510 | ) | $ | — |
| $ | (2,510 | ) |
Accounts payable and accrued liabilities | — |
| — |
| — |
| (478 | ) | — |
| (478 | ) |
Derivative liabilities not designated as hedging instruments | — |
| — |
| (22 | ) | — |
| — |
| (22 | ) |
Other current and non-current financial liabilities | — |
| — |
| — |
| (259 | ) | — |
| (259 | ) |
Total financial liabilities | $ | — |
| $ | — |
| $ | (22 | ) | $ | (3,247 | ) | $ | — |
| $ | (3,269 | ) |
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
| |
(b) | Fair value information |
| |
(i) | Fair value measurements of financial assets and liabilities measured at fair value |
The levels in the fair value hierarchy into which the Company’s financial assets and liabilities that are measured and recognized on the Condensed Interim Consolidated Balance Sheets at fair value on a recurring basis were categorized as follows:
|
| | | | | | | | | | | | |
| At March 31, 2017 | | At December 31, 2016 | |
| Level 1 |
| Level 2 |
| Level 1 |
| Level 2 |
|
Cash and cash equivalents | $ | 169 |
| $ | — |
| $ | 157 |
| $ | — |
|
Accounts receivable arising from sales of metal concentrates | — |
| 105 |
| — |
| 77 |
|
Investments in securities | 144 |
| — |
| 114 |
| — |
|
Derivative assets designated as cash flow hedges | — |
| 12 |
| — |
| — |
|
Derivative assets not designated as cash flow hedges | — |
| 6 |
| — |
| 7 |
|
Derivative liabilities designated as cash flow hedges | — |
| — |
| — |
| (22 | ) |
At March 31, 2017, there were no financial assets and liabilities measured and recognized at fair value on a non-recurring basis.
There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2017. At March 31, 2017, there were no financial assets or liabilities measured and recognized on the Condensed Interim Consolidated Balance Sheets at fair value that would be categorized as Level 3 in the fair value hierarchy. During the three months ended March 31, 2017, certain mining interests including Los Filos and Cerro Blanco were remeasured to their recoverable amounts, being their FVLCD. Valuation techniques and inputs used in the calculation of the fair value for Los Filos and Cerro Blanco are categorized as Level 2 and Level 3, respectively, in the fair value hierarchy (notes 3(b) and (c)).
| |
(ii) | Valuation methodologies used in the measurement of fair value for Level 2 financial assets and liabilities |
Accounts receivable arising from sales of metal concentrates:
The Company’s metal concentrate sales contracts are subject to provisional pricing with the final selling price adjusted at the end of the quotational period. At the end of each reporting period, the Company’s accounts receivable relating to these contracts are marked-to-market based on quoted forward prices for which there exists an active commodity market.
Derivative assets:
At March 31, 2017, the Company's derivative assets were comprised of investments in warrants and foreign currency forward contracts. The fair values of the warrants are calculated using an option pricing model which utilizes a combination of quoted prices and market-derived inputs, including volatility estimates. Foreign currency forward contracts are valued using a combination of quoted prices and market-derived inputs including credit spreads.
| |
(iii) | Fair values of financial assets and liabilities not already measured at fair value |
At March 31, 2017, the fair values of the Company's notes payable, as compared to the carrying amounts, were as follows:
|
| | | | | | | | |
| Level | Input | Carrying amount (1) | Fair value |
$1.0 billion notes | 1 | Closing price | $ | 1,004 |
| $ | 1,061 |
|
$1.5 billion notes | 1 | Closing price | $ | 1,492 |
| $ | 1,525 |
|
| |
(1) | Includes accrued interest payable. |
At March 31, 2017, the carrying amounts of the Company's short term investments, other current financial assets, accounts payable and accrued liabilities and other current financial liabilities were considered to be reasonable approximations of their fair values due to the short-term nature of these instruments.
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
| |
(c) | Financial instruments and related risks |
The Company manages its exposure to financial risks, including credit risk, liquidity risk, currency risk, interest rate risk and price risk, in accordance with its Financial Risk Management Policy. The Company's exposures to financial risks and how the Company manages each of those risks are described in note 27(e) to the Company's consolidated financial statements for the year ended December 31, 2016. There were no significant changes to the Company's exposures to those risks or to the Company's management of its exposures during the three months ended March 31, 2017 except as noted below.
(i) Liquidity risk
During the three months ended March 31, 2017, the Company generated cash flows from operations, one of the Company's main sources of liquidity, of $227 million (2016 – $59 million). At March 31, 2017, Goldcorp held cash and cash equivalents of $169 million (December 31, 2016 – $157 million), short term investments of $43 million (December 31, 2016 – $43 million), and had working capital of $404 million (December 31, 2016 – $791 million), which the Company defines as current assets less current liabilities, $470 million of which was comprised of the Company's net assets held for sale (notes 3(b) and (c)) (December 31, 2016 – $430 million).
At March 31, 2017, the balance outstanding on the revolving credit facility was $100 million (December 31, 2016 – $30 million) with $2.9 billion available for the Company's use (December 31, 2016 – $2.97 billion). Certain of the Company's borrowings are subject to various financial and general covenants with which the Company was in compliance at March 31, 2017.
At March 31, 2017, the Company had letters of credit outstanding in the amount of $422 million (December 31, 2016 – $423 million) of which $306 million (December 31, 2016 – $303 million) represented guarantees for reclamation obligations. The Company's capital commitments for the next twelve months amounted to $359 million at March 31, 2017.
Currency risk
During the three months ended March 31, 2017, the Company recognized a net foreign exchange gain of $21 million (2016 – loss of $33 million), and a net foreign exchange gain of $68 million in income tax expense on income taxes receivable (payable) and deferred income taxes (2016 – loss of $15 million ). Based on the Company’s net foreign currency exposures at March 31, 2017, depreciation or appreciation of applicable foreign currencies against the US dollar would have resulted in the following decrease or increase in the Company's net earnings:
|
| | | | | | | |
At March 31, 2017 | Possible exposure (1)(2) | Impact on earnings excluding currency exposure related to taxes | Impact on earnings from foreign exchange exposure related to taxes |
Canadian dollar | 10% | $ | 13 |
| $ | 92 |
|
Mexican peso | 15% | 15 |
| 64 |
|
Argentine peso | 15% | 24 |
| 85 |
|
(1) Calculated based on fluctuation of foreign exchange rate in the last 12 months.
(2) There is insignificant currency risk related to Guatemalan quetzal due to the minimal fluctuation of the currency.
First Quarter Report – 2017
(In millions of United States dollars, except where noted)
Due to the size, complexity and nature of the Company’s operations, various legal, tax, environmental and regulatory matters are outstanding from time to time. By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. The assessment of contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events. While the outcomes of these matters are uncertain, based upon the information currently available and except as noted in note 31(b) of the audited consolidated financial statements for the year ended December 31, 2016, the Company does not believe that these matters in aggregate will have a material adverse effect on its consolidated financial position, cash flows or results of operations. In the event that management’s estimate of the future resolution of these matters changes, the Company will recognize the effects of these changes in its consolidated financial statements in the appropriate period relative to when such changes occur. There were no significant changes to the Company's contingencies as disclosed in note 31 of its audited consolidated financial statements for the year ended December 31, 2016 except as noted below:
| |
(a) | Canadian Shareholder Class Action Lawsuit |
On October 28, 2016 and February 14, 2017, separate proposed class actions were commenced in the Ontario Superior Court of Justice pursuant to the Class Proceedings Act (Ontario) against the Company and certain of its current and former officers. Both statement of claims alleged common law negligent misrepresentation in the Company’s public disclosure concerning the Peñasquito mine and also pleaded an intention to seek leave from the Court to proceed with an allegation of statutory misrepresentation pursuant to the secondary market civil liability provisions under the Securities Act (Ontario). By a pending consent motion, the latter lawsuit will proceed, and the former action will be stayed. The active lawsuit purports to be brought on behalf of persons who acquired the Company's securities in the secondary market during an alleged class period from October 30, 2014 to August 23, 2016. The Company believes the allegations made in the claim are without merit and intends to vigorously defend against this matter.
| |
(b) | State of Zacatecas’ Ecological Tax |
In December 2016, the State of Zacatecas in Mexico approved new environmental taxes that became effective January 1, 2017. Certain operations at the Company’s Peñasquito mine may be subject to these taxes. Payments are due monthly in arrears with the first payment due on February 17, 2017. The legislation provides little direction for how the taxes are to be calculated and therefore, the Company is not able to estimate the amount of the taxes with sufficient reliability.
Further, the Company believes that there is no legal basis for the taxes and filed legal claims challenging their constitutionality and legality on March 9, 2017. Other companies similarly situated also filed legal claims against the taxes and the Mexican federal government has filed a claim before the National Supreme Court against the State of Zacatecas challenging whether the State of Zacatecas had the constitutional authority to implement the taxes.
As the Company is not able to estimate the amount of the taxes with sufficient reliability, no amounts have been recorded for any potential liability.
|
| |
| |
CORPORATE OFFICE | STOCK EXCHANGE LISTING |
| |
Park Place | Toronto Stock Exchange: G |
Suite 3400 – 666 Burrard Street | New York Stock Exchange: GG |
Vancouver, BC V6C 2X8 Canada | |
Tel: (604) 696-3000 | TRANSFER AGENT |
Fax: (604) 696-3001 | |
www.goldcorp.com | CST Trust Company |
| 1066 West Hastings Street, Suite 1600 |
TORONTO OFFICE | Vancouver, BC V6E 3X1 Canada |
| Toll free in Canada and the US: (800) 387-0825 |
Suite 3201 – 130 Adelaide Street West | Outside of Canada and the US: (416) 682-3860 |
Toronto, ON M5H 3P5 Canada | inquiries@canstockta.com |
Tel: (416) 865-0326 | www.canstockta.com |
Fax: (416) 359-9787 | |
| AUDITORS |
MEXICO OFFICE | |
| Deloitte LLP |
Paseo de las Palmas 425-15 | Vancouver, BC |
Lomas de Chapultepec | |
11000 Mexico, D.F. | INVESTOR RELATIONS |
Tel: 52 (55) 5201-9600 | |
| Lynette Gould |
GUATEMALA OFFICE | Toll free: (800) 567-6223 |
| Email: info@goldcorp.com |
5ta avenida 5-55 zona 14 Europlaza | |
Torre 1 Nivel 6 oficina 601 | REGULATORY FILINGS |
Guatemala City | |
Guatemala, 01014 | The Company’s filings with the Ontario Securities Commission |
Tel: (502) 2329-2600 | can be accessed on SEDAR at www.sedar.com. |
| |
ARGENTINA OFFICE | The Company’s filings with the US Securities and |
| Exchange Commission can be accessed on EDGAR |
Avda. Leandro N. Alem 855, Piso 27 | at www.sec.gov. |
C1001AAD Capital Federal | |
Buenos Aires, Argentina | |
Tel: 54 114 323 7000 | |
| |
| |