Exhibit 99.2
NorthWest Indiana Bancorp
Consolidated Balance Sheets
(Dollars in Thousands)
| | | | | | | | | | |
| | | | March 31, | | December 31, |
| | | | 2003 | | 2002 |
| | | |
| |
|
Assets | | | | | | | | |
Cash and cash equivalents | | $ | 24,664 | | | $ | 35,200 | |
Available-for-sale securities | | | 57,047 | | | | 56,002 | |
Held-to-maturity securities | | | 567 | | | | 569 | |
Federal Home Loan Bank Stock | | | 2,672 | | | | 2,672 | |
Loans held for sale | | | 644 | | | | 601 | |
Loans receivable | | | 387,130 | | | | 380,428 | |
Less: allowance for loan losses | | | (3,744 | ) | | | (3,635 | ) |
| | |
| | | |
| |
| Net loans receivable | | | 383,386 | | | | 376,793 | |
Premises and equipment | | | 10,442 | | | | 9,460 | |
Foreclosed real estate | | | 0 | | | | 127 | |
Other assets | | | 5,179 | | | | 6,578 | |
| | |
| | | |
| |
| | Total assets\ | | $ | 484,601 | | | $ | 488,002 | |
| | |
| | | |
| |
Liabilities and Stockholders’ Equity | | | | | | | | |
Deposits | | $ | 403,335 | | | $ | 406,673 | |
Borrowed funds | | | 36,857 | | | | 36,065 | |
Accrued expenses and other liabilities | | | 4,771 | | | | 6,116 | |
| | |
| | | |
| |
| | Total liabilities | | | 444,963 | | | | 448,854 | |
Stockholders’ Equity | | | 39,638 | | | | 39,148 | |
| | |
| | | |
| |
| | Total liabilities and stockholders’ equity | | $ | 484,601 | | | $ | 488,002 | |
| | |
| | | |
| |
Consolidated Statements of Income
(Dollars in Thousands)
| | | | | | | | |
| | Three Months Ended |
| | March 31, |
| | 2003 | | 2002 |
| |
| |
|
Total interest income | | $ | 6,637 | | | $ | 6,852 | |
Total interest expense | | | 2,034 | | | | 2,658 | |
| | |
| | | |
| |
Net interest income | | | 4,603 | | | | 4,194 | |
Provision for loan losses | | | 120 | | | | 130 | |
| | |
| | | |
| |
Net interest income after provision for loan losses | | | 4,483 | | | | 4,064 | |
| | |
| | | |
| |
Total noninterest income | | | 744 | | | | 636 | |
Total noninterest expenses | | | 2,923 | | | | 2,602 | |
| | |
| | | |
| |
Income before income tax expenses | | | 2,304 | | | | 2,098 | |
Income tax expenses | | | 861 | | | | 792 | |
| | |
| | | |
| |
Net Income | | $ | 1,443 | | | $ | 1,306 | |
| | |
| | | |
| |
Selected Financial Data | | | | | | | | |
| | Three Months Ended |
| | March 31, |
| | 2003 | | 2002 |
| |
| |
|
Basic earnings per share | | $ | 0.53 | | | $ | 0.48 | |
Net interest margin | | | 4.08 | % | | | 3.99 | % |
Return on average assets | | | 1.22 | % | | | 1.18 | % |
Return on average equity | | | 14.57 | % | | | 14.39 | % |
| | | | | | | | | | | | |
| | At |
| | March 31, | | March 31, |
| | 2003 | | 2002 |
| |
| |
|
Stockholders’ equity as a percent of total assets | | | | | | | 8.18 | % | | | 8.05 | % |
Book value per share | | | | | | $ | 14.46 | | | $ | 13.25 | |