Exhibit 99.2
NorthWest Indiana Bancorp
Consolidated Balance Sheets
(Dollars in Thousands)
| | | | | | | | | | |
| | | | June 30, | | December 31, |
| | | | 2003 | | 2002 |
| | | | (unaudited) | | | | |
| | | |
| |
|
Assets | | | | | | | | |
Cash and cash equivalents | | $ | 29,643 | | | $ | 35,200 | |
Available-for-sale securities | | | 53,672 | | | | 56,002 | |
Held-to-maturity securities | | | 269 | | | | 569 | |
Federal Home Loan Bank Stock | | | 2,707 | | | | 2,672 | |
Loans held for sale | | | 614 | | | | 601 | |
Loans receivable | | | 395,902 | | | | 380,428 | |
Less: allowance for loan losses | | | (3,803 | ) | | | (3,635 | ) |
| | |
| | | |
| |
| Net loans receivable | | | 392,099 | | | | 376,793 | |
Premises and equipment | | | 11,673 | | | | 9,460 | |
Foreclosed real estate | | | 700 | | | | 127 | |
Other assets | | | 5,166 | | | | 6,578 | |
| | |
| | | |
| |
| | Total assets | | $ | 496,543 | | | $ | 488,002 | |
| | |
| | | |
| |
Liabilities and Stockholders’ Equity | | | | | | | | |
Deposits | | $ | 412,260 | | | $ | 406,673 | |
Borrowed funds | | | 39,609 | | | | 36,065 | |
Accrued expenses and other liabilities | | | 4,282 | | | | 6,116 | |
| | |
| | | |
| |
| | Total liabilities | | | 456,151 | | | | 448,854 | |
Stockholders’ Equity | | | 40,392 | | | | 39,148 | |
| | |
| | | |
| |
| | Total liabilities and stockholders’ equity | | $ | 496,543 | | | $ | 488,002 | |
| | |
| | | |
| |
Consolidated Statements of Income
(Dollars in Thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | (unaudited) | | (unaudited) |
| | 2003 | | 2002 | | 2003 | | 2002 |
| |
| |
| |
| |
|
Total interest income | | $ | 6,555 | | | $ | 6,993 | | | $ | 13,192 | | | $ | 13,845 | |
Total interest expense | | | 1,936 | | | | 2,573 | | | | 3,970 | | | | 5,231 | |
| | |
| | | |
| | | |
| | | |
| |
Net interest income | | | 4,619 | | | | 4,420 | | | | 9,222 | | | | 8,614 | |
Provision for loan losses | | | 140 | | | | 150 | | | | 260 | | | | 280 | |
| | |
| | | |
| | | |
| | | |
| |
Net interest income after provision for loan losses | | | 4,479 | | | | 4,270 | | | | 8,962 | | | | 8,334 | |
| | |
| | | |
| | | |
| | | |
| |
Total noninterest income | | | 806 | | | | 657 | | | | 1,550 | | | | 1,293 | |
Total noninterest expenses | | | 2,947 | | | | 2,728 | | | | 5,870 | | | | 5,330 | |
| | |
| | | |
| | | |
| | | |
| |
Income before income tax expenses | | | 2,338 | | | | 2,199 | | | | 4,642 | | | | 4,297 | |
Income tax expenses | | | 872 | | | | 832 | | | | 1,733 | | | | 1,624 | |
| | |
| | | |
| | | |
| | | |
| |
Net Income | | $ | 1,466 | | | $ | 1,367 | | | $ | 2,909 | | | $ | 2,673 | |
| | |
| | | |
| | | |
| | | |
| |
Selected Financial Data
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2003 | | 2002 | | 2003 | | 2002 |
| |
| |
| |
| |
|
Basic earnings per share | | $ | 0.53 | | | $ | 0.50 | | | $ | 1.06 | | | $ | 0.98 | |
Net interest margin | | | 4.04 | % | | | 3.99 | % | | | 4.06 | % | | | 3.99 | % |
Return on average assets | | | 1.21 | % | | | 1.17 | % | | | 1.22 | % | | | 1.18 | % |
Return on average equity | | | 14.58 | % | | | 14.75 | % | | | 14.56 | % | | | 14.54 | % |
| | | | | | | | |
| | At | | |
| | June 30, | | June 30, |
| | 2003 | | 2002 |
| |
| |
|
Stockholders’ equity as a percent of total assets | | | 8.13 | % | | | 8.14 | % |
Book value per share | | $ | 14.72 | | | $ | 13.71 | |