Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | Note 5 - Loans Receivable Loans receivable are summarized below: (Dollars in thousands) June 30, 2020 December 31, 2019 Loans secured by real estate: Residential real estate $ 284,703 $ 299,569 Home equity 46,254 49,118 Commercial real estate 286,122 283,108 Construction and land development 92,982 87,710 Multifamily 56,070 51,286 Farmland 221 227 Total loans secured by real estate 766,352 771,018 Commercial business 181,984 103,222 Consumer 522 627 Manufactured homes 17,806 13,285 Government 13,729 15,804 Subtotal 980,393 903,956 Less: Net deferred loan origination fees 1,411 2,934 Undisbursed loan funds 98 (21 ) Loans receivable $ 981,902 $ 906,869 (Dollars in thousands) Beginning Balance Charge-offs Recoveries Provisions Ending Balance The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the three months ended June 30, 2020: Allowance for loan losses: Residential real estate $ 1,828 $ (2 ) $ 4 $ (122 ) $ 1,708 Home equity 246 - - (15 ) 231 Commercial real estate 3,693 (80 ) - 99 3,712 Construction and land development 1,223 (17 ) - (5 ) 1,201 Multifamily 562 - - 47 609 Farmland - - - - - Commercial business 1,901 (78 ) 16 536 2,375 Consumer 42 (1 ) 5 (16 ) 30 Manufactured homes - - - - - Government 16 - - (16 ) - Total $ 9,511 $ (178 ) $ 25 $ 508 $ 9,866 The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the three June 30, 2019: Allowance for loan losses: Residential real estate $ 1,680 $ (18 ) $ 4 $ (6 ) $ 1,660 Home equity 194 - 2 6 202 Commercial real estate 3,485 - - 44 3,529 Construction and land development 777 - - 29 806 Multifamily 434 - - 19 453 Farmland - - - - - Commercial business 1,391 - 10 116 1,517 Consumer 254 (7 ) 6 303 556 Manufactured homes - - - - - Government 21 - - - 21 Total $ 8,236 $ (25 ) $ 22 $ 511 $ 8,744 The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the six June 30, 2020: Allowance for loan losses: Residential real estate $ 1,812 $ (2 ) $ 10 $ (112 ) $ 1,708 Home equity 223 - - 8 231 Commercial real estate 3,773 (80 ) - 19 3,712 Construction and land development 1,098 (17 ) - 120 1,201 Multifamily 529 - - 80 609 Farmland - - - - - Commercial business 1,504 (78 ) 17 932 2,375 Consumer 43 (13 ) 8 (8 ) 30 Manufactured homes - - - - - Government 17 - - (17 ) - Total $ 8,999 $ (190 ) $ 35 $ 1,022 $ 9,866 The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the six June 30, 2019: Allowance for loan losses: Residential real estate $ 1,715 $ (66 ) $ 18 $ (7 ) $ 1,660 Home equity 202 - 2 (2 ) 202 Commercial real estate 3,335 - - 194 3,529 Construction and land development 756 - - 50 806 Multifamily 472 - - (19 ) 453 Farmland - - - - - Commercial business 1,362 - 16 139 1,517 Consumer 82 (25 ) 9 490 556 Manufactured homes - - - - - Government 38 - - (17 ) 21 Total $ 7,962 $ (91 ) $ 45 $ 828 $ 8,744 A deferred cost reserve is maintained for the portfolio of manufactured home loans that have been purchased. This reserve is available for use for manufactured home loan nonperformance and costs associated with nonperformance. If the segment performs in line with expectation, the deferred cost reserve is paid as an origination cost to the third June 30, 2020 December 31, 2019, The Bancorp's impairment analysis is summarized below: Ending Balances (Dollars in thousands) Individually evaluated for impairment reserves Collectively evaluated for impairment reserves Loan receivables Individually evaluated for impairment Purchased credit impaired individually evaluated for impairment Collectively evaluated for impairment The Bancorp's allowance for loan losses impairment evaluation and loan receivables are summarized below at June 30, 2020: Residential real estate $ 130 $ 1,578 $ 284,563 $ 794 $ 1,470 $ 282,299 Home equity - 231 46,312 230 142 45,940 Commercial real estate 15 3,697 286,122 1,110 152 284,860 Construction and land development - 1,201 92,982 - - 92,982 Multifamily - 609 56,070 112 656 55,302 Farmland - - 221 - - 221 Commercial business 337 2,038 178,863 1,103 1,154 176,606 Consumer - 30 522 - - 522 Manufactured homes - - 22,518 - - 22,518 Government - - 13,729 - - 13,729 Total $ 482 $ 9,384 $ 981,902 $ 3,349 $ 3,574 $ 974,979 The Bancorp's allowance for loan losses impairment evaluation and loan receivables are summarized below at December 31, 2019: Residential real estate $ 10 $ 1,802 $ 299,333 $ 642 $ 1,581 $ 297,110 Home equity 4 219 49,181 221 216 48,744 Commercial real estate - 3,773 283,108 1,078 487 281,543 Construction and land development - 1,098 87,710 - - 87,710 Multifamily - 529 51,286 129 673 50,484 Farmland - - 227 - - 227 Commercial business 152 1,352 103,088 1,041 1,150 100,897 Consumer - 43 627 - - 627 Manufactured homes - - 16,505 - - 16,505 Government - 17 15,804 - - 15,804 Total $ 166 $ 8,833 $ 906,869 $ 3,111 $ 4,107 $ 899,651 The Bancorp's credit quality indicators are summarized below at June 30, 2020, December 31, 2019: Credit Exposure - Credit Risk Portfolio By Creditworthiness Category June 30, 2020 (Dollars in thousands) 2 3 4 5 6 7 8 Loan Segment Moderate Above average acceptable Acceptable Marginally acceptable Pass/monitor Special mention Substandard Total Residential real estate $ 660 $ 113,209 $ 101,700 $ 13,550 $ 47,117 $ 3,164 $ 5,163 $ 284,563 Home equity 120 6,371 37,894 121 743 565 498 46,312 Commercial real estate - 2,123 71,620 146,373 56,102 6,731 3,173 286,122 Construction and land development - 1,087 28,609 50,274 13,012 - - 92,982 Multifamily - 757 17,409 31,844 5,018 501 541 56,070 Farmland - - - - 221 - - 221 Commercial business 5,256 99,733 16,920 36,300 17,723 1,851 1,080 178,863 Consumer 55 - 467 - - - - 522 Manufactured homes 4,712 2,146 14,663 180 817 - - 22,518 Government - 1,775 10,294 1,660 - - - 13,729 Total $ 10,803 $ 227,201 $ 299,576 $ 280,302 $ 140,753 $ 12,812 $ 10,455 $ 981,902 December 31, 2019 (Dollars in thousands) 2 3 4 5 6 7 8 Loan Segment Moderate Above average acceptable Acceptable Marginally acceptable Pass/monitor Special mention Substandard Total Residential real estate $ 827 $ 119,138 $ 104,153 $ 13,463 $ 53,058 $ 4,203 $ 4,491 $ 299,333 Home equity 100 6,536 40,027 264 934 813 507 49,181 Commercial real estate - 2,030 82,158 135,058 56,917 5,380 1,565 283,108 Construction and land development - 719 26,900 45,751 14,340 - - 87,710 Multifamily - 903 18,107 26,800 4,674 - 802 51,286 Farmland - - - - 227 - - 227 Commercial business 8,312 13,158 19,638 39,016 20,009 2,228 727 103,088 Consumer 90 - 537 - - - - 627 Manufactured homes 3,221 2,413 9,825 184 862 - - 16,505 Government - 1,889 11,505 2,410 - - - 15,804 Total $ 12,550 $ 146,786 $ 312,850 $ 262,946 $ 151,021 $ 12,624 $ 8,092 $ 906,869 The Bancorp has established a standard loan grading system to assist management, lenders and review personnel in their analysis and supervision of the loan portfolio. The use and application of these grades by the Bancorp is uniform and conforms to regulatory definitions. The loan grading system is as follows: 1 Borrower demonstrates exceptional credit fundamentals, including stable and predictable profit margins, strong liquidity and a conservative balance sheet with superior asset quality. Excellent cash flow coverage of existing and projected debt service. Historic and projected performance indicates borrower is able to meet obligations under almost any economic circumstances. 2 Borrower consistently internally generates sufficient cash flow to fund debt service, working assets, and some capital expenditures. Risk of default considered low. 3 Borrower generates sufficient cash flow to fund debt service and some working assets and/or capital expansion needs. Profitability and key balance sheet ratios are at or slightly above peers. Current trends are positive or stable. Earnings may may 4 Borrower generates sufficient cash flow to fund debt service, but most working asset and all capital expansion needs are provided from external sources. Profitability ratios and key balance sheet ratios are usually close to peers but one may may three may 5 Borrower may may not 6 The borrower has significant weaknesses resulting from performance trends or management concerns. The financial condition of the company has taken a negative turn and may may 7 Special mention credits are considered bankable assets with no not 8 This classification consists of loans which are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. Financial statements normally reveal some or all of the following: poor trends, lack of earnings and cash flow, excessive debt, lack of liquidity, and the absence of creditor protection. Loans are still considered collectible, but due to increased risks and defined weaknesses of the credit, some loss could be incurred in collection if the deficiencies are not Performing loans are loans that are paying as agreed and are approximately less than ninety During the first six 2020, one one One not The Bancorp’s individually evaluated impaired loans are summarized below: For the six months ended As of June 30, 2020 June 30, 2020 (Dollars in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Residential real estate $ 2,077 $ 3,459 $ - $ 2,107 $ 49 Home equity 372 392 - 384 9 Commercial real estate 1,096 1,682 - 1,379 47 Construction and land development - - - - - Multifamily 768 850 - 784 14 Farmland - - - - - Commercial business 1,463 1,517 - 1,588 40 Consumer - - - - - Manufactured homes - - - - - Government - - - - - With an allowance recorded: Residential real estate $ 187 $ 187 $ 130 $ 107 $ 1 Home equity - - - 5 - Commercial real estate 166 166 15 67 1 Construction and land development - - - - - Multifamily - - - - - Farmland - - - - - Commercial business 794 794 337 676 19 Consumer - - - - - Manufactured homes - - - - - Government - - - - - Total: Residential real estate $ 2,264 $ 3,646 $ 130 $ 2,214 $ 50 Home equity $ 372 $ 392 $ - $ 389 $ 9 Commercial real estate $ 1,262 $ 1,848 $ 15 $ 1,446 $ 48 Construction & land development $ - $ - $ - $ - $ - Multifamily $ 768 $ 850 $ - $ 784 $ 14 Farmland $ - $ - $ - $ - $ - Commercial business $ 2,257 $ 2,311 $ 337 $ 2,264 $ 59 Consumer $ - $ - $ - $ - $ - Manufactured homes $ - $ - $ - $ - $ - Government $ - $ - $ - $ - $ - For the six months ended As of December 31, 2019 June 30, 2019 (Dollars in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Residential real estate $ 2,140 $ 3,555 $ - $ 1,813 $ 31 Home equity 429 451 - 344 3 Commercial real estate 1,547 2,141 - 1,655 33 Construction & land development - - - - - Multifamily 802 884 - 472 3 Farmland - - - - - Commercial business 1,814 1,906 - 1,967 43 Consumer - - - - - Manufactured homes - - - - - Government - - - - - With an allowance recorded: Residential real estate $ 83 $ 83 $ 10 $ 159 $ 2 Home equity 8 8 4 59 1 Commercial real estate 18 18 - 478 - Construction & land development - - - - - Multifamily - - - - - Farmland - - - - - Commercial business 377 377 152 145 - Consumer - - - - - Manufactured homes - - - - - Government - - - - - Total: Residential real estate $ 2,223 $ 3,638 $ 10 $ 1,972 $ 33 Home equity $ 437 $ 459 $ 4 $ 403 $ 4 Commercial real estate $ 1,565 $ 2,159 $ - $ 2,133 $ 33 Construction & land development $ - $ - $ - $ - $ - Multifamily $ 802 $ 884 $ - $ 472 $ 3 Farmland $ - $ - $ - $ - $ - Commercial business $ 2,191 $ 2,283 $ 152 $ 2,112 $ 43 Consumer $ - $ - $ - $ - $ - Manufactured homes $ - $ - $ - $ - $ - Government $ - $ - $ - $ - $ - The Bancorp's age analysis of past due loans is summarized below: (Dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Recorded Investments Greater than 90 Days Past Due and Accruing June 30, 2020 Residential real estate $ 4,741 $ 1,055 $ 3,524 $ 9,320 $ 275,243 $ 284,563 $ 343 Home equity 266 207 389 862 45,450 46,312 49 Commercial real estate 1,693 1,344 1,447 4,484 281,638 286,122 1,194 Construction and land development 672 - - 672 92,310 92,982 - Multifamily - 274 170 444 55,626 56,070 - Farmland - - - - 221 221 - Commercial business 426 150 847 1,423 177,440 178,863 318 Consumer 9 - - 9 513 522 - Manufactured homes 308 293 - 601 21,917 22,518 - Government - - - - 13,729 13,729 - Total $ 8,115 $ 3,323 $ 6,377 $ 17,815 $ 964,087 $ 981,902 $ 1,904 December 31, 2019 Residential real estate $ 3,486 $ 1,332 $ 3,724 $ 8,542 $ 290,791 $ 299,333 $ 452 Home equity 90 24 388 502 48,679 49,181 19 Commercial real estate 1,461 170 719 2,350 280,758 283,108 61 Construction and land development 143 289 - 432 87,278 87,710 - Multifamily 140 - 160 300 50,986 51,286 - Farmland - - - - 227 227 - Commercial business 926 583 870 2,379 100,709 103,088 288 Consumer - - - - 627 627 - Manufactured homes 63 36 46 145 16,360 16,505 46 Government - - - - 15,804 15,804 - Total $ 6,309 $ 2,434 $ 5,907 $ 14,650 $ 892,219 $ 906,869 $ 866 The Bancorp's loans on nonaccrual status are summarized below: (Dollars in thousands) June 30, 2020 December 31, 2019 Residential real estate $ 5,135 $ 4,374 Home equity 464 473 Commercial real estate 253 658 Construction and land development - - Multifamily 541 420 Farmland - - Commercial business 1,015 582 Consumer - - Manufactured homes - - Government - - Total $ 7,408 $ 6,507 As a result of acquisition activity, the Bancorp acquired loans for which there was evidence of credit quality deterioration since origination and it was determined that it was probable that the Bancorp would be unable to collect all contractually required principal and interest payments. At June 30, 2020, December 31, 2019, Accretable interest taken from the purchase credit impaired portfolio, or income recorded for the six June 30, (dollars in thousands) First Personal 2019 $ 90 2020 57 Accretable interest taken from the purchase credit impaired portfolio, or income expected to be recorded in the future is as follows: (dollars in thousands) First Personal 2020 43 2021 21 Total $ 64 For the acquisitions of First Federal Savings & Loan (“First Federal”), Liberty Savings Bank (“Liberty Savings”), First Personal Bank (“First Personal”), and A.J. Smith Federal Savings Bank (“AJ Smith”), as part of the fair value of loans receivable, a net fair value discount was established for loans as summarized below: (dollars in thousands) First Federal Liberty Savings First Personal AJSB Net fair value discount Accretable period in months Net fair value discount Accretable period in months Net fair value discount Accretable period in months Net fair value discount Accretable period in months Residential real estate $ 1,062 59 $ 1,203 44 $ 948 56 $ 3,734 52 Home equity 44 29 5 29 51 50 141 32 Commercial real estate - - - - 208 56 8 9 Construction and land development - - - - 1 30 - - Multifamily - - - - 11 48 2 48 Consumer - - - - 146 50 1 5 Commercial business - - - - 348 24 - - Purchased credit impaired loans - - - - 424 32 - - Total $ 1,106 $ 1,208 $ 2,137 $ 3,886 Accretable yield, or income recorded for the six June 30, (dollars in thousands) First Federal Liberty Savings First Personal AJSB Total 2019 $ 22 $ 42 $ 357 $ 451 $ 872 2020 - - 285 691 $ 975 Accretable yield, or income expected to be recorded in the future is as follows: (dollars in thousands) First Personal AJSB Total 2020 $ 162 $ 347 $ 509 2021 311 694 1,005 2022 300 694 994 2023 68 287 355 Total $ 841 $ 2,022 $ 2,863 |