Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | NOTE 4 Loans Receivable Year end loans are summarized below: Loans receivable are summarized below: (Dollars in thousands) December 31, 2021 December 31, 2020 Loans secured by real estate: Residential real estate $ 260,134 $ 286,048 Home equity 34,612 39,233 Commercial real estate 317,145 298,257 Construction and land development 123,822 93,562 Multifamily 61,194 50,571 Farmland - 215 Total loans secured by real estate 796,907 767,886 Commercial business 115,772 158,140 Consumer 582 1,025 Manufactured homes 37,887 24,232 Government 8,991 10,142 Loans receivable 960,139 961,425 Less: Net deferred loan origination costs 6,810 3,871 Undisbursed loan funds (229 ) (150 ) Loans receivable, net of deferred fees and costs $ 966,720 $ 965,146 As of December 31, 2021, (Dollars in thousands) Beginning Balance Charge-offs Recoveries Provisions Ending Balance The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the twelve months ended December 31, 2021: Allowance for loan losses: Residential real estate $ 2,211 $ (32 ) $ 81 $ 220 $ 2,480 Home equity 276 (1 ) 1 81 357 Commercial real estate 5,406 (530 ) - 639 5,515 Construction and land development 1,405 - - 714 2,119 Multifamily 626 - - 222 848 Farmland - - - - - Commercial business 2,508 (158 ) 36 (377 ) 2,009 Consumer 26 (29 ) 8 10 15 Manufactured homes - - - - - Government - - - - - Total $ 12,458 $ (750 ) $ 126 $ 1,509 $ 13,343 The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the twelve months ended December 31, 2020: Allowance for loan losses: Residential real estate $ 1,812 $ (2 ) $ 27 $ 374 $ 2,211 Home equity 223 - - 53 276 Commercial real estate 3,773 (80 ) - 1,713 5,406 Construction and land development 1,098 (17 ) - 324 1,405 Multifamily 529 - - 97 626 Farmland - - - - - Commercial business 1,504 (158 ) 17 1,145 2,508 Consumer 43 (29 ) 14 (2 ) 26 Manufactured homes - - - - - Government 17 - - (17 ) - Total $ 8,999 $ (286 ) $ 58 $ 3,687 $ 12,458 A deferred cost reserve is maintained for the portfolio of manufactured home loans that have been purchased. This reserve is available for use for manufactured home loan nonperformance and costs associated with nonperformance. If the segment performs in line with expectation, the deferred cost reserve is paid as an origination cost to the third December 31, 2021 December 31, 2020, The Bancorp's impairment analysis is summarized below: Ending Balances (Dollars in thousands) Allowance for individually evaluated for impairment reserves Allowance for collectively evaluated for impairment reserves Loan receivables Loans individually evaluated for impairment Purchased credit impaired loans individually evaluated for impairment Loans collectively evaluated for impairment The Bancorp's allowance for loan losses impairment evaluation and loan receivables are summarized below at December 31, 2021: Residential real estate $ 17 $ 2,463 $ 260,134 $ 755 $ 1,016 $ 258,363 Home equity 4 353 34,612 147 137 34,328 Commercial real estate 386 5,129 317,145 1,600 - 315,545 Construction and land development - 2,119 123,822 - - 123,822 Multifamily - 848 61,194 - 556 60,638 Farmland - - - - - - Commercial business 277 1,732 115,772 524 1,073 114,175 Consumer - 15 582 - - 582 Manufactured homes - - 37,887 - - 37,887 Government - - 8,991 - - 8,991 Total $ 684 $ 12,659 $ 960,139 $ 3,026 $ 2,782 $ 954,331 The Bancorp's allowance for loan losses impairment evaluation and loan receivables are summarized below at December 31, 2020: Residential real estate $ 173 $ 2,038 $ 286,048 $ 868 $ 1,297 $ 283,883 Home equity 1 275 39,233 216 137 38,880 Commercial real estate 1,089 4,317 298,257 6,190 151 291,916 Construction and land development - 1,405 93,562 - - 93,562 Multifamily - 626 50,571 95 621 49,855 Farmland - - 215 - - 215 Commercial business 512 1,996 158,140 1,086 1,160 155,894 Consumer - 26 1,025 - - 1,025 Manufactured homes - - 24,232 - - 24,232 Government - - 10,142 - - 10,142 Total $ 1,775 $ 10,683 $ 961,425 $ 8,455 $ 3,366 $ 949,604 The Bancorp's credit quality indicators are summarized below at December 31, 2021 December 31, 2020: Credit Exposure - Credit Risk Portfolio By Creditworthiness Category December 31, 2021 (Dollars in thousands) 1 5 6 7 8 Loan Segment Pass Pass/monitor Special mention Substandard Total Residential real estate $ 222,057 $ 31,415 $ 2,940 $ 3,722 $ 260,134 Home equity 32,873 692 415 632 34,612 Commercial real estate 253,424 48,148 12,011 3,562 317,145 Construction and land development 103,365 16,827 3,630 - 123,822 Multifamily 54,719 5,938 153 384 61,194 Farmland - - - - - Commercial business 95,412 18,058 1,915 387 115,772 Consumer 582 - - - 582 Manufactured homes 37,103 725 59 - 37,887 Government 8,991 - - - 8,991 Total $ 808,526 $ 121,803 $ 21,123 $ 8,687 $ 960,139 December 31, 2020 (Dollars in thousands) 1 5 6 7 8 Loan Segment Pass Pass/monitor Special mention Substandard Total Residential real estate $ 234,317 $ 41,805 $ 3,539 $ 6,387 $ 286,048 Home equity 37,044 933 761 495 39,233 Commercial real estate 222,892 55,202 11,983 8,180 298,257 Construction and land development 77,855 12,055 3,652 - 93,562 Multifamily 43,594 5,065 1,408 504 50,571 Farmland - 215 - - 215 Commercial business 135,671 20,067 1,341 1,061 158,140 Consumer 1,025 - - - 1,025 Manufactured homes 23,501 731 - - 24,232 Government 10,142 - - - 10,142 Total $ 786,041 $ 136,073 $ 22,684 $ 16,627 $ 961,425 The Bancorp has established a standard loan grading system to assist management, lenders and review personnel in their analysis and supervision of the loan portfolio. The use and application of these grades by the Bancorp is uniform and conforms to regulatory definitions. During the year, the Bancorp updated its risk rating naming structure, however the underlying grading system has not 1 Loans in this category are substantially risk free. Loans fully collateralized by a Bank certificate of deposit or Bank deposits with a hold are substantially risk free. 2 The borrower generates excellent and consistent cash flow for debt coverage, excellent average credit scores, excellent liquidity and net worth and are reputable operators with over 15 3 The borrower generates more than sufficient cash flow to fund debt service and cash flow is improving. Average credit scores are very strong. Operators are reputable with significant years of experience. Liquidity, net worth, current and debt to tangible net worth ratios are very strong. Loan to value is significantly below policy and collateral condition is significantly above average. 4 The borrower generates more than sufficient cash flow to fund debt service but cash flow trends may 5 Borrowers are considered creditworthy and can repay the debt in the normal course of business, however, cash flow trends may 6 Borrowers are considered credit worthy but financial condition may may may 7 A special mention asset has identified weaknesses that deserve Management’s close attention. If left uncorrected, these weaknesses may not not Loans in this category may may may may 1:1. may may may may may may 8 This classification consists of loans which are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. Financial statements normally reveal some or all of the following: poor trends, lack of earnings and cash flow, excessive debt, lack of liquidity, and the absence of creditor protection. Loans are still considered collectible, but due to increased risks and defined weaknesses of the credit, some loss could be incurred in collection if the deficiencies are not 9 Such loans have been placed on nonaccrual status and may 10 Loans that are considered uncollectible and of such little value that continuing to carry them as assets is not Performing loans are loans that are paying as agreed and are approximately less than ninety During the twelve December 31, 2021, three One twelve December 31, 2021. twelve December 31, 2020, 2020, one one not The Bancorp's individually evaluated impaired loans are summarized below: For the twelve months ended As of December 31, 2021 December 31, 2021 (Dollars in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Residential real estate $ 1,683 $ 3,017 $ - $ 1,689 $ 113 Home equity 262 275 - 298 12 Commercial real estate 765 765 - 1,167 43 Construction and land development. - - - - - Multifamily 556 647 - 629 31 Farmland - - - - - Commercial business 1,205 1,324 - 1,369 52 Consumer - - - - - Manufactured homes - - - - - Government - - - - - With an allowance recorded: Residential real estate $ 88 $ 88 $ 17 $ 145 $ 2 Home equity 22 22 4 18 1 Commercial real estate 835 835 386 4,727 225 Construction and land development. - - - - - Multifamily - - - - - Farmland - - - - - Commercial business 392 392 277 637 24 Consumer - - - - - Manufactured homes - - - - - Government - - - - - Total: Residential real estate $ 1,771 $ 3,105 $ 17 $ 1,834 $ 115 Home equity $ 284 $ 297 $ 4 $ 316 $ 13 Commercial real estate $ 1,600 $ 1,600 $ 386 $ 5,894 $ 268 Construction & land development $ - $ - $ - $ - $ - Multifamily $ 556 $ 647 $ - $ 629 $ 31 Farmland $ - $ - $ - $ - $ - Commercial business $ 1,597 $ 1,716 $ 277 $ 2,006 $ 76 Consumer $ - $ - $ - $ - $ - Manufactured homes $ - $ - $ - $ - $ - Government $ - $ - $ - $ - $ - The Bancorp's individually evaluated impaired loans are summarized below: For the twelve months ended As of December 31, 2020 December 31, 2020 (Dollars in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Residential real estate $ 1,895 $ 3,228 $ - $ 2,028 $ 115 Home equity 352 363 - 373 16 Commercial real estate 1,177 1,761 - 1,305 80 Construction & land development. - - - - - Multifamily 716 798 - 763 42 Farmland - - - - - Commercial business 1,497 1,514 - 1,591 80 Consumer - - - - - Manufactured homes - - - - - Government - - - - - With an allowance recorded: Residential real estate $ 270 $ 314 $ 173 $ 174 $ 6 Home equity 1 9 1 5 - Commercial real estate 5,164 5,164 1,089 2,109 16 Construction & land development - - - - - Multifamily - - - - - Farmland - - - - - Commercial business 749 749 512 739 30 Consumer - - - - - Manufactured homes - - - - - Government - - - - - Total: Residential real estate $ 2,165 $ 3,542 $ 173 $ 2,202 $ 121 Home equity $ 353 $ 372 $ 1 $ 378 $ 16 Commercial real estate $ 6,341 $ 6,925 $ 1,089 $ 3,414 $ 96 Construction & land development.... $ - $ - $ - $ - $ - Multifamily $ 716 $ 798 $ - $ 763 $ 42 Farmland $ - $ - $ - $ - $ - Commercial business $ 2,246 $ 2,263 $ 512 $ 2,330 $ 110 Consumer $ - $ - $ - $ - $ - Manufactured homes $ - $ - $ - $ - $ - Government $ - $ - $ - $ - $ - The Bancorp's age analysis of past due loans is summarized below: (Dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Recorded Investments Greater than 90 Days Past Due and Accruing December 31, 2021 Residential real estate $ 2,507 $ 824 $ 2,142 $ 5,473 $ 254,661 $ 260,134 $ 31 Home equity 169 67 565 801 33,811 34,612 34 Commercial real estate 231 1,960 944 3,135 314,010 317,145 91 Construction and land development 5,148 283 - 5,431 118,391 123,822 - Multifamily - - 109 109 61,085 61,194 - Farmland - - - - - - - Commercial business 573 1,594 242 2,409 113,363 115,772 49 Consumer - 3 - 3 579 582 - Manufactured homes 633 171 - 804 37,083 37,887 - Government - - - - 8,991 8,991 - Total $ 9,261 $ 4,902 $ 4,002 $ 18,165 $ 941,974 $ 960,139 $ 205 December 31, 2020 Residential real estate $ 2,797 $ 1,119 $ 4,875 $ 8,791 $ 277,257 $ 286,048 $ 80 Home equity 616 323 416 1,355 37,878 39,233 29 Commercial real estate 1,172 237 680 2,089 296,168 298,257 437 Construction and land development 471 - 20 491 93,071 93,562 20 Multifamily 94 266 150 510 50,061 50,571 - Farmland - - - - 215 215 - Commercial business 845 96 269 1,210 156,930 158,140 - Consumer 2 - - 2 1,023 1,025 - Manufactured homes 303 173 - 476 23,756 24,232 - Government 380 - - 380 9,762 10,142 - Total $ 6,680 $ 2,214 $ 6,410 $ 15,304 $ 946,121 $ 961,425 $ 566 The Bancorp's loans on nonaccrual status are summarized below: (Dollars in thousands) December 31, 2021 December 31, 2020 Residential real estate $ 4,651 $ 6,390 Home equity 623 476 Commercial real estate 940 5,390 Construction and land development. - - Multifamily 455 504 Farmland - - Commercial business 387 1,039 Consumer - - Manufactured homes - - Government - - Total $ 7,056 $ 13,799 As a result of acquisition activity, the Bancorp acquired loans for which there was evidence of credit quality deterioration since origination and it was determined that it was probable that the Bancorp would be unable to collect all contractually required principal and interest payments. At December 31, 2021, December 31, 2020, Accretable interest taken from the purchase credit impaired portfolio, or income recorded for the twelve December 31, (dollars in thousands) Total 2020 $ 99 2021 21 The accretable interest portion of the purchase credit impaired portfolio has fully amortized at December 31, 2021. As part of the fair value of loans receivable, there was a net fair value discount for loans acquired of $1.1 million at December 31, 2021, December 31, 2020. December 31, 2021, December 31, 2020, Accretable yield, or income recorded for the nine December 31, (dollars in thousands) Total 2020 $ 1,820 2021 960 Accretable yield, or income expected to be recorded in the future is as follows: (dollars in thousands) Total 2022 $ 758 2023 300 Total $ 1,058 |