Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | Note 5 The Bancorp’s current lending programs are described below: Residential Real Estate. 80% 97% not Fixed rate loans currently originated generally conform to Freddie Mac guidelines for loans purchased under the one‑to‑four family program. Loan interest rates are determined based on secondary market yield requirements and local market conditions. Fixed rate mortgage loans with contractual maturities generally exceeding fifteen may The Bancorp’s Adjustable Rate Mortgage Loans (“ARMs”) include offerings that reprice annually or are “Mini-Fixed.” The “Mini‑Fixed” mortgage reprices annually after a one, three, five, seven ten Home Equity Line of Credit. second second Fixed term home improvement and equity loans are made up to a maximum of 85% of the appraised value of the improved property, less any outstanding liens. These loans are offered on both a fixed and variable rate basis with a maximum term of 240 months. All home equity loans are made on a direct basis to borrowers. Commercial Real Estate and Multifamily Loans. 15 seven ten In originating commercial real estate loans, the Bancorp considers the feasibility of the project, the financial strength of the borrowers and lessees, the managerial ability of the borrowers, the location of the project and the economic environment. Management evaluates the debt coverage ratio and analyzes the reliability of cash flows, as well as the quality of earnings. All such loans are made in accordance with well-defined underwriting standards and are generally supported by personal guarantees, which represent a secondary source of repayment. Loans for the construction of commercial properties are generally located within an area permitting physical inspection and regular review of business records. Projects financed outside of the Bancorp’s primary lending area generally involve borrowers and guarantors who are or were previous customers of the Bancorp or projects that are underwritten according to the Bank’s underwriting standards. Construction and Land Development. six one Loans are also made for the construction of commercial properties. All such loans are made in accordance with well-defined underwriting standards. Generally if the loans are not not not two Commercial Business. not Consumer Loans. Manufactured Homes. third Government Loans. Loans receivable are summarized below: (Dollars in thousands) March 31, 2022 December 31, 2021 Loans secured by real estate: Residential real estate $ 444,753 $ 260,134 Home equity 34,284 34,612 Commercial real estate 408,375 317,145 Construction and land development 150,810 123,822 Multifamily 234,267 61,194 Total loans secured by real estate 1,272,489 796,907 Commercial business 112,396 115,772 Consumer 924 582 Manufactured homes 38,636 37,887 Government 8,176 8,991 Loans receivable 1,432,621 960,139 Add (less): Net deferred loan origination costs 6,700 6,810 Undisbursed loan funds 407 (229 ) Loans receivable, net of deferred fees and costs $ 1,439,728 $ 966,720 (Dollars in thousands) Beginning Balance Charge-offs Recoveries Provisions Ending Balance The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the three months ended March 31, 2022: Allowance for loan losses: Residential real estate $ 2,480 $ - $ 21 $ (8 ) $ 2,493 Home equity 357 - - (3 ) 354 Commercial real estate 5,515 - - 15 5,530 Construction and land development 2,119 - - 16 2,135 Multifamily 848 - - 41 889 Commercial business 2,009 - 31 (99 ) 1,941 Consumer 15 (10 ) 2 38 45 Manufactured homes - - - - - Government - - - - - Total $ 13,343 $ (10 ) $ 54 $ - $ 13,387 The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the three March 31, 2021: Allowance for loan losses: Residential real estate $ 2,211 $ (4 ) $ 10 $ (41 ) $ 2,176 Home equity 276 (1 ) - 34 309 Commercial real estate 5,406 - - 320 5,726 Construction and land development 1,405 - - 182 1,587 Multifamily 626 - - 54 680 Commercial business 2,508 - 8 36 2,552 Consumer 26 (6 ) 4 (7 ) 17 Manufactured homes - - - - - Government - - - - - Total $ 12,458 $ (11 ) $ 22 $ 578 $ 13,047 A deferred cost reserve is maintained for the portfolio of manufactured home loans that have been purchased. This reserve is available for use for manufactured home loan nonperformance and costs associated with nonperformance. If the segment performs in line with expectation, the deferred cost reserve is paid as an origination cost to the third March 31, 2022 December 31, 2021, The Bancorp's impairment analysis is summarized below: Ending Balances (Dollars in thousands) Individually evaluated for impairment reserves Collectively evaluated for impairment reserves Loan receivables Individually evaluated for impairment Purchased credit impaired individually evaluated for impairment Collectively evaluated for impairment The Bancorp's allowance for loan losses impairment evaluation and loan receivables are summarized below at March 31, 2022: Residential real estate $ 17 $ 2,476 $ 444,753 $ 753 $ 2,908 $ 441,092 Home equity 4 350 34,284 135 134 34,015 Commercial real estate 440 5,090 408,375 1,496 2,965 403,914 Construction and land development - 2,135 150,810 - 804 150,006 Multifamily - 889 234,267 - 3,302 230,965 Commercial business 259 1,682 112,396 501 1,061 110,834 Consumer - 45 924 - 21 903 Manufactured homes - - 38,636 - - 38,636 Government - - 8,176 - - 8,176 Total $ 720 $ 12,667 $ 1,432,621 $ 2,885 $ 11,195 $ 1,418,541 The Bancorp's allowance for loan losses impairment evaluation and loan receivables are summarized below at December 31, 2021: Residential real estate $ 17 $ 2,463 $ 260,134 $ 755 $ 1,016 $ 258,363 Home equity 4 353 34,612 147 137 34,328 Commercial real estate 386 5,129 317,145 1,600 - 315,545 Construction and land development - 2,119 123,822 - - 123,822 Multifamily - 848 61,194 - 556 60,638 Commercial business 277 1,732 115,772 524 1,073 114,175 Consumer - 15 582 - - 582 Manufactured homes - - 37,887 - - 37,887 Government - - 8,991 - - 8,991 Total $ 684 $ 12,659 $ 960,139 $ 3,026 $ 2,782 $ 954,331 The Bancorp's credit quality indicators are summarized below at March 31, 2022 December 31, 2021: Credit Exposure - Credit Risk Portfolio By Creditworthiness Category March 31, 2022 (Dollars in thousands) 1 6 7 8 Loan Segment Pass Special mention Substandard Total Residential real estate $ 435,814 $ 2,308 $ 6,631 $ 444,753 Home equity 33,234 415 635 34,284 Commercial real estate 390,533 11,391 6,451 408,375 Construction and land development 146,407 4,403 - 150,810 Multifamily 229,705 1,532 3,030 234,267 Commercial business 108,605 3,395 396 112,396 Consumer 924 - - 924 Manufactured homes 38,577 59 - 38,636 Government 8,176 - - 8,176 Total $ 1,391,975 $ 23,503 $ 17,143 $ 1,432,621 December 31, 2021 (Dollars in thousands) 1 6 7 8 Loan Segment Pass Special mention Substandard Total Residential real estate $ 253,472 $ 2,940 $ 3,722 $ 260,134 Home equity 33,565 415 632 34,612 Commercial real estate 301,572 12,011 3,562 317,145 Construction and land development 120,192 3,630 - 123,822 Multifamily 60,657 153 384 61,194 Commercial business 113,470 1,915 387 115,772 Consumer 582 - - 582 Manufactured homes 37,828 59 - 37,887 Government 8,991 - - 8,991 Total $ 930,329 $ 21,123 $ 8,687 $ 960,139 The Bancorp has established a standard loan grading system to assist management, lenders and review personnel in their analysis and supervision of the loan portfolio. The use and application of these grades by the Bancorp is uniform and conforms to regulatory definitions. The loan grading system is as follows: 1 Superior Quality Loans in this category are substantially risk free. Loans fully collateralized by a Bank certificate of deposit or Bank deposits with a hold are substantially risk free. 2 Excellent Quality The borrower generates excellent and consistent cash flow for debt coverage, excellent average credit scores, excellent liquidity and net worth and are reputable operators with over 15 3 Great Quality The borrower generates more than sufficient cash flow to fund debt service and cash flow is improving. Average credit scores are very strong. Operators are reputable with significant years of experience. Liquidity, net worth, current and debt to tangible net worth ratios are very strong. Loan to value is significantly below policy and collateral condition is significantly above average. 4 Above Average Quality The borrower generates more than sufficient cash flow to fund debt service but cash flow trends may 5 Average Quality Borrowers are considered creditworthy and can repay the debt in the normal course of business, however, cash flow trends may 6 Pass Borrowers are considered credit worthy but financial condition may may may 7 Special Mention A special mention asset has identified weaknesses that deserve Management’s close attention. If left uncorrected, these weaknesses may not not Loans in this category may may may may 1:1. may may may may may may 8 Substandard This classification consists of loans which are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. Financial statements normally reveal some or all of the following: poor trends, lack of earnings and cash flow, excessive debt, lack of liquidity, and the absence of creditor protection. Loans are still considered collectible, but due to increased risks and defined weaknesses of the credit, some loss could be incurred in collection if the deficiencies are not 9 Doubtful Such loans have been placed on nonaccrual status and may 10 Loss Loans that are considered uncollectible and of such little value that continuing to carry them as assets is not Performing loans are loans that are paying as agreed and are approximately less than ninety During the three March 31, 2022, three March 31, 2021, three March 31, 2021. not The Bancorp's individually evaluated impaired loans are summarized below: (Dollars in thousands) For the three months ended (unaudited) As of March 31, 2022 March 31, 2022 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Residential real estate $ 3,575 $ 5,070 $ - $ 2,629 $ 30 Home equity 248 263 - 255 7 Commercial real estate 3,610 3,722 - 2,188 10 Construction and land development 804 920 - 460 - Multifamily 3,302 4,241 - 2,036 - Commercial business 1,247 1,363 - 1,226 15 Consumer 21 21 - 11 - Manufactured homes - - - - - Government - - - - - With an allowance recorded: Residential real estate $ 86 $ 86 $ 17 $ 87 $ 3 Home equity 21 21 4 22 1 Commercial real estate 851 852 440 843 - Construction and land development - - - - - Multifamily - - - - - Commercial business 315 377 259 354 16 Consumer - - - - - Manufactured homes - - - - - Government - - - - - Total: Residential real estate $ 3,661 $ 5,156 $ 17 $ 2,716 $ 33 Home equity $ 269 $ 284 $ 4 $ 277 $ 8 Commercial real estate $ 4,461 $ 4,574 $ 440 $ 3,031 $ 10 Construction & land development $ 804 $ 920 $ - $ 460 $ - Multifamily $ 3,302 $ 4,241 $ - $ 2,036 $ - Commercial business $ 1,562 $ 1,740 $ 259 $ 1,580 $ 31 Consumer $ 21 $ 21 $ - $ 11 $ - Manufactured homes $ - $ - $ - $ - $ - Government $ - $ - $ - $ - $ - For the three months ended As of December 31, 2021 March 31, 2021 (Dollars in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized With no related allowance recorded: Residential real estate $ 1,683 $ 3,017 $ - $ 1,817 $ 22 Home equity 262 275 - 341 4 Commercial real estate 765 765 - 1,174 12 Construction & land development - - - - - Multifamily 556 647 - 708 5 Commercial business 1,205 1,324 - 1,467 18 Consumer - - - - - Manufactured homes - - - - - Government - - - - - With an allowance recorded: Residential real estate $ 88 $ 88 $ 17 $ 217 $ 5 Home equity 22 22 4 12 - Commercial real estate 835 835 386 5,549 50 Construction & land development - - - - - Multifamily - - - - - Commercial business 392 392 277 737 11 Consumer - - - - - Manufactured homes - - - - - Government - - - - - Total: Residential real estate $ 1,771 $ 3,105 $ 17 $ 2,034 $ 27 Home equity $ 284 $ 297 $ 4 $ 353 $ 4 Commercial real estate $ 1,600 $ 1,600 $ 386 $ 6,723 $ 62 Construction & land development $ - $ - $ - $ - $ - Multifamily $ 556 $ 647 $ - $ 708 $ 5 Commercial business $ 1,597 $ 1,716 $ 277 $ 2,204 $ 29 Consumer $ - $ - $ - $ - $ - Manufactured homes $ - $ - $ - $ - $ - Government $ - $ - $ - $ - $ - The Bancorp's age analysis of past due loans is summarized below: (Dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Recorded Investments Greater than 90 Days Past Due and Accruing March 31, 2022 Residential real estate $ 3,056 $ 1,388 $ 3,528 $ 7,972 $ 436,781 $ 444,753 $ 117 Home equity 37 18 534 589 33,695 34,284 - Commercial real estate 1,665 805 1,015 3,485 404,890 408,375 163 Construction and land development 2,513 - - 2,513 148,297 150,810 - Multifamily 55 18 111 184 234,083 234,267 - Commercial business 970 - 583 1,553 110,843 112,396 214 Consumer - - - - 924 924 - Manufactured homes 316 204 - 520 38,116 38,636 - Government - - - - 8,176 8,176 - Total $ 8,612 $ 2,433 $ 5,771 $ 16,816 $ 1,415,805 $ 1,432,621 $ 494 December 31, 2021 Residential real estate $ 2,507 $ 824 $ 2,142 $ 5,473 $ 254,661 $ 260,134 $ 31 Home equity 169 67 565 801 33,811 34,612 34 Commercial real estate 231 1,960 944 3,135 314,010 317,145 91 Construction and land development 5,148 283 - 5,431 118,391 123,822 - Multifamily - - 109 109 61,085 61,194 - Commercial business 573 1,594 242 2,409 113,363 115,772 49 Consumer - 3 - 3 579 582 - Manufactured homes 633 171 - 804 37,083 37,887 - Government - - - - 8,991 8,991 - Total $ 9,261 $ 4,902 $ 4,002 $ 18,165 $ 941,974 $ 960,139 $ 205 The Bancorp's loans on nonaccrual status are summarized below: (Dollars in thousands) March 31, 2022 December 31, 2021 Residential real estate $ 5,710 $ 4,651 Home equity 620 623 Commercial real estate 1,263 940 Construction and land development - - Multifamily 447 455 Commercial business 374 387 Consumer - - Manufactured homes - - Government - - Total $ 8,414 $ 7,056 As a result of acquisition activity, the Bancorp acquired loans for which there was evidence of credit quality deterioration since origination and it was determined that it was probable that the Bancorp would be unable to collect all contractually required principal and interest payments. At March 31, 2022, December 31, 2021, As part of the fair value of loans receivable, there was a net fair value discount for loans acquired of $6.4 million at March 31, 2022, December 31, 2021. Accretable yield, or income recorded for the three March 31, (dollars in thousands) Total 2021 $ 305 2022 107 Accretable yield, or income expected to be recorded in the future is as follows: (dollars in thousands) Total Remainder 2022 $ 719 2023 804 2024 623 2025 605 2026 and thereafter 3,671 Total $ 6,422 |