Diversicare Healthcare Services (DVCR) 8-K Other Events

Exhibit 99.3

Advocat Inc
Statements of Income and revenue and census statistics
Reclassifed for discontinued operations
(in thousands, except per share and statistical information, unaudited)

													Twelve
	Three Months Ended												Months Ended
	March 31,			June 30,			September 30,			December 31,			December 31,
	2009			2009			2009			2009			2009
Skilled nursing occupancy		75.7	%		76.4	%		77.0	%		77.1	%		76.6	%
Medicare census as a percent of total		13.7	%		13.5	%		12.7	%		12.2	%		13.0	%
Managed care census as a percent of total		1.3	%		1.2	%		1.2	%		1.3	%		1.2	%
Medicare revenues as a percent of total		32.3	%		32.0	%		30.5	%		28.7	%		30.8	%
Medicaid revenues as a percent of total		53.0	%		53.3	%		54.7	%		55.7	%		54.2	%
Managed care revenues as a percent of total		2.8	%		2.5	%		2.6	%		2.8	%		2.7	%
Medicaid average daily census		2,814			2,837			2,883			2,889			2,854
Medicare average daily census		553			553			526			505			534
Managed care average daily census		54			49			48			54			51
Private pay and other average daily census		629			651			667			687			661
Total average daily census		4,050			4,090			4,124			4,135			4,100
Medicare average rate per day	$	398.98		$	400.57		$	401.88		$	389.04		$	397.74
Medicaid average rate per day	$	141.75		$	142.44		$	144.96		$	145.33		$	143.65
Managed care average rate per day	$	377.94		$	374.18		$	379.91		$	382.96		$	378.85
Patient revenues, net	$	67,735		$	69,305		$	70,392		$	69,546		$	276,978
Expenses:
Operating		53,337			54,068			56,315			55,846			219,566
Lease		5,368			5,377			5,462			5,584			21,791
Professional liability		2,905			2,670			817			1,836			8,228
General and Administrative		4,453			4,678			4,428			4,367			17,926
Depreciation and amortization		1,320			1,351			1,382			1,393			5,446
Total expenses		67,383			68,144			68,404			69,026			272,957
Operating income		352			1,161			1,988			520			4,021
Other income (expense)
Foreign currency transaction gain (loss)		(85	)		276			0			0			191
Other income		549			0			0			0			549
Interest income		75			79			5			2			161
Interest expense		(482	)		(485	)		(456	)		(454	)		(1,877	)
		57			(130	)		(451	)		(452	)		(976	)
Income from continuing operations before income taxes		409			1,031			1,537			68			3,045
Provision for income taxes		154			387			600			24			1,165
Net income from continuing operations		255			644			937			44			1,880
Discontinued operations
Operating income, net of tax provision		108			286			195			132			721
Loss on disposal		0			0			0			0			0
		108			286			195			132			721
Net income		363			930			1,132			176			2,601
Preferred stock dividends		86			86			86			86			344
Net income for common stock	$	277		$	844		$	1,046		$	90		$	2,257
Net income per common share per common share — basic
Continuing operations	$	0.03		$	0.10		$	0.15		$	(0.01	)	$	0.27
Discontinued operations		0.02			0.05			0.03			0.03			0.13
	$	0.05		$	0.15		$	0.18		$	0.02		$	0.40
per common share — diluted
Continuing operations	$	0.03		$	0.10		$	0.15		$	(0.01	)	$	0.26
Discontinued operations		0.02			0.05			0.03			0.03			0.13
	$	0.05		$	0.15		$	0.18		$	0.02		$	0.39
Weighted average common shares:
Basic		5,672			5,676			5,676			5,687			5,678
Diluted		5,730			5,746			5,747			5,687			5,797