Exhibit 99.1
| | |
Company Contact: | | Investor Relations: |
William R. Council, III | | Cameron Associates |
President and CEO | | Rodney O’Connor |
(615) 771-7575 | | (212) 554-5470 |
Advocat Announces 2008 First Quarter Results
Revenue Increases 30.9%
BRENTWOOD, Tenn., (May 7, 2008) —Advocat Inc. (NASDAQ: AVCA) today announced its results for the first quarter ended March 31, 2008.
Highlights for First Quarter 2008
Key Highlights for the first quarter of 2008 compared to the first quarter of 2007 include the following:
| • | | Revenue increased 30.9%, net income from continuing operations increased 124.7%, and funds provided by operations increased 45.7%. |
|
| • | | Our acquisition and renovation programs both contributed to revenue growth. |
|
| • | | Medicare rates increased 11.9% compared to 2007 on a same center basis based on changes in acuity levels of the Company’s patients. |
|
| • | | Expense management, particularly in operating wages, resulted in a reduction in operating costs as a percentage of revenue on a same center basis of 1% compared to 2007. |
|
| • | | Net income from continuing operations per diluted common share was $0.50 in 2008 compared to $0.21 in 2007. |
Other Highlights for the First Quarter 2008
The Company completed the acquisition of the leasehold interests and operations of seven skilled nursing facilities in Texas (SMSA Acquisition) on August 10, 2007. Effective November 1, 2007, the Company entered into a lease for a skilled nursing facility in Texas. Financial and statistical data reported in this earnings release for these eight facilities (“New Texas Facilities”) include the results of their operations from the date of acquisition in the case of the SMSA Acquisition, and beginning November 1, 2007 for the new leased facility.
Revenues increased to $71.5 million in 2008 from $54.6 million in 2007, an increase of $16.9 million, or 30.9%. Revenues related to the New Texas Facilities were $12.9 million in 2008. Same center patient revenues increased to $58.5 million in 2008 from $54.6 million in 2007, an increase of $3.9 million, or 7.2%. This increase is due primarily to Medicare rate increases, increased Medicaid rates in certain states and increased private pay and managed care rates and utilization, partially offset by the effects of lower Medicare census.
The following table summarizes key revenue and census statistics for the quarterly reporting periods and segregates effects of the New Texas Facilities.
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2008 | | | 2007 | |
Skilled nursing occupancy: | | | | | | | | |
Same center | | | 78.3 | % | | | 78.3 | % |
New Texas Facilities | | | 64.9 | % | | | n/a | |
Total continuing operations | | | 75.1 | % | | | 78.3 | % |
Medicare census as percent of total: | | | | | | | | |
Same center | | | 13.9 | % | | | 14.8 | % |
New Texas Facilities | | | 13.3 | % | | | n/a | |
Total continuing operations | | | 13.7 | % | | | 14.8 | % |
Medicare revenues as percent of total: | | | | | | | | |
Same center | | | 31.9 | % | | | 32.3 | % |
New Texas Facilities | | | 35.6 | % | | | n/a | |
Total continuing operations | | | 32.5 | % | | | 32.3 | % |
Medicaid revenues as percent of total: | | | | | | | | |
Same center | | | 54.4 | % | | | 55.6 | % |
New Texas Facilities | | | 44.2 | % | | | n/a | |
Total continuing operations | | | 52.6 | % | | | 55.6 | % |
Medicare average rate per day: | | | | | | | | |
Same center | | $ | 379.48 | | | $ | 339.21 | |
New Texas Facilities | | $ | 394.01 | | | | n/a | |
Total continuing operations | | $ | 382.35 | | | $ | 339.21 | |
Medicaid average rate per day: | | | | | | | | |
Same center | | $ | 143.75 | | | $ | 137.21 | |
New Texas Facilities | | $ | 112.74 | | | | n/a | |
Total continuing operations | | $ | 138.02 | | | $ | 137.21 | |
On a same center basis, the Company’s average rate per day for Medicare Part A patients increased 11.9% in 2008 compared to the same period in 2007 as a result of annual inflation adjustments and the acuity levels of Medicare patients in our nursing centers, as indicated by RUG level scores, which were higher in 2008 than in 2007. Our average rate per day for Medicaid patients increased 4.8% in 2008 compared to 2007 as a result of increasing patient acuity levels, certain state increases to offset minimum wage adjustments and other rate increases in certain states.
Operating expense increased to $55.5 million in 2008 from $41.7 million in 2007, an increase of $13.8 million, or 33.0%. Operating expense related to the New Texas Facilities was $11.3 million in 2008. Same center operating expense increased to $44.2 million in 2008 from $41.7 million in 2007, an increase of $2.5 million, or 5.9%. This increase is primarily attributable to cost increases related to wages and benefits and an increase in bad debt expense. On a same center basis, operating expense decreased to 75.5% of revenue in 2008, compared to 76.5% of revenue in 2007.
The largest component of operating expenses is wages, which increased to $32.9 million in 2008 from $24.8 million in 2007, an increase of $8.1 million, or 33.0%. Wages related to the New Texas Facilities were approximately $6.8 million. Same center wages increased approximately $1.4 million, or 5.5%, primarily due to increases in wages as a result of competitive labor markets in most of the areas in which we operate, regular merit and inflationary raises for personnel (increase of approximately 3.7% for the period), and labor costs associated with increases in patient acuity levels. Although overall Medicare census declined,
the acuity levels of the Company’s patients, as indicated by RUG level scores, were higher than in 2007, resulting in greater costs to care for these patients.
In addition to increased wages, bad debt expense and employee health insurance costs were higher. Bad debt expense was $0.3 million higher in 2008 compared to 2007 on a same center basis. During 2007, bad debt expense was lower due to better than expected collections experience. Employee health insurance costs were approximately $0.3 million higher in 2008 compared to 2007 on a same center basis. The Company is self insured for the first $150,000 in claims per employee each year. Employee health insurance costs can vary significantly from year to year.
General and administrative expense increased to $4.6 million in 2008 from $4.1 million in 2007, an increase of $0.5 million or 10.0%. As a percentage of revenues, general and administrative expense decreased to 6.4% of revenue in the first quarter of 2008 compared to 7.6% of revenue in the first quarter of 2007. General and administrative expense related to the New Texas Facilities was $0.2 million in 2008. Same center general and administrative expense increased to $4.3 million in 2008 from $4.1 million in 2007, an increase of $0.2 million, or 4.3%. Compensation costs increased by approximately $0.2 million, including normal merit and inflationary increases and new positions added to improve marketing, operating and financial controls. Non-cash stock based compensation expense was approximately $0.1 million higher in 2008. These increases were offset by a decrease in incentive compensation expense of $0.3 million. The remaining increase is due to higher travel costs and professional fees.
Professional liability resulted in a net benefit of $1.0 million in 2008, compared to an expense of $0.4 million in 2007.
Funds provided by operations in 2008 increased to $4.3 million from $2.9 million in 2007. Funds provided by operations is a non-GAAP measurement and a reconciliation of this measurement to net income is included in the financial tables accompanying this press release.
Facility Renovation Update
Eight facilities have been renovated since commencing the facility renovation program in the third quarter of 2005. There are two renovation projects in progress, with expected completion by the third quarter of 2008. We expect to begin renovation on two more facilities in the next six months.
The seven facilities with renovations completed before the beginning of the first quarter of 2008 improved occupancy to 71.9% from 64.6%, and Medicare census as a percentage of total census increased to 14.1% from 12.8%, as compared to the twelve month periods prior to the commencement of renovation for each facility. A table summarizing the occupancy and Medicare census for each of these seven renovated facilities is included in the financial tables accompanying this press release.
West Virginia Facility
As previously announced, the Company entered into an option agreement to purchase certain assets of a skilled nursing facility in West Virginia and made an application to state regulatory authorities to operate the facility and construct a new 90 bed replacement facility. The application was approved in February 2008, subject to rights of appeal by contesting parties. Once final appeals, if any, are resolved, the Company intends to arrange financing and begin construction of the replacement facility.
Share Repurchase
In November 2007, the Company’s Board of Directors authorized the repurchase of up to $2.5 million of its common stock pursuant to a plan under Rule 10b5-1 and in compliance with Rule 10b-18 of the Securities Exchange Act of 1934, as amended. During the three months ending March 31, 2008, the Company invested $1.1 million to repurchase 103,600 shares of its common stock, and during the month of April, the Company completed purchases under its plan. Since the inception of the plan in November 2007, the Company has purchased a total of 231,800 shares for $2.5 million.
Professional Liability Settlements
As of March 31, 2008, we were engaged in 26 professional liability lawsuits. Four lawsuits are currently scheduled for trial within the next year and we expect that additional cases will be set for trial during this period. In April 2008, we entered into individual agreements to settle eight professional liability cases for a total of $5.0 million, including $200,000 paid from insurance proceeds. These settlements will be paid in installments from April 2008 through January 2009. The settlement amounts for these claims were fully accrued as of March 31, 2008 and are not expected to result in additional charges in future periods to the Company’s accruals for professional liability costs.
CEO Remarks
William R. Council, III, commented, “The first quarter of 2008 was another eventful and productive period for the Company. We are pleased with our financial performance, which we believe reflects our continued success in generating operating results at our facilities through a combination of census mix and rate increases. I am particularly pleased with the integration of the Texas facilities, demonstrating that the Company can successfully implement our culture and systems to improve the operations of acquired facilities.
“The renovation program continues on schedule with excellent results. We expect to complete two more renovation projects by the third quarter of 2008, and have plans underway for additional projects.”
Conference Call Information
A conference call has been scheduled for Thursday, May 8, 2008 at 9:00 A.M. Central time (10:00 A.M. Eastern time) to discuss first quarter 2008 results.
The conference call information is as follows:
| | | | |
Date: | | Thursday, May 8, 2008 |
Time: | | 9:00 A.M. Central, 10:00 A.M. Eastern |
Webcast Links: | | www.streetevents.com |
| | www.earnings.com |
| | www.irinfo.com/avc |
| | | | |
Dial in numbers: | | 888-713-4199(domestic) or617-213-4861(international) |
Passcode: | | 96930413 | | |
Please use the following link to pre-register and view important information about this conference call. Pre-registering is not mandatory, but is recommended as it will provide you immediate entry into the call and will facilitate the timely start of the call. Pre-registration takes
only a few minutes and you may pre-register at any time, including up to and after the call start time. To pre-register, please go to:
https://www.theconferencingservice.com/prereg/key.process?key=PAG8VJHHT
A replay of the conference call will be accessible two hours after its completion through May 15, 2008 by dialing888-286-8010(domestic) or617-801-6888(international) and entering passcode46126576.
FORWARD-LOOKING STATEMENTS
The “forward-looking statements” contained in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are predictive in nature and are frequently identified by the use of terms such as “may,” “will,” “should,” “expect,” “believe,” “estimate,” “intend,” and similar words indicating possible future expectations, events or actions. These forward-looking statements reflect our current views with respect to future events and present our estimates and assumptions only as of the date of this release. Actual results could differ materially from those contemplated by the forward-looking statements made in this release. In addition to any assumptions and other factors referred to specifically in connection with such statements, other factors, many of which are beyond our ability to control or predict, could cause our actual results to differ materially from the results expressed or implied in any forward looking statements, including but not limited to, our ability to integrate the acquired skilled nursing facilities into our business and achieve the anticipated cost savings, our ability to successfully construct and operate the Paris replacement facility, changes in governmental reimbursement, government regulation and health care reforms, the increased cost of borrowing under our credit agreements, ability to control ultimate professional liability costs, the accuracy of our estimate of our anticipated professional liability expense, our ability to control costs, changes to our valuation allowance for deferred tax assets, changes in occupancy rates in our facilities, the impact of future licensing surveys, the outcome of regulatory proceedings alleging violations of laws and regulations governing quality of care or violations of other laws and regulations applicable to our business, the effects of changing economic and competitive conditions, changes in anticipated revenue and cost growth, changes in the anticipated results of operations of the Company, the effect of changes in accounting policies, as well as other risk factors detailed in the Company’s Securities and Exchange Commission filings. The Company has provided additional information in its Annual Report on Form 10-K for the fiscal year ended December 31, 2007, as well as in its Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission, which readers are encouraged to review for further disclosure of other factors. These assumptions may not materialize to the extent assumed, and risks and uncertainties may cause actual results to be different from anticipated results. These risks and uncertainties also may result in changes to the Company’s business plans and prospects. Advocat Inc. is not responsible for updating the information contained in this press release beyond the published date, or for changes made to this document by wire services or Internet services.
Advocat provides long term care services to patients in 50 skilled nursing centers containing 5,773 licensed nursing beds, primarily in the Southeast and Southwest. For additional information about the Company, visit Advocat’s web site:http://www.irinfo.com/avc .
-Financial Tables to Follow-
ADVOCAT INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
| | | | | | | | |
| | March 31, | | | December 31, | |
| | 2008 | | | 2007 | |
| | (Unaudited) | | | | |
ASSETS: | | | | | | | | |
Current Assets | | | | | | | | |
Cash and cash equivalents | | $ | 10,289 | | | $ | 11,658 | |
Receivables, net | | | 26,139 | | | | 26,444 | |
Deferred income taxes | | | 2,746 | | | | 2,110 | |
Other current assets | | | 3,645 | | | | 3,993 | |
| | | | | | |
Total current assets | | | 42,819 | | | | 44,205 | |
Property and equipment, net | | | 32,561 | | | | 31,658 | |
Deferred income taxes | | | 16,130 | | | | 16,568 | |
Note receivable, net | | | 4,880 | | | | 4,983 | |
Acquired leasehold interest, net | | | 9,414 | | | | 9,492 | |
Other assets, net | | | 3,257 | | | | 3,184 | |
| | | | | | |
TOTAL ASSETS | | $ | 109,061 | | | $ | 110,090 | |
| | | | | | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY: | | | | | | | | |
Current Liabilities | | | | | | | | |
Current portion of long-term debt | | $ | 2,094 | | | $ | 1,942 | |
Trade accounts payable | | | 5,239 | | | | 6,636 | |
Accrued expenses: | | | | | | | | |
Payroll and employee benefits | | | 10,642 | | | | 11,360 | |
Current portion of self-insurance reserves | | | 7,161 | | | | 4,597 | |
Other current liabilities | | | 4,445 | | | | 3,993 | |
| | | | | | |
Total current liabilities | | | 29,581 | | | | 28,528 | |
Noncurrent Liabilities | | | | | | | | |
Long-term debt, less current portion | | | 31,868 | | | | 32,513 | |
Self-insurance reserves, less current portion | | | 13,499 | | | | 17,578 | |
Other noncurrent liabilities | | | 9,905 | | | | 9,137 | |
| | | | | | |
Total noncurrent liabilities | | | 55,272 | | | | 59,228 | |
PREFERRED STOCK | | | 9,165 | | | | 9,590 | |
| | | | | | | | |
SHAREHOLDERS’ EQUITY | | | 15,043 | | | | 12,744 | |
| | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 109,061 | | | $ | 110,090 | |
| | | | | | |
ADVOCAT INC.
CONSOLIDATED INCOME STATEMENTS
(Unaudited)
(In thousands, except per share data)
| | | | | | | | |
| | For the Three Months | |
| | Ended March 31, | |
| | 2008 | | | 2007 | |
PATIENT REVENUES, NET | | $ | 71,466 | | | $ | 54,592 | |
| | | | | | |
EXPENSES: | | | | | | | | |
Operating | | | 55,536 | | | | 41,743 | |
Lease | | | 5,704 | | | | 4,596 | |
Professional liability | | | (1,043 | ) | | | 423 | |
General and administrative | | | 4,559 | | | | 4,144 | |
Depreciation and amortization | | | 1,242 | | | | 909 | |
| | | | | | |
| | | 65,998 | | | | 51,815 | |
| | | | | | |
OPERATING INCOME | | | 5,468 | | | | 2,777 | |
| | | | | | |
OTHER INCOME (EXPENSE): | | | | | | | | |
Foreign currency transaction gain (loss) | | | (229 | ) | | | 47 | |
Interest income | | | 160 | | | | 251 | |
Interest expense | | | (831 | ) | | | (816 | ) |
| | | | | | |
| | | (900 | ) | | | (518 | ) |
| | | | | | |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | | | 4,568 | | | | 2,259 | |
PROVISION FOR INCOME TAXES | | | (1,467 | ) | | | (879 | ) |
| | | | | | |
NET INCOME FROM CONTINUING OPERATIONS | | | 3,101 | | | | 1,380 | |
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS | | | | | | | | |
Operating income (loss), net of taxes of $(7) and $11, respectively | | | (12 | ) | | | 16 | |
Loss on sale, net of taxes of $0 and $(23), respectively | | | — | | | | (35 | ) |
| | | | | | |
DISCONTINUED OPERATIONS | | | (12 | ) | | | (19 | ) |
| | | | | | |
NET INCOME | | | 3,089 | | | | 1,361 | |
PREFERRED STOCK DIVIDENDS | | | (86 | ) | | | (86 | ) |
| | | | | | |
| | | | | | | | |
NET INCOME FOR COMMON STOCK | | $ | 3,003 | | | $ | 1,275 | |
| | | | | | |
| | | | | | | | |
NET INCOME PER COMMON SHARE: | | | | | | | | |
Per common share — basic | | | | | | | | |
Continuing operations | | $ | 0.52 | | | $ | 0.22 | |
Discontinued operations | | | — | | | | — | |
| | | | | | |
| | $ | 0.52 | | | $ | 0.22 | |
| | | | | | |
| | | | | | | | |
Per common share — diluted | | | | | | | | |
Continuing operations | | $ | 0.50 | | | $ | 0.21 | |
Discontinued operations | | | — | | | | — | |
| | | | | | |
| | $ | 0.50 | | | $ | 0.21 | |
| | | | | | |
| | | | | | | | |
WEIGHTED AVERAGE COMMON SHARES: | | | | | | | | |
Basic | | | 5,754 | | | | 5,870 | |
| | | | | | |
Diluted | | | 6,017 | | | | 6,126 | |
| | | | | | |
ADVOCAT INC.
SAME CENTER STATEMENTS OF INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES
(Unaudited)
(In thousands)
| | | | | | | | |
| | For the Three Months | |
| | Ended March 31, | |
| | 2008 | | | 2007 | |
PATIENT REVENUES, NET | | $ | 58,543 | | | $ | 54,592 | |
| | | | | | |
EXPENSES: | | | | | | | | |
Operating | | | 44,212 | | | | 41,743 | |
Lease | | | 4,702 | | | | 4,596 | |
Professional liability | | | (969 | ) | | | 423 | |
General and administrative | | | 4,321 | | | | 4,144 | |
Depreciation and amortization | | | 981 | | | | 909 | |
| | | | | | |
| | | 53,247 | | | | 51,815 | |
| | | | | | |
OPERATING INCOME | | | 5,296 | | | �� | 2,777 | |
| | | | | | |
OTHER INCOME (EXPENSE): | | | | | | | | |
Foreign currency transaction gain (loss) | | | (229 | ) | | | 47 | |
Interest income | | | 160 | | | | 251 | |
Interest expense | | | (657 | ) | | | (816 | ) |
| | | | | | |
| | | (726 | ) | | | (518 | ) |
| | | | | | |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | | $ | 4,570 | | | $ | 2,259 | |
| | | | | | |
| | |
Note: | | The table above presents the unaudited statements of income from continuing operations before taxes for the three month periods ended March 31, 2008 and 2007 on a same center basis, excluding the effects of the New Texas Facilities and discontinued operations. |
ADVOCAT INC.
FUNDS PROVIDED BY OPERATIONS
(Unaudited)
(In thousands)
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2008 | | | 2007 | |
NET INCOME | | $ | 3,089 | | | $ | 1,361 | |
Income (loss) from discontinued operations | | | (12 | ) | | | (19 | ) |
| | | | | | |
Net income from continuing operations | | | 3,101 | | | | 1,380 | |
Adjustments to reconcile net income from continuing operations to funds provided by operations: | | | | | | | | |
Depreciation and amortization | | | 1,242 | | | | 909 | |
Provision for doubtful accounts | | | 556 | | | | 110 | |
Deferred income tax provision (benefit) | | | (198 | ) | | | 350 | |
Provision (benefit) for self-insured professional liability, net of cash payments | | | (1,413 | ) | | | (472 | ) |
Stock-based compensation | | | 178 | | | | 69 | |
Amortization of deferred balances | | | 129 | | | | 69 | |
Provision for leases in excess of cash payments | | | 466 | | | | 583 | |
Other | | | 196 | | | | (77 | ) |
| | | | | | |
FUNDS PROVIDED BY OPERATIONS | | $ | 4,257 | | | $ | 2,921 | |
| | | | | | |
Reconciliation of funds provided by operations to cash flow from operating activities: | | | | | | | | |
Funds provided by operations | | $ | 4,257 | | | $ | 2,921 | |
Changes in other assets and liabilities affecting operating activities: | | | | | | | | |
Receivables, net | | | (323 | ) | | | 755 | |
Prepaid expenses and other assets | | | 328 | | | | 850 | |
Trade accounts payable and accrued expenses | | | (1,765 | ) | | | (1,532 | ) |
| | | | | | |
Net cash provided by operating activities of continuing operations | | $ | 2,497 | | | $ | 2,994 | |
| | | | | | |
Advocat provides financial measures using accounting principles generally accepted in the United States (GAAP) and using adjustments to GAAP (non-GAAP). These non-GAAP measures are not measurements under GAAP. These measurements should be considered in addition to, but not as a substitute for, the information contained in our financial statements prepared in accordance with GAAP. Funds Provided by Operations is defined as cash flow from operating activities before changes in other assets and liabilities affecting operating activities. Management believes that Funds Provided by Operations is an important measurement of the Company’s performance because it eliminates the effect of actuarial assumptions on our professional liability reserves, includes the cash effect of professional liability payments, and does not include the effects of deferred tax benefit and other non-cash charges. Since the definition of Funds Provided by Operations may vary among companies and industries, it should not be used as a measure of performance among companies.
ADVOCAT INC.
SELECTED OPERATING STATISTICS
MARCH 31, 2008
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | For the Three Months Ended March 31, 2008 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Medicare | | | Medicaid | |
| | | | | | | | | | Skilled | | | | | | | | | | | | | | | | | | | Room and | | | Room and | |
| | | | | | | | | | Nursing | | | | | | | | | | | | | | | 2008 | | | Board | | | Board | |
| | As of | | | Weighted | | | Occupancy | | | | | | | Q1 | | | Revenue | | | Revenue | |
| | March 31, 2008 | | | Average | | | (Note 1) | | | | | | | Revenue | | | PPD | | | PPD | |
| | Licensed | | | Available | | | Daily | | | Licensed | | | Available | | | Medicare | | | ($ in millions) | | | 2008 | | | 2008 | |
Region | | Beds | | | Beds | | | Census | | | Beds | | | Beds | | | Utilization | | | (Note 2) | | | (Note 3) | | | (Note 3) | |
Alabama | | | 711 | | | | 701 | | | | 580 | | | | 81.5 | % | | | 82.7 | % | | | 13.1 | % | | $ | 10.4 | | | $ | 385.54 | | | $ | 153.72 | |
Arkansas | | | 1,311 | | | | 1,163 | | | | 885 | | | | 67.5 | % | | | 76.1 | % | | | 15.9 | % | | | 14.1 | | | | 353.77 | | | | 135.88 | |
Florida | | | 502 | | | | 462 | | | | 421 | | | | 83.9 | % | | | 91.2 | % | | | 10.2 | % | | | 7.3 | | | | 396.56 | | | | 152.83 | |
Kentucky (Note 4) | | | 775 | | | | 742 | | | | 680 | | | | 87.7 | % | | | 91.6 | % | | | 11.7 | % | | | 12.9 | | | | 400.86 | | | | 166.56 | |
Tennessee | | | 617 | | | | 586 | | | | 504 | | | | 81.7 | % | | | 86.0 | % | | | 17.8 | % | | | 8.5 | | | | 385.12 | | | | 129.97 | |
Texas | | | 1,857 | | | | 1,644 | | | | 1,266 | | | | 68.2 | % | | | 77.0 | % | | | 13.2 | % | | | 18.0 | | | | 391.28 | | | | 110.98 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 5,773 | | | | 5,298 | | | | 4,336 | | | | 75.1 | % | | | 81.8 | % | | | 13.7 | % | | $ | 71.2 | | | $ | 382.35 | | | $ | 138.02 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Note 1: | | The number of “Licensed beds” is based on the licensed capacity of the facility. The Company has historically reported its occupancy based on licensed beds. The number of “Available Beds” represents “licensed beds” less beds removed from service. “Available beds” is subject to change based upon the needs of the facilities, including configuration of patient rooms and offices, status of beds (private, semi-private, ward, etc.) and renovations. Occupancy is measured on a weighted average basis. |
| | |
Note 2: | | Total revenue for regions excludes approximately $0.3 million of ancillary services and other revenue for the three month period ended March 31, 2008. |
| | |
Note 3: | | These Medicare and Medicaid revenue rates include room and board revenues but do not include any ancillary revenues related to these patients. |
| | |
Note 4: | | The Kentucky region includes nursing centers in Kentucky, West Virginia and Ohio. |
ADVOCAT INC.
SELECTED OPERATING STATISTICS OF RENOVATED FACILITIES
MARCH 31, 2008
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Occupancy(1) | | | Medicare Census(3) | |
| | Q1 | | | LTM(2) | | | Q1 | | | LTM(2) | |
Renovation — Completion Date | | 2008 | | | Prior | | | 2008 | | | Prior | |
1st renovation — January 2006 | | | 84.0 | % | | | 64.9 | % | | | 13.8 | % | | | 12.3 | % |
2nd renovation — July 2006 | | | 79.9 | % | | | 71.2 | % | | | 15.3 | % | | | 11.9 | % |
3rd renovation — August 2006 | | | 61.7 | % | | | 45.1 | % | | | 13.6 | % | | | 11.1 | % |
4th renovation — October 2006 | | | 77.7 | % | | | 71.9 | % | | | 13.4 | % | | | 11.4 | % |
5th renovation — February 2007 | | | 63.3 | % | | | 56.2 | % | | | 16.3 | % | | | 11.1 | % |
6th renovation — April 2007 | | | 51.0 | % | | | 47.5 | % | | | 11.9 | % | | | 19.5 | % |
7th renovation — July 2007 | | | 82.7 | % | | | 85.0 | % | | | 13.8 | % | | | 12.0 | % |
| | | | | | | | | | | | |
Total | | | 71.9 | % | | | 64.6 | % | | | 14.1 | % | | | 12.8 | % |
| | | | | | | | | | | | |
| | |
| | (1) Occupancy based on licensed beds. |
|
| | (2) Last Twelve Months prior to commencement of construction. |
|
| | (3) Medicare census measured as a percent of total census |
###