Interest in subsidiary (Tables) | 9 Months Ended |
Sep. 30, 2018 |
Statement Line Items [Line Items] | |
Interest In Subsidiary | 10. Interest in subsidiary The following table presents the financial position of the Company’s 60% owned subsidiary, Bisha Mining Share Company (“BMSC”), as at September 30, 2018 and December 31, 2017. The information is presented on a 100% basis. As at September 30, 2018, BMSC holds cash and cash equivalents of $23,051 (December 31, 2017 – $22,128). September 30, 2018 December 31, 2017 Current assets $ 143,078 $ 123,174 Non-current assets 312,043 349,237 Current liabilities (55,282) (50,731) Non-current liabilities (70,018) (66,663) Net assets $ 329,821 $ 355,017 Net assets attributable to non-controlling interest $ 131,930 $ 142,008 The following table presents the financial results of BMSC for the three and nine months ended September 30, 2018 and 2017, respectively: Three months ended September 30, Nine months ended September 30, 2018 2017 (Restated – note 12) 2018 2017 (Restated – note 12) Revenues $ 71,608 $ 71,036 $ 254,764 $ 208,774 Net income (loss) and comprehensive income (loss) (3,001) 7,936 9,805 (51,791) Net income (loss) and comprehensive income (loss) attributable to non-controlling interest (1,200) 3,175 3,922 (20,717) The following table presents the summary cash flow information of BMSC for the three and nine months ended September 30, 2018 and 2017, respectively: Three months ended September 30, Nine months ended September 30, 2018 2017 (Restated – note 12) 2018 2017 (Restated – note 12) Net cash provided by operating activities $ 4,596 $ 19,050 $ 64,049 $ 40,662 Net cash used in investing activities (17,218) (8,758) (28,126) (14,059) Net cash used in financing activities - (10,000) (35,000) (20,000) Increase (decrease) in cash and cash equivalents $ (12,622) $ 292 $ 923 $ 6,603 The following table presents the financial position of the Company’s subsidiary, Rakita Exploration doo (“Rakita”), which holds the Timok Project, as at September 30, 2018 and December 31, 2017. The information is presented on a 100% basis. September 30, 2018 December 31, 2017 Current assets $ 5,175 $ 2,954 Non-current assets 536,803 510,341 Current liabilities (9,524) (6,487) Non-current liabilities (83,570) (51,555) Net assets 448,884 455,253 Net assets attributable to non-controlling interest $ 7,812 $ 7,339 The following table presents the financial results of Rakita for the three and nine months ended September 30, 2018 and 2017, respectively: Three months ended September 30, Nine months ended September 30, 2018 2017 (Restated – note 12) 2018 2017 (Restated – note 12) Net loss and comprehensive loss $ (3,202) $ (9,957) $ (8,790) $ (32,369) Net loss and comprehensive loss attributable to non-controlling interest (4) (4,517) (473) (13,212) The following table presents the summary cash flow information of Rakita for the three and nine months ended Three months ended September 30, Nine months ended September 30, 2018 2017 (Restated – note 12) 2018 2017 (Restated – note 12) Net cash used in operating activities $ (3,568) $ (9,718) $ (11,518) $ (32,130) Net cash used in investing activities (6,014) (1,161) (17,955) (3,131) Net cash provided by financing activities 6,234 9,600 31,195 30,000 Decrease in cash and cash equivalents $ (3,348) $ (1,279) $ 1,722 $ (5,261) |
BMSC [Member] | Financial Position [Member] | |
Statement Line Items [Line Items] | |
Interest In Subsidiary | September 30, 2018 December 31, 2017 Current assets $ 140,564 $ 123,174 Non-current assets 314,557 349,237 Current liabilities (55,282) (50,731) Non-current liabilities (70,018) (66,663) Net assets $ 329,821 $ 355,017 Net assets attributable to non-controlling interest $ 131,930 $ 142,008 |
BMSC [Member] | Financial Results [Member] | |
Statement Line Items [Line Items] | |
Interest In Subsidiary | Three months ended September 30, Nine months ended September 30, 2018 2017 (Restated – note 12) 2018 2017 (Restated – note 12) Revenues $ 71,608 $ 71,036 $ 254,764 $ 208,774 Net income (loss) and comprehensive income (loss) (3,001) 7,936 9,805 (51,791) Net income (loss) and comprehensive income (loss) attributable to non-controlling interest (1,200) 3,175 3,922 (20,717) |
BMSC [Member] | Cash Flows [Member] | |
Statement Line Items [Line Items] | |
Interest In Subsidiary | Three months ended September 30, Nine months ended September 30, 2018 2017 (Restated – note 12) 2018 2017 (Restated – note 12) Net cash provided by operating activities $ 4,596 $ 19,050 $ 68,507 $ 40,662 Net cash used in investing activities (17,218) (8,758) (32,584) (14,059) Net cash used in financing activities - (10,000) (35,000) (20,000) Increase (decrease) in cash and cash equivalents $ (12,622) $ 292 $ 923 $ 6,603 |
Rakita [Member] | Financial Position [Member] | |
Statement Line Items [Line Items] | |
Interest In Subsidiary | September 30, 2018 December 31, 2017 Current assets $ 9,394 $ 2,954 Non-current assets 532,584 510,341 Current liabilities (9,524) (6,487) Non-current liabilities (83,570) (51,555) Net assets 448,884 455,253 Net assets attributable to non-controlling interest $ 7,812 $ 7,339 |
Rakita [Member] | Financial Results [Member] | |
Statement Line Items [Line Items] | |
Interest In Subsidiary | Three months ended September 30, Nine months ended September 30, 2018 2017 (Restated – note 12) 2018 2017 (Restated – note 12) Net loss and comprehensive loss $ (3,202) $ (9,957) $ (8,790) $ (32,369) Net loss and comprehensive loss attributable to non-controlling interest (4) (4,517) (473) (13,212) |
Rakita [Member] | Cash Flows [Member] | |
Statement Line Items [Line Items] | |
Interest In Subsidiary | Three months ended September 30, Nine months ended September 30, 2018 2017 (Restated – note 12) 2018 2017 (Restated – note 12) Net cash used in operating activities $ (3,568) $ (9,718) $ (11,518) $ (32,130) Net cash used in investing activities (6,014) (1,161) (17,955) (3,131) Net cash provided by financing activities 6,234 9,600 31,195 30,000 Decrease in cash and cash equivalents $ (3,348) $ (1,279) $ 1,722 $ (5,261) |