Loans and Leases | LOANS AND LEASES Loans and leases as of June 30, 2015 , and December 31, 2014 , were as follows, in thousands: June 30, 2015 December 31, 2014 Loans and leases receivable held to maturity: Commercial $ 1,189,626 $ 1,036,080 Commercial real estate 2,010,091 1,707,060 Agricultural and agricultural real estate 444,110 423,827 Residential real estate 443,026 380,341 Consumer 364,441 330,555 Gross loans and leases receivable held to maturity 4,451,294 3,877,863 Unearned discount (234 ) (90 ) Deferred loan fees (1,237 ) (1,028 ) Total net loans and leases receivable held to maturity 4,449,823 3,876,745 Loans covered under loss share agreements: Commercial and commercial real estate — 54 Agricultural and agricultural real estate — — Residential real estate — 1,204 Consumer — — Total loans covered under loss share agreements — 1,258 Allowance for loan and lease losses (45,614 ) (41,449 ) Loans and leases receivable, net $ 4,404,209 $ 3,836,554 Heartland has certain lending policies and procedures in place that are designed to provide for an acceptable level of credit risk. The board of directors reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management and the board with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Diversification in the loan portfolio is also a means of managing risk associated with fluctuations in economic conditions. The commercial and commercial real estate loan portfolio includes a wide range of business loans, including lines of credit for working capital and operational purposes and term loans for the acquisition of equipment and real estate. Although most loans are made on a secured basis, loans may be made on an unsecured basis where warranted by the overall financial condition of the borrower. Terms of commercial business loans generally range from one to five years. Commercial loans and leases are primarily made based on the identified cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. The collateral that Heartland requires for most of these loans and leases is based upon the discounted market value of the collateral. The primary repayment risks of commercial loans and leases are that the cash flow of the borrowers may be unpredictable, and the collateral securing these loans may fluctuate in value. Heartland seeks to minimize these risks in a variety of ways. The underwriting analysis includes credit verification, analysis of global cash flows, appraisals and a review of the financial condition of the borrower. Personal guarantees are frequently required as a tertiary form of repayment. In addition, when underwriting loans for commercial real estate, careful consideration is given to the property's operating history, future operating projections, current and projected occupancy, location and physical condition. Heartland also utilizes government guaranteed lending through the U.S. Small Business Administration and the U.S. Department of Agriculture's Rural Development Business and Industry Program to assist customers with longer-term funding and to reduce risk. Agricultural loans, many of which are secured by crops, machinery and real estate, are provided to finance capital improvements and farm operations as well as acquisitions of livestock and machinery. Agricultural loans present unique credit risks relating to adverse weather conditions, loss of livestock due to disease or other factors, declines in market prices for agricultural products and the impact of government regulations. The ultimate repayment of agricultural loans is dependent upon the profitable operation or management of the agricultural entity. In underwriting agricultural loans, lending personnel work closely with their customers to review budgets and cash flow projections for the ensuing crop year. These budgets and cash flow projections are monitored closely during the year and reviewed with the customers at least annually. Lending personnel also work closely with governmental agencies, including the Farm Service Agency, to help agricultural customers obtain credit enhancement products such as loan guarantees or interest assistance. Heartland originates first-lien, adjustable-rate and fixed-rate, one-to-four-family residential real estate loans for the construction, purchase or refinancing of a single family residential property. These loans are principally collateralized by owner-occupied properties and are amortized over 10 to 30 years. Heartland typically sells longer-term, low-rate, residential mortgage loans in the secondary market with servicing rights retained. This practice allows Heartland to better manage interest rate risk and liquidity risk. The Heartland bank subsidiaries participate in lending programs sponsored by U.S. government agencies such as Veterans Administration and Federal Home Administration when justified by market conditions. Consumer lending includes motor vehicle, home improvement, home equity and small personal credit lines. Consumer loans typically have shorter terms, lower balances, higher yields and higher risks of default than one-to-four-family residential mortgage loans. Consumer loan collections are dependent on the borrower's continuing financial stability, and are therefore more likely to be affected by adverse personal circumstances. Risk is reduced through underwriting criteria, which include credit verification, appraisals, a review of the borrower's financial condition, and personal cash flows. A security interest, with title insurance when necessary, is taken in the underlying real estate. Heartland's consumer finance subsidiaries, Citizens Finance Co. and Citizens Finance of Illinois Co., typically lend to borrowers with past credit problems or limited credit histories, which comprise approximately 21% of Heartland's total consumer loan portfolio. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Heartland’s policy is to discontinue the accrual of interest income on any loan or lease when, in the opinion of management, there is a reasonable doubt as to the timely collection of the interest and principal, normally when a loan or lease is 90 days past due. When interest accruals are deemed uncollectible, interest credited to income in the current year is reversed and interest accrued in prior years is charged to the allowance for loan and lease losses. Nonaccrual loans and leases are returned to an accrual status when, in the opinion of management, the financial position of the borrower indicates that there is no longer any reasonable doubt as to the timely payment of interest and principal. Under Heartland’s credit practices, a loan is impaired when, based on current information and events, it is probable that Heartland will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loan impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, except where more practical, at the observable market price of the loan or the fair value of the collateral if the loan is collateral dependent. The following table shows the balance in the allowance for loan and lease losses at June 30, 2015 , and December 31, 2014 , and the related loan balances, disaggregated on the basis of impairment methodology, in thousands. Loans evaluated under ASC 310-10-35 include loans on nonaccrual status and troubled debt restructurings, which are individually evaluated for impairment, and other impaired loans deemed to have similar risk characteristics. All other loans are collectively evaluated for impairment under ASC 450-20. Heartland has made no significant changes to the accounting for the allowance for loan and lease losses policy during 2015. Allowance For Loan and Lease Losses Gross Loans and Leases Receivable Held to Maturity Ending Balance Under ASC 310-10-35 Ending Balance Under ASC 450-20 Total Ending Balance Evaluated for Impairment Under ASC 310-10-35 Ending Balance Evaluated for Impairment Under ASC 450-20 Total June 30, 2015 Commercial $ 238 $ 12,826 $ 13,064 $ 10,562 $ 1,179,064 $ 1,189,626 Commercial real estate 1,023 16,585 17,608 39,505 1,970,586 2,010,091 Agricultural and agricultural real estate 19 3,657 3,676 4,658 439,452 444,110 Residential real estate 411 3,688 4,099 11,928 431,098 443,026 Consumer 1,118 6,049 7,167 5,006 359,435 364,441 Total $ 2,809 $ 42,805 $ 45,614 $ 71,659 $ 4,379,635 $ 4,451,294 December 31, 2014 Commercial $ 754 $ 11,155 $ 11,909 $ 4,526 $ 1,031,554 $ 1,036,080 Commercial real estate 636 15,262 15,898 35,771 1,671,289 1,707,060 Agricultural and agricultural real estate 52 3,243 3,295 5,049 418,778 423,827 Residential real estate 442 3,299 3,741 10,235 370,106 380,341 Consumer 813 5,793 6,606 6,143 324,412 330,555 Total $ 2,697 $ 38,752 $ 41,449 $ 61,724 $ 3,816,139 $ 3,877,863 The following table presents nonaccrual loans, accruing loans past due 90 days or more and troubled debt restructured loans not covered under loss share agreements at June 30, 2015 , and December 31, 2014 , in thousands. There were no nonaccrual leases, accruing leases past due 90 days or more or restructured leases at June 30, 2015 , and December 31, 2014 . June 30, 2015 December 31, 2014 Nonaccrual loans $ 25,894 $ 24,205 Nonaccrual troubled debt restructured loans 816 865 Total nonaccrual loans $ 26,710 $ 25,070 Accruing loans past due 90 days or more $ — $ — Performing troubled debt restructured loans $ 10,903 $ 12,133 The following table provides information on troubled debt restructured loans that were modified during the three and six months ended June 30, 2015 , and June 30, 2014, dollars in thousands: Three Months Ended 2015 2014 Number Pre- Post- Number Pre- Post- Commercial 1 $ 830 $ 830 — $ — $ — Commercial real estate — — — 1 298 298 Total commercial and commercial real estate 1 830 830 1 298 298 Agricultural and agricultural real estate 1 311 311 2 3,357 3,357 Residential real estate — — — 1 38 38 Consumer — — — — — — Total 1 $ 1,141 $ 1,141 4 $ 3,693 $ 3,693 Six Months Ended June 30, 2015 2014 Number of Loans Pre- Modification Recorded Investment Post- Modification Recorded Investment Number of Loans Pre- Modification Recorded Investment Post- Modification Recorded Investment Commercial 1 $ 830 $ 830 — $ — $ — Commercial real estate 1 3,992 3,992 1 298 298 Total commercial and commercial real estate 2 4,822 4,822 1 298 298 Agricultural and agricultural real estate 1 311 311 2 3,357 3,357 Residential real estate — — — 1 38 38 Consumer — — — — — — Total 3 $ 5,133 $ 5,133 4 $ 3,693 $ 3,693 The pre-modification and post-modification recorded investment represents amounts as of the date of loan modification. Since the modifications on these loans have been only interest rate concessions and term extensions, not principal reductions, the pre-modification and post-modification recorded investment amounts are the same. At June 30, 2015, there were no commitments to extend credit to any of the borrowers with an existing troubled debt restructuring. There were no troubled debt restructured loans for which there was a payment default during the three and six months ended June 30, 2015, and June 30, 2014, that had been modified during the twelve-month period prior to the default. Heartland's internal rating system is a series of grades reflecting management's risk assessment, based on its analysis of the borrower's financial condition. The "pass" category consists of all loans that are not in the "nonpass" category, categorized into a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the pass category is monitored for early identification of credit deterioration. The "nonpass" category consists of special mention, substandard, doubtful and loss loans. The "special mention" rating is attached to loans where the borrower exhibits negative financial trends due to borrower specific or systemic conditions that, if left uncorrected, threaten its capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. These credits are closely monitored for improvement or deterioration. The "substandard" rating is assigned to loans that are inadequately protected by the current sound net worth and paying capacity of the borrower and may be further at risk due to deterioration in the value of collateral pledged. Well-defined weaknesses jeopardize liquidation of the debt. These loans are still considered collectible, however, a distinct possibility exists that Heartland will sustain some loss if deficiencies are not corrected. Substandard loans may exhibit some or all of the following weaknesses: deteriorating trends, lack of earnings, inadequate debt service capacity, excessive debt and/or lack of liquidity. The "doubtful" rating is assigned to loans where identified weaknesses make collection or liquidation in full, on the basis of existing facts, conditions and values, highly questionable and improbable. These borrowers are usually in default, lack liquidity and capital, as well as, resources necessary to remain an operating entity. Specific pending events, such as capital injections, liquidations or perfection of liens on additional collateral, may strengthen the credit, thus deferring classification of the loan as loss until exact status can be determined. The "loss" rating is assigned to loans considered uncollectible. As of June 30, 2015 , Heartland had no loans classified as doubtful and no loans classified as loss. Loans are placed on "nonaccrual" when management does not expect to collect payments of principal and interest in full or when principal or interest has been in default for a period of 90 days or more, unless the loan is both well secured and in the process of collection. The following table presents loans and leases not covered by loss share agreements by credit quality indicator at June 30, 2015 , and December 31, 2014 , in thousands: Pass Nonpass Total June 30, 2015 Commercial $ 1,071,508 $ 118,118 $ 1,189,626 Commercial real estate 1,834,875 175,216 2,010,091 Total commercial and commercial real estate 2,906,383 293,334 3,199,717 Agricultural and agricultural real estate 422,208 21,902 444,110 Residential real estate 424,365 18,661 443,026 Consumer 355,869 8,572 364,441 Total gross loans and leases receivable held to maturity $ 4,108,825 $ 342,469 $ 4,451,294 December 31, 2014 Commercial $ 939,717 $ 96,363 $ 1,036,080 Commercial real estate 1,567,711 139,349 1,707,060 Total commercial and commercial real estate 2,507,428 235,712 2,743,140 Agricultural and agricultural real estate 402,883 20,944 423,827 Residential real estate 361,325 19,016 380,341 Consumer 321,114 9,441 330,555 Total gross loans and leases receivable held to maturity $ 3,592,750 $ 285,113 $ 3,877,863 The nonpass category in the table above is comprised of approximately 66% special mention and 34% substandard as of June 30, 2015 . The percent of nonpass loans on nonaccrual status as of June 30, 2015 , was 8% . As of December 31, 2014 , the nonpass category in the table above was comprised of approximately 66% special mention and 34% substandard. The percent of nonpass loans on nonaccrual status as of December 31, 2014 , was 9% . Loans delinquent 30 to 89 days as a percent of total loans were 0.31% at June 30, 2015, compared to 0 .21% at December 31, 2014. Changes in credit risk are monitored on a continuous basis and changes in risk ratings are made when identified. All impaired loans are reviewed at least annually. The following table sets forth information regarding Heartland's accruing and nonaccrual loans and leases not covered by loss share agreements at June 30, 2015 , and December 31, 2014 , in thousands: Accruing Loans and Leases 30-59 Days Past Due 60-89 Days 90 Days or More Past Due Total Past Due Current Nonaccrual Total Loans and Leases June 30, 2015 Commercial $ 3,583 $ 8 $ — $ 3,591 $ 1,183,033 $ 3,002 $ 1,189,626 Commercial real estate 3,384 111 — 3,495 1,995,011 11,585 2,010,091 Total commercial and commercial real estate 6,967 119 — 7,086 3,178,044 14,587 3,199,717 Agricultural and agricultural real estate 671 386 — 1,057 441,896 1,157 444,110 Residential real estate 1,694 152 — 1,846 432,648 8,532 443,026 Consumer 3,131 718 — 3,849 358,158 2,434 364,441 Total gross loans and leases receivable held to maturity $ 12,463 $ 1,375 $ — $ 13,838 $ 4,410,746 $ 26,710 $ 4,451,294 December 31, 2014 Commercial $ 980 $ 48 $ — $ 1,028 $ 1,032,707 $ 2,345 $ 1,036,080 Commercial real estate 1,788 111 — 1,899 1,693,554 11,607 1,707,060 Total commercial and commercial real estate 2,768 159 — 2,927 2,726,261 13,952 2,743,140 Agricultural and agricultural real estate 119 50 — 169 422,219 1,439 423,827 Residential real estate 1,037 445 — 1,482 371,982 6,877 380,341 Consumer 2,382 1,366 — 3,748 324,005 2,802 330,555 Total gross loans and leases receivable held to maturity $ 6,306 $ 2,020 $ — $ 8,326 $ 3,844,467 $ 25,070 $ 3,877,863 The majority of Heartland's impaired loans are those that are nonaccrual or have had their terms restructured in a troubled debt restructuring. The following tables present, for impaired loans not covered by loss share agreements and by category of loan, the unpaid contractual balance at June 30, 2015 , and December 31, 2014 ; the outstanding loan balance recorded on the consolidated balance sheets at June 30, 2015 , and December 31, 2014 ; any related allowance recorded for those loans as of June 30, 2015 , and December 31, 2014 ; the average outstanding loan balance recorded on the consolidated balance sheets during the six months ended June 30, 2015 , and year ended December 31, 2014 ; and the interest income recognized on the impaired loans during the six months ended June 30, 2015 , and year ended December 31, 2014 , in thousands: Unpaid Contractual Balance Loan Balance Related Allowance Recorded Quarter-to- Date Avg. Loan Balance Quarter-to- Date Interest Income Recognized Year-to- Date Avg. Loan Balance Year-to- Date Interest Income Recognized June 30, 2015 Impaired loans with a related allowance: Commercial $ 273 $ 238 $ 238 $ 265 $ 3 $ 379 $ 6 Commercial real estate 2,448 2,448 1,023 1,630 4 2,428 10 Total commercial and commercial real estate 2,721 2,686 1,261 1,895 7 2,807 16 Agricultural and agricultural real estate 1,513 1,513 19 2,711 — 2,983 39 Residential real estate 2,793 2,624 411 2,431 5 2,531 9 Consumer 2,972 2,972 1,118 2,889 7 2,735 11 Total impaired loans with a related allowance $ 9,999 $ 9,795 $ 2,809 $ 9,926 $ 19 $ 11,056 $ 75 Impaired loans without a related allowance: Commercial $ 10,324 $ 10,324 $ — $ 8,163 $ 141 $ 5,813 $ 174 Commercial real estate 40,650 37,057 — 34,798 366 33,449 657 Total commercial and commercial real estate 50,974 47,381 — 42,961 507 39,262 831 Agricultural and agricultural real estate 3,145 3,145 — 2,205 46 2,082 49 Residential real estate 9,380 9,304 — 8,942 12 8,356 71 Consumer 2,034 2,034 — 2,238 12 2,656 23 Total impaired loans without a related allowance $ 65,533 $ 61,864 $ — $ 56,346 $ 577 $ 52,356 $ 974 Total impaired loans held to maturity: Commercial $ 10,597 $ 10,562 $ 238 $ 8,428 $ 144 $ 6,192 $ 180 Commercial real estate 43,098 39,505 1,023 36,428 370 35,877 667 Total commercial and commercial real estate 53,695 50,067 1,261 44,856 514 42,069 847 Agricultural and agricultural real estate 4,658 4,658 19 4,916 46 5,065 88 Residential real estate 12,173 11,928 411 11,373 17 10,887 80 Consumer 5,006 5,006 1,118 5,127 19 5,391 34 Total impaired loans held to maturity $ 75,532 $ 71,659 $ 2,809 $ 66,272 $ 596 $ 63,412 $ 1,049 Unpaid Contractual Balance Loan Balance Related Allowance Recorded Year-to- Date Avg. Loan Balance Year-to- Date Interest Income Recognized December 31, 2014 Impaired loans with a related allowance: Commercial $ 780 $ 780 $ 754 $ 5,594 $ 19 Commercial real estate 7,356 7,322 636 5,931 303 Total commercial and commercial real estate 8,136 8,102 1,390 11,525 322 Agricultural and agricultural real estate 3,317 3,317 52 3,966 104 Residential real estate 2,412 2,244 442 3,398 12 Consumer 2,799 2,799 813 4,053 19 Total impaired loans with a related allowance $ 16,664 $ 16,462 $ 2,697 $ 22,942 $ 457 Impaired loans without a related allowance: Commercial $ 4,913 $ 3,746 $ — $ 3,499 $ 101 Commercial real estate 32,708 28,449 — 24,522 1,172 Total commercial and commercial real estate 37,621 32,195 — 28,021 1,273 Agricultural and agricultural real estate 3,961 1,732 — 3,308 13 Residential real estate 8,200 7,991 — 6,267 110 Consumer 3,350 3,344 — 1,870 127 Total impaired loans without a related allowance $ 53,132 $ 45,262 $ — $ 39,466 $ 1,523 Total impaired loans held to maturity: Commercial $ 5,693 $ 4,526 $ 754 $ 9,093 $ 120 Commercial real estate 40,064 35,771 636 30,453 1,475 Total commercial and commercial real estate 45,757 40,297 1,390 39,546 1,595 Agricultural and agricultural real estate 7,278 5,049 52 7,274 117 Residential real estate 10,612 10,235 442 9,665 122 Consumer 6,149 6,143 813 5,923 146 Total impaired loans held to maturity $ 69,796 $ 61,724 $ 2,697 $ 62,408 $ 1,980 On January 16, 2015, Heartland acquired Community Banc-Corp of Sheboygan, Inc., parent company of Community Bank & Trust in Sheboygan, Wisconsin. As of January 16, 2015, Community Bank & Trust had loans of $413.4 million , and the estimated fair value of the loans acquired was $395.0 million . The Community Banc-Corp of Sheboygan, Inc. acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805, “ Business Combinations. ” Purchased loans acquired in a business combination, which include loans purchased in the Community Bank & Trust acquisition, are recorded at estimated fair value on their purchase date, but the purchaser cannot carry over the related allowance for loan and lease losses. Purchased loans are accounted for under ASC 310-30, “ Loans and Debt Securities with Deteriorated Credit Quality, ” when the loans have evidence of credit deterioration since origination and it is probable at the date of the acquisition that Heartland will not collect all contractually required principal and interest payments. Evidence of credit quality deterioration at the purchase date included statistics such as past due and nonaccrual status. Generally, acquired loans that meet Heartland’s definition for nonaccrual status fall within the scope of ASC 310-30. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable difference which is included in the carrying value of the loans. Subsequent decreases to the expected cash flows will generally result in a provision for loan and lease losses. Subsequent increases in cash flows result in a reversal of the provision for loan and lease losses to the extent of prior charges, or a reclassification of the difference from nonaccretable to accretable with a positive impact on future interest income. Further, any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing of such cash flows. The carrying amount of the loans acquired with the acquisition of Community Bank & Trust at June 30, 2015 , consisted of purchased impaired and nonimpaired loans as summarized in the following table, in thousands: June 30, 2015 Impaired Non Impaired Total Loans Commercial $ — $ 82,415 $ 82,415 Commercial real estate 7,755 211,377 219,132 Agricultural and agricultural real estate — 2,937 2,937 Residential real estate — 23,419 23,419 Consumer loans — 18,116 18,116 Total Loans $ 7,755 $ 338,264 $ 346,019 On the acquisition date, the preliminary estimate of the contractually required payments receivable for all loans with evidence of credit deterioration since origination acquired in the acquisition was $12.9 million and the estimated fair value of the loans was $8.2 million . At June 30, 2015 , a majority of these loans were valued based upon the liquidation value of the underlying collateral, because the expected cash flows are primarily based on the liquidation of underlying collateral and the timing and amount of the cash flows could not be reasonably estimated. At June 30, 2015, there was an allowance for loan and lease losses of $ 550,000 related to these ASC 310-30 loans. On the acquisition date, the preliminary estimate of the contractually required payments receivable for all nonimpaired loans acquired in the acquisition was $400.0 million and the estimated fair value of the loans was $386.8 million . On July 2, 2009, Heartland acquired all deposits of The Elizabeth State Bank in Elizabeth, Illinois through its subsidiary Galena State Bank & Trust Co. based in Galena, Illinois, in a whole bank loss sharing transaction facilitated by the FDIC. As of July 2, 2009, The Elizabeth State Bank had loans of $42.7 million . The estimated fair value of the loans acquired was $37.8 million . The FDIC approved the transfer of the loss share agreements to Illinois Bank & Trust as part of the merger of Galena State Bank & Trust Co. into Illinois Bank & Trust. At the date of acquisition, the acquired loans and other real estate owned were covered by a loss share agreement for non-residential loans and a loss share agreement for residential real estate. Effective October 1, 2014, loans subject to the non-residential loss sharing agreement with the FDIC were no longer covered by loss sharing agreements. The remaining residential real estate loans covered under the loss share agreement are not material at June 30, 2015. |