LOANS | LOANS Loans as of June 30, 2021, and December 31, 2020, were as follows, in thousands: June 30, 2021 December 31, 2020 Loans receivable held to maturity: Commercial and industrial $ 2,518,908 $ 2,534,799 Paycheck Protection Program ("PPP") 829,175 957,785 Owner occupied commercial real estate 1,940,134 1,776,406 Non-owner occupied commercial real estate 1,987,369 1,921,481 Real estate construction 854,295 863,220 Agricultural and agricultural real estate 679,608 714,526 Residential real estate 800,884 840,442 Consumer 401,641 414,392 Total loans receivable held to maturity 10,012,014 10,023,051 Allowance for credit losses (120,726) (131,606) Loans receivable, net $ 9,891,288 $ 9,891,445 As of June 30, 2021, and December 31, 2020, HTLF had $37.7 million and $42.4 million, respectively, of accrued interest receivable, which is included in other assets on the consolidated balance sheet. HTLF does not consider accrued interest receivable in the allowance for credit losses calculation. The following table shows the balance in the allowance for credit losses at June 30, 2021, and December 31, 2020, and the related loan balances, disaggregated on the basis of measurement methodology, in thousands. If a loan no longer shares similar risk characteristics with other loans in the pool, it is evaluated on an individual basis and is not included in the collective evaluation. Lending relationships with $500,000 or more of total exposure and are on nonaccrual are individually assessed using a collateral dependency calculation. All other loans are collectively evaluated for losses. Allowance For Credit Losses Gross Loans Receivable Held to Maturity Individually Evaluated for Credit Losses Collectively Evaluated for Credit Losses Total Loans Individually Evaluated for Credit Losses Loans Collectively Evaluated for Credit Losses Total June 30, 2021 Commercial and industrial $ 4,688 $ 26,644 $ 31,332 $ 13,658 $ 2,505,250 $ 2,518,908 PPP — — — — 829,175 829,175 Owner occupied commercial real estate 110 19,880 19,990 7,547 1,932,587 1,940,134 Non-owner occupied commercial real estate 3,485 19,343 22,828 19,548 1,967,821 1,987,369 Real estate construction — 19,580 19,580 — 854,295 854,295 Agricultural and agricultural real estate 3,106 4,054 7,160 17,948 661,660 679,608 Residential real estate — 9,741 9,741 — 800,884 800,884 Consumer — 10,095 10,095 — 401,641 401,641 Total $ 11,389 $ 109,337 $ 120,726 $ 58,701 $ 9,953,313 $ 10,012,014 Allowance For Credit Losses Gross Loans Receivable Held to Maturity Individually Evaluated for Credit Losses Collectively Evaluated for Credit Losses Total Loans Individually Evaluated for Credit Losses Loans Collectively Evaluated for Credit Losses Total December 31, 2020 Commercial and industrial $ 4,077 $ 34,741 $ 38,818 $ 16,578 $ 2,518,221 $ 2,534,799 PPP — — — — 957,785 957,785 Owner occupied commercial real estate 111 19,890 20,001 11,174 1,765,232 1,776,406 Non-owner occupied commercial real estate 3,250 17,623 20,873 13,490 1,907,991 1,921,481 Real estate construction — 20,080 20,080 — 863,220 863,220 Agricultural and agricultural real estate 1,988 5,141 7,129 15,453 699,073 714,526 Residential real estate — 11,935 11,935 535 839,907 840,442 Consumer — 12,770 12,770 — 414,392 414,392 Total $ 9,426 $ 122,180 $ 131,606 $ 57,230 $ 9,965,821 $ 10,023,051 HTLF had $13.7 million of troubled debt restructured loans at June 30, 2021, of which $11.6 million were classified as nonaccrual and $2.1 million were accruing according to the restructured terms. HTLF had $6.2 million of troubled debt restructured loans at December 31, 2020, of which $3.8 million were classified as nonaccrual and $2.4 million were accruing according to the restructured terms. The following tables provide information on troubled debt restructured loans that were modified during the three- and six- months ended June 30, 2021, and June 30, 2020, dollars in thousands: Three Months Ended 2021 2020 Number Pre- Post- Number Pre- Post- Commercial — $ — $ — — $ — $ — PPP — — — — — — Owner occupied commercial real estate — — — — — — Non-owner occupied commercial real estate 2 7,850 7,850 — — — Real estate construction — — — — — — Agricultural and agricultural real estate — — — — — — Residential real estate — — — 1 60 66 Consumer — — — — — — Total 2 $ 7,850 $ 7,850 1 $ 60 $ 66 Six Months Ended 2021 2020 Number Pre- Post- Number Pre- Post- Commercial and industrial — $ — $ — — $ — $ — PPP — — — — — — Owner occupied commercial real estate — — — — — — Non-owner occupied commercial real estate 2 7,850 7,850 — — — Real estate construction — — — — — — Agricultural and agricultural real estate — — — — — — Six Months Ended 2021 2020 Number Pre- Post- Number Pre- Post- Residential real estate — — — 2 92 98 Consumer — — — — — — Total 2 $ 7,850 $ 7,850 2 $ 92 $ 98 At June 30, 2021, there were no commitments to extend credit to any of the borrowers with an existing troubled debt restructured loan. The tables above do not include any loan modifications made under COVID-19 modification programs. There were no troubled debt restructured loans for which there was a payment default during the three- and six- months ended June 30, 2021, and June 30, 2020, that had been modified during the twelve-month period prior to default. HTLF's internal rating system is a series of grades reflecting management's risk assessment, based on its analysis of the borrower's financial condition. The "pass" category consists of all loans that are not in the "nonpass" category and categorized into a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the pass category is monitored for early identification of credit deterioration. The "nonpass" category consists of watch, substandard, doubtful and loss loans. The "watch" rating is attached to loans where the borrower exhibits negative trends in financial circumstances due to borrower specific or systemic conditions that, if left uncorrected, threaten the borrower's capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. These credits are closely monitored for improvement or deterioration. The "substandard" rating is assigned to loans that are inadequately protected by the current net worth and repaying capacity of the borrower and that may be further at risk due to deterioration in the value of collateral pledged. Well-defined weaknesses jeopardize liquidation of the debt. These loans are still considered collectible; however, a distinct possibility exists that HTLF will sustain some loss if deficiencies are not corrected. Substandard loans may exhibit some or all of the following weaknesses: deteriorating financial trends, lack of earnings, inadequate debt service capacity, excessive debt and/or lack of liquidity. The "doubtful" rating is assigned to loans where identified weaknesses in the borrowers' ability to repay the loan make collection or liquidation in full, on the basis of existing facts, conditions and values, highly questionable and improbable. These borrowers are usually in default, lack liquidity and capital, as well as resources necessary to remain as an operating entity. Specific pending events, such as capital injections, liquidations or perfection of liens on additional collateral, may strengthen the credit, thus deferring the rating of the loan as "loss" until the exact status of the loan can be determined. The loss rating is assigned to loans considered uncollectible. HTLF had no loans classified as loss or doubtful as of June 30, 2021, and December 31, 2020. The following tables show the risk category of loans by loan category and year of origination as of June 30, 2021, and December 31, 2020, in thousands: As of June 30, 2021 Amortized Cost Basis of Term Loans by Year of Origination 2021 2020 2019 2018 2017 2016 and Prior Revolving Total Commercial and industrial Pass $ 330,626 $ 475,749 $ 277,874 $ 122,550 $ 197,617 $ 370,896 $ 528,785 $ 2,304,097 Watch 7,252 13,154 22,947 12,886 8,633 17,574 35,506 117,952 Substandard 2,171 21,377 10,899 8,780 11,706 21,646 20,280 96,859 Commercial and industrial total $ 340,049 $ 510,280 $ 311,720 $ 144,216 $ 217,956 $ 410,116 $ 584,571 $ 2,518,908 As of June 30, 2021 Amortized Cost Basis of Term Loans by Year of Origination 2021 2020 2019 2018 2017 2016 and Prior Revolving Total PPP Pass $ 409,922 $ 327,475 $ — $ — $ — $ — $ — $ 737,397 Watch 21,880 28,769 — — — — — 50,649 Substandard 20,697 20,432 — — — — — 41,129 PPP total $ 452,499 $ 376,676 $ — $ — $ — $ — $ — $ 829,175 Owner occupied commercial real estate Pass $ 331,097 $ 402,216 $ 371,104 $ 232,062 $ 143,692 $ 264,190 $ 27,773 $ 1,772,134 Watch 428 17,998 14,979 18,715 19,869 10,305 2,250 84,544 Substandard 743 18,083 13,464 7,908 13,903 28,201 1,154 83,456 Owner occupied commercial real estate total $ 332,268 $ 438,297 $ 399,547 $ 258,685 $ 177,464 $ 302,696 $ 31,177 $ 1,940,134 Non-owner occupied commercial real estate Pass $ 206,934 $ 332,479 $ 355,445 $ 275,853 $ 163,047 $ 266,547 $ 32,340 $ 1,632,645 Watch 16,873 18,884 76,447 30,786 8,233 53,339 4,524 209,086 Substandard 16,968 13,315 20,879 23,329 24,802 46,035 310 145,638 Non-owner occupied commercial real estate total $ 240,775 $ 364,678 $ 452,771 $ 329,968 $ 196,082 $ 365,921 $ 37,174 $ 1,987,369 Real estate construction Pass $ 151,473 $ 338,101 $ 215,455 $ 49,360 $ 10,003 $ 8,959 $ 17,078 $ 790,429 Watch — 1,865 11,474 47,460 240 210 413 61,662 Substandard — — 28 1,993 — 183 — 2,204 Real estate construction total $ 151,473 $ 339,966 $ 226,957 $ 98,813 $ 10,243 $ 9,352 $ 17,491 $ 854,295 Agricultural and agricultural real estate Pass $ 115,287 $ 125,764 $ 79,157 $ 46,698 $ 28,105 $ 43,350 $ 134,975 $ 573,336 Watch 3,480 13,591 5,746 2,197 256 3,735 4,735 33,740 Substandard 9,082 8,793 6,886 20,498 5,641 11,210 10,422 72,532 Agricultural and agricultural real estate total $ 127,849 $ 148,148 $ 91,789 $ 69,393 $ 34,002 $ 58,295 $ 150,132 $ 679,608 Residential real estate Pass $ 144,046 $ 116,571 $ 65,840 $ 82,530 $ 56,628 $ 277,236 $ 28,244 $ 771,095 Watch 1,236 1,966 1,634 1,703 2,039 6,998 — 15,576 Substandard 4,147 859 299 1,889 1,259 5,760 — 14,213 Residential real estate total $ 149,429 $ 119,396 $ 67,773 $ 86,122 $ 59,926 $ 289,994 $ 28,244 $ 800,884 Consumer Pass $ 39,485 $ 26,718 $ 20,157 $ 13,147 $ 12,112 $ 21,088 $ 259,705 $ 392,412 Watch 4 132 220 1,362 130 508 1,234 3,590 Substandard 848 432 612 474 371 2,104 798 5,639 Consumer total $ 40,337 $ 27,282 $ 20,989 $ 14,983 $ 12,613 $ 23,700 $ 261,737 $ 401,641 Total Pass $ 1,728,870 $ 2,145,073 $ 1,385,032 $ 822,200 $ 611,204 $ 1,252,266 $ 1,028,900 $ 8,973,545 Total Watch 51,153 96,359 133,447 115,109 39,400 92,669 48,662 576,799 Total Substandard 54,656 83,291 53,067 64,871 57,682 115,139 32,964 461,670 Total Loans $ 1,834,679 $ 2,324,723 $ 1,571,546 $ 1,002,180 $ 708,286 $ 1,460,074 $ 1,110,526 $ 10,012,014 As of December 31, 2020 Amortized Cost Basis of Term Loans by Year of Origination 2020 2019 2018 2017 2016 2015 and Prior Revolving Total Commercial and industrial Pass $ 557,853 $ 340,809 $ 168,873 $ 215,696 $ 101,010 $ 337,834 $ 541,627 $ 2,263,702 Watch 41,574 24,676 19,672 14,262 8,072 2,474 49,432 160,162 Substandard 23,024 16,274 8,897 15,717 9,098 19,537 18,388 110,935 Commercial and industrial total $ 622,451 $ 381,759 $ 197,442 $ 245,675 $ 118,180 $ 359,845 $ 609,447 $ 2,534,799 PPP Pass $ 880,709 $ — $ — $ — $ — $ — $ — $ 880,709 As of December 31, 2020 Amortized Cost Basis of Term Loans by Year of Origination 2020 2019 2018 2017 2016 2015 and Prior Revolving Total Watch 22,533 — — — — — — 22,533 Substandard 54,543 — — — — — — 54,543 PPP total $ 957,785 $ — $ — $ — $ — $ — $ — $ 957,785 Owner occupied commercial real estate Pass $ 400,662 $ 369,401 $ 300,242 $ 167,470 $ 107,234 $ 213,780 $ 33,759 $ 1,592,548 Watch 15,345 13,764 22,488 20,811 8,717 15,282 4,311 100,718 Substandard 15,914 9,522 12,164 14,147 8,580 21,708 1,105 83,140 Owner occupied commercial real estate total $ 431,921 $ 392,687 $ 334,894 $ 202,428 $ 124,531 $ 250,770 $ 39,175 $ 1,776,406 Non-owner occupied commercial real estate Pass $ 334,722 $ 411,301 $ 305,456 $ 194,101 $ 108,070 $ 233,153 $ 24,466 $ 1,611,269 Watch 22,826 55,225 24,718 18,724 20,954 45,672 5,114 193,233 Substandard 30,899 15,035 23,290 17,046 9,147 21,060 502 116,979 Non-owner occupied commercial real estate total $ 388,447 $ 481,561 $ 353,464 $ 229,871 $ 138,171 $ 299,885 $ 30,082 $ 1,921,481 Real estate construction Pass $ 311,625 $ 309,678 $ 157,171 $ 12,625 $ 6,954 $ 5,110 $ 21,431 $ 824,594 Watch 2,105 26,659 2,403 332 55 388 1,295 33,237 Substandard 196 2,760 2,036 — 39 358 — 5,389 Real estate construction total $ 313,926 $ 339,097 $ 161,610 $ 12,957 $ 7,048 $ 5,856 $ 22,726 $ 863,220 Agricultural and agricultural real estate Pass $ 171,578 $ 90,944 $ 62,349 $ 39,252 $ 17,626 $ 37,696 $ 148,456 $ 567,901 Watch 20,500 16,202 8,854 2,448 3,515 3,157 12,282 66,958 Substandard 17,403 7,044 23,519 6,758 3,917 9,952 11,074 79,667 Agricultural and agricultural real estate total $ 209,481 $ 114,190 $ 94,722 $ 48,458 $ 25,058 $ 50,805 $ 171,812 $ 714,526 Residential real estate Pass $ 153,017 $ 99,440 $ 118,854 $ 83,534 $ 63,477 $ 244,852 $ 33,467 $ 796,641 Watch 3,986 4,507 2,188 1,896 3,117 8,525 — 24,219 Substandard 980 442 2,507 1,528 884 12,141 1,100 19,582 Residential real estate total $ 157,983 $ 104,389 $ 123,549 $ 86,958 $ 67,478 $ 265,518 $ 34,567 $ 840,442 Consumer Pass $ 37,037 $ 27,646 $ 18,811 $ 15,034 $ 4,009 $ 19,483 $ 280,996 $ 403,016 Watch 168 352 647 340 82 646 1,622 3,857 Substandard 481 959 1,884 500 897 1,976 822 7,519 Consumer total $ 37,686 $ 28,957 $ 21,342 $ 15,874 $ 4,988 $ 22,105 $ 283,440 $ 414,392 Total Pass $ 2,847,203 $ 1,649,219 $ 1,131,756 $ 727,712 $ 408,380 $ 1,091,908 $ 1,084,202 $ 8,940,380 Total Watch 129,037 141,385 80,970 58,813 44,512 76,144 74,056 604,917 Total Substandard 143,440 52,036 74,297 55,696 32,562 86,732 32,991 477,754 Total Loans $ 3,119,680 $ 1,842,640 $ 1,287,023 $ 842,221 $ 485,454 $ 1,254,784 $ 1,191,249 $ 10,023,051 Included in the nonpass loans at June 30, 2021 and December 31, 2020 were $91.8 million and $77.1 million, respectively, of nonpass PPP loans as a result of risk ratings on non-PPP related credits. HTLF's risk rating methodology assigns a risk rating to the whole lending relationship. HTLF has no allowance recorded related to the PPP loans because of the 100% government guarantee. As of June 30, 2021, HTLF had $1.7 million of loans secured by residential real estate property that were in the process of foreclosure. The following table sets forth information regarding accruing and nonaccrual loans at June 30, 2021, and December 31, 2020, in thousands: Accruing Loans 30-59 60-89 90 Days or Total Current Nonaccrual Total Loans June 30, 2021 Commercial and industrial $ 1,537 $ 1,034 $ 12 $ 2,583 $ 2,498,207 $ 18,118 $ 2,518,908 PPP — — — — 829,175 — 829,175 Owner occupied commercial real estate 1,134 — — 1,134 1,929,086 9,914 1,940,134 Non-owner occupied commercial real estate 1,374 1,350 — 2,724 1,963,775 20,870 1,987,369 Real estate construction 2,834 — — 2,834 851,053 408 854,295 Agricultural and agricultural real estate 2,759 1,716 — 4,475 654,135 20,998 679,608 Residential real estate 2,192 118 85 2,395 785,637 12,852 800,884 Consumer 679 222 — 901 398,632 2,108 401,641 Total gross loans receivable held to maturity $ 12,509 $ 4,440 $ 97 $ 17,046 $ 9,909,700 $ 85,268 $ 10,012,014 December 31, 2020 Commercial and industrial $ 5,825 $ 2,322 $ 720 $ 8,867 $ 2,504,170 $ 21,762 $ 2,534,799 PPP 1 — — 1 957,784 — 957,785 Owner occupied commercial real estate 2,815 167 — 2,982 1,759,649 13,775 1,776,406 Non-owner occupied commercial real estate 2,143 2,674 — 4,817 1,902,003 14,661 1,921,481 Real estate construction 2,446 96 — 2,542 859,784 894 863,220 Agricultural and agricultural real estate 1,688 — — 1,688 694,150 18,688 714,526 Residential real estate 1,675 83 — 1,758 825,047 13,637 840,442 Consumer 807 139 — 946 409,477 3,969 414,392 Total gross loans receivable held to maturity $ 17,400 $ 5,481 $ 720 $ 23,601 $ 9,912,064 $ 87,386 $ 10,023,051 Loans delinquent 30 to 89 days as a percent of total loans were 0.17% at June 30, 2021, compared to 0.23% at December 31, 2020. Changes in credit risk are monitored on a continuous basis as part of relationship management, and changes in risk ratings are made when identified. All individually assessed loans are reviewed at least annually. HTLF recognized $0 of interest income on nonaccrual loans during the three and six months ended June 30, 2021 and June 30, 2020. As of June 30, 2021, and December 31, 2020, HTLF had $24.0 million and $32.5 million of nonaccrual loans with no related allowance, respectively. On December 4, 2020, HTLF's Arizona Bank & Trust subsidiary completed the acquisition of certain assets and substantially all of the deposits and certain other liabilities of Johnson Bank's Arizona operations, headquartered in Racine, Wisconsin. As of December 4, 2020, the Johnson Bank branches acquired had gross loans with a fair value of $150.7 million. On December 4, 2020, HTLF completed the acquisition of AimBank, headquartered in Levelland, Texas. As of December 4, 2020, AimBank had gross loans with a fair value of $1.09 billion. |