LOANS | LOANS Loans as of December 31, 2021, and December 31, 2020, were as follows, in thousands: December 31, 2021 December 31, 2020 Loans receivable held to maturity: Commercial and industrial $ 2,645,085 $ 2,534,799 Paycheck Protection Program ("PPP") 199,883 957,785 Owner occupied commercial real estate 2,240,334 1,776,406 Non-owner occupied commercial real estate 2,010,591 1,921,481 Real estate construction 856,119 863,220 Agricultural and agricultural real estate 753,753 714,526 Residential real estate 829,283 840,442 Consumer 419,524 414,392 Total loans receivable held to maturity 9,954,572 10,023,051 Allowance for credit losses (110,088) (131,606) Loans receivable, net $ 9,844,484 $ 9,891,445 As of December 31, 2021, HTLF had $35.3 million compared to $42.4 million as of December 31, 2020, of accrued interest receivable, which is included in other assets on the consolidated balance sheets. HTLF does not consider accrued interest receivable in the allowance for credit losses calculation. The following table shows the balance in the allowance for credit losses at December 31, 2021, and December 31, 2020, and the related loan balances, disaggregated on the basis of measurement methodology, in thousands. If a loan no longer shares similar risk characteristics with other loans in the pool, it is evaluated on an individual basis and is not included in the collective evaluation. Lending relationships with $500,000 or more of total exposure and are on nonaccrual are individually assessed using a collateral dependency calculation. All other loans are collectively evaluated for losses. Allowance For Credit Losses Gross Loans Receivable Held to Maturity Individually Evaluated for Credit Losses Collectively Evaluated for Credit Losses Total Loans Individually Evaluated for Credit Losses Loans Collectively Evaluated for Credit Losses Total December 31, 2021 Commercial and industrial $ 4,562 $ 23,176 $ 27,738 $ 13,551 $ 2,631,534 $ 2,645,085 PPP — — — — 199,883 199,883 Owner occupied commercial real estate 105 19,109 19,214 8,552 2,231,782 2,240,334 Non-owner occupied commercial real estate 610 17,298 17,908 12,557 1,998,034 2,010,591 Real estate construction — 22,538 22,538 — 856,119 856,119 Agricultural and agricultural real estate 2,369 2,844 5,213 13,773 739,980 753,753 Residential real estate — 8,427 8,427 855 828,428 829,283 Consumer — 9,050 9,050 — 419,524 419,524 Total $ 7,646 $ 102,442 $ 110,088 $ 49,288 $ 9,905,284 $ 9,954,572 Allowance For Credit Losses Gross Loans Receivable Held to Maturity Individually Evaluated for Credit Losses Collectively Evaluated for Credit Losses Total Loans Individually Evaluated for Credit Losses Loans Collectively Evaluated for Credit Losses Total December 31, 2020 Commercial and industrial $ 4,077 $ 34,741 $ 38,818 $ 16,578 $ 2,518,221 $ 2,534,799 PPP — — — — 957,785 957,785 Owner occupied commercial real estate 111 19,890 20,001 11,174 1,765,232 1,776,406 Non-owner occupied commercial real estate 3,250 17,623 20,873 13,490 1,907,991 1,921,481 Real estate construction — 20,080 20,080 — 863,220 863,220 Agricultural and agricultural real estate 1,988 5,141 7,129 15,453 699,073 714,526 Residential real estate — 11,935 11,935 535 839,907 840,442 Consumer — 12,770 12,770 — 414,392 414,392 Total $ 9,426 $ 122,180 $ 131,606 $ 57,230 $ 9,965,821 $ 10,023,051 HTLF had $10.4 million of troubled debt restructured loans at December 31, 2021, of which $9.5 million were classified as nonaccrual and $817,000 were accruing according to the restructured terms. HTLF had $6.2 million of troubled debt restructured loans at December 31, 2020, of which $3.8 million were classified as nonaccrual and $2.4 million were accruing according to the restructured terms. The following table provides information on troubled debt restructured loans that were modified during the years ended December 31, 2021, and December 31, 2020, in thousands: For the Years Ended December 31, 2021 December 31, 2020 Number of Loans Pre-Modification Recorded Investment Post-Modification Recorded Investment Number of Loans Pre-Modification Recorded Investment Post-Modification Recorded Investment Commercial and industrial — $ — $ — 1 $ 20 $ 20 PPP — — — — — — Owner occupied commercial real estate — — — — — — Non-owner occupied commercial real estate 2 7,850 7,850 — — — Real estate construction — — — — — — Agricultural and agricultural real estate — — — — — — Residential real estate — — — 2 92 98 Consumer — — — — — — Total 2 $ 7,850 $ 7,850 3 $ 112 $ 118 The pre-modification and post-modification recorded investment represents amounts as of the date of loan modification. The difference between the pre-modification investment and post-modification investment amounts on HTLF’s residential real estate troubled debt restructured loans is due to principal deferment collected from government guarantees and capitalized interest and escrow. At December 31, 2021, there were no commitments to extend credit to any of the borrowers with an existing TDR. The tables above do not include any loan modifications made under COVID-19 modification programs. The following table provides information on troubled debt restructured loans for which there was a payment default during the years ended December 31, 2021, and December 31, 2020, in thousands, that had been modified during the 12-month period prior to the default: With Payment Defaults During the Following Periods For the Years Ended December 31, 2021 December 31, 2020 Number of Loans Recorded Investment Number of Loans Recorded Investment Commercial and industrial — $ — — $ — PPP — — — — Owner occupied commercial real estate — — — — Non-owner occupied commercial real estate — — — — Real estate construction — — — — Agricultural and agricultural real estate — — — — Residential real estate — — 1 232 Consumer — — — — Total — $ — 1 $ 232 HTLF's internal rating system is a series of grades reflecting management's risk assessment, based on its analysis of the borrower's financial condition. The "pass" category consists of all loans that are not in the "nonpass" category and categorized into a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the pass category is monitored for early identification of credit deterioration. The "nonpass" category consists of watch, substandard, doubtful and loss loans. The "watch" rating is attached to loans where the borrower exhibits negative trends in financial circumstances due to borrower specific or systemic conditions that, if left uncorrected, threaten the borrower's capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. These credits are closely monitored for improvement or deterioration. The "substandard" rating is assigned to loans that are inadequately protected by the current net worth and repaying capacity of the borrower and that may be further at risk due to deterioration in the value of collateral pledged. Well-defined weaknesses jeopardize liquidation of the debt. These loans are still considered collectible; however, a distinct possibility exists that HTLF will sustain some loss if deficiencies are not corrected. Substandard loans may exhibit some or all of the following weaknesses: deteriorating financial trends, lack of earnings, inadequate debt service capacity, excessive debt and/or lack of liquidity. The "doubtful" rating is assigned to loans where identified weaknesses in the borrowers' ability to repay the loan make collection or liquidation in full, on the basis of existing facts, conditions and values, highly questionable and improbable. These borrowers are usually in default, lack liquidity and capital, as well as resources necessary to remain as an operating entity. Specific pending events, such as capital injections, liquidations or perfection of liens on additional collateral, may strengthen the credit, thus deferring the rating of the loan as "loss" until the exact status of the loan can be determined. The loss rating is assigned to loans considered uncollectible. As of December 31, 2021, and December 31, 2020, HTLF had no loans classified as doubtful and no loans classified as loss. The following tables show the risk category of loans by loan category and year of origination as of December 31, 2021 and December 31, 2020, in thousands: As of December 31, 2021 Amortized Cost Basis of Term Loans by Year of Origination 2021 2020 2019 2018 2017 2016 and Prior Revolving Total Commercial and industrial Pass $ 604,659 $ 359,533 $ 203,960 $ 89,694 $ 171,709 $ 330,094 $ 708,525 $ 2,468,174 Watch 10,633 12,790 12,550 8,210 3,611 14,976 24,626 87,396 Substandard 19,888 6,391 13,050 8,535 6,619 12,052 22,980 89,515 Commercial and industrial total $ 635,180 $ 378,714 $ 229,560 $ 106,439 $ 181,939 $ 357,122 $ 756,131 $ 2,645,085 PPP Pass $ 146,370 $ 25,707 $ — $ — $ — $ — $ — $ 172,077 Watch 10,726 127 — — — — — 10,853 Substandard 16,932 21 — — — — — 16,953 PPP total $ 174,028 $ 25,855 $ — $ — $ — $ — $ — $ 199,883 Owner occupied commercial real estate Pass $ 940,043 $ 328,052 $ 315,497 $ 180,936 $ 115,142 $ 189,647 $ 34,233 $ 2,103,550 Watch 4,676 13,956 7,759 10,501 15,032 6,830 35 58,789 Substandard 11,958 20,769 13,734 2,809 13,912 13,063 1,750 77,995 Owner occupied commercial real estate total $ 956,677 $ 362,777 $ 336,990 $ 194,246 $ 144,086 $ 209,540 $ 36,018 $ 2,240,334 Non-owner occupied commercial real estate Pass $ 609,968 $ 263,093 $ 315,815 $ 236,823 $ 152,059 $ 166,792 $ 28,728 $ 1,773,278 Watch 4,754 9,109 35,496 29,227 4,865 35,901 — 119,352 Substandard 15,722 10,612 21,798 3,599 14,023 51,766 441 117,961 Non-owner occupied commercial real estate total $ 630,444 $ 282,814 $ 373,109 $ 269,649 $ 170,947 $ 254,459 $ 29,169 $ 2,010,591 Real estate construction Pass $ 381,283 $ 206,879 $ 169,606 $ 14,197 $ 7,163 $ 7,823 $ 14,507 $ 801,458 Watch 2,704 858 2,145 44,846 — — 14 50,567 Substandard — 50 46 3,944 — 54 — 4,094 Real estate construction total $ 383,987 $ 207,787 $ 171,797 $ 62,987 $ 7,163 $ 7,877 $ 14,521 $ 856,119 Agricultural and agricultural real estate Pass $ 217,179 $ 102,030 $ 47,927 $ 32,913 $ 22,029 $ 35,548 $ 220,065 $ 677,691 Watch 4,018 10,390 4,688 2,270 33 2,038 2,948 26,385 Substandard 9,250 1,095 4,910 15,825 3,212 8,859 6,526 49,677 Agricultural and agricultural real estate total $ 230,447 $ 113,515 $ 57,525 $ 51,008 $ 25,274 $ 46,445 $ 229,539 $ 753,753 Residential real estate Pass $ 311,292 $ 86,355 $ 50,762 $ 53,773 $ 43,619 $ 230,566 $ 29,017 $ 805,384 Watch 3,928 1,499 750 1,452 734 1,977 1,000 11,340 Substandard 2,528 444 410 2,317 1,139 5,721 — 12,559 Residential real estate total $ 317,748 $ 88,298 $ 51,922 $ 57,542 $ 45,492 $ 238,264 $ 30,017 $ 829,283 Consumer Pass $ 69,172 $ 20,258 $ 13,051 $ 9,001 $ 10,986 $ 18,202 $ 271,034 $ 411,704 Watch 555 309 392 373 113 591 2,210 4,543 Substandard 267 204 218 236 363 1,611 378 3,277 Consumer total $ 69,994 $ 20,771 $ 13,661 $ 9,610 $ 11,462 $ 20,404 $ 273,622 $ 419,524 Total pass $ 3,279,966 $ 1,391,907 $ 1,116,618 $ 617,337 $ 522,707 $ 978,672 $ 1,306,109 $ 9,213,316 Total watch 41,994 49,038 63,780 96,879 24,388 62,313 30,833 369,225 Total substandard 76,545 39,586 54,166 37,265 39,268 93,126 32,075 372,031 Total loans $ 3,398,505 $ 1,480,531 $ 1,234,564 $ 751,481 $ 586,363 $ 1,134,111 $ 1,369,017 $ 9,954,572 As of December 31, 2020 Amortized Cost Basis of Term Loans by Year of Origination 2020 2019 2018 2017 2016 2015 and Prior Revolving Total Commercial and industrial Pass $ 557,853 $ 340,809 $ 168,873 $ 215,696 $ 101,010 $ 337,834 $ 541,627 $ 2,263,702 Watch 41,574 24,676 19,672 14,262 8,072 2,474 49,432 160,162 Substandard 23,024 16,274 8,897 15,717 9,098 19,537 18,388 110,935 Commercial and industrial total $ 622,451 $ 381,759 $ 197,442 $ 245,675 $ 118,180 $ 359,845 $ 609,447 $ 2,534,799 PPP Pass $ 880,709 $ — $ — $ — $ — $ — $ — $ 880,709 Watch 22,533 — — — — — — 22,533 Substandard 54,543 — — — — — — 54,543 PPP total $ 957,785 $ — $ — $ — $ — $ — $ — $ 957,785 Owner occupied commercial real estate Pass $ 400,662 $ 369,401 $ 300,242 $ 167,470 $ 107,234 $ 213,780 $ 33,759 $ 1,592,548 Watch 15,345 13,764 22,488 20,811 8,717 15,282 4,311 100,718 Substandard 15,914 9,522 12,164 14,147 8,580 21,708 1,105 83,140 Owner occupied commercial real estate total $ 431,921 $ 392,687 $ 334,894 $ 202,428 $ 124,531 $ 250,770 $ 39,175 $ 1,776,406 Non-owner occupied commercial real estate Pass $ 334,722 $ 411,301 $ 305,456 $ 194,101 $ 108,070 $ 233,153 $ 24,466 $ 1,611,269 Watch 22,826 55,225 24,718 18,724 20,954 45,672 5,114 193,233 Substandard 30,899 15,035 23,290 17,046 9,147 21,060 502 116,979 Non-owner occupied commercial real estate total $ 388,447 $ 481,561 $ 353,464 $ 229,871 $ 138,171 $ 299,885 $ 30,082 $ 1,921,481 Real estate construction Pass $ 311,625 $ 309,678 $ 157,171 $ 12,625 $ 6,954 $ 5,110 $ 21,431 $ 824,594 Watch 2,105 26,659 2,403 332 55 388 1,295 33,237 Substandard 196 2,760 2,036 — 39 358 — 5,389 Real estate construction total $ 313,926 $ 339,097 $ 161,610 $ 12,957 $ 7,048 $ 5,856 $ 22,726 $ 863,220 Agricultural and agricultural real estate Pass $ 171,578 $ 90,944 $ 62,349 $ 39,252 $ 17,626 $ 37,696 $ 148,456 $ 567,901 Watch 20,500 16,202 8,854 2,448 3,515 3,157 12,282 66,958 Substandard 17,403 7,044 23,519 6,758 3,917 9,952 11,074 79,667 Agricultural and agricultural real estate total $ 209,481 $ 114,190 $ 94,722 $ 48,458 $ 25,058 $ 50,805 $ 171,812 $ 714,526 Residential real estate Pass $ 153,017 $ 99,440 $ 118,854 $ 83,534 $ 63,477 $ 244,852 $ 33,467 $ 796,641 Watch 3,986 4,507 2,188 1,896 3,117 8,525 — 24,219 Substandard 980 442 2,507 1,528 884 12,141 1,100 19,582 Residential real estate total $ 157,983 $ 104,389 $ 123,549 $ 86,958 $ 67,478 $ 265,518 $ 34,567 $ 840,442 Consumer Pass $ 37,037 $ 27,646 $ 18,811 $ 15,034 $ 4,009 $ 19,483 $ 280,996 $ 403,016 Watch 168 352 647 340 82 646 1,622 3,857 Substandard 481 959 1,884 500 897 1,976 822 7,519 Consumer total $ 37,686 $ 28,957 $ 21,342 $ 15,874 $ 4,988 $ 22,105 $ 283,440 $ 414,392 Total pass $ 2,847,203 $ 1,649,219 $ 1,131,756 $ 727,712 $ 408,380 $ 1,091,908 $ 1,084,202 $ 8,940,380 Total watch 129,037 141,385 80,970 58,813 44,512 76,144 74,056 604,917 Total substandard 143,440 52,036 74,297 55,696 32,562 86,732 32,991 477,754 Total loans $ 3,119,680 $ 1,842,640 $ 1,287,023 $ 842,221 $ 485,454 $ 1,254,784 $ 1,191,249 $ 10,023,051 Included in HTLF's nonpass loans at December 31, 2021 were $27.8 million compared to $77.1 million at December 31, 2020, of nonpass PPP loans as a result of risk ratings on non-PPP related credits. HTLF's risk rating methodology assigns a risk rating to the whole lending relationship. HTLF has no allowance recorded related to the PPP loans because of the 100% SBA guarantee. As of December 31, 2021, HTLF had $1.0 million of loans secured by residential real estate property that were in the process of foreclosure. The following table sets forth information regarding HTLF's accruing and nonaccrual loans at December 31, 2021, and December 31, 2020, in thousands: Accruing Loans 30-59 60-89 90 Days Total Current Nonaccrual Total Loans December 31, 2021 Commercial and industrial $ 1,024 $ 183 $ 541 $ 1,748 $ 2,625,109 $ 18,228 $ 2,645,085 PPP — — — — 199,883 — 199,883 Owner occupied commercial real estate 130 — — 130 2,229,054 11,150 2,240,334 Non-owner occupied commercial real estate 3,929 — — 3,929 1,993,346 13,316 2,010,591 Real estate construction 238 50 — 288 855,463 368 856,119 Agricultural and agricultural real estate 687 — — 687 737,380 15,686 753,753 Residential real estate 767 46 9 822 819,294 9,167 829,283 Consumer 251 57 — 308 417,762 1,454 419,524 Total loans receivable held to maturity $ 7,026 $ 336 $ 550 $ 7,912 $ 9,877,291 $ 69,369 $ 9,954,572 December 31, 2020 Commercial and industrial $ 5,825 $ 2,322 $ 720 $ 8,867 $ 2,504,170 $ 21,762 $ 2,534,799 PPP 1 — — 1 957,784 — 957,785 Owner occupied commercial real estate 2,815 167 — 2,982 1,759,649 13,775 1,776,406 Non-owner occupied commercial real estate 2,143 2,674 — 4,817 1,902,003 14,661 1,921,481 Real estate construction 2,446 96 — 2,542 859,784 894 863,220 Agricultural and agricultural real estate 1,688 — — 1,688 694,150 18,688 714,526 Residential real estate 1,675 83 — 1,758 825,047 13,637 840,442 Consumer 807 139 — 946 409,477 3,969 414,392 Total loans receivable held to maturity $ 17,400 $ 5,481 $ 720 $ 23,601 $ 9,912,064 $ 87,386 $ 10,023,051 Loans delinquent 30 to 89 days as a percent of total loans were 0.07% at December 31, 2021, compared to 0.23% at December 31, 2020. Changes in credit risk are monitored on a continuous basis and changes in risk ratings are made when identified. All individually assessed loans are reviewed at least semi-annually. HTLF recognized $0 of interest income on nonaccrual loans during the years ended December 31, 2021 and December 31, 2020. As of December 31, 2021, HTLF had $25.5 million compared to $32.5 million at December 31, 2020, of nonaccrual loans with no related allowance. The following table sets forth information regarding the PCD loans acquired during 2020 as of the date of acquisition, in thousands: Purchase Allowance for Premium/ Book Commercial and industrial $ 81,917 $ (1,707) $ 170 $ 80,380 PPP — — — — Owner occupied commercial real estate 74,854 (1,205) (56) 73,593 Non-owner occupied commercial real estate 134,135 (6,465) (3,150) 124,520 Real estate construction 19,405 (603) 360 19,162 Agricultural and agricultural real estate 54,584 (1,848) (413) 52,323 Residential real estate 25,556 (410) 94 25,240 Consumer 2,760 (75) 17 2,702 Total PCD loans $ 393,211 $ (12,313) $ (2,978) $ 377,920 Loans are made in the normal course of business to directors, officers and principal holders of equity securities of HTLF. The terms of these loans, including interest rates and collateral, are similar to those prevailing for comparable transactions and do not involve more than a normal risk of collectability. Changes in such loans during the years ended December 31, 2021 and 2020, were as follows, in thousands: 2021 2020 Balance at beginning of year $ 215,449 $ 184,568 Advances 69,204 73,412 Repayments (90,776) (42,531) Balance at end of year $ 193,877 $ 215,449 |