LOANS | LOANS Loans as of March 31, 2023, and December 31, 2022, were as follows, in thousands: March 31, 2023 December 31, 2022 Loans receivable held to maturity: Commercial and industrial $ 3,498,345 $ 3,464,414 Paycheck Protection Program ("PPP") 8,258 11,025 Owner occupied commercial real estate 2,312,538 2,265,307 Non-owner occupied commercial real estate 2,421,341 2,330,940 Real estate construction 1,102,186 1,076,082 Agricultural and agricultural real estate 810,183 920,510 Residential real estate 841,084 853,361 Consumer 501,418 506,713 Total loans receivable held to maturity 11,495,353 11,428,352 Allowance for credit losses (112,707) (109,483) Loans receivable, net $ 11,382,646 $ 11,318,869 As of March 31, 2023, and December 31, 2022, HTLF had $51.7 million and $49.1 million, respectively, of accrued interest receivable, which is included in other assets on the consolidated balance sheets. HTLF does not consider accrued interest receivable in the allowance for credit losses calculation. The following table shows the balance in the allowance for credit losses at March 31, 2023, and December 31, 2022, and the related loan balances, disaggregated on the basis of measurement methodology, in thousands. If a loan no longer shares similar risk characteristics with other loans in the pool, it is evaluated on an individual basis and is not included in the collective evaluation. Lending relationships with $500,000 or more of total exposure and are on nonaccrual are individually assessed using a collateral dependency calculation. All other loans are collectively evaluated for losses. Allowance For Credit Losses Gross Loans Receivable Held to Maturity Individually Evaluated for Credit Losses Collectively Evaluated for Credit Losses Total Loans Individually Evaluated for Credit Losses Loans Collectively Evaluated for Credit Losses Total March 31, 2023 Commercial and industrial $ 9,144 $ 22,679 $ 31,823 $ 19,953 $ 3,478,392 $ 3,498,345 PPP — — — — 8,258 8,258 Owner occupied commercial real estate 376 13,775 14,151 7,784 2,304,754 2,312,538 Non-owner occupied commercial real estate — 17,062 17,062 10,983 2,410,358 2,421,341 Real estate construction — 30,138 30,138 1,498 1,100,688 1,102,186 Agricultural and agricultural real estate 62 2,484 2,546 5,116 805,067 810,183 Residential real estate — 7,564 7,564 788 840,296 841,084 Consumer — 9,423 9,423 — 501,418 501,418 Total $ 9,582 $ 103,125 $ 112,707 $ 46,122 $ 11,449,231 $ 11,495,353 December 31, 2022 Commercial and industrial $ 6,670 $ 22,401 $ 29,071 $ 18,712 $ 3,445,702 $ 3,464,414 PPP — — — — 11,025 11,025 Owner occupied commercial real estate 376 13,572 13,948 7,932 2,257,375 2,265,307 Non-owner occupied commercial real estate — 16,539 16,539 11,371 2,319,569 2,330,940 Real estate construction — 29,998 29,998 1,518 1,074,564 1,076,082 Agricultural and agricultural real estate 63 2,571 2,634 3,851 916,659 920,510 Residential real estate — 7,711 7,711 1,607 851,754 853,361 Consumer — 9,582 9,582 — 506,713 506,713 Total $ 7,109 $ 102,374 $ 109,483 $ 44,991 $ 11,383,361 $ 11,428,352 The following table shows the amortized cost basis as of March 31, 2023, of the loans modified to borrowers experiencing financial difficulty by loan category and type of concession granted, dollars in thousands. Loan Modifications Made to Borrowers Experiencing Financial Difficulty Term Extension Term Extension and Interest Only Payments Amortized % of Amortized % of March 31, 2023 Commercial $ 3,682 0.11 % $ — — % Owner occupied commercial real estate — — 5,043 0.22 Real estate construction 1,498 0.06 — — Residential real estate 762 0.01 — — Total $ 5,942 0.05 % $ 5,043 0.22 % The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty in the three months ending March 31, 2023. Loan Type Weighted Average Weighted Average Term Extension Commercial and industrial 10 0 Owner occupied commercial real estate 0 12 Real estate construction 6 0 Residential real estate 12 0 At March 31, 2023, there were no commitments to extend credit to any of the borrowers experiencing financial difficulty. HTLF had no loans to borrowers experiencing financial difficulty that had a payment default during the three months ended March 31, 2023, that had been modified in the twelve-month period prior to the default. HTLF closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table shows the performance of loans that have been modified in the three months ended March 31, 2023, dollars in thousands. Accruing Loans 30-59 60-89 90 Days or Total Past Due Current Nonaccrual March 31, 2023 Commercial and industrial $ — $ — $ — $ — $ 3,682 $ — Owner occupied commercial real estate — — — — 5,043 — Real estate construction — — — — — 1,498 Residential real estate — — — — — 762 Total $ — $ — $ — $ — $ 8,725 $ 2,260 HTLF's internal rating system is a series of grades reflecting management's credit risk assessment, based on its analysis of the borrower's financial condition. The "pass" category consists of all loans that are not in the "nonpass" category and categorized into a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the pass category is monitored for early identification of credit deterioration and risk rating migration analysis. The "nonpass" category consists of watch, substandard, doubtful and loss rated loans. The "watch" rating is attached to loans where the borrower exhibits negative trends in financial circumstances due to borrower specific or systemic conditions that, if left uncorrected, threaten the borrower's capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. These credits are closely monitored for improvement or deterioration. The "substandard" rating is assigned to loans that are inadequately protected by the current net worth and repaying capacity of the borrower and that may be further at risk due to deterioration in the value of collateral pledged. Well-defined weaknesses jeopardize liquidation of the debt. These loans are still considered collectible; however, a distinct possibility exists that HTLF will sustain some loss if deficiencies are not corrected. Substandard loans may exhibit some or all of the following weaknesses: deteriorating financial trends, lack of earnings, inadequate debt service capacity, excessive debt and/or lack of liquidity. The "doubtful" rating is assigned to loans where identified weaknesses in the borrowers' ability to repay the loan make collection or liquidation in full, on the basis of existing facts, conditions and values, highly questionable and improbable. These borrowers are usually in default, lack liquidity and capital, as well as resources necessary to remain as an operating entity. Specific pending events, such as capital injections, liquidations or perfection of liens on additional collateral, may strengthen the credit, thus deferring the rating of the loan as "loss" until the exact status of the loan can be determined. The "loss" rating is assigned to loans considered uncollectible. HTLF had no loans classified as "loss" or "doubtful" as of March 31, 2023, and December 31, 2022. The following tables show the risk category of loans by loan category, year of origination and charge-offs as of March 31, 2023, in thousands: As of March 31, 2023 Amortized Cost Basis of Term Loans by Year of Origination 2023 2022 2021 2020 2019 2018 and Prior Revolving Total Commercial and industrial Pass $ 171,784 $ 945,388 $ 401,138 $ 236,351 $ 94,489 $ 355,412 $ 1,129,728 $ 3,334,290 Watch 372 14,254 3,822 3,023 6,093 4,914 25,162 57,640 Substandard 2,116 10,883 14,284 9,093 21,814 11,594 36,631 106,415 Commercial and industrial total $ 174,272 $ 970,525 $ 419,244 $ 248,467 $ 122,396 $ 371,920 $ 1,191,521 $ 3,498,345 Commercial and industrial charge-offs $ — $ 219 $ 95 $ 8 $ — $ 788 $ 341 $ 1,451 PPP Pass $ — $ — $ 6,731 $ 102 $ — $ — $ — $ 6,833 Watch — — 6 — — — — 6 Substandard — — 1,419 — — — — 1,419 PPP total $ — $ — $ 8,156 $ 102 $ — $ — $ — $ 8,258 PPP charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner occupied commercial real estate Pass $ 90,398 $ 524,526 $ 753,107 $ 241,589 $ 263,294 $ 261,584 $ 34,578 $ 2,169,076 Watch — 21,288 13,401 13,915 7,105 12,568 — 68,277 Substandard 6,107 7,172 23,591 22,360 5,484 9,721 750 75,185 Owner occupied commercial real estate total $ 96,505 $ 552,986 $ 790,099 $ 277,864 $ 275,883 $ 283,873 $ 35,328 $ 2,312,538 Owner occupied commercial real estate charge-offs $ — $ — $ — $ — $ — $ 14 $ — $ 14 Non-owner occupied commercial real estate Pass $ 141,649 $ 730,364 $ 543,098 $ 208,137 $ 257,733 $ 305,784 $ 73,088 $ 2,259,853 Watch — 8,093 1,368 3,566 38,876 53,877 — 105,780 Substandard — — 6,690 1,624 15,477 31,917 — 55,708 Non-owner occupied commercial real estate total $ 141,649 $ 738,457 $ 551,156 $ 213,327 $ 312,086 $ 391,578 $ 73,088 $ 2,421,341 Non-owner occupied commercial real estate charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Real estate construction Pass $ 45,771 $ 625,728 $ 303,674 $ 77,340 $ 20,886 $ 7,174 $ 8,224 $ 1,088,797 Watch — 6,574 1,085 1,244 — 103 — 9,006 Substandard — 3,428 356 121 434 44 — 4,383 Real estate construction total $ 45,771 $ 635,730 $ 305,115 $ 78,705 $ 21,320 $ 7,321 $ 8,224 $ 1,102,186 Real estate construction charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Agricultural and agricultural real estate Pass $ 39,667 $ 249,164 $ 125,673 $ 73,366 $ 31,283 $ 56,019 $ 197,976 $ 773,148 Watch 241 1,225 549 3,843 496 935 1,346 8,635 Substandard — 7,618 3,378 212 1,154 15,017 1,021 28,400 Agricultural and agricultural real estate total $ 39,908 $ 258,007 $ 129,600 $ 77,421 $ 32,933 $ 71,971 $ 200,343 $ 810,183 Agricultural and agricultural real estate charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Residential real estate Pass $ 18,663 $ 181,925 $ 260,225 $ 62,951 $ 37,551 $ 238,866 $ 21,172 $ 821,353 Watch — 2,549 2,618 85 1,372 5,415 433 12,472 Substandard 811 59 1,308 838 38 4,205 — 7,259 Residential real estate total $ 19,474 $ 184,533 $ 264,151 $ 63,874 $ 38,961 $ 248,486 $ 21,605 $ 841,084 Residential real estate charge-offs $ — $ — $ — $ — $ — $ — $ — $ — As of March 31, 2023 Amortized Cost Basis of Term Loans by Year of Origination 2023 2022 2021 2020 2019 2018 and Prior Revolving Total Consumer Pass $ 11,806 $ 75,894 $ 44,501 $ 10,554 $ 5,180 $ 18,586 $ 328,689 $ 495,210 Watch — 51 227 59 109 1,524 1,434 3,404 Substandard 9 209 339 220 261 1,565 201 2,804 Consumer total $ 11,815 $ 76,154 $ 45,067 $ 10,833 $ 5,550 $ 21,675 $ 330,324 $ 501,418 Consumer charge-offs $ — $ 24 $ 26 $ 11 $ 11 $ 6 $ 608 $ 686 Total Pass $ 519,738 $ 3,332,989 $ 2,438,147 $ 910,390 $ 710,416 $ 1,243,425 $ 1,793,455 $ 10,948,560 Total Watch 613 54,034 23,076 25,735 54,051 79,336 28,375 265,220 Total Substandard 9,043 29,369 51,365 34,468 44,662 74,063 38,603 281,573 Total Loans $ 529,394 $ 3,416,392 $ 2,512,588 $ 970,593 $ 809,129 $ 1,396,824 $ 1,860,433 $ 11,495,353 Total Charge-offs $ — $ 243 $ 121 $ 19 $ 11 $ 808 $ 949 $ 2,151 The following table show the risk category of loans by loan category and year of origination as of December 31, 2022, in thousands. As of December 31, 2022 Amortized Cost Basis of Term Loans by Year of Origination 2022 2021 2020 2019 2018 2017 and Prior Revolving Total Commercial and industrial Pass $ 967,103 $ 442,001 $ 260,021 $ 101,998 $ 57,776 $ 421,312 $ 1,064,333 $ 3,314,544 Watch 12,638 1,370 685 5,487 2,882 3,315 21,984 48,361 Substandard 6,691 14,366 9,369 22,171 5,546 6,758 36,608 101,509 Commercial and industrial total $ 986,432 $ 457,737 $ 270,075 $ 129,656 $ 66,204 $ 431,385 $ 1,122,925 $ 3,464,414 PPP Pass $ — $ 7,807 $ 526 $ — $ — $ — $ — $ 8,333 Watch — 7 — — — — — 7 Substandard — 2,685 — — — — — 2,685 PPP total $ — $ 10,499 $ 526 $ — $ — $ — $ — $ 11,025 Owner occupied commercial real estate Pass $ 511,547 $ 781,946 $ 255,476 $ 266,228 $ 103,943 $ 179,503 $ 34,117 $ 2,132,760 Watch 22,079 3,410 12,346 8,520 3,645 11,899 — 61,899 Substandard 2,971 23,802 26,490 6,358 2,574 7,353 1,100 70,648 Owner occupied commercial real estate total $ 536,597 $ 809,158 $ 294,312 $ 281,106 $ 110,162 $ 198,755 $ 35,217 $ 2,265,307 Non-owner occupied commercial real estate Pass $ 756,059 $ 515,075 $ 227,383 $ 261,964 $ 127,400 $ 210,289 $ 70,398 $ 2,168,568 Watch 8,131 792 2,849 38,218 38,510 16,180 547 105,227 Substandard 202 6,784 1,838 16,019 22,332 9,970 — 57,145 Non-owner occupied commercial real estate total $ 764,392 $ 522,651 $ 232,070 $ 316,201 $ 188,242 $ 236,439 $ 70,945 $ 2,330,940 Real estate construction Pass $ 597,370 $ 328,391 $ 88,660 $ 21,221 $ 2,568 $ 6,274 $ 8,252 $ 1,052,736 Watch 665 16,218 1,257 — — 122 — 18,262 Substandard 2,587 356 173 446 1,478 44 — 5,084 Real estate construction total $ 600,622 $ 344,965 $ 90,090 $ 21,667 $ 4,046 $ 6,440 $ 8,252 $ 1,076,082 Agricultural and agricultural real estate Pass $ 324,791 $ 140,252 $ 79,307 $ 34,447 $ 22,600 $ 38,672 $ 239,686 $ 879,755 Watch 3,795 515 3,865 641 444 672 902 10,834 Substandard 8,674 3,224 204 1,859 12,323 2,682 955 29,921 Agricultural and agricultural real estate total $ 337,260 $ 143,991 $ 83,376 $ 36,947 $ 35,367 $ 42,026 $ 241,543 $ 920,510 As of December 31, 2022 Amortized Cost Basis of Term Loans by Year of Origination 2022 2021 2020 2019 2018 2017 and Prior Revolving Total Residential real estate Pass $ 189,133 $ 268,561 $ 64,627 $ 39,468 $ 34,863 $ 217,489 $ 23,331 $ 837,472 Watch 706 1,095 88 957 2,296 2,237 399 7,778 Substandard 28 1,273 1,024 99 792 4,895 — 8,111 Residential real estate total $ 189,867 $ 270,929 $ 65,739 $ 40,524 $ 37,951 $ 224,621 $ 23,730 $ 853,361 Consumer Pass $ 80,592 $ 47,787 $ 11,722 $ 6,022 $ 4,840 $ 24,655 $ 325,247 $ 500,865 Watch 20 191 35 119 74 1,584 953 2,976 Substandard 188 331 242 303 75 1,539 194 2,872 Consumer total $ 80,800 $ 48,309 $ 11,999 $ 6,444 $ 4,989 $ 27,778 $ 326,394 $ 506,713 Total Pass $ 3,426,595 $ 2,531,820 $ 987,722 $ 731,348 $ 353,990 $ 1,098,194 $ 1,765,364 $ 10,895,033 Total Watch 48,034 23,598 21,125 53,942 47,851 36,009 24,785 255,344 Total Substandard 21,341 52,821 39,340 47,255 45,120 33,241 38,857 277,975 Total Loans $ 3,495,970 $ 2,608,239 $ 1,048,187 $ 832,545 $ 446,961 $ 1,167,444 $ 1,829,006 $ 11,428,352 Included in the nonpass loans at March 31, 2023, and December 31, 2022, were $1.4 million and $2.7 million, respectively, of nonpass PPP loans as a result of risk ratings on non-PPP related credits. HTLF's risk rating methodology assigns a risk rating to the whole lending relationship. HTLF has no allowance recorded related to the PPP loans because of the 100% government guarantee through the United States Small Business Administration ("SBA"). As of March 31, 2023, HTLF had $1.3 million of loans secured by residential real estate property that were in the process of foreclosure. The following table sets forth information regarding accruing and nonaccrual loans at March 31, 2023, and December 31, 2022, in thousands: Accruing Loans 30-59 60-89 90 Days or Total Current Nonaccrual Total Loans March 31, 2023 Commercial and industrial $ 2,783 $ 800 $ 24 $ 3,607 $ 3,470,831 $ 23,907 $ 3,498,345 PPP — — — — 8,258 — 8,258 Owner occupied commercial real estate 3,365 377 — 3,742 2,300,588 8,208 2,312,538 Non-owner occupied commercial real estate 748 — — 748 2,409,369 11,224 2,421,341 Real estate construction 642 — 5 647 1,099,267 2,272 1,102,186 Agricultural and agricultural real estate 255 — 17 272 802,741 7,170 810,183 Residential real estate 1,073 41 41 1,155 835,781 4,148 841,084 Consumer 1,203 397 87 1,687 498,594 1,137 501,418 Total gross loans receivable held to maturity $ 10,069 $ 1,615 $ 174 $ 11,858 $ 11,425,429 $ 58,066 $ 11,495,353 December 31, 2022 Commercial and industrial $ 1,099 $ 356 $ 131 $ 1,586 $ 3,440,062 $ 22,766 $ 3,464,414 PPP — — — — 11,006 19 11,025 Owner occupied commercial real estate 12 127 — 139 2,256,365 8,803 2,265,307 Non-owner occupied commercial real estate — — — — 2,319,282 11,658 2,330,940 Real estate construction 16 28 — 44 1,073,687 2,351 1,076,082 Agricultural and agricultural real estate 48 — 142 190 914,088 6,232 920,510 Residential real estate 1,206 152 — 1,358 846,739 5,264 853,361 Consumer 1,526 196 — 1,722 503,853 1,138 506,713 Total gross loans receivable held to maturity $ 3,907 $ 859 $ 273 $ 5,039 $ 11,365,082 $ 58,231 $ 11,428,352 Loans delinquent 30 to 89 days as a percent of total loans were 0.10% at March 31, 2023, compared to 0.04% at December 31, 2022. Changes in credit risk are monitored on a continuous basis as part of relationship management, and changes in risk ratings are made when credit quality improves or deteriorates in accordance with HTLF's credit risk rating framework. All individually assessed loans are reviewed at least annually. HTLF recognized $0 of interest income on nonaccrual loans during the three months ended March 31, 2023 and March 31, 2022. As of March 31, 2023, and December 31, 2022, HTLF had $28.8 million and $26.7 million of nonaccrual loans with no related allowance, respectively. |