LOANS | LOANS Loans as of March 31, 2024, and December 31, 2023, were as follows, in thousands: March 31, 2024 December 31, 2023 Loans receivable held to maturity: Commercial and industrial $ 3,545,051 $ 3,652,047 Paycheck Protection Program ("PPP") 2,172 2,777 Owner occupied commercial real estate 2,545,033 2,638,175 Non-owner occupied commercial real estate 2,495,068 2,553,711 Real estate construction 1,041,583 1,011,716 Agricultural and agricultural real estate 809,876 919,184 Residential real estate 756,021 797,829 Consumer 449,837 493,206 Total loans receivable held to maturity 11,644,641 12,068,645 Allowance for credit losses (123,934) (122,566) Loans receivable, net $ 11,520,707 $ 11,946,079 As of March 31, 2024, and December 31, 2023, HTLF had $66.4 million and $65.4 million, respectively, of accrued interest receivable, which is included in other assets on the consolidated balance sheets. HTLF does not consider accrued interest receivable in the allowance for credit losses calculation. The following table shows the balance in the allowance for credit losses at March 31, 2024, and December 31, 2023, and the related loan balances, disaggregated on the basis of measurement methodology, in thousands. If a loan no longer shares similar risk characteristics with other loans in the pool, it is evaluated on an individual basis and is not included in the collective evaluation. Lending relationships on nonaccrual with $500,000 or more of total exposure are individually assessed using a collateral dependency calculation. All other loans are collectively evaluated for losses. Allowance For Credit Losses Gross Loans Receivable Held to Maturity Individually Evaluated for Credit Losses Collectively Evaluated for Credit Losses Total Loans Individually Evaluated for Credit Losses Loans Collectively Evaluated for Credit Losses Total March 31, 2024 Commercial and industrial $ 20,555 $ 20,550 $ 41,105 $ 42,847 $ 3,502,204 $ 3,545,051 PPP — — — — 2,172 2,172 Owner occupied commercial real estate — 14,395 14,395 30,089 2,514,944 2,545,033 Non-owner occupied commercial real estate — 15,770 15,770 — 2,495,068 2,495,068 Real estate construction 56 34,869 34,925 697 1,040,886 1,041,583 Agricultural and agricultural real estate 2,479 2,629 5,108 7,143 802,733 809,876 Residential real estate — 5,155 5,155 727 755,294 756,021 Consumer — 7,476 7,476 — 449,837 449,837 Total $ 23,090 $ 100,844 $ 123,934 $ 81,503 $ 11,563,138 $ 11,644,641 December 31, 2023 Commercial and industrial $ 18,425 $ 22,254 $ 40,679 $ 41,847 $ 3,610,200 $ 3,652,047 PPP — — — — 2,777 2,777 Owner occupied commercial real estate — 17,156 17,156 30,400 2,607,775 2,638,175 Non-owner occupied commercial real estate — 17,249 17,249 — 2,553,711 2,553,711 Real estate construction 56 28,717 28,773 697 1,011,019 1,011,716 Agricultural and agricultural real estate 1,932 2,360 4,292 6,700 912,484 919,184 Residential real estate — 5,845 5,845 741 797,088 797,829 Consumer — 8,572 8,572 — 493,206 493,206 Total $ 20,413 $ 102,153 $ 122,566 $ 80,385 $ 11,988,260 $ 12,068,645 The following tables show the amortized cost basis as of March 31, 2024 and March 31, 2023, of the loans modified during the three months ended March 31, 2024 and March 31, 2023, to borrowers experiencing financial difficulty by loan category and type of concession granted, dollars in thousands. Loan Modifications Made to Borrowers Experiencing Financial Difficulty Term Extension Term Extension and Interest Only Payments For the Three Months Ended March 31, 2024 Amortized % of Loan Amortized % of Loan Commercial and industrial $ 267 0.01 % $ — — % Real estate construction 739 0.07 — — Total $ 1,006 0.01 % $ — — % Loan Modifications Made to Borrowers Experiencing Financial Difficulty Term Extension Term Extension and Interest Only Payments For the Three Months Ended March 31, 2023 Amortized % of Amortized % of Commercial $ 3,682 0.11 % $ — — % Owner occupied commercial real estate — — 5,043 0.22 Real estate construction 1,498 0.06 — — Residential real estate 762 0.01 — — Total $ 5,942 0.05 % $ 5,043 0.22 % The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty in the three months ending March 31, 2024 and March 31, 2023. For the Three Months Ended March 31, 2024 Weighted Average Weighted Average Term Extension Commercial and industrial 6 0 Real estate construction 4 0 For the Three Months Ended March 31, 2023 Weighted Average Weighted Average Term Extension Commercial and industrial 10 0 Owner occupied commercial real estate 0 12 Real estate construction 6 0 Residential real estate 12 0 At March 31, 2024, there were no unfunded commitments to extend credit to the borrowers experiencing financial difficulty. HTLF had no loans to borrowers experiencing financial difficulty that had a payment default during the three months ended March 31, 2024, that had been modified in the twelve-month period prior to the default. HTLF closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables show the performance of loans that have been modified in the three months ended March 31, 2024 and March 31, 2023, dollars in thousands. Accruing Loans 30-59 60-89 90 Days or Total Past Due Current Nonaccrual March 31, 2024 Commercial and industrial $ — $ — $ — $ — $ 267 $ — Real estate construction — — — — 739 — Total $ — $ — $ — $ — $ 1,006 $ — Accruing Loans 30-59 60-89 90 Days or Total Past Due Current Nonaccrual March 31, 2023 Commercial and industrial $ — $ — $ — $ — $ 3,682 $ — Owner occupied commercial real estate — — — — 5,043 — Real estate construction — — — — — 1,498 Residential real estate — — — — — 762 Total $ — $ — $ — $ — $ 8,725 $ 2,260 HTLF's internal rating system is a series of grades reflecting management's credit risk assessment, based on its analysis of the borrower's financial condition. The "pass" category consists of all loans that are not in the "nonpass" category and consists of a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the pass category is monitored for early identification of credit deterioration and risk rating migration analysis. The "nonpass" category consists of watch, substandard, doubtful and loss rated loans. The "watch" rating is attached to loans where the borrower exhibits negative trends in financial circumstances due to borrower specific or systemic conditions that, if left uncorrected, threaten the borrower's capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. These credits are closely monitored for improvement or deterioration. The "substandard" rating is assigned to loans that are inadequately protected by the current net worth and repaying capacity of the borrower and that may be further at risk due to deterioration in the value of collateral pledged. Well-defined weaknesses jeopardize liquidation of the debt. These loans are still considered collectible; however, a distinct possibility exists that HTLF will sustain some loss if deficiencies are not corrected. Substandard loans may exhibit some or all of the following weaknesses: deteriorating financial trends, insufficient earnings, inadequate debt service capacity, excessive debt and/or lack of liquidity. The "doubtful" rating is assigned to loans where identified weaknesses in the borrowers' ability to repay these loans make collection or liquidation in full, on the basis of existing facts, conditions and values, highly questionable and improbable. These borrowers are usually in default, lack liquidity, capital, and the resources necessary to remain as an operating entity. Specific pending events, such as capital injections, liquidations or perfection of liens on additional collateral, may strengthen the credit, thus deferring the rating of the loan as "loss" until the exact status of the loan can be determined. The "loss" rating is assigned to loans considered uncollectible. HTLF had no loans classified as "loss" or "doubtful" as of March 31, 2024, and December 31, 2023. The following table shows the risk category of loans by loan category, year of origination and charge-offs as of March 31, 2024, in thousands: As of March 31, 2024 Amortized Cost Basis of Term Loans by Year of Origination 2024 2023 2022 2021 2020 2019 and Prior Revolving Total Commercial and industrial Pass $ 85,028 $ 592,529 $ 710,480 $ 286,818 $ 163,724 $ 374,702 $ 1,122,778 $ 3,336,059 Watch 13,514 20,205 16,882 12,357 1,657 3,862 31,468 99,945 Substandard 267 18,289 20,161 3,011 5,439 11,091 50,789 109,047 Commercial and industrial total $ 98,809 $ 631,023 $ 747,523 $ 302,186 $ 170,820 $ 389,655 $ 1,205,035 $ 3,545,051 Commercial and industrial charge-offs $ — $ 8 $ 766 $ 50 $ 511 $ 26 $ 936 $ 2,297 As of March 31, 2024 Amortized Cost Basis of Term Loans by Year of Origination 2024 2023 2022 2021 2020 2019 and Prior Revolving Total PPP Pass $ — $ — $ — $ 1,877 $ 41 $ — $ — $ 1,918 Watch — — — 254 — — — 254 Substandard — — — — — — — — PPP total $ — $ — $ — $ 2,131 $ 41 $ — $ — $ 2,172 PPP charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner occupied commercial real estate Pass $ 83,691 $ 406,814 $ 532,653 $ 728,430 $ 209,476 $ 413,348 $ 43,734 $ 2,418,146 Watch — 3,924 30,954 8,071 3,802 12,888 — 59,639 Substandard — 23,469 13,465 2,256 20,279 7,779 — 67,248 Owner occupied commercial real estate total $ 83,691 $ 434,207 $ 577,072 $ 738,757 $ 233,557 $ 434,015 $ 43,734 $ 2,545,033 Owner occupied commercial real estate charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Non-owner occupied commercial real estate Pass $ 14,376 $ 459,002 $ 661,486 $ 423,897 $ 184,310 $ 465,008 $ 16,824 $ 2,224,903 Watch 4,917 66,454 34,504 4,320 3,987 91,904 5,122 211,208 Substandard — 5,043 — 8,648 — 45,266 — 58,957 Non-owner occupied commercial real estate total $ 19,293 $ 530,499 $ 695,990 $ 436,865 $ 188,297 $ 602,178 $ 21,946 $ 2,495,068 Non-owner occupied commercial real estate charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Real estate construction Pass $ 12,901 $ 308,707 $ 410,479 $ 121,769 $ 7,877 $ 11,397 $ 7,544 $ 880,674 Watch — 708 70,775 51,157 107 — — 122,747 Substandard — 9,006 28,989 — — 81 86 38,162 Real estate construction total $ 12,901 $ 318,421 $ 510,243 $ 172,926 $ 7,984 $ 11,478 $ 7,630 $ 1,041,583 Real estate construction charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Agricultural and agricultural real estate Pass $ 17,192 $ 121,110 $ 182,587 $ 103,742 $ 54,124 $ 62,884 $ 220,613 $ 762,252 Watch 340 3,738 1,546 744 723 49 2,444 9,584 Substandard — 160 22,825 1,506 4 12,698 847 38,040 Agricultural and agricultural real estate total $ 17,532 $ 125,008 $ 206,958 $ 105,992 $ 54,851 $ 75,631 $ 223,904 $ 809,876 Agricultural and agricultural real estate charge-offs $ — $ — $ — $ — $ — $ 167 $ 100 $ 267 Residential real estate Pass $ 13,804 $ 65,266 $ 167,944 $ 223,447 $ 70,074 $ 183,684 $ 17,444 $ 741,663 Watch 3 176 146 935 686 3,704 252 5,902 Substandard — 727 145 3,358 427 3,799 — 8,456 Residential real estate total $ 13,807 $ 66,169 $ 168,235 $ 227,740 $ 71,187 $ 191,187 $ 17,696 $ 756,021 Residential real estate charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Consumer Pass $ 8,163 $ 40,081 $ 53,661 $ 31,283 $ 4,008 $ 7,704 $ 295,533 $ 440,433 Watch — 749 175 94 612 962 2,528 5,120 Substandard 191 91 202 403 1,117 1,331 949 4,284 Consumer total $ 8,354 $ 40,921 $ 54,038 $ 31,780 $ 5,737 $ 9,997 $ 299,010 $ 449,837 Consumer charge-offs $ — $ 30 $ 76 $ 44 $ 10 $ 29 $ 1,340 $ 1,529 As of March 31, 2024 Amortized Cost Basis of Term Loans by Year of Origination 2024 2023 2022 2021 2020 2019 and Prior Revolving Total Total Pass $ 235,155 $ 1,993,509 $ 2,719,290 $ 1,921,263 $ 693,634 $ 1,518,727 $ 1,724,470 $ 10,806,048 Total Watch 18,774 95,954 154,982 77,932 11,574 113,369 41,814 514,399 Total Substandard 458 56,785 85,787 19,182 27,266 82,045 52,671 324,194 Total Loans $ 254,387 $ 2,146,248 $ 2,960,059 $ 2,018,377 $ 732,474 $ 1,714,141 $ 1,818,955 $ 11,644,641 Total charge-offs $ — $ 38 $ 842 $ 94 $ 521 $ 222 $ 2,376 $ 4,093 The following table shows the risk category of loans by loan category and year of origination as of December 31, 2023, in thousands. As of December 31, 2023 Amortized Cost Basis of Term Loans by Year of Origination 2023 2022 2021 2020 2019 2018 and Prior Revolving Total Commercial and industrial Pass $ 608,030 $ 779,218 $ 333,900 $ 187,406 $ 78,455 $ 327,775 $ 1,159,397 $ 3,474,181 Watch 20,694 19,788 257 3,631 2,398 2,953 28,749 78,470 Substandard 20,171 12,658 2,636 5,447 18,535 7,489 32,460 99,396 Commercial and industrial total $ 648,895 $ 811,664 $ 336,793 $ 196,484 $ 99,388 $ 338,217 $ 1,220,606 $ 3,652,047 Commercial and industrial charge-offs 245 794 680 1,425 563 1,949 2,966 8,622 PPP Pass $ — $ — $ 2,591 $ 50 $ — $ — $ — $ 2,641 Watch — — 89 — — — — 89 Substandard — — 47 — — — — 47 PPP total $ — $ — $ 2,727 $ 50 $ — $ — $ — $ 2,777 PPP charge-offs — — — — — — — — Owner occupied commercial real estate Pass $ 443,683 $ 547,898 $ 799,978 $ 225,257 $ 225,405 $ 224,608 $ 41,072 $ 2,507,901 Watch 8,052 25,947 13,114 2,662 8,115 7,553 — 65,443 Substandard 31,904 10,489 2,268 11,609 6,390 2,171 — 64,831 Owner occupied commercial real estate total $ 483,639 $ 584,334 $ 815,360 $ 239,528 $ 239,910 $ 234,332 $ 41,072 $ 2,638,175 Owner occupied commercial real estate charge-offs — 802 — 5 — 63 — 870 Non-owner occupied commercial real estate Pass $ 480,683 $ 656,824 $ 423,420 $ 203,330 $ 262,541 $ 251,499 $ 26,978 $ 2,305,275 Watch 71,400 34,651 8,237 3,834 27,345 57,083 — 202,550 Substandard 5,043 952 1,391 — 4,238 34,262 — 45,886 Non-owner occupied commercial real estate total $ 557,126 $ 692,427 $ 433,048 $ 207,164 $ 294,124 $ 342,844 $ 26,978 $ 2,553,711 Non-owner occupied commercial real estate charge-offs — 52 — 29 399 147 — 627 Real estate construction Pass $ 283,519 $ 468,646 $ 176,604 $ 9,889 $ 11,048 $ 3,405 $ 6,486 $ 959,597 Watch 629 33,220 9,418 72 — 65 — 43,404 Substandard — 8,522 — 107 — — 86 8,715 As of December 31, 2023 Amortized Cost Basis of Term Loans by Year of Origination 2023 2022 2021 2020 2019 2018 and Prior Revolving Total Real estate construction total $ 284,148 $ 510,388 $ 186,022 $ 10,068 $ 11,048 $ 3,470 $ 6,572 $ 1,011,716 Real estate construction charge-offs 284 — — 32 — — — 316 Agricultural and agricultural real estate Pass $ 152,665 $ 208,375 $ 114,798 $ 67,006 $ 28,247 $ 43,663 $ 260,941 $ 875,695 Watch 2,245 16,257 293 622 70 349 427 20,263 Substandard 12 7,616 1,649 4 855 12,591 499 23,226 Agricultural and agricultural real estate total $ 154,922 $ 232,248 $ 116,740 $ 67,632 $ 29,172 $ 56,603 $ 261,867 $ 919,184 Agricultural and agricultural real estate charge-offs — — — 9 — 1 5,309 5,319 Residential real estate Pass $ 71,470 $ 177,564 $ 241,362 $ 73,029 $ 42,526 $ 155,899 $ 19,534 $ 781,384 Watch 171 973 945 659 158 4,845 — 7,751 Substandard 741 150 3,400 464 290 3,649 — 8,694 Residential real estate total $ 72,382 $ 178,687 $ 245,707 $ 74,152 $ 42,974 $ 164,393 $ 19,534 $ 797,829 Residential real estate charge-offs — 59 124 — — — — 183 Consumer Pass $ 45,595 $ 62,900 $ 35,459 $ 7,731 $ 3,663 $ 6,109 $ 324,218 $ 485,675 Watch 730 84 694 21 41 644 2,060 4,274 Substandard 80 308 401 75 159 1,769 465 3,257 Consumer total $ 46,405 $ 63,292 $ 36,554 $ 7,827 $ 3,863 $ 8,522 $ 326,743 $ 493,206 Consumer charge-offs 2 246 154 27 19 112 3,117 3,677 Total Pass $ 2,085,645 $ 2,901,425 $ 2,128,112 $ 773,698 $ 651,885 $ 1,012,958 $ 1,838,626 $ 11,392,349 Total Watch 103,921 130,920 33,047 11,501 38,127 73,492 31,236 422,244 Total Substandard 57,951 40,695 11,792 17,706 30,467 61,931 33,510 254,052 Total Loans $ 2,247,517 $ 3,073,040 $ 2,172,951 $ 802,905 $ 720,479 $ 1,148,381 $ 1,903,372 $ 12,068,645 Total charge-offs $ 531 $ 1,953 $ 958 $ 1,527 $ 981 $ 2,272 $ 11,392 $ 19,614 Included in the nonpass loans at March 31, 2024, and December 31, 2023, were $254,000 and $136,000, respectively, of nonpass PPP loans as a result of risk ratings on non-PPP related credits. HTLF's risk rating methodology assigns a risk rating to the whole lending relationship. HTLF has no allowance recorded related to the PPP loans because of the 100% government guarantee through the United States Small Business Administration. Changes in credit risk are monitored on a continuous basis as part of relationship management, and changes in risk ratings are made when credit quality improves or deteriorates in accordance with HTLF's credit risk rating framework. All individually assessed loans are reviewed at least annually. As of March 31, 2024, HTLF had $189,000 of loans secured by residential real estate property that were in the process of foreclosure. The following table sets forth information regarding accruing and nonaccrual loans at March 31, 2024, and December 31, 2023, in thousands: Accruing Loans 30-59 60-89 90 Days or Total Current Nonaccrual Total Loans March 31, 2024 Commercial and industrial $ 6,540 $ 512 $ 437 $ 7,489 $ 3,490,499 $ 47,063 $ 3,545,051 PPP — — — — 2,172 — 2,172 Owner occupied commercial real estate 1,969 74 — 2,043 2,511,873 31,117 2,545,033 Non-owner occupied commercial real estate — — — — 2,495,068 — 2,495,068 Real estate construction 3,931 19,968 — 23,899 1,016,781 903 1,041,583 Agricultural and agricultural real estate 382 — 12 394 800,038 9,444 809,876 Residential real estate 818 53 103 974 750,166 4,881 756,021 Consumer 855 818 59 1,732 446,713 1,392 449,837 Total loans receivable held to maturity $ 14,495 $ 21,425 $ 611 $ 36,531 $ 11,513,310 $ 94,800 $ 11,644,641 December 31, 2023 Commercial and industrial $ 1,738 $ 126 $ 2,203 $ 4,067 $ 3,601,165 $ 46,815 $ 3,652,047 PPP 94 53 — 147 2,630 — 2,777 Owner occupied commercial real estate 205 2,664 74 2,943 2,603,640 31,592 2,638,175 Non-owner occupied commercial real estate 875 — — 875 2,552,469 367 2,553,711 Real estate construction 332 — — 332 1,010,601 783 1,011,716 Agricultural and agricultural real estate 121 — 12 133 909,841 9,210 919,184 Residential real estate 2,082 273 21 2,376 790,367 5,086 797,829 Consumer 2,257 150 197 2,604 489,029 1,573 493,206 Total loans receivable held to maturity $ 7,704 $ 3,266 $ 2,507 $ 13,477 $ 11,959,742 $ 95,426 $ 12,068,645 Loans delinquent 30 to 89 days as a percent of total loans were 0.31% at March 31, 2024, compared to 0.09% at December 31, 2023. HTLF recognized $0 of interest income on nonaccrual loans during the three months ended March 31, 2024 and March 31, 2023. As of March 31, 2024, and December 31, 2023, HTLF had $51.1 million and $52.5 million of nonaccrual loans with no related allowance, respectively. |