LOANS | LOANS Loans as of September 30, 2024, and December 31, 2023, were as follows, in thousands: September 30, 2024 December 31, 2023 Loans receivable held to maturity: Commercial and industrial $ 3,503,093 $ 3,652,047 Paycheck Protection Program ("PPP") 1,582 2,777 Owner occupied commercial real estate 2,489,697 2,638,175 Non-owner occupied commercial real estate 2,455,396 2,553,711 Real estate construction 1,119,922 1,011,716 Agricultural and agricultural real estate 701,211 919,184 Residential real estate 707,984 797,829 Consumer 462,032 493,206 Total loans receivable held to maturity 11,440,917 12,068,645 Allowance for credit losses (106,797) (122,566) Loans receivable, net $ 11,334,120 $ 11,946,079 As of September 30, 2024, and December 31, 2023, HTLF had $60.1 million and $65.4 million, respectively, of accrued interest receivable, which is included in other assets on the consolidated balance sheets. HTLF does not consider accrued interest receivable in the allowance for credit losses calculation. The following table shows the balance in the allowance for credit losses at September 30, 2024, and December 31, 2023, and the related loan balances, disaggregated on the basis of measurement methodology, in thousands. If a loan no longer shares similar risk characteristics with other loans in the pool, it is evaluated on an individual basis and is not included in the collective evaluation. Lending relationships on nonaccrual with $500,000 or more of total exposure are individually assessed using a collateral dependency calculation. All other loans are collectively evaluated for losses. Allowance For Credit Losses Gross Loans Receivable Held to Maturity Individually Evaluated for Credit Losses Collectively Evaluated for Credit Losses Total Loans Individually Evaluated for Credit Losses Loans Collectively Evaluated for Credit Losses Total September 30, 2024 Commercial and industrial $ 3,185 $ 20,234 $ 23,419 $ 18,428 $ 3,484,665 $ 3,503,093 PPP — — — — 1,582 1,582 Owner occupied commercial real estate 2 13,249 13,251 2,633 2,487,064 2,489,697 Non-owner occupied commercial real estate 4,447 12,972 17,419 10,108 2,445,288 2,455,396 Real estate construction 22 35,458 35,480 697 1,119,225 1,119,922 Agricultural and agricultural real estate 2,277 1,526 3,803 18,204 683,007 701,211 Residential real estate — 5,355 5,355 727 707,257 707,984 Consumer — 8,070 8,070 — 462,032 462,032 Total $ 9,933 $ 96,864 $ 106,797 $ 50,797 $ 11,390,120 $ 11,440,917 December 31, 2023 Commercial and industrial $ 18,425 $ 22,254 $ 40,679 $ 41,847 $ 3,610,200 $ 3,652,047 PPP — — — — 2,777 2,777 Owner occupied commercial real estate — 17,156 17,156 30,400 2,607,775 2,638,175 Non-owner occupied commercial real estate — 17,249 17,249 — 2,553,711 2,553,711 Real estate construction 56 28,717 28,773 697 1,011,019 1,011,716 Agricultural and agricultural real estate 1,932 2,360 4,292 6,700 912,484 919,184 Residential real estate — 5,845 5,845 741 797,088 797,829 Consumer — 8,572 8,572 — 493,206 493,206 Total $ 20,413 $ 102,153 $ 122,566 $ 80,385 $ 11,988,260 $ 12,068,645 The following tables show the amortized cost basis as of September 30, 2024 and September 30, 2023, of the loans modified during the three and nine months ended September 30, 2024 and September 30, 2023, to borrowers experiencing financial difficulty by loan category and type of concession granted, dollars in thousands. Loan Modifications Made to Borrowers Experiencing Financial Difficulty Term Extension Term Extension and Interest Only Payments Term Extension and Interest Rate Reduction For the Three Months Ended Amortized % of Loan Amortized % of Loan Amortized % of Loan Commercial and industrial $ 1,068 0.03 % $ — — % $ — — % Real estate construction 86 0.01 — — — — Agricultural and agricultural real estate — — — — — — Total $ 1,154 0.01 % $ — — % $ — — % Loan Modifications Made to Borrowers Experiencing Financial Difficulty Term Extension Term Extension and Interest Only Payments Term Extension and Interest Rate Reduction For the Three Months Ended Amortized % of Loan Amortized % of Loan Amortized % of Loan Commercial and industrial $ — — % $ — — % $ — — % Real estate construction — — — — — — Agricultural and agricultural real estate 1,992 0.24 — — — — Total $ 1,992 0.02 % $ — — % $ — — % Loan Modifications Made to Borrowers Experiencing Financial Difficulty Term Extension Term Extension and Term Extension and Interest Rate Reduction For the Nine Months Ended Amortized % of Loan Amortized % of Loan Amortized % of Loan Commercial and industrial $ 1,285 0.04 % $ — — % $ — — % Owner occupied commercial real estate — — — — — — Non-owner occupied commercial real estate 614 0.03 — 0 — — — Real estate construction 86 0.01 — — 3,116 0.28 Residential real estate 1,347 0.19 — — — — Consumer 163 0.04 — — Total $ 3,495 0.03 % $ — — % $ 3,116 0.03 % Loan Modifications Made to Borrowers Experiencing Financial Difficulty Term Extension Term Extension and Term Extension and Interest Rate Reduction For the Nine Months Ended Amortized % of Loan Amortized % of Loan Amortized % of Loan Commercial and industrial $ 4,233 0.12 % $ — — % $ — — % Owner occupied commercial real estate — — 5,043 0.21 — — Non-owner occupied commercial real estate — — — — — — Real estate construction 1,453 0.14 — — — — Agricultural and agricultural real estate 3,546 0.42 — — — — Residential real estate 741 0.09 — — — — Total $ 9,973 0.08 % $ 5,043 0.04 % $ — — % The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty in the nine months ending September 30, 2024 and September 30, 2023. For the Nine Months Ended Weighted Average Weighted Average Weighted Average Term Extension and Interest Rate Reduction (Months) Commercial and industrial 8 0 0 Non-owner occupied commercial real estate 13 0 25 Real estate construction 13 0 0 Residential real estate 4 0 0 Consumer 83 0 0 For the Nine Months Ended Weighted Average Weighted Average Weighted Average Term Extension and Interest Rate Reduction (Months) Commercial and industrial 8 0 0 Owner occupied commercial real estate 0 12 0 Real estate construction 6 0 0 Agricultural and agricultural real estate 11 0 0 Residential real estate 12 0 0 At September 30, 2024, there were no unfunded commitments to extend credit to the borrowers experiencing financial difficulty. HTLF had no loans to borrowers experiencing financial difficulty that had a payment default during the three and nine months ended September 30, 2024, that had been modified in the twelve-month period prior to the default. HTLF closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables show the performance of loans that have been modified in the nine months ended September 30, 2024 and September 30, 2023, dollars in thousands. Accruing Loans 30-59 60-89 90 Days or Total Past Due Current Nonaccrual September 30, 2024 Commercial and industrial $ — $ — $ — $ — $ 1,285 $ — Non-owner occupied commercial real estate — 614 — 614 — — Real estate construction — — — — 3,116 86 Residential real estate — 1,347 — 1,347 — — Consumer — — — — — 163 Total $ — $ 1,961 $ — $ 1,961 $ 4,401 $ 249 Accruing Loans 30-59 60-89 90 Days or Total Past Due Current Nonaccrual September 30, 2023 Commercial and industrial $ — $ — $ — $ — $ 4,233 $ — Owner occupied commercial real estate — — — — 5,043 — Real estate construction — — — — — 1,453 Agricultural and agricultural real estate — — — — 3,546 — Residential real estate — — — — — 741 Total $ — $ — $ — $ — $ 12,822 $ 2,194 HTLF's internal rating system is a series of grades reflecting management's credit risk assessment, based on its analysis of the borrower's financial condition. The "pass" category consists of all loans that are not in the "nonpass" category and consists of a range of loan grades that reflect increasing, though still acceptable, risk. Movement of risk through the various grade levels in the pass category is monitored for early identification of credit deterioration and risk rating migration analysis. The "nonpass" category consists of watch, substandard, doubtful and loss rated loans. The "watch" rating is attached to loans where the borrower exhibits negative trends in financial circumstances due to borrower specific or systemic conditions that, if left uncorrected, threaten the borrower's capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. These credits are closely monitored for improvement or deterioration. The "substandard" rating is assigned to loans that are inadequately protected by the current net worth and repaying capacity of the borrower and that may be further at risk due to deterioration in the value of collateral pledged. Well-defined weaknesses jeopardize liquidation of the debt. These loans are still considered collectible; however, a distinct possibility exists that HTLF will sustain some loss if deficiencies are not corrected. Substandard loans may exhibit some or all of the following weaknesses: deteriorating financial trends, insufficient earnings, inadequate debt service capacity, excessive debt and/or lack of liquidity. The "doubtful" rating is assigned to loans where identified weaknesses in the borrowers' ability to repay these loans make collection or liquidation in full, on the basis of existing facts, conditions and values, highly questionable and improbable. These borrowers are usually in default, lack liquidity, capital, and the resources necessary to remain as an operating entity. Specific pending events, such as capital injections, liquidations or perfection of liens on additional collateral, may strengthen the credit, thus deferring the rating of the loan as "loss" until the exact status of the loan can be determined. The "loss" rating is assigned to loans considered uncollectible. HTLF had no loans classified as "loss" or "doubtful" as of September 30, 2024, and December 31, 2023. The following table shows the risk category of loans by loan category, year of origination and charge-offs as of September 30, 2024, in thousands: As of September 30, 2024 Amortized Cost Basis of Term Loans by Year of Origination 2024 2023 2022 2021 2020 2019 and Prior Revolving Total Commercial and industrial Pass $ 414,619 $ 408,974 $ 566,449 $ 244,760 $ 153,020 $ 343,559 $ 1,068,024 $ 3,199,405 Watch 13,954 54,206 48,302 12,535 2,173 6,583 105,711 243,464 Substandard 7,179 3,200 15,092 1,086 5,652 2,865 25,150 60,224 Commercial and industrial total $ 435,752 $ 466,380 $ 629,843 $ 258,381 $ 160,845 $ 353,007 $ 1,198,885 $ 3,503,093 Commercial and industrial charge-offs $ — $ 28 $ 14,391 $ 813 $ 3,299 $ 2,358 $ 9,328 $ 30,217 PPP Pass $ — $ — $ — $ 1,402 $ 22 $ — $ — $ 1,424 Watch — — — 158 — — — 158 Substandard — — — — — — — — PPP total $ — $ — $ — $ 1,560 $ 22 $ — $ — $ 1,582 PPP charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Owner occupied commercial real estate Pass $ 118,081 $ 397,969 $ 480,966 $ 698,709 $ 200,112 $ 345,593 $ 38,270 $ 2,279,700 Watch 6,316 5,595 67,107 1,421 2,811 41,544 3,346 128,140 Substandard — 23,318 30,964 2,764 10,547 14,264 — 81,857 Owner occupied commercial real estate total $ 124,397 $ 426,882 $ 579,037 $ 702,894 $ 213,470 $ 401,401 $ 41,616 $ 2,489,697 Owner occupied commercial real estate charge-offs $ — $ — $ 87 $ — $ 247 $ 88 $ — $ 422 Non-owner occupied commercial real estate Pass $ 112,658 $ 462,424 $ 626,077 $ 381,385 $ 169,602 $ 438,111 $ 16,734 $ 2,206,991 Watch 11,021 65,250 61,380 20,632 2,825 27,428 — 188,536 Substandard 720 — 134 8,149 362 50,504 — 59,869 Non-owner occupied commercial real estate total $ 124,399 $ 527,674 $ 687,591 $ 410,166 $ 172,789 $ 516,043 $ 16,734 $ 2,455,396 Non-owner occupied commercial real estate charge-offs $ — $ — $ — $ — $ — $ — $ — $ — As of September 30, 2024 Amortized Cost Basis of Term Loans by Year of Origination 2024 2023 2022 2021 2020 2019 and Prior Revolving Total Real estate construction Pass $ 126,889 $ 343,871 $ 374,867 $ 81,057 $ 7,059 $ 8,969 $ 6,850 $ 949,562 Watch — — 40,782 63,207 166 — — 104,155 Substandard — 9,375 56,656 11 12 65 86 66,205 Real estate construction total $ 126,889 $ 353,246 $ 472,305 $ 144,275 $ 7,237 $ 9,034 $ 6,936 $ 1,119,922 Real estate construction charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Agricultural and agricultural real estate Pass $ 74,398 $ 109,176 $ 175,308 $ 92,490 $ 48,115 $ 49,247 $ 117,190 $ 665,924 Watch 188 1,940 807 273 31 802 7,012 11,053 Substandard 731 1,136 8,610 1,619 121 12,017 — 24,234 Agricultural and agricultural real estate total $ 75,317 $ 112,252 $ 184,725 $ 94,382 $ 48,267 $ 62,066 $ 124,202 $ 701,211 Agricultural and agricultural real estate charge-offs $ — $ 12 $ 9,321 $ 17 $ 12 $ 167 $ 648 $ 10,177 Residential real estate Pass $ 34,859 $ 56,401 $ 145,289 $ 209,388 $ 61,100 $ 162,320 $ 18,401 $ 687,758 Watch 44 1,841 1,174 1,457 2,479 4,545 171 11,711 Substandard — 773 833 3,161 366 3,382 — 8,515 Residential real estate total $ 34,903 $ 59,015 $ 147,296 $ 214,006 $ 63,945 $ 170,247 $ 18,572 $ 707,984 Residential real estate charge-offs $ — $ — $ — $ — $ — $ 182 $ — $ 182 Consumer Pass $ 27,040 $ 33,375 $ 48,793 $ 27,657 $ 2,780 $ 6,461 $ 307,812 $ 453,918 Watch 353 663 366 141 20 862 2,248 4,653 Substandard 169 158 254 182 190 1,283 1,225 3,461 Consumer total $ 27,562 $ 34,196 $ 49,413 $ 27,980 $ 2,990 $ 8,606 $ 311,285 $ 462,032 Consumer charge-offs $ 12 $ 95 $ 183 $ 245 $ 17 $ 86 $ 1,982 $ 2,620 Total Pass $ 908,544 $ 1,812,190 $ 2,417,749 $ 1,736,848 $ 641,810 $ 1,354,260 $ 1,573,281 $ 10,444,682 Total Watch 31,876 129,495 219,918 99,824 10,505 81,764 118,488 691,870 Total Substandard 8,799 37,960 112,543 16,972 17,250 84,380 26,461 304,365 Total Loans $ 949,219 $ 1,979,645 $ 2,750,210 $ 1,853,644 $ 669,565 $ 1,520,404 $ 1,718,230 $ 11,440,917 Total charge-offs $ 12 $ 135 $ 23,982 $ 1,075 $ 3,575 $ 2,881 $ 11,958 $ 43,618 The following table shows the risk category of loans by loan category and year of origination as of December 31, 2023, in thousands. As of December 31, 2023 Amortized Cost Basis of Term Loans by Year of Origination 2023 2022 2021 2020 2019 2018 and Prior Revolving Total Commercial and industrial Pass $ 608,030 $ 779,218 $ 333,900 $ 187,406 $ 78,455 $ 327,775 $ 1,159,397 $ 3,474,181 Watch 20,694 19,788 257 3,631 2,398 2,953 28,749 78,470 Substandard 20,171 12,658 2,636 5,447 18,535 7,489 32,460 99,396 Commercial and industrial total $ 648,895 $ 811,664 $ 336,793 $ 196,484 $ 99,388 $ 338,217 $ 1,220,606 $ 3,652,047 Commercial and industrial charge-offs $ 245 $ 794 $ 680 $ 1,425 $ 563 $ 1,949 $ 2,966 $ 8,622 PPP Pass $ — $ — $ 2,591 $ 50 $ — $ — $ — $ 2,641 Watch — — 89 — — — — 89 Substandard — — 47 — — — — 47 PPP total $ — $ — $ 2,727 $ 50 $ — $ — $ — $ 2,777 PPP charge-offs $ — $ — $ — $ — $ — $ — $ — $ — As of December 31, 2023 Amortized Cost Basis of Term Loans by Year of Origination 2023 2022 2021 2020 2019 2018 and Prior Revolving Total Owner occupied commercial real estate Pass $ 443,683 $ 547,898 $ 799,978 $ 225,257 $ 225,405 $ 224,608 $ 41,072 $ 2,507,901 Watch 8,052 25,947 13,114 2,662 8,115 7,553 — 65,443 Substandard 31,904 10,489 2,268 11,609 6,390 2,171 — 64,831 Owner occupied commercial real estate total $ 483,639 $ 584,334 $ 815,360 $ 239,528 $ 239,910 $ 234,332 $ 41,072 $ 2,638,175 Owner occupied commercial real estate charge-offs $ — $ 802 $ — $ 5 $ — $ 63 $ — $ 870 Non-owner occupied commercial real estate Pass $ 480,683 $ 656,824 $ 423,420 $ 203,330 $ 262,541 $ 251,499 $ 26,978 $ 2,305,275 Watch 71,400 34,651 8,237 3,834 27,345 57,083 — 202,550 Substandard 5,043 952 1,391 — 4,238 34,262 — 45,886 Non-owner occupied commercial real estate total $ 557,126 $ 692,427 $ 433,048 $ 207,164 $ 294,124 $ 342,844 $ 26,978 $ 2,553,711 Non-owner occupied commercial real estate charge-offs $ — $ 52 $ — $ 29 $ 399 $ 147 $ — $ 627 Real estate construction Pass $ 283,519 $ 468,646 $ 176,604 $ 9,889 $ 11,048 $ 3,405 $ 6,486 $ 959,597 Watch 629 33,220 9,418 72 — 65 — 43,404 Substandard — 8,522 — 107 — — 86 8,715 Real estate construction total $ 284,148 $ 510,388 $ 186,022 $ 10,068 $ 11,048 $ 3,470 $ 6,572 $ 1,011,716 Real estate construction charge-offs $ 284 $ — $ — $ 32 $ — $ — $ — $ 316 Agricultural and agricultural real estate Pass $ 152,665 $ 208,375 $ 114,798 $ 67,006 $ 28,247 $ 43,663 $ 260,941 $ 875,695 Watch 2,245 16,257 293 622 70 349 427 20,263 Substandard 12 7,616 1,649 4 855 12,591 499 23,226 Agricultural and agricultural real estate total $ 154,922 $ 232,248 $ 116,740 $ 67,632 $ 29,172 $ 56,603 $ 261,867 $ 919,184 Agricultural and agricultural real estate charge-offs $ — $ — $ — $ 9 $ — $ 1 $ 5,309 $ 5,319 Residential real estate Pass $ 71,470 $ 177,564 $ 241,362 $ 73,029 $ 42,526 $ 155,899 $ 19,534 $ 781,384 Watch 171 973 945 659 158 4,845 — 7,751 Substandard 741 150 3,400 464 290 3,649 — 8,694 Residential real estate total $ 72,382 $ 178,687 $ 245,707 $ 74,152 $ 42,974 $ 164,393 $ 19,534 $ 797,829 Residential real estate charge-offs $ — $ 59 $ 124 $ — $ — $ — $ — $ 183 Consumer Pass $ 45,595 $ 62,900 $ 35,459 $ 7,731 $ 3,663 $ 6,109 $ 324,218 $ 485,675 Watch 730 84 694 21 41 644 2,060 4,274 Substandard 80 308 401 75 159 1,769 465 3,257 Consumer total $ 46,405 $ 63,292 $ 36,554 $ 7,827 $ 3,863 $ 8,522 $ 326,743 $ 493,206 Consumer charge-offs $ 2 $ 246 $ 154 $ 27 $ 19 $ 112 $ 3,117 $ 3,677 Total Pass $ 2,085,645 $ 2,901,425 $ 2,128,112 $ 773,698 $ 651,885 $ 1,012,958 $ 1,838,626 $ 11,392,349 Total Watch 103,921 130,920 33,047 11,501 38,127 73,492 31,236 422,244 Total Substandard 57,951 40,695 11,792 17,706 30,467 61,931 33,510 254,052 Total Loans $ 2,247,517 $ 3,073,040 $ 2,172,951 $ 802,905 $ 720,479 $ 1,148,381 $ 1,903,372 $ 12,068,645 Total charge-offs $ 531 $ 1,953 $ 958 $ 1,527 $ 981 $ 2,272 $ 11,392 $ 19,614 Included in the nonpass loans at September 30, 2024, and December 31, 2023, were $158,000 and $136,000, respectively, of nonpass PPP loans as a result of risk ratings on non-PPP related credits. HTLF's risk rating methodology assigns a risk rating to the whole lending relationship. HTLF has no allowance recorded related to the PPP loans because of the 100% government guarantee through the United States Small Business Administration. Changes in credit risk are monitored on a continuous basis as part of relationship management, and changes in risk ratings are made when credit quality improves or deteriorates in accordance with HTLF's credit risk rating framework. All individually assessed loans are reviewed at least annually. As of September 30, 2024, HTLF had $918,000 of loans secured by residential real estate property that were in the process of foreclosure. The following table sets forth information regarding accruing and nonaccrual loans at September 30, 2024, and December 31, 2023, in thousands: Accruing Loans 30-59 60-89 90 Days or Total Current Nonaccrual Total Loans September 30, 2024 Commercial and industrial $ 3,367 $ 509 $ 832 $ 4,708 $ 3,472,413 $ 25,972 $ 3,503,093 PPP — — — — 1,582 — 1,582 Owner occupied commercial real estate 1,503 103 — 1,606 2,482,680 5,411 2,489,697 Non-owner occupied commercial real estate 6 903 — 909 2,444,229 10,258 2,455,396 Real estate construction 3,707 13,105 — 16,812 1,102,948 162 1,119,922 Agricultural and agricultural real estate 1,058 — — 1,058 679,795 20,358 701,211 Residential real estate 2,010 1,483 — 3,493 699,183 5,308 707,984 Consumer 1,402 334 — 1,736 458,650 1,646 462,032 Total loans receivable held to maturity $ 13,053 $ 16,437 $ 832 $ 30,322 $ 11,341,480 $ 69,115 $ 11,440,917 December 31, 2023 Commercial and industrial $ 1,738 $ 126 $ 2,203 $ 4,067 $ 3,601,165 $ 46,815 $ 3,652,047 PPP 94 53 — 147 2,630 — 2,777 Owner occupied commercial real estate 205 2,664 74 2,943 2,603,640 31,592 2,638,175 Non-owner occupied commercial real estate 875 — — 875 2,552,469 367 2,553,711 Real estate construction 332 — — 332 1,010,601 783 1,011,716 Agricultural and agricultural real estate 121 — 12 133 909,841 9,210 919,184 Residential real estate 2,082 273 21 2,376 790,367 5,086 797,829 Consumer 2,257 150 197 2,604 489,029 1,573 493,206 Total loans receivable held to maturity $ 7,704 $ 3,266 $ 2,507 $ 13,477 $ 11,959,742 $ 95,426 $ 12,068,645 Loans delinquent 30 to 89 days as a percent of total loans were 0.26% at September 30, 2024, compared to 0.09% at December 31, 2023. HTLF recognized $0 of interest income on nonaccrual loans during the three and nine months ended September 30, 2024 and September 30, 2023. As of September 30, 2024, and December 31, 2023, HTLF had $28.7 million and $52.5 million of nonaccrual loans with no related allowance, respectively. |