Exhibit 99.1

FOR IMMEDIATE RELEASE
Company Contact:
Karen VanDerBosch Chief Operating Officer and Chief Financial Officer
MakeMusic, Inc.
(952) 906-3690
kvanderbosch@makemusic.com
MAKEMUSIC REPORTS FIRST QUARTER 2012 RESULTS
SmartMusic Revenue Increases 16%
Minneapolis – May 1, 2012 – MakeMusic, Inc. (NASDAQ: MMUS) announced financial results for the quarter ended March 31, 2012.
“We are pleased with our SmartMusic sales growth in Q1 and notation sales were in alignment with our expectations as we began deployment of a new distributor channel strategy,” said Karen van Lith, MakeMusic CEO. “This strategy is pushing orders out of Q1 into later quarters. I’m especially pleased with the company’s transformation. There is continuing positive momentum on all of our strategic initiatives including:
| • | | On track with our transformational technology strategy |
| • | | Product roadmap deliverables for Finale 2012(b) and Finale SongBook, iPad viewer, in Q2 |
| • | | Pay-per-title SmartMusic content acquisition and internal infrastructure planning and deployment |
| • | | Fully staffed leadership team |
| • | | Thought leadership positioning in state-wide assessment for music education” |
Financial Results for the Three Months Ended March 31, 2012, Compared to March 31, 2011
| • | | Net revenues were $4.2 million, compared to $4.0 million. |
| • | | Notation revenue was unchanged at $2.3 million each quarter. |
| • | | SmartMusic revenue was $1.9 million compared to $1.7 million. |
| • | | Gross Profit was $3.5 million, or 84% of revenue, compared to $3.4 million, or 85% of revenue. |
| • | | Operating expenses were $4.8 million, compared to $3.8 million due to planned investments in our technology architecture and sales and marketing initiatives. |
| • | | Net loss was $840,000, or $0.17 per basic and diluted share, compared to net loss of $180,000, or $0.04 per basic and diluted share. |
| • | | At March 31, 2012, cash and cash equivalents were $7.7 million, compared to $10.1 million as of March 31, 2011. The decrease in cash is primarily attributed to the acquisitions of Garritan Corporation and select Recordare assets in the fourth quarter of 2011 and our current quarter investments. |
Conference Call Information
The company will hold a conference call to review operating results for the quarter ended March 31, 2012, today, Tuesday, May 1, 2012, at 3:30 p.m. CDT. To access the call, participants should call 877-840-1316 and reference Conference ID Number 74672563. Two hours after the completion of the conference call, a digital recording will be available for replay by calling 855-859-2056 or 404-537-3406 through May 11, 2012.
Slides to Accompany Conference Call
Slides to accompany management’s presentation on the call will be available on the company’s website just prior to the call in the investor relations portion of the company’s website orwww.makemusic.com/investor_relations.aspx.
About MakeMusic, Inc.
MakeMusic®, Inc. is a world leader in music technology whose mission is to develop and market solutions that transform how music is composed, taught, learned and performed. For more than 20 years,Finale® has been the industry standard in music notation software, enabling composers, arrangers, musicians, teachers, students and publishers to create, edit, audition, print and publish musical scores. MakeMusic is also the creator ofSmartMusic® education software that is transforming the way students practice. With SmartMusic, students and teachers have access to thousands of band, orchestra and vocal pieces allowing students to practice with background accompaniment and get immediate feedback on their performance. SmartMusic allows teachers to individualize instruction and document the progress of every student. TheSmartMusic Inbox™, an Android™ and Apple® mobile application, provides additional access for teachers to review, grade and comment on student assignments.MusicXML™ is an Internet-friendly way to publish musical scores, enabling musicians to distribute interactive sheet music online and to use sheet music files with a wide variety of musical applications.Garritan™ sound libraries provide musicians with state-of-the-art virtual instruments with the playback quality of a live performance. Additional information about this Minnesota company can be found atwww.makemusic.com.
Cautionary Statements
Certain statements found in this release may constitute forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect the speaker’s current views with respect to future events and include any statement that does not directly relate to a current or historical fact. Our forward-looking statements in this release relate to our expectations regarding: our progress on strategic initiatives; expected timing for product roadmap deliverables; and the impact of our distributor channel strategy on Notation revenue for future quarters. Forward-looking statements cannot be guaranteed and actual results may vary materially due to the uncertainties for MakeMusic. These include, but are not limited to: (i) our ability to successfully implement product development and growth initiatives, including unforeseen delays in our ability to deliver Finale and SmartMusic developments discussed herein and the timeframe and impact of improvements to technology; (ii) risks relating to turnover among key personnel; (iii) our ability to maximize the benefits of recent acquisition; (iv) market acceptance of our products; (v) the impact of changing technology on our product upgrades; and (vii) those factors described from time to time in our reports to the Securities and Exchange Commission (including our Annual Report on Form 10-K). Investors should not consider any list of such factors to be an exhaustive statement of all of the risks, uncertainties or potentially inaccurate assumptions investors should take into account when making investment decisions. Shareholders and other readers should not place undue reliance on “forward-looking statements,” as such statements speak only as of the date of this release. We do not intend to update publicly or revise any forward-looking statements.
Tables to Follow
MakeMusic, Inc.
Balance Sheets
(In thousands of U.S. dollars, except share and per share data)
| | | | | | | | |
| | March 31, | | | December 31, | |
| | 2012 | | | 2011 | |
| | (Unaudited) | | | | |
Assets | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 7,735 | | | $ | 9,296 | |
Accounts receivable (net of allowance of $7 and $9 in | | | | | | | | |
2012 and 2011, respectively) | | | 1,289 | | | | 1,539 | |
Inventories | | | 287 | | | | 291 | |
Deferred income taxes, net | | | 2,765 | | | | 2,338 | |
Prepaid expenses and other current assets | | | 416 | | | | 362 | |
| | | | | | | | |
Total current assets | | | 12,492 | | | | 13,826 | |
| | |
Property and equipment, net | | | 485 | | | | 441 | |
Capitalized software products, net | | | 3,250 | | | | 3,113 | |
Finite life intangible assets | | | 959 | | | | 1,020 | |
Goodwill | | | 4,483 | | | | 4,483 | |
Long term deferred income taxes, net | | | 57 | | | | 57 | |
| | | | | | | | |
Total assets | | $ | 21,726 | | | $ | 22,940 | |
| | | | | | | | |
Liabilities and Shareholders’ Equity | | | | | | | | |
Current liabilities: | | | | | | | | |
Current portion of capital lease obligations | | $ | 3 | | | $ | 4 | |
Accounts payable | | | 569 | | | | 585 | |
Accrued compensation | | | 691 | | | | 676 | |
Other accrued expenses | | | 488 | | | | 508 | |
Post contract support | | | 125 | | | | 125 | |
Reserve for product returns | | | 255 | | | | 214 | |
Current portion of deferred revenue | | | 3,715 | | | | 4,208 | |
| | | | | | | | |
Total current liabilities | | | 5,846 | | | | 6,320 | |
Deferred revenue, net of current portion | | | 115 | | | | 123 | |
| | |
Shareholders’ equity: | | | | | | | | |
Common stock, $0.01 par value: | | | | | | | | |
Authorized shares – 10,000,000 | | | | | | | | |
Issued and outstanding shares – 4,937,119 and 4,934,020 in 2012 and 2011, respectively | | | 49 | | | | 49 | |
Additional paid-in capital | | | 67,038 | | | | 66,930 | |
Accumulated deficit | | | (51,322 | ) | | | (50,482 | ) |
| | | | | | | | |
Total shareholders’ equity | | | 15,765 | | | | 16,497 | |
| | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 21,726 | | | $ | 22,940 | |
| | | | | | | | |
MakeMusic, Inc.
Statements of Operations
(In thousands of U.S. dollars, except share and per share data)
| | | | | | | | |
| | 3 Months | |
| | Ended March 31, | |
| | 2012 | | | 2011 | |
Notation revenue | | $ | 2,271 | | | $ | 2,334 | |
SmartMusic revenue | | | 1,930 | | | | 1,660 | |
| | | | | | | | |
NET REVENUE | | | 4,201 | | | | 3,994 | |
| | |
COST OF REVENUES | | | 671 | | | | 594 | |
| | | | | | | | |
GROSS PROFIT | | | 3,530 | | | | 3,400 | |
| | |
OPERATING EXPENSES: | | | | | | | | |
Development expenses | | | 1,656 | | | | 1,215 | |
Selling and marketing expenses | | | 1,683 | | | | 1,233 | |
General and administrative expenses | | | 1,483 | | | | 1,108 | |
Patent litigation accrual | | | — | | | | 225 | |
| | | | | | | | |
Total operating expenses | | | 4,822 | | | | 3,781 | |
| | | | | | | | |
LOSS FROM OPERATIONS | | | (1,292 | ) | | | (381 | ) |
| | |
Interest, net | | | 25 | | | | 27 | |
| | | | | | | | |
Net loss before income tax | | | (1,267 | ) | | | (354 | ) |
| | |
Income tax benefit | | | (427 | ) | | | (174 | ) |
| | | | | | | | |
Net loss | | ($ | 840 | ) | | ($ | 180 | ) |
| | | | | | | | |
Loss per common share: | | | | | | | | |
Basic and diluted | | ($ | 0.17 | ) | | ($ | 0.04 | ) |
| | |
Weighted average common shares outstanding: | | | | | | | | |
Basic and diluted | | | 4,934,599 | | | | 4,885,616 | |
MakeMusic, Inc.
Statements of Cash Flows
(In thousands of U.S. dollars)
| | | | | | | | |
| | 3 Months | |
| | Ended March 31, | |
| | 2012 | | | 2011 | |
Cash flows from operating activities | | | | | | | | |
Net loss | | ($ | 840 | ) | | ($ | 180 | ) |
Adjustments to reconcile net loss to net cash used by operating activities: | | | | | | | | |
Depreciation and amortization | | | 357 | | | | 277 | |
Deferred income taxes, net | | | (427 | ) | | | (174 | ) |
Share based compensation | | | 102 | | | | 70 | |
Net changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | 250 | | | | (102 | ) |
Inventories | | | 4 | | | | 37 | |
Prepaid expenses and other current assets | | | (54 | ) | | | (175 | ) |
Accounts payable | | | (16 | ) | | | (109 | ) |
Accrued expenses and product returns | | | 42 | | | | (205 | ) |
Deferred revenue | | | (501 | ) | | | (382 | ) |
| | | | | | | | |
Net cash used by operating activities | | | (1,083 | ) | | | (943 | ) |
| | |
Cash flows from investing activities | | | | | | | | |
Purchases of property and equipment | | | (103 | ) | | | (44 | ) |
Capitalized development and other intangibles | | | (374 | ) | | | (142 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (477 | ) | | | (186 | ) |
Cash flows from financing activities | | | | | | | | |
Payments on redemption of stock options | | | — | | | | (18 | ) |
Repurchase of common stock | | | — | | | | (291 | ) |
Payments on capital leases | | | (1 | ) | | | (15 | ) |
| | | | | | | | |
Net cash used in financing activities | | | (1 | ) | | | (324 | ) |
Net decrease in cash and cash equivalents | | | (1,561 | ) | | | (1,453 | ) |
Cash and cash equivalents, beginning of period | | | 9,296 | | | | 11,532 | |
| | | | | | | | |
Cash and cash equivalents, end of period | | $ | 7,735 | | | $ | 10,079 | |
| | | | | | | | |
Supplemental disclosure of cash flow information | | | | | | | | |
Interest paid | | $ | — | | | $ | 1 | |
Income taxes paid | | | 70 | | | | 116 | |