Supplemental Financial Information | Supplemental Financial Information The indentures governing the Company’s 12.25% senior notes due 2017, 4.75% senior notes due 2017, 6.95% senior notes due 2018, 4.125% senior notes due 2018, 4.500% senior notes due 2019, 4.50% senior notes due 2019, 3.25% convertible senior notes due 2021, 4.750% senior notes due 2021, 4.750% senior notes due 2022, 4.875% senior notes due 2023 and 4.750% senior notes due 2025 require that, if any of the Company’s 100% owned subsidiaries, other than its finance company subsidiaries and foreign subsidiaries, directly or indirectly guarantee at least $75 million principal amount of debt of Lennar Corporation, those subsidiaries must also guarantee Lennar Corporation’s obligations with regard to its senior notes. The entities referred to as “guarantors” in the following tables are subsidiaries that are not finance company subsidiaries or foreign subsidiaries and were guaranteeing the senior notes because at August 31, 2016 they were guaranteeing Lennar Corporation's letter of credit facilities and its Credit Facility, disclosed in Note 11. The guarantees are full, unconditional and joint and several and the guarantor subsidiaries are 100% directly or indirectly owned by Lennar Corporation. A subsidiary's guarantee will be suspended at any time when it is not directly or indirectly guaranteeing at least $75 million principal amount of debt of Lennar Corporation, and a subsidiary will be released from its guarantee and any other obligations it may have regarding the senior notes if all or substantially all its assets, or all of its capital stock, are sold or otherwise disposed of. August 31, 2016 was as follows: Condensed Consolidating Balance Sheet August 31, 2016 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total ASSETS Lennar Homebuilding: Cash and cash equivalents, restricted cash and receivables, net $ 365,177 270,020 16,949 — 652,146 Inventories — 9,378,652 277,094 — 9,655,746 Investments in unconsolidated entities — 778,532 17,967 — 796,499 Other assets 211,279 334,483 80,635 11,149 637,546 Investments in subsidiaries 3,918,687 126,787 — (4,045,474 ) — Intercompany 7,187,710 — — (7,187,710 ) — 11,682,853 10,888,474 392,645 (11,222,035 ) 11,741,937 Rialto — — 1,196,653 — 1,196,653 Lennar Financial Services — 98,716 1,432,641 (3,801 ) 1,527,556 Lennar Multifamily — — 549,148 (16,574 ) 532,574 Total assets $ 11,682,853 10,987,190 3,571,087 (11,242,410 ) 14,998,720 LIABILITIES AND EQUITY Lennar Homebuilding: Accounts payable and other liabilities $ 487,415 769,239 79,122 (9,226 ) 1,326,550 Liabilities related to consolidated inventory not owned — 12,019 96,424 — 108,443 Senior notes and other debts payable 4,649,903 260,095 10,850 — 4,920,848 Intercompany — 6,303,367 884,343 (7,187,710 ) — 5,137,318 7,344,720 1,070,739 (7,196,936 ) 6,355,841 Rialto — — 632,562 — 632,562 Lennar Financial Services — 35,732 1,104,483 — 1,140,215 Lennar Multifamily — — 107,196 — 107,196 Total liabilities 5,137,318 7,380,452 2,914,980 (7,196,936 ) 8,235,814 Stockholders’ equity 6,545,535 3,606,738 438,736 (4,045,474 ) 6,545,535 Noncontrolling interests — — 217,371 — 217,371 Total equity 6,545,535 3,606,738 656,107 (4,045,474 ) 6,762,906 Total liabilities and equity $ 11,682,853 10,987,190 3,571,087 (11,242,410 ) 14,998,720 November 30, 2015 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total ASSETS Lennar Homebuilding: Cash and cash equivalents, restricted cash and receivables, net $ 595,921 372,146 13,384 — 981,451 Inventories — 8,571,769 168,827 — 8,740,596 Investments in unconsolidated entities — 692,879 48,672 — 741,551 Other assets 193,360 324,050 75,108 16,704 609,222 Investments in subsidiaries 3,958,687 176,660 — (4,135,347 ) — Intercompany 6,227,193 — — (6,227,193 ) — 10,975,161 10,137,504 305,991 (10,345,836 ) 11,072,820 Rialto — — 1,505,500 — 1,505,500 Lennar Financial Services — 89,532 1,341,565 (5,260 ) 1,425,837 Lennar Multifamily — — 426,796 (11,444 ) 415,352 Total assets $ 10,975,161 10,227,036 3,579,852 (10,362,540 ) 14,419,509 LIABILITIES AND EQUITY Lennar Homebuilding: Accounts payable and other liabilities $ 579,468 710,460 85,796 — 1,375,724 Liabilities related to consolidated inventory not owned — 51,431 — — 51,431 Senior notes and other debts payable 4,746,749 267,531 10,850 — 5,025,130 Intercompany — 5,514,610 712,583 (6,227,193 ) — 5,326,217 6,544,032 809,229 (6,227,193 ) 6,452,285 Rialto — — 866,224 — 866,224 Lennar Financial Services — 36,229 1,047,749 — 1,083,978 Lennar Multifamily — — 66,950 — 66,950 Total liabilities 5,326,217 6,580,261 2,790,152 (6,227,193 ) 8,469,437 Stockholders’ equity 5,648,944 3,646,775 488,572 (4,135,347 ) 5,648,944 Noncontrolling interests — — 301,128 — 301,128 Total equity 5,648,944 3,646,775 789,700 (4,135,347 ) 5,950,072 Total liabilities and equity $ 10,975,161 10,227,036 3,579,852 (10,362,540 ) 14,419,509 Three Months Ended August 31, 2016 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues: Lennar Homebuilding $ — 2,492,189 4,780 — 2,496,969 Lennar Financial Services — 60,518 135,939 (5,013 ) 191,444 Rialto — — 63,885 — 63,885 Lennar Multifamily — — 81,620 (24 ) 81,596 Total revenues — 2,552,707 286,224 (5,037 ) 2,833,894 Cost and expenses: Lennar Homebuilding — 2,157,506 7,309 (788 ) 2,164,027 Lennar Financial Services — 50,602 92,431 (4,837 ) 138,196 Rialto — — 62,721 (415 ) 62,306 Lennar Multifamily — — 84,007 — 84,007 Corporate general and administrative 59,644 255 — 1,265 61,164 Total costs and expenses 59,644 2,208,363 246,468 (4,775 ) 2,509,700 Lennar Homebuilding equity in earnings (loss) from unconsolidated entities — (18,127 ) 93 — (18,034 ) Lennar Homebuilding other income, net 1,209 29,823 1,113 (1,198 ) 30,947 Other interest expense (1,460 ) (973 ) — 1,460 (973 ) Rialto equity in earnings from unconsolidated entities — — 5,976 — 5,976 Rialto other expense, net — — (7,612 ) — (7,612 ) Lennar Multifamily equity in earnings from unconsolidated entities — — 5,060 — 5,060 Earnings (loss) before income taxes (59,895 ) 355,067 44,386 — 339,558 Benefit (provision) for income taxes 18,646 (106,867 ) (18,206 ) — (106,427 ) Equity in earnings from subsidiaries 277,091 22,301 — (299,392 ) — Net earnings (including net loss attributable to noncontrolling interests) 235,842 270,501 26,180 (299,392 ) 233,131 Less: Net loss attributable to noncontrolling interests — — (2,711 ) — (2,711 ) Net earnings attributable to Lennar $ 235,842 270,501 28,891 (299,392 ) 235,842 Other comprehensive income, net of tax: Net unrealized gain on securities available-for-sale $ — — 639 — 639 Reclassification adjustments for gains included in earnings, net of tax — — (31 ) — (31 ) Other comprehensive income attributable to Lennar $ 235,842 270,501 29,499 (299,392 ) 236,450 Other comprehensive loss attributable to noncontrolling interests $ — — (2,711 ) — (2,711 ) Three Months Ended August 31, 2015 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues: Lennar Homebuilding $ — 2,232,318 — — 2,232,318 Lennar Financial Services — 54,415 119,345 (5,012 ) 168,748 Rialto — — 51,554 — 51,554 Lennar Multifamily — — 39,091 (13 ) 39,078 Total revenues — 2,286,733 209,990 (5,025 ) 2,491,698 Cost and expenses: Lennar Homebuilding — 1,897,755 21,080 (5,552 ) 1,913,283 Lennar Financial Services — 47,514 81,762 35 129,311 Rialto — — 53,732 (409 ) 53,323 Lennar Multifamily — — 47,072 — 47,072 Corporate general and administrative 55,229 — — 1,265 56,494 Total costs and expenses 55,229 1,945,269 203,646 (4,661 ) 2,199,483 Lennar Homebuilding equity in earnings from unconsolidated entities — 8,633 4,667 — 13,300 Lennar Homebuilding other income (expense), net 1,674 (12,495 ) 16,106 (1,096 ) 4,189 Other interest expense (1,460 ) (2,812 ) — 1,460 (2,812 ) Rialto equity in earnings from unconsolidated entities — — 7,590 — 7,590 Rialto other income, net — — 1,172 — 1,172 Lennar Multifamily equity in earnings from unconsolidated entities — — 5,004 — 5,004 Earnings (loss) before income taxes (55,015 ) 334,790 40,883 — 320,658 Benefit (provision) for income taxes 16,215 (96,069 ) (15,767 ) — (95,621 ) Equity in earnings from subsidiaries 262,112 17,947 — (280,059 ) — Net earnings (including net earnings attributable to noncontrolling interests) 223,312 256,668 25,116 (280,059 ) 225,037 Less: Net earnings attributable to noncontrolling interests — — 1,725 — 1,725 Net earnings attributable to Lennar $ 223,312 256,668 23,391 (280,059 ) 223,312 Other comprehensive income, net of tax: Net unrealized loss on securities available-for-sale $ — — (400 ) — (400 ) Other comprehensive income attributable to Lennar $ 223,312 256,668 22,991 (280,059 ) 222,912 Other comprehensive earnings attributable to noncontrolling interests $ — — 1,725 — 1,725 Nine Months Ended August 31, 2016 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues: Lennar Homebuilding $ — 6,729,555 4,780 — 6,734,335 Lennar Financial Services — 154,438 351,923 (15,021 ) 491,340 Rialto — — 152,434 — 152,434 Lennar Multifamily — — 195,320 (56 ) 195,264 Total revenues — 6,883,993 704,457 (15,077 ) 7,573,373 Cost and expenses: Lennar Homebuilding — 5,840,084 15,941 (11,505 ) 5,844,520 Lennar Financial Services — 140,618 243,755 (5,300 ) 379,073 Rialto — — 156,198 (782 ) 155,416 Lennar Multifamily — — 204,244 — 204,244 Corporate general and administrative 160,074 764 — 3,796 164,634 Total costs and expenses 160,074 5,981,466 620,138 (13,791 ) 6,747,887 Lennar Homebuilding equity in earnings (loss) from unconsolidated entities — (25,138 ) 471 — (24,667 ) Lennar Homebuilding other income, net 3,108 45,123 1,239 (3,079 ) 46,391 Other interest expense (4,365 ) (3,323 ) — 4,365 (3,323 ) Rialto equity in earnings from unconsolidated entities — — 14,337 — 14,337 Rialto other expense, net — — (27,888 ) — (27,888 ) Lennar Multifamily equity in earnings from unconsolidated entities — — 38,754 — 38,754 Earnings (loss) before income taxes (161,331 ) 919,189 111,232 — 869,090 Benefit (provision) for income taxes 49,706 (277,230 ) (38,945 ) — (266,469 ) Equity in earnings from subsidiaries 710,016 42,297 — (752,313 ) — Net earnings (including net earnings attributable to noncontrolling interests) 598,391 684,256 72,287 (752,313 ) 602,621 Less: Net earnings attributable to noncontrolling interests — — 4,230 — 4,230 Net earnings attributable to Lennar $ 598,391 684,256 68,057 (752,313 ) 598,391 Other comprehensive income, net of tax: Net unrealized gain on securities available-for-sale $ — — 1,121 — 1,121 Reclassification adjustments for gains included in earnings, net of tax — — (37 ) — (37 ) Other comprehensive income attributable to Lennar $ 598,391 684,256 69,141 (752,313 ) 599,475 Other comprehensive income attributable to noncontrolling interests $ — — 4,230 — 4,230 Nine Months Ended August 31, 2015 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Revenues: Lennar Homebuilding $ — 5,789,788 — — 5,789,788 Lennar Financial Services — 145,386 333,079 (15,005 ) 463,460 Rialto — — 160,682 — 160,682 Lennar Multifamily — — 114,529 (18 ) 114,511 Total revenues — 5,935,174 608,290 (15,023 ) 6,528,441 Cost and expenses: Lennar Homebuilding — 4,974,687 41,110 (11,857 ) 5,003,940 Lennar Financial Services — 135,264 237,854 (3,675 ) 369,443 Rialto — — 162,019 (409 ) 161,610 Lennar Multifamily — — 136,293 — 136,293 Corporate general and administrative 146,559 — — 3,796 150,355 Total costs and expenses 146,559 5,109,951 577,276 (12,145 ) 5,821,641 Lennar Homebuilding equity in earnings from unconsolidated entities — 35,020 13,673 — 48,693 Lennar Homebuilding other income (expense), net 2,068 (4,894 ) 14,602 (1,471 ) 10,305 Other interest expense (4,349 ) (10,701 ) — 4,349 (10,701 ) Rialto equity in earnings from unconsolidated entities — — 17,582 — 17,582 Rialto other income, net — — 28 — 28 Lennar Multifamily equity in earnings from unconsolidated entities — — 4,404 — 4,404 Earnings (loss) before income taxes (148,840 ) 844,648 81,303 — 777,111 Benefit (provision) for income taxes 48,313 (267,715 ) (31,171 ) — (250,573 ) Equity in earnings from subsidiaries 621,818 38,033 — (659,851 ) — Net earnings (including net earnings attributable to noncontrolling interests) 521,291 614,966 50,132 (659,851 ) 526,538 Less: Net earnings attributable to noncontrolling interests — — 5,247 — 5,247 Net earnings attributable to Lennar $ 521,291 614,966 44,885 (659,851 ) 521,291 Other comprehensive income, net of tax: Net unrealized loss on securities available-for-sale $ — — (294 ) — (294 ) Reclassification adjustments for gains included in earnings, net of tax $ — — (23 ) — (23 ) Other comprehensive income attributable to Lennar $ 521,291 614,966 44,568 (659,851 ) 520,974 Other comprehensive earnings attributable to noncontrolling interests $ — — 5,247 — 5,247 Nine Months Ended August 31, 2016 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Cash flows from operating activities: Net earnings (including net earnings attributable to noncontrolling interests) $ 598,391 684,256 72,287 (752,313 ) 602,621 Distributions of earnings from guarantor and non-guarantor subsidiaries 710,016 42,297 — (752,313 ) — Other adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities (712,476 ) (707,332 ) 61,794 752,313 (605,701 ) Net cash provided by (used in) operating activities 595,931 19,221 134,081 (752,313 ) (3,080 ) Cash flows from investing activities: Proceeds from the sale of operating properties and equipment — 17,450 — — 17,450 Investments in and contributions to unconsolidated entities, net of distributions of capital — (100,475 ) (9,752 ) — (110,227 ) Proceeds from sales of real estate owned — — 66,638 — 66,638 Receipts of principal payments on loans receivable and other — — 57,733 — 57,733 Originations/purchases of loans receivable — — (56,507 ) — (56,507 ) Purchases of commercial mortgage-backed securities bonds — — (33,005 ) — (33,005 ) Other (8,836 ) (41,120 ) (8,801 ) — (58,757 ) Distributions of capital from guarantor and non-guarantor subsidiaries 40,000 40,000 — (80,000 ) — Intercompany (956,734 ) — — 956,734 — Net cash provided by (used in) investing activities (925,570 ) (84,145 ) 16,306 876,734 (116,675 ) Cash flows from financing activities: Net borrowings under unsecured revolving credit facility 125,000 — — — 125,000 Net (repayments) borrowings under warehouse facilities — 141 (137,466 ) — (137,325 ) Proceeds from senior notes and debt issuance costs 495,974 — (931 ) — 495,043 Redemption of senior notes (250,000 ) — — — (250,000 ) Conversions and exchanges of convertible senior notes (233,893 ) — — — (233,893 ) Principal payments on Rialto notes payable including structured notes — — (4,121 ) — (4,121 ) Net payments on other borrowings — (99,804 ) — (99,804 ) Net payments related to noncontrolling interests — (97,912 ) — (97,912 ) Excess tax benefits from share-based awards 7,039 — — — 7,039 Common stock: Issuances 19,471 — — — 19,471 Repurchases (19,871 ) — — — (19,871 ) Dividends (26,222 ) (724,256 ) (108,057 ) 832,313 (26,222 ) Intercompany — 782,877 173,857 (956,734 ) — Net cash provided by (used in) financing activities 117,498 (41,042 ) (174,630 ) (124,421 ) (222,595 ) Net decrease in cash and cash equivalents (212,141 ) (105,966 ) (24,243 ) — (342,350 ) Cash and cash equivalents at beginning of period 575,821 336,048 246,576 — 1,158,445 Cash and cash equivalents at end of period $ 363,680 230,082 222,333 — 816,095 Nine Months Ended August 31, 2015 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Cash flows from operating activities: Net earnings (including net earnings attributable to noncontrolling interests) $ 521,291 614,966 50,132 (659,851 ) 526,538 Distributions of earnings from guarantor and non-guarantor subsidiaries 621,818 38,033 — (659,851 ) — Other adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities (594,735 ) (1,090,481 ) (589,587 ) 659,851 (1,614,952 ) Net cash provided by (used in) operating activities 548,374 (437,482 ) (539,455 ) (659,851 ) (1,088,414 ) Cash flows from investing activities: Proceeds from sale of operating properties — — 73,732 — 73,732 Investments in and contributions to unconsolidated entities, net of distributions of capital — (17,833 ) (18,729 ) — (36,562 ) Proceeds from sales of real estate owned — — 88,565 — 88,565 Receipts of principal payments on loans receivable and other — — 14,225 — 14,225 Other (26,189 ) (47,141 ) (82,311 ) — (155,641 ) Distributions of capital from guarantor and non-guarantor subsidiaries 75,000 75,050 — (150,050 ) — Intercompany (1,470,225 ) — — 1,470,225 — Net cash provided by (used in) investing activities (1,421,414 ) 10,076 75,482 1,320,175 (15,681 ) Cash flows from financing activities: Net borrowings under unsecured revolving credit facility 575,000 — — — 575,000 Net borrowings under warehouse facilities — — 294,015 — 294,015 Proceeds from senior notes and debt issuance costs 744,409 — (994 ) — 743,415 Redemption of senior notes (500,000 ) — — — (500,000 ) Conversions and exchanges of convertible senior notes (168,854 ) — — — (168,854 ) Principal payments on Rialto notes payable including structured notes — — (28,247 ) — (28,247 ) Net proceeds (payments) on other borrowings 20,746 (96,265 ) (69,501 ) — (145,020 ) Net payments related to noncontrolling interests — — (104,355 ) — (104,355 ) Excess tax benefit from share-based awards 113 — — — 113 Common stock: Issuances 9,406 — — — 9,406 Repurchases (23,133 ) — — — (23,133 ) Dividends (24,765 ) (689,966 ) (119,935 ) 809,901 (24,765 ) Intercompany — 1,169,960 300,265 (1,470,225 ) — Net cash provided by financing activities 632,922 383,729 271,248 (660,324 ) 627,575 Net decrease in cash and cash equivalents (240,118 ) (43,677 ) (192,725 ) — (476,520 ) Cash and cash equivalents at beginning of period 633,318 252,914 395,582 — 1,281,814 Cash and cash equivalents at end of period $ 393,200 209,237 202,857 — 805,294 |