Supplemental Financial Information | Supplemental Financial Information The indentures governing the Company’s 1.625% senior notes due 2018, 8.375% senior notes due 2018, 6.95% senior notes due 2018, 4.125% senior notes due 2018, 0.25% senior notes due 2019, 4.500% senior notes due 2019, 4.50% senior notes due 2019, 6.625% senior notes due 2020, 2.95% senior notes due 2020, 8.375% senior notes due 2021, 4.750% senior notes due 2021, 6.25% senior notes due 2021, 4.125% senior notes due 2022, 5.375% senior notes due 2022, 4.750% senior notes due 2022, 4.875% senior notes due 2023, 4.500% senior notes due 2024, 5.875% senior notes due 2024, 4.750% senior notes due 2025, 5.25% senior notes due 2026, 5.00% senior notes due 2027 and 4.75% senior notes due 2027 require that, if any of the Company’s 100% owned subsidiaries, other than its finance company subsidiaries and foreign subsidiaries, directly or indirectly guarantee at least $75 million principal amount of debt of Lennar Corporation, those subsidiaries must also guarantee Lennar Corporation’s obligations with regard to its senior notes. In addition, some subsidiaries of CalAtlantic are guaranteeing CalAtlantic senior convertible notes that also are guaranteed by Lennar Corporation. The entities referred to as "guarantors" in the following tables are subsidiaries that are not finance company subsidiaries or foreign subsidiaries and were guaranteeing the senior notes because at February 28, 2018 they were guaranteeing Lennar Corporation's letter of credit facilities and its Credit Facility, disclosed in Note 12 or were guaranteeing CalAtlantic convertible senior notes. The guarantees are full, unconditional and joint and several and the guarantor subsidiaries are 100% directly or indirectly owned by Lennar Corporation. A subsidiary's guarantee of Lennar senior notes will be suspended at any time when it is not directly or indirectly guaranteeing at least $75 million principal amount of debt of Lennar Corporation, and a subsidiary will be released from its guarantee and any other obligations it may have regarding the senior notes if all or substantially all its assets, or all of its capital stock, are sold or otherwise disposed of. February 28, 2018 was as follows: Condensed Consolidating Balance Sheet February 28, 2018 (In thousands) Lennar Guarantor Non-Guarantor Consolidating Adjustments Total ASSETS Lennar Homebuilding: Cash and cash equivalents, restricted cash and receivables, net $ 298,162 637,847 14,973 — 950,982 Inventories — 17,209,084 371,732 — 17,580,816 Investments in unconsolidated entities — 974,404 16,319 — 990,723 Goodwill — 3,433,477 — — 3,433,477 Other assets 282,703 1,045,144 125,175 (15,508 ) 1,437,514 Investments in subsidiaries 10,817,911 110,353 — (10,928,264 ) — Intercompany 11,701,443 — — (11,701,443 ) — 23,100,219 23,410,309 528,199 (22,645,215 ) 24,393,512 Lennar Financial Services — 298,595 1,451,059 (1,222 ) 1,748,432 Rialto — — 909,249 — 909,249 Lennar Multifamily — — 892,830 — 892,830 Total assets $ 23,100,219 23,708,904 3,781,337 (22,646,437 ) 27,944,023 LIABILITIES AND EQUITY Lennar Homebuilding: Accounts payable and other liabilities $ 529,607 1,610,823 282,488 (16,730 ) 2,406,188 Liabilities related to consolidated inventory not owned — 333,548 13,500 — 347,048 Senior notes and other debts payable 9,509,682 861,798 11,060 — 10,382,540 Intercompany — 10,342,346 1,359,097 (11,701,443 ) — 10,039,289 13,148,515 1,666,145 (11,718,173 ) 13,135,776 Lennar Financial Services — 38,504 966,498 — 1,005,002 Rialto — — 488,104 — 488,104 Lennar Multifamily — — 141,057 — 141,057 Total liabilities 10,039,289 13,187,019 3,261,804 (11,718,173 ) 14,769,939 Stockholders’ equity 13,060,930 10,521,885 406,379 (10,928,264 ) 13,060,930 Noncontrolling interests — — 113,154 — 113,154 Total equity 13,060,930 10,521,885 519,533 (10,928,264 ) 13,174,084 Total liabilities and equity $ 23,100,219 23,708,904 3,781,337 (22,646,437 ) 27,944,023 November 30, 2017 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total ASSETS Lennar Homebuilding: Cash and cash equivalents, restricted cash and receivables, net $ 1,945,024 462,336 21,972 — 2,429,332 Inventories — 10,560,996 299,894 — 10,860,890 Investments in unconsolidated entities — 884,294 16,475 — 900,769 Goodwill — 136,566 — — 136,566 Other assets 246,490 520,899 114,431 (18,416 ) 863,404 Investments in subsidiaries 4,446,309 52,237 — (4,498,546 ) — Intercompany 7,881,306 — — (7,881,306 ) — 14,519,129 12,617,328 452,772 (12,398,268 ) 15,190,961 Lennar Financial Services — 130,184 1,561,525 (2,201 ) 1,689,508 Rialto — — 1,153,840 — 1,153,840 Lennar Multifamily — — 710,725 — 710,725 Total assets $ 14,519,129 12,747,512 3,878,862 (12,400,469 ) 18,745,034 LIABILITIES AND EQUITY Lennar Homebuilding: Accounts payable and other liabilities $ 635,227 1,011,051 294,933 (20,617 ) 1,920,594 Liabilities related to consolidated inventory not owned — 367,220 13,500 — 380,720 Senior notes and other debts payable 6,011,585 394,365 4,053 — 6,410,003 Intercompany — 6,775,719 1,105,587 (7,881,306 ) — 6,646,812 8,548,355 1,418,073 (7,901,923 ) 8,711,317 Lennar Financial Services — 48,700 1,129,114 — 1,177,814 Rialto — — 720,056 — 720,056 Lennar Multifamily — — 149,715 — 149,715 Total liabilities 6,646,812 8,597,055 3,416,958 (7,901,923 ) 10,758,902 Stockholders’ equity 7,872,317 4,150,457 348,089 (4,498,546 ) 7,872,317 Noncontrolling interests — — 113,815 — 113,815 Total equity 7,872,317 4,150,457 461,904 (4,498,546 ) 7,986,132 Total liabilities and equity $ 14,519,129 12,747,512 3,878,862 (12,400,469 ) 18,745,034 Three Months Ended February 28, 2018 (In thousands) Lennar Guarantor Non-Guarantor Consolidating Adjustments Total Revenues: Lennar Homebuilding $ — 2,653,194 8,899 — 2,662,093 Lennar Financial Services — 73,012 103,102 (4,974 ) 171,140 Rialto — — 54,302 — 54,302 Lennar Multifamily — — 93,256 — 93,256 Total revenues — 2,726,206 259,559 (4,974 ) 2,980,791 Cost and expenses: Lennar Homebuilding — 2,393,804 12,237 (2,034 ) 2,404,007 Lennar Financial Services — 74,476 83,118 (6,149 ) 151,445 Rialto — — 45,413 — 45,413 Lennar Multifamily — — 97,199 — 97,199 Acquisition and integration costs related to CalAtlantic — 104,195 — — 104,195 Corporate general and administrative 65,923 604 — 1,283 67,810 Total costs and expenses 65,923 2,573,079 237,967 (6,900 ) 2,870,069 Lennar Homebuilding equity in loss from unconsolidated entities — (14,131 ) (156 ) — (14,287 ) Lennar Homebuilding other income, net 1,935 168,296 1,623 (1,926 ) 169,928 Rialto equity in earnings from unconsolidated entities — — 9,114 — 9,114 Rialto other expense, net — — (8,791 ) — (8,791 ) Lennar Multifamily equity in earnings from unconsolidated entities — — 2,742 — 2,742 Earnings (loss) before income taxes (63,988 ) 307,292 26,124 — 269,428 Benefit (provision) for income taxes 31,565 (150,443 ) (13,733 ) — (132,611 ) Equity in earnings from subsidiaries 168,638 10,200 — (178,838 ) — Net earnings (including net earnings attributable to noncontrolling interests) 136,215 167,049 12,391 (178,838 ) 136,817 Less: Net earnings attributable to noncontrolling interests — — 602 — 602 Net earnings attributable to Lennar $ 136,215 167,049 11,789 (178,838 ) 136,215 Other comprehensive loss, net of tax: Net unrealized loss on securities available-for-sale $ — — (658 ) — (658 ) Total other comprehensive loss, net of tax $ — — (658 ) — (658 ) Total comprehensive income attributable to Lennar $ 136,215 167,049 11,131 (178,838 ) 135,557 Total comprehensive income attributable to noncontrolling interests $ — — 602 — 602 Three Months Ended February 28, 2017 (In thousands) Lennar Guarantor Non-Guarantor Consolidating Adjustments Total Revenues: Lennar Homebuilding $ — 2,012,882 5,812 — 2,018,694 Lennar Financial Services — 50,509 102,532 (4,998 ) 148,043 Rialto — — 82,006 — 82,006 Lennar Multifamily — — 88,717 (32 ) 88,685 Total revenues — 2,063,391 279,067 (5,030 ) 2,337,428 Cost and expenses: Lennar Homebuilding — 1,794,010 7,868 (317 ) 1,801,561 Lennar Financial Services — 49,056 83,988 (5,665 ) 127,379 Rialto — — 66,965 (52 ) 66,913 Lennar Multifamily — — 92,649 — 92,649 Corporate general and administrative 59,179 255 — 1,265 60,699 Total costs and expenses 59,179 1,843,321 251,470 (4,769 ) 2,149,201 Lennar Homebuilding equity in earnings (loss) from unconsolidated entities — (11,560 ) 26 — (11,534 ) Lennar Homebuilding other income (expense), net (251 ) 4,773 956 261 5,739 Lennar Homebuilding loss due to litigation accrual — (140,000 ) — — (140,000 ) Rialto equity in earnings from unconsolidated entities — — 722 — 722 Rialto other expense, net — — (16,658 ) — (16,658 ) Lennar Multifamily equity in earnings from unconsolidated entities — — 23,147 — 23,147 Earnings (loss) before income taxes (59,430 ) 73,283 35,790 — 49,643 Benefit (provision) for income taxes 20,444 (23,344 ) (17,069 ) — (19,969 ) Equity in earnings from subsidiaries 77,066 6,893 — (83,959 ) — Net earnings (including net loss attributable to noncontrolling interests) 38,080 56,832 18,721 (83,959 ) 29,674 Less: Net loss attributable to noncontrolling interests — — (8,406 ) — (8,406 ) Net earnings attributable to Lennar $ 38,080 56,832 27,127 (83,959 ) 38,080 Other comprehensive income, net of tax: Net unrealized gain on securities available-for-sale — — 972 — 972 Total other comprehensive income, net of tax $ — — 972 — 972 Total comprehensive income attributable to Lennar $ 38,080 56,832 28,099 (83,959 ) 39,052 Total comprehensive loss attributable to noncontrolling interests $ — — (8,406 ) — (8,406 ) Three Months Ended February 28, 2018 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Cash flows from operating activities: Net earnings (including net earnings attributable to noncontrolling interests) $ 136,215 167,049 12,391 (178,838 ) 136,817 Distributions of earnings from guarantor and non-guarantor subsidiaries 168,638 10,200 — (178,838 ) — Other adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities (274,370 ) (352,627 ) 168,614 178,838 (279,545 ) Net cash provided by (used in) operating activities 30,483 (175,378 ) 181,005 (178,838 ) (142,728 ) Cash flows from investing activities: Investments in and contributions to unconsolidated entities, net of distributions of capital — (9,659 ) (31,989 ) — (41,648 ) Proceeds from sales of real estate owned — — 18,080 — 18,080 Proceeds from sale of investment in unconsolidated entity — 175,179 — — 175,179 Purchases of commercial mortgage-backed securities bonds — — (31,068 ) — (31,068 ) Acquisition, net of cash acquired (1,162,342 ) 24,088 36,515 — (1,101,739 ) Other (9,045 ) (25,220 ) (12,749 ) — (47,014 ) Intercompany (921,113 ) — — 921,113 — Net cash provided by (used in) investing activities (2,092,500 ) 164,388 (21,211 ) 921,113 (1,028,210 ) Cash flows from financing activities: Net borrowings (repayments) under unsecured revolving credit facilities 500,000 (454,700 ) — — 45,300 Net repayments under warehouse facilities — (27 ) (344,484 ) — (344,511 ) Debt issuance costs (9,117 ) — (2,922 ) — (12,039 ) Net payments on other borrowings, other liabilities, Rialto Senior Notes and other notes payable — (14,806 ) (69,413 ) — (84,219 ) Net payments related to noncontrolling interests — (19,908 ) — (19,908 ) Common stock: Repurchases (25,355 ) — — — (25,355 ) Dividends (9,617 ) (167,049 ) (11,789 ) 178,838 (9,617 ) Intercompany — 729,979 191,134 (921,113 ) — Net cash provided by (used in) financing activities 455,911 93,397 (257,382 ) (742,275 ) (450,349 ) Net decrease (increase) in cash and cash equivalents (1,606,106 ) 82,407 (97,588 ) — (1,621,287 ) Cash and cash equivalents at beginning of period 1,937,674 359,087 354,111 — 2,650,872 Cash and cash equivalents at end of period $ 331,568 441,494 256,523 — 1,029,585 Three Months Ended February 28, 2017 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Cash flows from operating activities: Net earnings (including net loss attributable to noncontrolling interests) $ 38,080 56,832 18,721 (83,959 ) 29,674 Distributions of earnings from guarantor and non-guarantor subsidiaries 77,066 6,893 — (83,959 ) — Other adjustments to reconcile net earnings (including net loss attributable to noncontrolling interests) to net cash provided by (used in) operating activities (41,356 ) (421,010 ) 428,057 83,959 49,650 Net cash provided by (used in) operating activities 73,790 (357,285 ) 446,778 (83,959 ) 79,324 Cash flows from investing activities: Investments in and contributions to unconsolidated entities, net of distributions of capital — (111,072 ) (673 ) — (111,745 ) Proceeds from sales of real estate owned — — 24,215 — 24,215 Originations of loans receivable — — (9,330 ) — (9,330 ) Purchases of commercial mortgage-backed securities bonds — — (40,357 ) — (40,357 ) Acquisition, net of cash acquired (596,172 ) — — — (596,172 ) Other (2,824 ) (9,303 ) (20,566 ) — (32,693 ) Distributions of capital from guarantor and non-guarantor subsidiaries 30,000 30,000 — (60,000 ) — Intercompany (634,418 ) — — 634,418 — Net cash used in investing activities (1,203,414 ) (90,375 ) (46,711 ) 574,418 (766,082 ) Cash flows from financing activities: Net borrowings under unsecured revolving credit facility 250,000 — — — 250,000 Net repayments under warehouse facilities — (25 ) (543,331 ) — (543,356 ) Proceeds from senior notes and debt issuance costs 595,160 — (6,008 ) — 589,152 Net proceeds on Rialto notes payable — — 32,489 — 32,489 Net proceeds (payments) on other borrowings — (15,217 ) 6,370 — (8,847 ) Net payments related to noncontrolling interests — (25,718 ) — (25,718 ) Excess tax benefits from share-based awards 1,953 — — — 1,953 Common stock: Issuances 99 — — — 99 Repurchases (83 ) — — — (83 ) Dividends (9,400 ) (86,832 ) (57,127 ) 143,959 (9,400 ) Intercompany — 440,388 194,030 (634,418 ) — Net cash provided by (used in) financing activities 837,729 338,314 (399,295 ) (490,459 ) 286,289 Net increase (decrease) in cash and cash equivalents (291,895 ) (109,346 ) 772 — (400,469 ) Cash and cash equivalents at beginning of period 697,112 377,070 255,347 — 1,329,529 Cash and cash equivalents at end of period $ 405,217 267,724 256,119 — 929,060 |