Supplemental Financial Information | Supplemental Financial Information The indentures governing the Company’s senior notes require that, if any of the Company’s 100% owned subsidiaries, other than its finance company subsidiaries and foreign subsidiaries, directly or indirectly guarantee at least $75 million principal amount of debt of Lennar Corporation, those subsidiaries must also guarantee Lennar Corporation’s obligations with regard to its senior notes. The entities referred to as "guarantors" in the following tables are subsidiaries that are not finance company subsidiaries or foreign subsidiaries and were guaranteeing the senior notes because at February 29, 2020 they were guaranteeing Lennar Corporation's letter of credit facilities and its Credit Facility, disclosed in Note 7 of the Notes to the Condensed Consolidated Financial Statements. The guarantees are full, unconditional and joint and several and the guarantor subsidiaries are 100% directly or indirectly owned by Lennar Corporation. A subsidiary's guarantee of Lennar senior notes will be suspended at any time when it is not directly or indirectly guaranteeing at least $75 million principal amount of debt of Lennar Corporation, and a subsidiary will be released from its guarantee and any other obligations it may have regarding the senior notes if all or substantially all its assets, or all of its capital stock, are sold or otherwise disposed of. For purposes of the condensed consolidating statement of cash flows included in the following supplemental financial information, the Company's accounting policy is to treat cash received by Lennar Corporation (the "Parent") from its subsidiaries, to the extent of net earnings from such subsidiaries as a dividend and accordingly a return on investment within cash flows from operating activities. Distributions of capital received by the Parent from its subsidiaries are reflected as cash flows from investing activities. The cash outflows associated with the return on investment dividends and distributions of capital received by the Parent are reflected by the Guarantor and Non-Guarantor subsidiaries in the Dividends line item within cash flows from financing activities. All other cash flows between the Parent and its subsidiaries represent the settlement of receivables and payables between such entities in conjunction with the Parent's centralized cash management arrangement with its subsidiaries, which operates with the characteristics of a revolving credit facility, and are accordingly reflected net in the Intercompany line item within cash flows from investing activities for the Parent and net in the Intercompany line item within cash flows from financing activities for the Guarantor and Non-Guarantor subsidiaries. Supplemental information for the subsidiaries that were guarantor subsidiaries at February 29, 2020 was as follows: Condensed Consolidating Balance Sheet February 29, 2020 (In thousands) Lennar Guarantor Non-Guarantor Consolidating Adjustments Total ASSETS Homebuilding: Cash and cash equivalents, restricted cash and receivables, net $ 392,022 696,826 16,585 — 1,105,433 Inventories — 18,246,920 396,560 — 18,643,480 Investments in unconsolidated entities — 944,034 2,682 — 946,716 Goodwill — 3,442,359 — — 3,442,359 Other assets 380,047 485,196 234,863 (38,254 ) 1,061,852 Investments in subsidiaries 10,274,276 41,304 — (10,315,580 ) — Intercompany 12,879,536 — — (12,879,536 ) — 23,925,881 23,856,639 650,690 (23,233,370 ) 25,199,840 Financial Services — 259,786 2,116,789 (1,011 ) 2,375,564 Multifamily — — 1,113,903 — 1,113,903 Lennar Other — 183,265 308,030 (6,903 ) 484,392 Total assets $ 23,925,881 24,299,690 4,189,412 (23,241,284 ) 29,173,699 LIABILITIES AND EQUITY Homebuilding: Accounts payable and other liabilities $ 751,475 1,894,224 314,782 (46,168 ) 2,914,313 Liabilities related to consolidated inventory not owned — 365,284 — — 365,284 Senior notes and other debts payable 7,129,807 917,408 68,283 — 8,115,498 Intercompany — 10,722,529 2,157,007 (12,879,536 ) — 7,881,282 13,899,445 2,540,072 (12,925,704 ) 11,395,095 Financial Services — 42,628 1,316,095 — 1,358,723 Multifamily — — 201,992 — 201,992 Lennar Other — — 24,512 — 24,512 Total liabilities 7,881,282 13,942,073 4,082,671 (12,925,704 ) 12,980,322 Total stockholders’ equity 16,044,599 10,357,617 (42,037 ) (10,315,580 ) 16,044,599 Noncontrolling interests — — 148,778 — 148,778 Total equity 16,044,599 10,357,617 106,741 (10,315,580 ) 16,193,377 Total liabilities and equity $ 23,925,881 24,299,690 4,189,412 (23,241,284 ) 29,173,699 Condensed Consolidating Balance Sheet November 30, 2019 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total ASSETS Homebuilding: Cash and cash equivalents, restricted cash and receivables, net $ 722,172 794,588 22,894 — 1,539,654 Inventories — 17,396,139 380,368 — 17,776,507 Investments in unconsolidated entities — 1,006,541 2,494 — 1,009,035 Goodwill — 3,442,359 — — 3,442,359 Other assets 344,941 500,356 217,607 (41,220 ) 1,021,684 Investments in subsidiaries 10,453,165 26,773 — (10,479,938 ) — Intercompany 12,027,996 — — (12,027,996 ) — 23,548,274 23,166,756 623,363 (22,549,154 ) 24,789,239 Financial Services — 275,812 2,731,285 (1,073 ) 3,006,024 Multifamily — — 1,068,831 — 1,068,831 Lennar Other — 158,194 339,988 (2,765 ) 495,417 Total assets $ 23,548,274 23,600,762 4,763,467 (22,552,992 ) 29,359,511 LIABILITIES AND EQUITY Homebuilding: Accounts payable and other liabilities $ 760,981 1,935,366 318,845 (45,058 ) 2,970,134 Liabilities related to consolidated inventory not owned — 260,266 — — 260,266 Senior notes and other debts payable 6,837,776 885,783 53,079 — 7,776,638 Intercompany — 10,122,374 1,905,622 (12,027,996 ) — 7,598,757 13,203,789 2,277,546 (12,073,054 ) 11,007,038 Financial Services — 40,235 2,016,215 — 2,056,450 Multifamily — — 232,155 — 232,155 Lennar Other — — 30,038 — 30,038 Total liabilities 7,598,757 13,244,024 4,555,954 (12,073,054 ) 13,325,681 Total stockholders’ equity 15,949,517 10,356,738 123,200 (10,479,938 ) 15,949,517 Noncontrolling interests — — 84,313 — 84,313 Total equity 15,949,517 10,356,738 207,513 (10,479,938 ) 16,033,830 Total liabilities and equity $ 23,548,274 23,600,762 4,763,467 (22,552,992 ) 29,359,511 Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Three Months Ended February 29, 2020 (In thousands) Lennar Guarantor Non-Guarantor Consolidating Adjustments Total Revenues: Homebuilding $ — 4,156,143 15,973 — 4,172,116 Financial Services — 28,994 175,653 (5,986 ) 198,661 Multifamily — — 132,617 — 132,617 Lennar Other — — 1,943 — 1,943 Total revenues — 4,185,137 326,186 (5,986 ) 4,505,337 Cost and expenses: Homebuilding — 3,684,697 17,343 (4,234 ) 3,697,806 Financial Services — 16,453 137,551 (2,660 ) 151,344 Multifamily — — 137,348 — 137,348 Lennar Other — — 2,574 — 2,574 Corporate general and administrative 84,010 1,572 — 1,265 86,847 Total costs and expenses 84,010 3,702,722 294,816 (5,629 ) 4,075,919 Homebuilding equity in earnings (loss) from unconsolidated entities — (4,734 ) 188 — (4,546 ) Homebuilding other income (expense), net (357 ) (11,048 ) 1,682 357 (9,366 ) Multifamily equity in earnings from unconsolidated entities and other gain — — 6,516 — 6,516 Lennar Other equity in earnings (loss) from unconsolidated entities — (4,930 ) 5,049 — 119 Lennar Other income, net — — 1,411 — 1,411 Earnings (loss) before income taxes (84,367 ) 461,703 46,216 — 423,552 Benefit (provision) for income taxes 6,328 (25,837 ) (12,820 ) — (32,329 ) Equity in earnings from subsidiaries 476,491 24,705 — (501,196 ) — Net earnings (including net loss attributable to noncontrolling interests) 398,452 460,571 33,396 (501,196 ) 391,223 Less: Net loss attributable to noncontrolling interests — — (7,229 ) — (7,229 ) Net earnings attributable to Lennar $ 398,452 460,571 40,625 (501,196 ) 398,452 Other comprehensive loss, net of tax: Net unrealized loss on securities available-for-sale $ — — (46 ) — (46 ) Total other comprehensive loss, net of tax $ — — (46 ) — (46 ) Total comprehensive income attributable to Lennar $ 398,452 460,571 40,579 (501,196 ) 398,406 Total comprehensive loss attributable to noncontrolling interests $ — — (7,229 ) — (7,229 ) Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Three Months Ended February 28, 2019 (In thousands) Lennar Guarantor Non-Guarantor Consolidating Adjustments Total Revenues: Homebuilding $ — 3,614,041 9,680 — 3,623,721 Financial Services — 48,917 99,249 (4,855 ) 143,311 Multifamily — — 97,394 — 97,394 Lennar Other — — 3,656 — 3,656 Total revenues — 3,662,958 209,979 (4,855 ) 3,868,082 Cost and expenses: Homebuilding — 3,225,929 12,307 599 3,238,835 Financial Services — 38,378 92,268 (6,307 ) 124,339 Multifamily — — 101,178 — 101,178 Lennar Other — — 1,622 — 1,622 Corporate general and administrative 77,529 549 — 1,265 79,343 Total costs and expenses 77,529 3,264,856 207,375 (4,443 ) 3,545,317 Homebuilding equity in earnings (loss) from unconsolidated entities — (13,951 ) 195 — (13,756 ) Homebuilding other income (expense), net (408 ) (2,396 ) 857 412 (1,535 ) Multifamily equity in earnings from unconsolidated entities and other gain — — 10,581 — 10,581 Lennar Other equity in earnings (loss) from unconsolidated entities — (3,346 ) 11,676 — 8,330 Lennar Other expense, net — — (7,261 ) — (7,261 ) Earnings (loss) before income taxes (77,937 ) 378,409 18,652 — 319,124 Benefit (provision) for income taxes 19,437 (93,839 ) (5,298 ) — (79,700 ) Equity in earnings from subsidiaries 298,410 4,773 — (303,183 ) — Net earnings (including net loss attributable to noncontrolling interests) 239,910 289,343 13,354 (303,183 ) 239,424 Less: Net loss attributable to noncontrolling interests — — (486 ) — (486 ) Net earnings attributable to Lennar $ 239,910 289,343 13,840 (303,183 ) 239,910 Other comprehensive income, net of tax: Net unrealized gain on securities available-for-sale $ — — 208 — 208 Total other comprehensive income, net of tax $ — — 208 — 208 Total comprehensive income attributable to Lennar $ 239,910 289,343 14,048 (303,183 ) 240,118 Total comprehensive loss attributable to noncontrolling interests $ — — (486 ) — (486 ) Condensed Consolidating Statement of Cash Flows Three Months Ended February 29, 2020 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Cash flows from operating activities: Net earnings (including net loss attributable to noncontrolling interests) $ 398,452 460,571 33,396 (501,196 ) 391,223 Distributions of earnings from guarantor and non-guarantor subsidiaries 501,196 — — (501,196 ) — Other adjustments to reconcile net earnings (including net loss attributable to noncontrolling interests) to net cash provided by (used in) operating activities (514,919 ) (686,494 ) 691,970 501,196 (8,247 ) Net cash provided by (used in) operating activities 384,729 (225,923 ) 725,366 (501,196 ) 382,976 Cash flows from investing activities: Investments in and contributions to unconsolidated entities, net of distributions of capital — (1,178 ) 8,895 — 7,717 Proceeds from the sales of operating properties and equipment and other assets — 13,067 — — 13,067 Other (330 ) 913 (8,188 ) — (7,605 ) Intercompany (672,022 ) — — 672,022 — Net cash provided by (used in) investing activities (672,352 ) 12,802 707 672,022 13,179 Cash flows from financing activities: Net borrowings under unsecured revolving credit facilities 300,000 — — — 300,000 Net repayments under warehouse facilities — — (755,602 ) — (755,602 ) Net repayments on other borrowings, other liabilities, and other notes payable — (55,580 ) (15,573 ) — (71,153 ) Net receipts related to noncontrolling interests — — 72,179 — 72,179 Common stock: Repurchases (295,988 ) — — — (295,988 ) Dividends (39,240 ) (460,571 ) (40,625 ) 501,196 (39,240 ) Intercompany — 605,744 66,278 (672,022 ) — Net cash provided by (used in) financing activities (35,228 ) 89,593 (673,343 ) (170,826 ) (789,804 ) Net increase (decrease) in cash and cash equivalents and restricted cash (322,851 ) (123,528 ) 52,730 — (393,649 ) Cash and cash equivalents and restricted cash at beginning of period 713,828 532,304 222,559 — 1,468,691 Cash and cash equivalents and restricted cash at end of period $ 390,977 408,776 275,289 — 1,075,042 Condensed Consolidating Statement of Cash Flows Three Months Ended February 28, 2019 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Cash flows from operating activities: Net earnings (including net loss attributable to noncontrolling interests) $ 239,910 289,343 13,354 (303,183 ) 239,424 Distributions of earnings from guarantor and non-guarantor subsidiaries 298,410 4,773 — (303,183 ) — Other adjustments to reconcile net earnings (including net loss attributable to noncontrolling interests) to net cash provided by (used in) operating activities (339,730 ) (1,082,776 ) 355,476 303,183 (763,847 ) Net cash provided by (used in) operating activities 198,590 (788,660 ) 368,830 (303,183 ) (524,423 ) Cash flows from investing activities: Investments in and contributions to unconsolidated entities, net of distributions of capital — (60,660 ) (3,177 ) — (63,837 ) Proceeds from sales of real estate owned — — 2,696 — 2,696 Proceeds from sale of investment in unconsolidated entity — — 17,790 — 17,790 Proceeds from sales of Financial Services retail mortgage and real estate brokerage business — 21,517 2,929 — 24,446 Other (8,411 ) (15,686 ) (34,986 ) — (59,083 ) Intercompany (1,121,791 ) — — 1,121,791 — Net cash used in investing activities (1,130,202 ) (54,829 ) (14,748 ) 1,121,791 (77,988 ) Cash flows from financing activities: Net borrowings under unsecured revolving credit facilities 725,000 — — — 725,000 Net borrowings (repayments) under warehouse facilities — 5,801 (514,456 ) — (508,655 ) Net payments on other borrowings, other liabilities, and other notes payable — (79,281 ) (3,697 ) — (82,978 ) Net payments related to noncontrolling interests — — (2,949 ) — (2,949 ) Common stock: Issuances 607 — — — 607 Repurchases (49,143 ) — — — (49,143 ) Dividends (12,860 ) (289,343 ) (13,840 ) 303,183 (12,860 ) Intercompany — 973,489 148,302 (1,121,791 ) — Net cash provided by (used in) financing activities 663,604 610,666 (386,640 ) (818,608 ) 69,022 Net decrease in cash and cash equivalents and restricted cash (268,008 ) (232,823 ) (32,558 ) — (533,389 ) Cash and cash equivalents and restricted cash at beginning of period 624,694 721,968 249,316 — 1,595,978 Cash and cash equivalents and restricted cash at end of period $ 356,686 489,145 216,758 — 1,062,589 |