Supplemental Financial Information | Supplemental Financial Information The indentures governing the Company’s senior notes require that, if any of the Company’s 100% owned subsidiaries, other than its finance company subsidiaries and foreign subsidiaries, directly or indirectly guarantee at least $75 million principal amount of debt of Lennar Corporation, those subsidiaries must also guarantee Lennar Corporation’s obligations with regard to its senior notes. The entities referred to as "guarantors" in the following tables are subsidiaries that are not finance company subsidiaries or foreign subsidiaries and were guaranteeing the senior notes because at August 31, 2020 they were guaranteeing Lennar Corporation's letter of credit facilities and its Credit Facility, disclosed in Note 7 of the Notes to the Condensed Consolidated Financial Statements. The guarantees are full, unconditional and joint and several and the guarantor subsidiaries are 100% directly or indirectly owned by Lennar Corporation. A subsidiary's guarantee of Lennar senior notes will be suspended at any time when it is not directly or indirectly guaranteeing at least $75 million principal amount of debt of Lennar Corporation, and a subsidiary will be released from its guarantee and any other obligations it may have regarding the senior notes if all or substantially all its assets, or all of its capital stock, are sold or otherwise disposed of. For purposes of the condensed consolidating statement of cash flows included in the following supplemental financial information, the Company's accounting policy is to treat cash received by Lennar Corporation (the "Parent") from its subsidiaries, to the extent of net earnings from such subsidiaries as a dividend and accordingly a return on investment within cash flows from operating activities. Distributions of capital received by the Parent from its subsidiaries are reflected as cash flows from investing activities. The cash outflows associated with the return on investment dividends and distributions of capital received by the Parent are reflected by the Guarantor and Non-Guarantor subsidiaries in the Dividends line item within cash flows from financing activities. All other cash flows between the Parent and its subsidiaries represent the settlement of receivables and payables between such entities in conjunction with the Parent's centralized cash management arrangement with its subsidiaries, which operates with the characteristics of a revolving credit facility, and are accordingly reflected net in the Intercompany line item within cash flows from investing activities for the Parent and net in the Intercompany line item within cash flows from financing activities for the Guarantor and Non-Guarantor subsidiaries. Supplemental information for the subsidiaries that were guarantor subsidiaries at August 31, 2020 was as follows: Condensed Consolidating Balance Sheet August 31, 2020 (In thousands) Lennar Guarantor Non-Guarantor Consolidating Adjustments Total ASSETS Homebuilding: Cash and cash equivalents, restricted cash and receivables, net $ 1,645,161 602,845 26,707 — 2,274,713 Inventories — 17,174,841 496,421 — 17,671,262 Investments in unconsolidated entities — 938,584 2,111 — 940,695 Goodwill — 3,442,359 — — 3,442,359 Other assets 397,033 413,928 362,541 (36,365 ) 1,137,137 Investments in subsidiaries 10,166,689 43,534 — (10,210,223 ) — Intercompany 12,272,981 — — (12,272,981 ) — 24,481,864 22,616,091 887,780 (22,519,569 ) 25,466,166 Financial Services — 287,907 1,923,928 (2,286 ) 2,209,549 Multifamily — — 1,184,086 — 1,184,086 Lennar Other — 193,874 282,728 (21,118 ) 455,484 Total assets $ 24,481,864 23,097,872 4,278,522 (22,542,973 ) 29,315,285 LIABILITIES AND EQUITY Homebuilding: Accounts payable and other liabilities $ 773,363 2,033,906 337,088 (59,769 ) 3,084,588 Liabilities related to consolidated inventory not owned — 324,544 — 324,544 Senior notes and other debts payable 6,536,398 525,482 118,394 7,180,274 Intercompany — 9,924,870 2,348,111 (12,272,981 ) — 7,309,761 12,808,802 2,803,593 (12,332,750 ) 10,589,406 Financial Services — 30,921 1,166,926 — 1,197,847 Multifamily — — 236,059 — 236,059 Lennar Other — — 11,628 — 11,628 Total liabilities 7,309,761 12,839,723 4,218,206 (12,332,750 ) 12,034,940 Total stockholders’ equity 17,172,103 10,258,149 (47,926 ) (10,210,223 ) 17,172,103 Noncontrolling interests — — 108,242 — 108,242 Total equity 17,172,103 10,258,149 60,316 (10,210,223 ) 17,280,345 Total liabilities and equity $ 24,481,864 23,097,872 4,278,522 (22,542,973 ) 29,315,285 Condensed Consolidating Balance Sheet November 30, 2019 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total ASSETS Homebuilding: Cash and cash equivalents, restricted cash and receivables, net $ 722,172 794,588 22,894 — 1,539,654 Inventories — 17,396,139 380,368 — 17,776,507 Investments in unconsolidated entities — 1,006,541 2,494 — 1,009,035 Goodwill — 3,442,359 — — 3,442,359 Other assets 344,941 500,356 217,607 (41,220 ) 1,021,684 Investments in subsidiaries 10,453,165 26,773 — (10,479,938 ) — Intercompany 12,027,996 — — (12,027,996 ) — 23,548,274 23,166,756 623,363 (22,549,154 ) 24,789,239 Financial Services — 275,812 2,731,285 (1,073 ) 3,006,024 Multifamily — — 1,068,831 — 1,068,831 Lennar Other — 158,194 339,988 (2,765 ) 495,417 Total assets $ 23,548,274 23,600,762 4,763,467 (22,552,992 ) 29,359,511 LIABILITIES AND EQUITY Homebuilding: Accounts payable and other liabilities $ 760,981 1,935,366 318,845 (45,058 ) 2,970,134 Liabilities related to consolidated inventory not owned — 260,266 — — 260,266 Senior notes and other debts payable 6,837,776 885,783 53,079 — 7,776,638 Intercompany — 10,122,374 1,905,622 (12,027,996 ) — 7,598,757 13,203,789 2,277,546 (12,073,054 ) 11,007,038 Financial Services — 40,235 2,016,215 — 2,056,450 Multifamily — — 232,155 — 232,155 Lennar Other — — 30,038 — 30,038 Total liabilities 7,598,757 13,244,024 4,555,954 (12,073,054 ) 13,325,681 Total stockholders’ equity 15,949,517 10,356,738 123,200 (10,479,938 ) 15,949,517 Noncontrolling interests — — 84,313 — 84,313 Total equity 15,949,517 10,356,738 207,513 (10,479,938 ) 16,033,830 Total liabilities and equity $ 23,548,274 23,600,762 4,763,467 (22,552,992 ) 29,359,511 Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Three Months Ended August 31, 2020 (In thousands) Lennar Guarantor Non-Guarantor Consolidating Adjustments Total Revenues: Homebuilding $ — 5,493,155 11,965 — 5,505,120 Financial Services — 40,163 202,882 (5,977 ) 237,068 Multifamily — — 115,170 — 115,170 Lennar Other — — 12,896 — 12,896 Total revenues — 5,533,318 342,913 (5,977 ) 5,870,254 Cost and expenses: Homebuilding — 4,659,970 13,424 (236 ) 4,673,158 Financial Services — 19,262 89,414 (6,687 ) 101,989 Multifamily — — 118,786 — 118,786 Lennar Other — 232 1,830 — 2,062 Corporate general and administrative 88,977 2,419 — 1,265 92,661 Total costs and expenses 88,977 4,681,883 223,454 (5,658 ) 4,988,656 Homebuilding equity in earnings (loss) from unconsolidated entities — (6,557 ) 126 — (6,431 ) Homebuilding other income (expense), net (319 ) (12,722 ) 935 319 (11,787 ) Multifamily equity in loss from unconsolidated entities and other gain — — (1,532 ) — (1,532 ) Lennar Other equity in earnings (loss) from unconsolidated entities — (4,145 ) 1,956 — (2,189 ) Lennar Other income (expense), net — 437 (1,083 ) — (646 ) Earnings (loss) before income taxes (89,296 ) 828,448 119,861 — 859,013 Benefit (provision) for income taxes 20,823 (182,045 ) (28,468 ) — (189,690 ) Equity in earnings from subsidiaries 734,891 81,609 — (816,500 ) — Net earnings (including net earnings attributable to noncontrolling interests) 666,418 728,012 91,393 (816,500 ) 669,323 Less: Net earnings attributable to noncontrolling interests — — 2,905 — 2,905 Net earnings attributable to Lennar $ 666,418 728,012 88,488 (816,500 ) 666,418 Other comprehensive income, net of tax: Net unrealized gain on securities available-for-sale $ — — 175 — 175 Total other comprehensive income, net of tax $ — — 175 — 175 Total comprehensive income attributable to Lennar $ 666,418 728,012 88,663 (816,500 ) 666,593 Total comprehensive income attributable to noncontrolling interests $ — — 2,905 — 2,905 Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Three Months Ended August 31, 2019 (In thousands) Lennar Guarantor Non-Guarantor Consolidating Adjustments Total Revenues: Homebuilding $ — 5,413,602 25,396 — 5,438,998 Financial Services — 36,409 192,960 (4,867 ) 224,502 Multifamily — — 183,958 — 183,958 Lennar Other — — 9,600 — 9,600 Total revenues — 5,450,011 411,914 (4,867 ) 5,857,058 Cost and expenses: Homebuilding — 4,758,852 24,009 (929 ) 4,781,932 Financial Services — 17,707 137,148 (5,051 ) 149,804 Multifamily — — 181,616 — 181,616 Lennar Other — — 2,734 — 2,734 Corporate general and administrative 86,846 4,503 — 1,266 92,615 Total costs and expenses 86,846 4,781,062 345,507 (4,714 ) 5,208,701 Homebuilding equity in loss from unconsolidated entities — (10,455 ) (4 ) — (10,459 ) Homebuilding other income (expense), net (153 ) 7,101 5,274 153 12,375 Multifamily equity in earnings from unconsolidated entities and other gain — — 7,883 — 7,883 Lennar Other equity in earnings from unconsolidated entities — 561 8,342 — 8,903 Lennar Other income, net — — 24 — 24 Earnings (loss) before income taxes (86,999 ) 666,156 87,926 — 667,083 Benefit (provision) for income taxes 19,816 (151,808 ) (22,448 ) — (154,440 ) Equity in earnings from subsidiaries 580,549 42,876 — (623,425 ) — Net earnings (including net loss attributable to noncontrolling interests) 513,366 557,224 65,478 (623,425 ) 512,643 Less: Net loss attributable to noncontrolling interests — — (723 ) — (723 ) Net earnings attributable to Lennar $ 513,366 557,224 66,201 (623,425 ) 513,366 Other comprehensive income, net of tax: Net unrealized gain on securities available-for-sale $ — — 180 — 180 Total other comprehensive income, net of tax $ — — 180 — 180 Total comprehensive income attributable to Lennar $ 513,366 557,224 66,381 (623,425 ) 513,546 Total comprehensive loss attributable to noncontrolling interests $ — — (723 ) — (723 ) Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Nine Months Ended August 31, 2020 (In thousands) Lennar Guarantor Non-Guarantor Consolidating Adjustments Total Revenues: Homebuilding $ — 14,589,155 37,565 — 14,626,720 Financial Services — 104,691 545,247 (17,946 ) 631,992 Multifamily — — 370,904 — 370,904 Lennar Other — — 33,348 — 33,348 Total revenues — 14,693,846 987,064 (17,946 ) 15,662,964 Cost and expenses: Homebuilding — 12,647,627 44,071 (7,403 ) 12,684,295 Financial Services — 56,861 320,141 (13,314 ) 363,688 Multifamily — — 379,607 — 379,607 Lennar Other — 232 3,332 — 3,564 Corporate general and administrative 253,531 5,632 — 3,796 262,959 Total costs and expenses 253,531 12,710,352 747,151 (16,921 ) 13,694,113 Homebuilding equity in earnings (loss) from unconsolidated entities — (20,513 ) 436 — (20,077 ) Homebuilding other income (expense), net (1,025 ) (20,961 ) 4,116 1,025 (16,845 ) Financial Services gain on deconsolidation — 61,418 — — 61,418 Multifamily equity in earnings from unconsolidated entities and other gain — — 4,702 — 4,702 Lennar Other equity in loss from unconsolidated entities — (12,997 ) (15,715 ) — (28,712 ) Lennar Other income (expense), net — 443 (10,638 ) — (10,195 ) Earnings (loss) before income taxes (254,556 ) 1,990,884 222,814 — 1,959,142 Benefit (provision) for income taxes 49,562 (373,756 ) (58,304 ) — (382,498 ) Equity in earnings from subsidiaries 1,787,270 162,444 — (1,949,714 ) — Net earnings (including net earnings (loss) attributable to noncontrolling interests) 1,582,276 1,779,572 164,510 (1,949,714 ) 1,576,644 Less: Net earnings (loss) attributable to noncontrolling interests — — (5,632 ) — (5,632 ) Net earnings attributable to Lennar $ 1,582,276 1,779,572 170,142 (1,949,714 ) 1,582,276 Other comprehensive loss, net of tax: Net unrealized loss on securities available-for-sale $ — — (209 ) — (209 ) Reclassification adjustments for gain included in earnings, net of tax — — (452 ) — (452 ) Total other comprehensive loss, net of tax $ — — (661 ) — (661 ) Total comprehensive income attributable to Lennar $ 1,582,276 1,779,572 169,481 (1,949,714 ) 1,581,615 Total comprehensive loss attributable to noncontrolling interests $ — — (5,632 ) — (5,632 ) Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Nine Months Ended August 31, 2019 (In thousands) Lennar Guarantor Non-Guarantor Consolidating Adjustments Total Revenues: Homebuilding $ — 14,202,932 55,386 — 14,258,318 Financial Services — 121,679 464,938 (14,588 ) 572,029 Multifamily — — 428,764 — 428,764 Lennar Other — — 28,919 — 28,919 Total revenues — 14,324,611 978,007 (14,588 ) 15,288,030 Cost and expenses: Homebuilding — 12,546,016 55,910 6,100 12,608,026 Financial Services — 76,914 368,926 (23,698 ) 422,142 Multifamily — — 431,510 — 431,510 Lennar Other — — 7,550 — 7,550 Corporate general and administrative 238,696 5,579 — 3,796 248,071 Total costs and expenses 238,696 12,628,509 863,896 (13,802 ) 13,717,299 Homebuilding equity in earnings (loss) from unconsolidated entities — (4,869 ) 268 — (4,601 ) Homebuilding other income (expense), net (783 ) (43,845 ) 8,517 786 (35,325 ) Multifamily equity in earnings from unconsolidated entities and other gain — — 15,446 — 15,446 Lennar Other equity in earnings (loss) from unconsolidated entities — (7,024 ) 19,279 — 12,255 Lennar Other expense, net — — (12,900 ) — (12,900 ) Earnings (loss) before income taxes (239,479 ) 1,640,364 144,721 — 1,545,606 Benefit (provision) for income taxes 57,906 (394,383 ) (38,193 ) — (374,670 ) Equity in earnings from subsidiaries 1,356,321 76,352 — (1,432,673 ) — Net earnings (including net loss attributable to noncontrolling interests) 1,174,748 1,322,333 106,528 (1,432,673 ) 1,170,936 Less: Net loss attributable to noncontrolling interests — — (3,812 ) — (3,812 ) Net earnings attributable to Lennar $ 1,174,748 1,322,333 110,340 (1,432,673 ) 1,174,748 Other comprehensive income, net of tax: Net unrealized gain on securities available-for-sale $ — — 949 — 949 Reclassification adjustments for loss included in earnings, net of tax — — (176 ) — (176 ) Total other comprehensive income, net of tax $ — — 773 — 773 Total comprehensive income attributable to Lennar $ 1,174,748 1,322,333 111,113 (1,432,673 ) 1,175,521 Total comprehensive loss attributable to noncontrolling interests $ — — (3,812 ) — (3,812 ) Condensed Consolidating Statement of Cash Flows Nine Months Ended August 31, 2020 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Cash flows from operating activities: Net earnings (including net loss attributable to noncontrolling interests) $ 1,582,276 1,779,572 164,510 (1,949,714 ) 1,576,644 Distributions of earnings from guarantor and non-guarantor subsidiaries 1,787,270 162,444 — (1,949,714 ) — Other adjustments to reconcile net earnings (including net loss attributable to noncontrolling interests) to net cash provided by operating activities (1,757,490 ) 395,502 732,474 1,949,714 1,320,200 Net cash provided by operating activities 1,612,056 2,337,518 896,984 (1,949,714 ) 2,896,844 Cash flows from investing activities: Investments in and contributions to unconsolidated entities/deconsolidation of a previously consolidated entity, net of distributions of capital — (71,695 ) (205,102 ) — (276,797 ) Proceeds from the sales of operating properties and equipment and other assets — 33,096 — — 33,096 Other (3,414 ) 32,229 (52,581 ) — (23,766 ) Distributions of capital from guarantor and non-guarantor subsidiaries 100,000 50,000 — (150,000 ) — Intercompany (62,896 ) — — 62,896 — Net cash provided by (used in) investing activities 33,690 43,630 (257,683 ) (87,104 ) (267,467 ) Cash flows from financing activities: Net borrowings (repayments) under unsecured revolving credit facilities — 1,476 (790,815 ) — (789,339 ) Net borrowings (repayments) on senior notes, other borrowings, other liabilities, and other notes payable (280,630 ) (481,524 ) 121,604 — (640,550 ) Common stock: Repurchases (318,989 ) — — — (318,989 ) Dividends (117,112 ) (1,879,572 ) (220,142 ) 2,099,714 (117,112 ) Intercompany — (185,180 ) 248,076 (62,896 ) — Net cash used in financing activities (716,731 ) (2,544,800 ) (641,277 ) 2,036,818 (1,865,990 ) Net increase (decrease) in cash and cash equivalents and restricted cash 929,015 (163,652 ) (1,976 ) — 763,387 Cash and cash equivalents and restricted cash at beginning of period 713,828 532,304 222,559 — 1,468,691 Cash and cash equivalents and restricted cash at end of period $ 1,642,843 368,652 220,583 — 2,232,078 Condensed Consolidating Statement of Cash Flows Nine Months Ended August 31, 2019 (In thousands) Lennar Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Total Cash flows from operating activities: Net earnings (including net loss attributable to noncontrolling interests) $ 1,174,748 1,322,333 106,528 (1,432,673 ) 1,170,936 Distributions of earnings from guarantor and non-guarantor subsidiaries 1,356,321 76,352 — (1,432,673 ) — Other adjustments to reconcile net earnings (including net loss attributable to noncontrolling interests) to net cash provided by operating activities (1,261,601 ) (1,342,672 ) 298,957 1,432,673 (872,643 ) Net cash provided by operating activities 1,269,468 56,013 405,485 (1,432,673 ) 298,293 Cash flows from investing activities: Investments in and contributions to unconsolidated entities and consolidated entities, net of distributions of capital — (135,395 ) 55,802 — (79,593 ) Proceeds from sales of real estate owned — — 8,560 — 8,560 Proceeds from sale of investment in unconsolidated entities — — 17,790 — 17,790 Proceeds from sales of Financial Services' business — 21,517 2,929 — 24,446 Other (2,164 ) 34,935 (43,331 ) — (10,560 ) Intercompany (1,256,112 ) — — 1,256,112 — Net cash provided by (used in) investing activities (1,258,276 ) (78,943 ) 41,750 1,256,112 (39,357 ) Cash flows from financing activities: Net borrowings under unsecured revolving credit facilities 700,000 — — — 700,000 Net repayments under warehouse facilities — (9 ) (423,114 ) — (423,123 ) Net borrowings (repayments) on convertible senior notes, other borrowings, other liabilities, and other notes payable (500,000 ) (117,444 ) 21,521 — (595,923 ) Net repayments related to noncontrolling interests — — (8,294 ) — (8,294 ) Common stock: Issuances 388 — — — 388 Repurchases (419,322 ) — — — (419,322 ) Dividends (38,776 ) (1,322,333 ) (110,340 ) 1,432,673 (38,776 ) Intercompany — 1,181,304 74,808 (1,256,112 ) — Net cash used in financing activities (257,710 ) (258,482 ) (445,419 ) 176,561 (785,050 ) Net increase (decrease) in cash and cash equivalents and restricted cash (246,518 ) (281,412 ) 1,816 — (526,114 ) Cash and cash equivalents and restricted cash at beginning of period 624,694 721,603 249,681 — 1,595,978 Cash and cash equivalents and restricted cash at end of period $ 378,176 440,191 251,497 — 1,069,864 |