SOUTHERN CALIFORNIA EDISON (SCE-PN) 8-K Other Events

Exhibit 12.2

SOUTHERN CALIFORNIA EDISON COMPANY
RATIOS OF EARNINGS TO FIXED CHARGES
(in millions, except Ratio)
Earnings:		2011			2012		2013		2014		2015
Income from continuing operations
	before tax and noncontrolling interest	$ 1,745			$ 1,874		$ 1,279		$ 2,039		$ 1,618
Less: Income from equity investees		0			0		0		0		0
Income from continuing operations before income
	from equity investees, tax and noncontrolling interest	1,745			1,874		1,279		2,039		1,618
Add:
Fixed charges (see below)		613			667		708		727		742
Amortization of capitalized interest		4			2		3		1		0
Distributed income of equity investees		—			—		—		—		—
Loss of equity investees for which charges arising from
	guarantees are included in fixed charges	—			—		—		—		—
Subtract:
Interest capitalized		(4		)	(8	)	(6	)	(2	)	(1	)
Preference security dividend requirements of
	consolidated subsidiaries - pre-tax basis
Noncontrolling interest of subsidiaries that have not incurred
	fixed charges - pre-tax basis	—			—		—		—		—
Earnings as adjusted		$ 2,268			$ 2,432		$ 1,856		$ 2,619		$ 2,194
		—			—		—		—
Fixed Charges:
Interest expenses - net of capitalized interest and AFUDC		$ 463			$ 499		$ 523		$ 533		$ 526
Add: AFUDC		42			40		31		25		31
Interest expenses - net of capitalized interest		505			539		554		558		557
Interest capitalized (1)		4			8		6		2		1
Interest portion of rental expense (2)		14			17		20		21		19
Total fixed charges		$	523		564		580		581		577
Ratio		4.34			4.31		3.20		4.51		3.80
(1)	Includes fixed charges associated with Nuclear Fuel.
(2)	Rentals include the interest factor relating to certain significant rentals plus one-third of all remaining annual rentals, except for amounts allocated to power purchase contracts that are classified as operating leases.