Southern California Gas Company PFD 6% (SOCGM) 8-K Results of Operations and Financial Condition

Exhibit 99.2

SEMPRA ENERGY
Table F (Unaudited)
Statement of Operations Data by Segment
Three Months Ended June 30, 2012
(Dollars in millions)	SDG&E	SoCalGas	Sempra South American Utilities		Sempra Mexico	Sempra Renewables	Sempra Natural Gas		Consolidating Adjustments, Parent & Other	Total
Revenues	$      780	$         720	$          348		$         118	$           14	$         198		$            (89)	$ 2,089
Cost of Sales and Other Expenses	(492)	(535)	(270)		(63)	(1)	(196)		66	(1,491)
Depreciation & Amortization	(119)	(90)	(14)		(16)	(3)	(22)		(2)	(266)
Equity Losses Recorded Before Income Tax	-	-	-		-	(2)	(290)	(1)	(1)	(293)
Other Income (Expense), Net	24	4	-		(2)	-	-		(8)	18
Income (Loss) Before Interest & Tax (2)	193	99	64		37	8	(310)		(34)	57
Net Interest (Expense) Income(3)	(40)	(18)	(2)		1	(2)	(11)		(38)	(110)
Income Tax (Expense) Benefit	(53)	(28)	(17)		(3)	18	128		73	118
Equity Earnings Recorded Net of Income Tax	-	-	-		8	-	-		-	8
(Earnings) Losses Attributable to Noncontrolling Interests	(5)	-	(7)		-	-	-		1	(11)
Earnings (Losses)	$        95	$          53	$            38		$          43	$           24	$       (193)		$                2	$     62
Three Months Ended June 30, 2011
(Dollars in millions)	SDG&E	SoCalGas	Sempra South American Utilities		Sempra Mexico	Sempra Renewables	Sempra Natural Gas		Consolidating Adjustments, Parent & Other	Total
Revenues	$      697	$         876	$          361		$         171	$             6	$         436		$          (125)	$ 2,422
Cost of Sales and Other Expenses	(479)	(691)	(287)		(114)	(3)	(320)		97	(1,797)
Depreciation & Amortization	(105)	(82)	(13)		(16)	(2)	(27)		(3)	(248)
Equity (Losses) Earnings Recorded Before Income Tax	-	-	-		-	(1)	10		(2)	7
Other Income, Net	13	3	276	(4)	2	-	-		14	308
Income (Loss) Before Interest & Tax (2)	126	106	337		43	-	99		(19)	692
Net Interest Expense (3)	(32)	(19)	(2)		(4)	(2)	(14)		(36)	(109)
Income Tax (Expense) Benefit	(42)	(28)	(12)		(13)	6	(38)		27	(100)
Equity (Losses) Earnings Recorded Net of Income Tax	-	-	(1)		9	-	-		-	8
Losses (Earnings) Attributable to Noncontrolling Interests	19	-	(8)		-	-	-		1	12
Earnings (Losses)	$        71	$          59	$          314		$          35	$             4	$          47		$            (27)	$    503
(1) Includes impairment loss of $300 million related to our investment in Rockies Express Pipeline LLC.
(2) Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.
(3)Net Interest (Expense) Income includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.
(4) Includes gain of $277 million related to remeasurement of equity method investments.

SEMPRA ENERGY
Table F (Unaudited)
Statement of Operations Data by Segment
Six Months Ended June 30, 2012
(Dollars in millions)	SDG&E	SoCalGas	Sempra South American Utilities		Sempra Mexico	Sempra Renewables	Sempra Natural Gas		Consolidating Adjustments, Parent & Other	Total
Revenues	$      1,614	$    1,600	$         705		$         253	$           22	$       467		$             (189)	$    4,472
Cost of Sales and Other Expenses	(1,036)	(1,209)	(551)		(140)	(10)	(441)		148	(3,239)
Depreciation & Amortization	(231)	(177)	(27)		(31)	(6)	(45)		(6)	(523)
Equity Losses Recorded Before Income Tax	-	-	-		-	(1)	(279)	(1)	(1)	(281)
Other Income, Net	54	8	2		2	-	-		27	93
Income (Loss) Before Interest & Tax(2)	401	222	129		84	5	(298)		(21)	522
Net Interest Expense(3)	(77)	(35)	(8)		-	(6)	(20)		(74)	(220)
Income Tax (Expense) Benefit	(113)	(68)	(30)		(23)	35	126		74	1
Equity Earnings Recorded Net of Income Tax	-	-	-		19	-	-		-	19
Earnings Attributable to Noncontrolling Interests	(11)	-	(13)		-	-	-		-	(24)
Earnings (Losses)	$         200	$       119	$           78		$           80	$           34	$     (192)		$              (21)	$      298
Six Months Ended June 30, 2011
(Dollars in millions)	SDG&E	SoCalGas	Sempra South American Utilities		Sempra Mexico	Sempra Renewables	Sempra Natural Gas		Consolidating Adjustments, Parent & Other	Total
Revenues	$      1,537	$    1,932	$         361		$         378	$           10	$       885		$             (247)	$    4,856
Cost of Sales and Other Expenses	(1,053)	(1,547)	(289)		(257)	(7)	(648)		204	(3,597)
Depreciation & Amortization	(208)	(163)	(13)		(31)	(3)	(53)		(7)	(478)
Equity (Losses) Earnings Recorded Before Income Tax	-	-	-		-	-	19		(11)	8
Other Income, Net	29	6	276	(4)	6	-	-		34	351
Income (Loss) Before Interest & Tax(2)	305	228	335		96	-	203		(27)	1,140
Net Interest Expense(3)	(69)	(36)	(2)		(7)	(5)	(23)		(74)	(216)
Income Tax (Expense) Benefit	(91)	(65)	(12)		(31)	13	(70)		42	(214)
Equity Earnings Recorded Net of Income Tax	-	-	23		16	-	-		-	39
Losses (Earnings) Attributable to Noncontrolling Interests	15	-	(8)		-	-	-		1	8
Earnings (Losses)	$         160	$       127	$         336		$           74	$             8	$       110		$              (58)	$      757
(1) Includes impairment loss of $300 million related to our investment in Rockies Express Pipeline LLC.
(2) Management believes "Income (Loss) before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.
(3)Net Interest (Expense) Income includes Interest Income, Interest Expense and Preferred Dividends of Subsidiaries.
(4) Includes gain of $277 million related to remeasurement of equity method investments.