Southern California Gas Company PFD 6% (SOCGM) 8-K Results of Operations and Financial Condition

Exhibit 99.2

SEMPRA ENERGY
Table F (Unaudited)
Statement of Operations Data by Segment
Three Months Ended September 30, 2013
(Dollars in millions)	SDG&E	SoCalGas	Sempra South American Utilities	Sempra Mexico	Sempra Renewables	Sempra Natural Gas		Consolidating Adjustments, Parent & Other	Total
Revenues	$     1,063	$          807	$           364	$          188	$            25	$          212		$            (108)	$  2,551
Cost of Sales and Other Expenses	(674)	(552)	(286)	(117)	(10)	(211)		91	(1,759)
Gain (Loss) on Sale of Assets	-	-	-	-	40	-		(1)	39
Depreciation & Amortization	(126)	(100)	(14)	(16)	(5)	(20)		(5)	(286)
Equity (Losses) Earnings Recorded Before Income Tax	-	-	-	-	(10)	13		-	3
Other Income (Expense), Net	10	2	3	1	4	3		(7)	16
Income (Loss) Before Interest & Tax(1)	273	157	67	56	44	(3)		(30)	564
Net Interest (Expense) Income(2)	(55)	(17)	(5)	-	2	(8)		(54)	(137)
Income Tax (Expense) Benefit	(84)	(38)	(16)	(16)	(9)	4		42	(117)
Equity Earnings Recorded Net of Income Tax	-	-	-	8	-	-		-	8
Earnings Attributable to Noncontrolling Interests	(5)	-	(7)	(9)	-	-		(1)	(22)
Earnings (Losses)	$        129	$          102	$             39	$            39	$            37	$            (7)		$             (43)	$     296
Three Months Ended September 30, 2012
(Dollars in millions)	SDG&E	SoCalGas	Sempra South American Utilities	Sempra Mexico	Sempra Renewables	Sempra Natural Gas		Consolidating Adjustments, Parent & Other	Total
Revenues	$     1,092	$          728	$           356	$          181	$            27	$          294		$            (171)	$  2,507
Cost of Sales and Other Expenses	(694)	(518)	(269)	(106)	(11)	(288)		159	(1,727)
Depreciation & Amortization	(128)	(91)	(15)	(15)	(4)	(24)		(3)	(280)
Equity Losses Recorded Before Income Tax	-	-	-	-	(6)	(87)	(3)	(1)	(94)
Other Income (Expense), Net	5	6	5	6	(1)	3		20	44
Income (Loss) Before Interest & Tax(1)	275	125	77	66	5	(102)		4	450
Net Interest Expense(2)	(51)	(17)	(3)	(3)	(4)	(11)		(34)	(123)
Income Tax (Expense) Benefit	(38)	(37)	(27)	(31)	12	45		27	(49)
Equity Earnings Recorded Net of Income Tax	-	-	-	10	-	-		-	10
Earnings Attributable to Noncontrolling Interests	(12)	-	(7)	-	-	-		(1)	(20)
Earnings (Losses)	$        174	$            71	$             40	$            42	$            13	$           (68)		$               (4)	$     268
(1) Management believes "Income (Loss) Before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our
operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.
(2)Net Interest Expense includes Interest Income, Interest Expense, Preferred Dividends of Subsidiaries and Call Premium on Preferred Stock.
(3) Includes impairment loss of $100 million related to our investment in Rockies Express Pipeline LLC.

SEMPRA ENERGY
Table F (Unaudited)
Statement of Operations Data by Segment
Nine Months Ended September 30, 2013
(Dollars in millions)	SDG&E	SoCalGas	Sempra South American Utilities	Sempra Mexico	Sempra Renewables	Sempra Natural Gas		Consolidating Adjustments, Parent & Other	Total
Revenues	$       3,066	$    2,694	$       1,119	$          519	$            76	$        683		$              (305)	$     7,852
Cost of Sales and Other Expenses	(1,943)	(1,997)	(877)	(342)	(37)	(623)		262	(5,557)
Loss From Plant Closure	(200)	-	-	-	-	-		-	(200)
Gain (Loss) on Sale of Assets	-	-	-	-	40	74		(1)	113
Depreciation & Amortization	(367)	(280)	(44)	(47)	(20)	(60)		(10)	(828)
Equity (Losses) Earnings Recorded Before Income Tax	-	-	-	-	(12)	33		-	21
Other Income, Net	30	9	6	5	9	7		13	79
Income (Loss) Before Interest & Tax(1)	586	426	204	135	56	114		(41)	1,480
Net Interest Expense(2)	(153)	(53)	(9)	(4)	(8)	(23)		(156)	(406)
Income Tax (Expense) Benefit	(147)	(107)	(50)	(44)	8	(35)		48	(327)
Equity (Losses) Earnings Recorded Net of Income Tax	-	-	(14)	27	-	-		-	13
Earnings Attributable to Noncontrolling Interests	(1)	-	(21)	(18)	-	(1)		-	(41)
Earnings (Losses)	$          285	$       266	$          110	$            96	$            56	$          55		$              (149)	$       719
Nine Months Ended September 30, 2012
(Dollars in millions)	SDG&E	SoCalGas	Sempra South American Utilities	Sempra Mexico	Sempra Renewables	Sempra Natural Gas		Consolidating Adjustments, Parent & Other	Total
Revenues	$       2,706	$    2,328	$       1,061	$          435	$            49	$        761		$              (361)	$     6,979
Cost of Sales and Other Expenses	(1,730)	(1,727)	(820)	(247)	(21)	(729)		308	(4,966)
Depreciation & Amortization	(359)	(268)	(42)	(46)	(10)	(69)		(9)	(803)
Equity Losses Recorded Before Income Tax	-	-	-	-	(7)	(366)	(3)	(2)	(375)
Other Income (Expense), Net	59	14	7	17	(1)	3		38	137
Income (Loss) Before Interest & Tax(1)	676	347	206	159	10	(400)		(26)	972
Net Interest Expense(2)	(128)	(52)	(11)	(5)	(10)	(31)		(106)	(343)
Income Tax (Expense) Benefit	(151)	(105)	(57)	(61)	47	171		108	(48)
Equity Earnings Recorded Net of Income Tax	-	-	-	29	-	-		-	29
Earnings Attributable to Noncontrolling Interests	(23)	-	(20)	-	-	-		(1)	(44)
Earnings (Losses)	$          374	$       190	$          118	$          122	$            47	$      (260)		$               (25)	$       566
(1) Management believes "Income (Loss) Before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our
operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.
(2)Net Interest Expense includes Interest Income, Interest Expense, Preferred Dividends of Subsidiaries and Call Premium on Preferred Stock.
(3)Includes impairment loss of $400 million related to our investment in Rockies Express Pipeline LLC.