Southern California Gas Company PFD 6% (SOCGM) 8-K Results of Operations and Financial Condition

Exhibit 99.2

SEMPRA ENERGY
Table F (Unaudited)
Statement of Operations Data by Segment
Three Months Ended March 31, 2016
(Dollars in millions)		SDG&E	SoCalGas	Sempra South  American  Utilities	Sempra  Mexico	Sempra  Renewables	Sempra  Natural Gas	Consolidating  Adjustments,  Parent & Other	Total
Revenues		$          991	$    1,033	$            400	$           138	$              7	$         130	$                 (77)	$     2,622
Cost of sales and other expenses		(596)	(617)	(329)	(82)	(13)	(154)	62	(1,729)
Depreciation and amortization		(159)	(122)	(13)	(17)	(1)	(13)	(3)	(328)
Equity earnings (losses), before income tax		-	-	-	-	7	(29)	-	(22)
Other income, net		14	10	2	11	-	-	12	49
Income (loss) before interest and tax (1)		250	304	60	50	-	(66)	(6)	592
Net interest (expense) income (2)		(48)	(22)	(4)	(2)	1	4	(66)	(137)
Income tax (expense) benefit		(72)	(87)	(14)	(41)	12	25	35	(142)
Equity earnings, net of income tax		-	-	2	15	-	-	-	17
(Earnings) losses attributable to noncontrolling interests		(1)	-	(6)	(5)	-	1	-	(11)
Earnings (losses)		$          129	$       195	$              38	$            17	$            13	$         (36)	$                 (37)	$        319
Three Months Ended March 31, 2015
(Dollars in millions)		SDG&E	SoCalGas	Sempra South  American  Utilities	Sempra  Mexico	Sempra  Renewables	Sempra  Natural Gas	Consolidating  Adjustments,  Parent & Other	Total
Revenues		$          966	$    1,048	$            389	$           163	$              8	$         197	$                 (89)	$     2,682
Cost of sales and other expenses		(560)	(615)	(314)	(102)	(11)	(196)	73	(1,725)
Depreciation and amortization		(145)	(113)	(13)	(17)	(2)	(12)	(1)	(303)
Plant closure adjustment		21	-	-	-	-	-	-	21
Equity earnings, before income tax		-	-	-	-	2	17	-	19
Other income, net		9	8	3	9	-	-	10	39
Income (loss) before interest and tax (1)		291	328	65	53	(3)	6	(7)	733
Net interest expense (2)		(52)	(19)	(1)	(3)	(1)	(2)	(49)	(127)
Income tax (expense) benefit		(88)	(95)	(16)	(8)	17	(2)	29	(163)
Equity (losses) earnings, net of income tax		-	-	(1)	16	-	-	-	15
Earnings attributable to noncontrolling interests		(4)	-	(6)	(11)	-	-	-	(21)
Earnings (losses)		$          147	$       214	$              41	$            47	$            13	$            2	$                 (27)	$        437
(1)	Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive
	of interest and income tax, neither of which is directly relevant to the efficiency of those operations.
(2)	Includes interest income, interest expense and preferred dividends of subsidiary.